4. Site Selection and Land
Preparation
Making of Pit and removal of
stones/plants/obstacles
Spreading &
Installing of
Plastic sheet in
pond
Adding all ingredients
spreading into pond
7.
Adding of water in
ponds every fortnight
Complete Draining
of Pond
No. of Livestocks
No. of ponds
8.
Sr. no. Details of Investment and Returns Expenditures Income
1. Investment cost
(A) Cost towards construction of low cost pond 100
(B) Provision of Plastic Sheets to tanks @ Rs.10 per feet 350
(C) Provision of Low-Cost Shade materials to tanks 200
(D) Application of Sand and Cow Dung – 2 kg Can be procured from anywhere
(E) Azolla Seedling 20
TOTAL 670/-
2 Profit analysis
(A) Yield from 1 tank per month (40 kg x Rs. 25/-) 1000
3 Total Income: (including depreciation for 1st month)
(A)
(2) – (1)
= 1000- 670
= 330/-
330/-
4 Cumulative Frequency Analysis for 12 months
(A)
(2) x 12 Months
(Rs. 1000 x 12 Months) 12,000/-
Economics of Azolla