Ekiti State of Nigeria Report of the Auditor-General for Local Governments on the Consolidated Accounts of the Local Governments of Ekiti State, Nigeria for the year ended on the 31st of December, 2016.
VIP Model Call Girls Lohegaon ( Pune ) Call ON 8005736733 Starting From 5K to...
2016 Consolidated Report by the Ekiti State Auditor-General for Local Governments
1. EKITI STATE OF NIGERIA
REPORT
OF THE
AUDITOR-GENERAL
FOR LOCAL GOVERNMENTS
ON THE
CONSOLIDATED ACCOUNTS OF
THE LOCAL GOVERNMENTS
OF EKITI STATE, NIGERIA
FOR THE YEAR ENDED
31ST
DECEMBER, 2016
2. 2
YEAR 2016 GENERAL PURPOSE FINANCIAL STATEMENTS
TABLE OF CONTENTS
PAGES
1. Table of contents ………………………………………………………………….. 2
2. Audit Certificate:……………………………………………………………………. 3
3. Report of Auditor-General for the year 2016 …………………………… 4-20
4. Consolidated General Purpose Financial Statement for the year … 21-60
5. Fiscal operation report (for) for the year …………………………………. 61-64
6. Position of Accounts ……………………………………………………………… 65
7. Final Budget for the 16 Local Governments ……………………………. 66
8. Position of Current Audit Queries …………………………………………… 67-83
9. General Purpose Financial Statement of individual Local Governments
i. Ado Local Government ………………………………… 84-90
ii. Efon “ ………………………………… 91-97
iii Emure “ …………………………………. 98-104
iv Ekiti East “ ………………………………… 105-111
v. Ekiti South West “ ………………………………… 102-119
vi. Ekiti West “ ……………………………….. 120-127
vii Gbonyin “ ………………………………… 128-134
viii Ido/Osi “ ……………………………….. 135-141
ix Ijero “ ……………………………….. 142-148
x. Ikere “ ……………………………….. 149-155
xi Ikole “ ……………………………….. 156-162
xii Ilejemeje “ ……………………………….. 163-169
xiii Irepodun/Ifelodun “ ………………………………… 170-176
xiv Ise/Orun “ ……………………………….. 177-184
xv Moba “ ………………………………… 185-191
xvi Oye “ ……………………………….. 192-198
3. 3
AUDIT CERTIFICATE
I have examined the General Purpose Financial Statements of all the Sixteen Local
Governments of Ekiti State as at 31st
December, 2016 in accordance with Sections 123(2)
of the Constitution of the Federal Republic of Nigeria 1989; 316(1) of the Constitution of
the Federal Republic of Nigeria 1999 and 32 (2) of the Local Government Administration
Law No 2 of 1999. I have obtained information and explanations that l required for my
audit. In my opinion, the General Purpose Financial Statements and the supporting
Accounts and Statements give a true and fair view of the state of affairs of the Local
Governments of Ekiti State as at 31st
December, 2016 subject to the observations in this
report.
Ade-Ojo, Richard Adebayo,mni,
AUDITOR-GENERAL FOR LOCAL GOVERNMENTS,
EKITI STATE.
FRC/2016/ANAN/00000015210
4. 4
REPORT OF THE AUDITOR-GENERAL ON THE ACCOUNTS OF
THE 16 LOCAL GOVERNMENT COUNCILS OF EKITI STATE
FOR THE YEAR ENDED 31ST
DECEMBER, 2016
The accounts of the Sixteen (16) Local Government Councils of Ekiti State for the
year ended 31st
December, 2016 have been audited under my direction in consonance
with the Constitution of the Federal Republic of Nigeria, 1999 and the Local Government
Law, 1999. I have, as a result, certified the individual accounts as correct where
appropriate. The domestic report of the Auditor-General on the accounts of the sixteen
Local Government Councils have been sent for their attention.
2. RESPONSIBILITIES OF THE DIRECTORS OF FINANCE:
It is the responsibility of Director of Finance of each Local Government to prepare
and submit the Financial Statements of the Accounts of the Local Government to the
Auditor-General in accordance with the provisions of the Constitution of the Federal
Republic of Nigeria within 90 days after the expiration of the financial year. This Section
was grossly violated by the Local Governments as many of them presented their
accounts more than six months behind schedule. This led to my late reporting on the
Accounts.
3. STATEMENT OF RESPONSIBILITY OF AUDITOR GENERAL
It is my responsibility to form an independent opinion based on financial
statements and accompanying accounts prepared and submitted to me by the Directors
of Finance of the Sixteen Local Governments of Ekiti State and to report thereupon in
consonance with the Constitution of the Federal Republic of Nigeria, 1999.
4. NON DISCLOSURE
COMMENTS:
I cannot confirm whether all revenue due to the Local Governments was actually
paid to the Joint Accounts of the Local Government held in trust by the Account-General
since the Ekiti State JAAC Law confers the auditing of the accounts in the Auditor-General
(State). Similarly, Local Government Funds disbursed to the Ministry of Local
Government and Chieftaincy Affairs, Bureau of Chieftaincy Affairs, the Accountant-
5. 5
General’s Office and probably others could not be confirmed to have been spent in the
interest of the Local Governments since the accounts were not presented to the Auditor-
General for Local Governments for audit.
RECOMMENDATION:
Necessary amendments should be made to the JAAC Law of Ekiti State to ensure
that the account is audited by the proper organ while the MDAS to which Local
Government funds are appropriated and enjoined to make the accounts kept in respect
of such funds available to the Office of the Auditor-General for Local Governments for
proper auditing.
5. STATE OF ACCOUNTS
The Accounts of the Local Governments have been audited and reported
upon as detailed in Appendix ‘A’. The domestic reports and the Auditor-General’s Report
up to 31st
December, 2016 have been issued on each Local Government, for necessary
action. Particular attention is required to the followings;
a. Bank Reconciliation Statements
b. Unpaid salary advance
c. Careless handling of Revenue Earning Receipt Booklets
d. Missing revenue earning receipts
e. Financial responsibilities of State to Local Governments
f. State indebtedness on pension and gratuity
g. Internally Generated Revenue
h. Response to audit queries
i. Capital projects
j. Loss of Fund
k. Illegal withdrawal from salary account
l. Assets Valuation
m. Amendment of JAAC Law.
6. BUDGET OVERVIEW AND PERFORMANCE:
REVENUE: The Estimate made for Revenue in the year 2016 budget recorded a low
performance. On Internally Generated Revenue, an Estimate was made for
N1,042,825,634.70 while actual revenue recorded stood at N182,412,929.10. See
Appendix ‘B’ and Notes 3,4,5,6,8 and 9 for details. This is about 17.5% performance. It
6. 6
would appear as if the sixteen Local Government Councils in Ekiti State relied unduly on
Statutory Allocation as a result of which an average of N11,400,808.00 was realised as
Internally Generated Revenue by each of the Local Government during the year. This
performance was too low.
In the same vein, a budget of N21,217,283,508.80 was made as revenue from
Statutory Allocation during the year, of which an amount of N11,071,471,205.80 only
was realised. This is 52.2% of the expected total revenue for the year. Details on Local
Government basis are contained in Note 1. This wide gap portends an unrealistic
budgeting in Local Governments of the State.
It is the view of Audit that realistic parameters should be used in the preparation
of Local Governments’ budgets. Equally it would do the Local Governments a lot of good
if they try to look inwards in sourcing for funds. Over-reliance on Federal allocation on
which they have little or no control over, would not augur well financially for the Local
Governments. However, a total sum of N11,258,884,134.90 only was earned as total
revenue as at 31st
December, 2016 out of which only N182,412,939.72 was generated as
independent revenue representing 1.62% by the Sixteen Local Governments. Besides, it
was observed in the Financial Statements that a significant decline in the independent
revenue of the 16 Local Governments was noticed when compared with year 2015
revenue generated. The Internally Generated Revenue Section of the Local Governments
on which a lot of money was spent as salaries and allowances should be more alive to its
duties.
7. INTERNAL CONTROL AND INTERNAL CHECKS:
Despite the comments in my previous reports, it was crystal clear that the Internal
Audit Department of the Local Governments was still not effective. No quarterly Internal
Audit Report was rendered by any of them contrary to regulations. The placement of
this department under the Accounting Officers of Local Governments has not helped
matters, it only succeeded in making the department a pawn in the hands of the Local
Governments’ Managements. The Internal Audit Department of Local Governments
should be made independent by not being accountable to Management as it is currently
done by the State Government.
7. 7
8. RECEIVABLES/PAYABLES
A total sum of N1,948,851,629.99 and N1,518,626,628.89 accrued as receivables
and payables respectively during the period under review. Audit observed that the
irregular payment of salaries and wages in the financial year under review constituted
the greater proportion of the payables noted in the financial statement.
9. VALUATION OF LOCAL GOVERNMENT’S ASSETS
The underlisted Local Governments are yet to value their Assets, as at the time of
writing this report. The assets are not disclosed in the statement of financial position
since their fair value is not known yet. Exception to this is the construction/purchase of
assets made in year 2015 and 2016 that were disclosed in some of the affected Local
Governments:
The affected Local Governments are:
1. Ekiti East 5. Ijero
2. Ise/Orun 6. Ilejemeje
3. Ekiti South West 7. Ikole
4. Emure 8. Moba
9. Irepodun/Ifelodun
10. INVESTMENT:
The 16 Local Governments in Ekiti State have in their investment portfolios, shares
and other business concerns amounting to N73,800,376.65 as at 31st
December, 2016.
This was said to be at cost and not at the current value. The amount could also, not be
authenticated as some of the Local Governments could not present their share
certificates on demand. In addition, details of the share holdings were not presented to
Audit.
11. UNPRODUCED REVENUE EARNING RECEIPTS
Comments: Details of Revenue Earning receipts which were issued to various Revenue
Collectors across the Local Governments but not produced for audit check are detailed
below.
8. 8
LIST OF UNPRODUCED REVENUE EARNING RECEIPTS
S/N LOCAL GOVERNMENT TYPES OF RECIPTS/NO OF BOOKLETS
1 ADO 8GRR, 4FLAT RATE, 11 LOCAL RATE, 8 HOTEL LIQUOR, 7
MARKET TOOLS, 41 MOTOR PARKS
2. EMURE 3GRR, 2FLAT RATE, 1 LOCAL RATE
3. EKITI SOUTH WEST 3 FLAT RATE, 18 MARKET TOLLS, 2 TR
4. EKITI WEST 5 GRR, 29 FLAT RATE, 5 HOTEL LIQUOR, 52 MARKET
TOOLS, 5 TENEMENT, 5 BIRTH CERTIFICATE, 11
DEVELOPMENT LEVY.
5. GBONYIN 22 GRR, 15 FLAT RATE, 11 MARKET TOLLS, 3
TENEMENT, 2 BIRTH CERTIFICATE
6. IDO/OSI 21 GRR, 6 FLAT RATE
7. IJERO 8 GRR, 6 FLAT RATE, 11 MARKET TOOLS, 20 ODADA
REEIPTS, 1 TIPPER LOANDING RECEIPT
8. ILEJEMEJE 22 GRR, 5 FLAT, 5 TENEMENT RAE, 2 BIRTH
CERTIFICAE, 3TR
9. IREPODUN/IFELODUN 2 GRR, 3 FLAT RATE, 17 MARKET TOLLS, 2 BIRTH
CERTIFICATE
10. IKERE 2 GR, 1 FLAT RATEE, 4 LOCAL RATE, 2 BIRTH
CERTIFICATE
11. ISE/OSUN 1GRR, 3 FLAT RATE, 4 LOCAL RATE
12. MOBA 25 GRR, 17FLAT RATE, 38 MARKET TOLLS, 5 TENEMENT
RATE, 2 BIRTH CERTIFICATE
13. OYE 3 FLAT RATE, 1 TENEMENT RATE
Recommendation: The Managements of the affected Local Governments should
ensure that all revenue earning receipts in custody of these revenue collectors are made
available for Audit check without delay. Meanwhile their salaries should be put on hold
pending the production of the receipts; clearance must equally be obtained from the
9. 9
Office of Auditor General for Local Governments before the reinstatement of their
salaries.
12. DISCREPANCIES IN THE TOTAL AMOUNT PURPORTEDLY RELEASED TO
LOCAL GOVERNMENTS FROM JAAC AND THE AMOUNT RECEIVED BY LOCAL
GOVERNMENTS, FOR THE YEAR ENDED 31//12/16
COMMENTS:
Itemised below is the summary of the difference in the amount purportedly
remitted to the accounts of some Local Governments by the Accountant-General and the
amount the Local Governments claimed to hit their accounts during the period under
review;
S/N ITEMS AMOUNT IN
ACCOUNTANT-
GENERAL’S REPORT
N
AMOUNT IN LOCAL
GOVERNMENTS
RECORDS
N
DIFFERENCE
N
1 Staff Salaries 4,253,312,965.51 3,845,160,841.46 408,152,124.05
2 Political Office Holders 578,682,338.89 474,846,296.73 103,836,042.16
3 Net Distributable 1,144,707,852.54 489,100,838.64 655,607,013.90
TOTAL 5,976,703,156.94 4,809,107,976.83 1,167,595,180.11
Recommendation: The Local Governments should liaise with the Accountant-General
to put their records straight. Their discoveries should be made available to this Office for
verification.
13. REVENUE NOT TOTALLY REMITTED
Unremitted revenue amounting to N85,000.00 involving the following Officers of
Ado Local Government was discovered during audit inspection carried out on the IGR
account of the Local Government for the period 1st
January to 2016 31st
December,
2016.
S/N NAME AMOUNT N
1 Olatunsin Remi 1,500.00
2 Olatunbosun Tope 82,000.00
3 Lukeman Jimoh 500.00
4 Bose Abe 1,000.00
TOTAL 85,000.00
10. 10
Recommendation: The sum of N85,000.00 should be recovered in full from the
affected Officers and make available to this Office the particulars of recovery for
verification. In addition, an appropriate sanctions should be meted on them.
14. 10% STATE IGR TO LOCAL GOVERNMENTS
Comments: Statutorily, the State Government is supposed to remit to Local
Government Councils, 10% of her Internally Generated Revenue. No amount was
discovered paid to Local Governments in the year under consideration. This has in no
small way hampered the operations of the Local Government Councils and constitutes a
breach of the Constitution. The table below shows the cumulative indebtedness of the
State Government to the Local Governments in the State as at 31st
December, 2016.
SUMMARY OF STATE GOVERNMENT’S IGR DUE TO LOCAL GOVERNMENTS
S/N YEAR AMOUNT
COLLECTED
N
AMOUNT DUE
N
AMOUNT PAID
N
BALANCE
N
REMARK
1 2014 7,327,233,743.73 732,723,374.37 33,567,706.49 699,155,667.88
2 2015 8,329,498,525.71 832,949,852.57 - 832,949,852.57
3 2016 5,625,292,591.21 562,529,259.12 - 562,529,259.12
TOTAL 21,282,024,860.65 2,128,202,486.06 33,567,706.49 2,094,634,779.57
Recommendation: Please, ensure immediate remittance of N2,094,634,779.57 to
JAAC accounts. Also, the amount due for 2017 should be remitted on monthly basis.
15. MANAGEMENT OF LOCAL GOVERNMENT ASSETS
Comments: A lot of Local Government assets are lost on regular basis due to careless
usage, lack of maintenance, lack of spirit of continuity, cannibalization and lack of
patriotism. These are attested to by the state of the following Local Governments’ assets;
i) Secretariat buildings
ii) Locked-up shops,
iii) Motor vehicles
iv) Primary school buildings under construction;
v) Modern markets under construction
vi) Allocated buildings at Irewolede Housing Estate
vii) Unmaintained bore holes
viii) Students’ hostels and warehouses
11. 11
ix) Health Centres
x) Landed properties all over the state.
xi) Plantations,
xii) Poultry buildings, abandoned/ unused etc.
xiii) Petrol Stations, (completed and under construction)
xiv) Other investment assets like business Centre, Schools etc.
Recommendations: To forestall total damage, further deterioration and outright loss
of these assets, the Local Governments should compile the list of such assets in their
domain and come up with the financial implications of putting them into useful state. In
addition to this, Local Governments should open and update regularly fixed assets
registers. This will help get abreast of all the assets of the Local Governments at any
point in time. It will equally guide against loss of these assets.
In accordance with best practices and the requirements of IPSAs accrual, these
assets should be properly evaluated and built into the General Purpose Financial
Statement of the Local Governments.
16. INABILITY OF THIS OFFICE TO GIVE OPINION ON ALL THE ACCOUNTS
OF THE LOCAL GOVERNMENTS
Comments: Against the provision of the Constitution of the Federal Republic of Nigeria
and the well-articulated position of the current administration on autonomy of Local
Governments, this Office is yet to have access to all the funds and expenditure of Ekiti
State Local Governments. This is as a result of the provision of the Ekiti State JAAC law
that ceded the auditing of the JAAC account to the State Auditor-General. It has been
found that it is only in Ekiti State that this practice operates in the country. In addition,
all funds released from JAAC accounts to State Agencies are equally not made available
to this Office for checking. This deficiency has been brought to the notice of the Ministry
of Justice since 20th August, 2015. I am still awaiting its concrete position
Recommendations: In addition to amending section 6(1) of the State Joint Local
Government Account and allocation of Revenue Law No 6 of 2005 which stipulates that
“The Auditor-General of the State shall audit the State JAAC Account”. The followings are
equally recommended;
12. 12
a) The JAAC account should in practice be a fund account from where no
expenditure should be directly made. In funding joint projects, funds should first
be transferred to Local Governments for the purpose of accountability.
b) Separate account and cash books should be maintained by Agencies benefiting
from the administrative fund of JAAC for onward transfer to Local Governments
Auditor-General for checking and reporting.
c) A very senior Career Officer of the Local Government Service should join the
Accountant-General in the operation of the accounts. This Officer who should be
in the Level of an Administrative Secretary should be a joint signatory to the
account instead of two State Officers, currently being signatories’ i.e the
Accountant-General and Permanent Secretary, Ministry of Local Governments
Affairs.
d) The pre-technical JAAC Committee should be re-instated. This would allow
representatives of the Local Governments with that of the Accountant-General
consider the relevant releases from the Accountant-General of the Federation
before the technical JAAC committee meetings.
17. IPSAS COMPLIANCE
Audit noted with satisfaction the rating of the Local Governments in Ekiti State as
5th
out of the 36 States and Federal Capital Territory in respect of IPSAS compliance in
Nigeria by the IPSAS Committee of the Office of the Accountant General for the
Federation in the year 2015. While this is encouraging, the migration to IPSAS accrual is
predicated on hard-work and continuous training.
Recommendation: In order to sustain this feat, the need for continuous training is
important. Audit recommends that IPSAS accrual training be made a serious matter by all
the training organs in the Local Government Service.
18. CONTROL OVER EXPENDITURE:
Disallowances have been raised for some expenditure made during the
period under review through Audit queries amounting to N324,071,851.56.
See appendix ‘ C ’ for summary and appendices ‘CI – C16’ for details. This
13. 13
also was a decrease compared with the amount of N347,964,163.90
reported for the year ended 31st
December, 2015. These queries have been
forwarded to the affected Local Governments for further necessary actions.
It is advised that extant rules and regulations should always be
followed in the operations of the Local Governments. Queries should also
be promptly attended to whenever they are issued.
19. OUTSTANDING MATTERS FROM PREVIOUS REPORT.
a. LOSS OF FUND
COMMENTS:
The following losses, details of which have been communicated to the affected
Local Governments are still under correspondence. No further recovery has been
reported to this office.
LOCAL GOVT.
YEAR
AMOUNT
OF LOSS N
AMOUNT
RECOVERED
BALANCE
N
CULPRITS /
COMMENTS
Efon 2010 845,943.59 467,932.25 378,011.34 Mr Adaramodu and
others
Ekiti South West 2010 25,490,155.00 - 25,490,155.00 In Court
Ijero 2010 258,400.00 - 258,400.00 Mr Bobadoye, Mr Esan
Ijero 2010 102,800.00 - 102,800.00 Lawal Ibrahim,
Ogundare Jide
Ekiti South West 2013 140,000.00 - 140,000.00 Mrs. Abidakun
Ado 2015 2,125,459.43 - 2,125,459.43 Miss. Lola Oladepo, Mr.
Shola Oniyelu and Mr.
Tafa Babatunde
RECOMMENDATION:
Efforts should be made to recover the sum of N54,089,927.11 from the affected
officers jointly and severally without further delay in addition to appropriate sanctions.
14. 14
b) MISSING REVENUE EARNING RECEIPTS
COMMENTS:
The missing revenue earning receipts as detailed below would appear not
recovered from Officers involved.
SUMMARY OF MISSING REVENUE EARNING
RECEIPTS IN THE 16 LOCAL GOVERNMENTS
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT OF LOSS OFFICERS INVOLVED
1
2
3
4
5
6
7.
ADO
EMURE
EKITI SOUTH WEST
GBONYIN
IKOLE
IREPODUN/IFELODUN
ISE/ORUN
10GRR
20GRR
IGRR
143 various types
86 different types
9GRR,8birth certificate
30 GRR
Mr. Agun M.O, Mrs Ibitoye and
Miss Lola Oladepo
Mr. Oluwole Johnson Omolayo
Mr. Agbaje G.O
Mr. Peter Adelusi
Mrs. Ipinlaye
Mrs. Iyabo Fagbohun
Mr. Owoeye Dada Samuel
RECOMMENDATION
The receipt booklets should be recovered from the affected officers
jointly and severally without further delay in addition to appropriate
sanctions
c) MISSAPPLICATION OF FUND/ILLEGAL WITHDRAWAL FROM
SALARY ACCOUNT:
COMMENTS:
A sum of N166,985,272.91 that were at various times withdrawn from
the salary accounts of the Local Governments in year 2015 for non-salary
related matters as detailed below would appear not paid back as at the time
of writing this report.
15. 15
SUMMARY OF ILLEGAL WITHDRAWAL FROM SALARY ACCOUNT ON
LOCAL GOVERNMENT BASIS FOR YEAR 2015.
S/N NAME OF LOCAL GOVERNMENT AMOUNT WITHDRAWN
1
2
3
4
5
6
7
8
9
10
11
12
13
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
MOBA
OYE
7,635,000.00
29,225,250.00
10,647,000.00
3,543,690.00
24,391,138.13
4,415,881.00
6,633,000.00
4,828,550.00
2,477,000.00
12,214,881.57
35,297,190.03
11,636,842.18
14,039,850.00
TOTAL 166,985,272.91
Please note that a total sum of N21,164,931.88 represent losses involving sum
officials of the Local Governments from the above sum as detail below were yet to be
recovered from them.
Local
Government
Year Amount of loss
(N)
Amount
recovered (N)
Balance (N) Officials involved
Efon 2015 1,398,865.83 - 1,398,865.83 Mrs. Ogunjobi E.M.
Ekiti East 2015 2,191,954.43 - 2,191,954.43 Mrs. Ogunjobi E.M. and
Mr. Ajayi Adebowale
Gbonyin 2015 4,881,128.88 - 4,881,128.88 Mr. Olarewaju Olademeji
Ido/Osi 2015 1,907,357.48 - 1,907,357.48 Mr. Ajayi Olubayo and
Mr. Victor Ogunje
Ikole 2015 1,111,000.00 - 1,111,000.00 Mr. Omole M.A. & Mrs
Rufai M.A
Irepodun/ifelodun 2015 7,242,399.15 - 7,242,399.15 Mr. Arowolo F.A. & Mr.
Omolade J.O
Ikere 2015 595,000.00 - 595,000.00 Mr. Fasanmi Oluremi.
16. 16
Ise/Orun 2015 1,837,226.11 - 1,837,226.11 Mr. Ayodele Folademi
Moba 2015 884,063.80 - 884,063.80 Mr. Ajiboye (Sal.
Accountant)
Oye 2015 3,546,105.66 - 3,546,105.66 Mr. Victor Osanyinlusi &
Mr. Gabriel Taiwo
RECOMMENDATIONS:
All efforts should be made to return the sum of N145,820,341.03 from the net
distributable account to salary account without further delay.
ii. That the sum of N21,164,931.88 should be recovered from the affected officials
jointly and severally without delay, in addition to appropriate sanctions.
d) Unpaid Salary Advance
COMMENT:
A sum of N2,003,935.10 that were at various times granted to some Political
Office Holders and Career Staff of some Local Governments in year 2015, are still
outstanding. Details of these are as shown below:
S/N NAME OF LOCAL
GOVERNMENT
NAME AMOUNT REMARKS
1 Ido/Osi Mr. Folademi & Arolasuyi O. 200,000.00 O/S
2 Ikere Mr. Oladunjoye L.S 353,785.14 “
3 Ilejemeje Mr. Adedoyin J.O & Others 1,275,149.96 “
4 Oye Political Office Holders 175,000.00 “
TOTAL 2,003,935.10
Recommendation: Effort should be made to deduct the said sum of money from the
salaries/ severance allowance of the affected people without further delay.
17. 17
(f). Non-payment of statutory audit fees by Local Governments (N7,600,000.00) up till
year 2015 is as detailed below:
S/N LOCAL GOVERNMENT AMOUNT
1 Ado 500,000.00
2 Efon 500,000.00
3 Emure 500,000.00
4 Ekiti East 300,000.00
5 Ekiti Southwest 500,000.00
6 Ekiti West 500,000.00
7 Ikole 500,000.00
8 Ise/Orun 300,000.00
9 Ikere 500,000.00
10 Irepodun/Ifelodun 500,000.00
11 Ido/Osi 500,000.00
12 Ijero 500,000.00
13 Ilejemeje 500,000.00
14 Moba 500,000.00
15 Oye 500,000.00
16 Gbonyin 500,000.00
Total 7,600,000.00
Recommendation: The recovery of this amount had been referred to the State
Accountant-General and the State Board of Internal Revenue for necessary action.
18. 18
g. The following matters in respect of meeting the State obligations from Local
Government Fund contained in my 2015 report have not been rectified.
i. State pensioners payment N72,180,912.42
ii. Purchase and distribution of 156 vehicles N260,406.00
Recommendation:
All recommendations in the previous report should be adhered to without further
delay.
(h) Biometric Contract of Ekiti State Local Governments (N413,000,000.00)
COMMENTS:
All irregularities discovered as contained in previous report would appear not
attended to as at the time of writing this report.
Recommendations: Immediate actions should be made to address the issues raised
by the Audit on this contract vide my previous correspondences with the Ministry of Local
Governments and Chieftaincy Affairs. The overpayment on the contract should be
recovered and paid into JAAC account.
i) Direct Payments from JAAC Central Account
The following payments were made directly from the central JAAC account since
year 2013 to contractors contrary to laid down regulations. No comments had been
received from the Accountant General for this breach.
Internal Security - 144,500,000.00
State Pavilion - 323,905,161.75
Dredging of Water Way - 104,308,640.00
Biometric Contract - 165,000,000.00
737,713,801.75
19. 19
j) Other issues includes:
i) Remittances of fund to SUBEB other than Primary School Teachers’ salaries
N565,094,714.72
ii) State indebtedness on Local Government Pension and Gratuity
N2,993,134,058.36
iii) Loan to Ekiti State Government on Operation Renovate all Schools in Ekiti State
ORASE N1,549,849,685.00
iv) Discrepancies between the amount purportedly released to the Local Government
by the Accountant-General and the actual amount claimed to be received by the
Local Governments. The summary is as detailed below;
S/N YEAR AMOUNT IN
ACCOUNTANT-
GENERAL ACCOUNT
AMOUNT CLAIMED
TO BE RELEASED
DIFFERENCE
1 2011 27,026,405,387.77 14,001,340,877.80 13,025,064,509.90
2 2012 28,223,948,677.95 14,275,604,901.57 13,948,343,776.64
3 2013 30,914,773,261.82 14,655,109,174.05 16,259,664,087.80
4 2014 27,014,324,488.97 14,231,221,183.30 12,783,103,305.60
5 2015 10,593,108,504.30 8,263,807,275.84 2,329,301,228.46
TOTAL 123,772,560,320.81 65,427,083,412.56 58,345,476,908.40
LOCAL GOVERNMENT ABONDONED PROJECTS
Comment: Some projects carried out centrally in the 16 Local Governments are
currently abandoned, even after millions of naira had been expended on them. They are;
i. Construction of Primary School buildings -
ii. 5 kilometre roads
iii. Neighbourhood market
Details of these projects are contained in various previous audit reports
20. 20
Recommendation: Efforts should be geared towards the completion of these projects
so that the financial outlay of Local Governments on them will not be in vain.
Ade-Ojo, Richard Adebayo, mni,
Auditor-General for Local Governments,
Ekiti State.
FRC/2016/ANAN/00000015210
21. 21
CONSOLIDATED STATEMENT OF FINANCIAL POSITION OF SIXTEEEN LOCAL GOVERNMENTS
OF EKITI STATE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
Notes 2016 2016 2015 2015
N N N N
ASSETS
Current Assets
Cash and its Equivalents 26 480,276,859.39 222,374,861.31
Receivables 27 1,948,851,629.99 473,589,584.88
Prepayments 28 2,448,224.67 -
Inventories 29 17,633,572.00 11,267,835.25
Total Current Asset 2,449,210,286.05 707,323,281.44
Non-Current Assets
Long Term Loans 30 - -
Investments 31 73,800,376.65 74,508,910.65
Property, Plant & Equipment 32 5,670,578,047.70 4,329,591,231.38
Investment Property 33 416,932,500.00 109,169,444.44
Intangible Assets 34 112,480,000.00 -
Total Non-current Assets 6,273,790,924.35 4,513,269,586.47
Total Assets 8,773,001,210.40 5,220,501,867.90
LIABILITIES
Current liabilities
Deposits 35 - 1,457,210.36
Accrued Expenses 36 1,072,346,806.17 -
Short term loan 37 3,800,000.00 2,330,000.00
Unremitted deductions 38 39,440,024.84 4,628,866.36
payables 39 1,518,626,628.89 864,088,366.78
Current portion of Borrowings 872,504,443.50
Total Current Liabilities 2,634,213,459.90
Non - Current Liabilities
Public Funds 41 1,173,028,566.86 79,952,594.34
Long Term Provisions 42 - -
Long Term Borrowings 43 101,385,539.10 -
Total Non- Current
Liabilities 1,274,414,105.96 79,952,594.34
Total Liabilities 3,908,627,565.86 952,457,037.84
NET ASSETS 4,864,373,644.54 4,268,044,830.66
NET ASSETS/EQUITY
NET SURPLUS 44 -
Reserves 45 4,723,185,631.74 4,268,044,830.66
Accumulated
Surpluses(Deficits) 46 141,188,012.80
Minority Interest 47
Total Net Assets/Equity: 4,864,373,644.54 4,268,044,830.66
22. 22
CONDOLIDATED STATEMENT OF FINANCIAL CASHFLOW FOR SIXTEEN LOCAL
GOVERNMENTS OF EKITI STATE FOR THE YEAR ENDED 31ST
DECEMBER, 2016
Description Notes 2016 2015
N N N N
CASH FLOW FROM
OPERATING ACTIVITIES
Inflows
Government Share of
FAAC(Statutory Revenue)
1 11,071,471,205.80 9,798,618,040.29
Government Share of VAT 2 - -
Tax Revenue 3 63,287,633.21 21,140,365.39
Non-Tax Revenue 4 68,843,762.83 88,586,828.41
Investment income 5 11,041,848.67 22,436,562.14
Interest earned 6 887,658.73
Aids & Grants 7 -
Debts forgiveness 8 69,955.86
Other Revenue 9 38,282,070.00 5,283,763.45
Transfer from other Governments
Entities
10
Total inflow from Operating
Activities
1 11,253,884,134.90 9,936,065,559.68
Out flows
Salary & Wages 11 9,625,946,774.82 9,582,860,474.60
Social benefits 12 18,111,324.49 -
Overhead cost 13 868,457,564.45 359,620,357.79
Grants & contribution 14 18,116,000.00 -
Subsides 15
Transfer to other
Government entities
16
Financial cost 17A 79,197.00
Total outflow from operating
activities
10,530,710,860.70 9,942,480,832.39
Net cash flow/(Outflow)
from Operating Activities
1 723,173,274.20 (6,415,272.70)
CASH FLOW FROM
INVESTING ACTIVITIES
Proceeds from sale of PPE 17B 7,499,700.00
Proceeds from sales of
investment property
Proceeds from sale of intangible
Assets
Proceeds from sale of
investment
Dividends Received 730,672,974.20
Purchase of PPE 24 489,936,284.72 265,301,759.32
Purchase construction of
investment Property
Purchase of intangible Assets
Acquisition of investment
Cash Flow from investing Activiti
Net Cash Flow from investing
Activities
240,736,689.48 (271,717,032.02)
23. 23
Description
Notes 2016 2015
N N N N
CASH FLOW FROM FINANCING
ACTIVITIES
Capital Grant Received 44 17,165,308.60 -
Proceeds from Borrowings
Repayments of Borrowings
Distribution of surplus/Dividends paid
Net Cash flow from financing
Activities
(271,717,032.02)
Net Cash Flow from all activities 257,901,998.08 (271,717,032.02)
Cash & its Equivalent as at 1/1/2016 2 222,374,861.31 494,091,893.33
Cash & its Equivalent as at
31/12/2016
480,276,859.39 222,374,861.31
24. 24
CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE OF SIXTEEN LOCAL
GOVERNMENTS OF EKITI STATE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
Actual 2015 Notes Actual 2016 FINAL BUDGET
Variance on
final Budget
N N N
REVENUE
9,798,618,040.29
Government Share of
FAAC(Statutory
Revenue)
1 11,071,471,205.80 21,217,283,508.80 (10,145,812,303.00)
-
Government Share of
VAT
2 - -
21,140,365.39 Tax Revenue 3 63,287,633.21 500,718,752.80 (437,431,119.59)
88,586,828.41 Non- Tax Revenue 4 68,843,762.83 186,269,751.40 (117,425,988.57)
22,436,562.14 Investment Income 5 11,041,848.67 226,109,600.00 (215,067,751.33)
Interest Earned 6 887,658.73 50,000.00 (837,658.73)
Aid & Grants 7 - -
5,283,763.45 Subsides received 8 69,955.86 105,040,004.00 (104,970,048.14)
Other Revenues
(SALES OF ASSET)
9 38,282,070.00 24,637,526.52 (13,644,543.48)
Transfer from other
Government Entities
10
9,936,065,559.68 Total Revenue 11,253,884,134.90 22,260,109,143.50 (11,006,225,008.50)
EXPENDITURE
9,582,860,474.60 Salaries & wages 11 9,625,946,774.82 15,733,753,647.47 6,171,673,060.70
- Social Benefits 12 18,111,324.49 46,686,200.39 28,574,875.90
359,620,357.79 Overhead Cost 13 868,457,564.45 2,411,289,178.06 1,542,836,613.61
Grants &
Contributions
14 18,116,000.00 125,000,000.00 106,884,000.00
Financial cost 17 79,197.00 -
Depreciation Charges 18 - -
Impairment Charges 19 - -
Amortization Charges 20 - -
Bad Debts Charges 21 - -
Public debt charge 22 - -
-
Transfer to other
Government entities
16 - -
9,942,480,832.39 Total Expenditure 10,530,710,860.70 18,316,729,025.70
(6,415,272.70)
Surplus/(deficit)
from Operating
Activities for the
period
723,173,274.20 3,943,380,117.80 (3,156,256,458.40)
Gain/Loss on Disposal
of Asset
23 7,499,700.00 -
Gain/Loss on foreign
Exchange Transaction
24 -
Share of
surplus(Deficit) in
Associates & Joint
Ventures
25 -
- Total Non-
26. 26
CONSOLIDATED POSITION OF REVENUE FOR THE SIXTEEN LOCAL
GOVERNMENTS OF EKITI STATE FOR THE PERIOD ENDED 31ST
DECEMBER,
2016
DETAILS NOTE REVENUE JANUARY-
DECEMBER
2016 (N)
Statutory Allocation
Tax Revenue
Non – Tax Revenue
Investment Income
Interest earned
Subsides Received
Other Revenue
Capital Grant Received
Proceed from sales of PPE
1
3
4
5
6
8
9
44
11,071,471,205.80
63,287,633.21
68,843,762.83
11,041,848.67
887,658.73
69,955.86
38,282,070.00
17,165,308.60
7,499,700.00
Total 11,278,549,143.50
27. 27
CONSOLIDATED POSITION OF EXPENDITURE FOR THE SIXTEEN LOCAL
GOVERNMENTS OF EKITI STATE FOR THE PERIOD ENDED 31ST
DECEMBER,
2016
DETAILS NOTE REVENUE
JANUARY-
DECEMBER
2016 (N)
Salaries and wages
Social Benefits
Overhead cost
Grants and contribution
Financial cost
Purchase of PPE
11
12
13
14
17
24
9,625,946,774.82
18,111,324.49
868,457,564.45
18,116,000.00
79,197.00
489,936,284.72
TOTAL 11,020,647,145.40
28. 28
NOTE 1
DETAILS OF GOVERNMENT SHARE OF FAAC (STATUTORY REVENUE) IN THE 16
LOCAL GOVERNMENT COUNCILS OF EKITI STATE FOR
YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016 (N) AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
731,915,575.59
1,163,759,715.07
450,702,840.09
1,401,785,567.49
717,753,942.39
393,804,691.61
563,863,259.58
613,953,460.58
546,271,131.69
596,392,563.36
504,585,752.38
528,558,977.00
871,413,135.25
639,125,087.63
524,605,965.41
822,979,540.70
744,659,406.72
438,558,579.00
399,972,585.53
826,110,106.81
545,876,216.29
656,890,334.47
632,370,324.36
601,862,304.01
589,863,456.31
836,932,611.11
677,727,318.94
377,192,472.33
910,457,219.91
578,065,202.29
484,067,130.64
498,012,371.57
TOTAL 11,071,471,205.80 9,798,618,040.29
29. 29
NOTE 3
DETAILS OF TAX REVENUE IN THE 16 LOCAL GOVERNMENT COUNCILS OF
EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
31,909,997.84
459,776.95
142,885.26
788,660.00
40,200.00
3,855,767.57
1,862,200.00
731,090.00
196,960.00
10,008,578.11
-
267,190.00
285,900.00
5,217,791.00
702,036.48
6,818,600.00
624,836.83
679,198.79
98,500.00
-
815,311.80
2,049,480.76
500,000.00
1,014,230.00
415,021.43
1,910,068.71
-
816,860.00
4,216,030.54
3,519,300.00
968,130.53
3,513,296.00
TOTAL 63,287,633.21 21,140,365.39
30. 30
NOTE 4
DETAILS OF NON-TAX REVENUE IN THE 16 LOCAL GOVERNMENT COUNCILS
OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
2,524,650.00
4,748,660.00
4,598,605.00
13,299,230.00
4,743,066.14
7,120,040.00
4,879,051.00
1,829,846.69
2,303,974.00
7,793,130.00
2,904,180.00
3,908,670.00
1,668,480.00
3,582,180.00
2,940,000.00
39,495,881.71
1,613,650.00
4,324,881.53
1,480,000.00
6,591,130.00
63,850.00
4,942,568.90
9,677,404.98
4,956,740.00
1,000,000.00
3,838,250.00
2,979,210.00
931,440.00
2,393,400.00
2,490,690.00
3,717,800.00
TOTAL 68,843,762.83 88,586,828.41
31. 31
NOTE 5
DETAILS OF INVESTMENT INCOME IN THE 16 LOCAL GOVERNMENT COUNCILS
OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
181,450.00
616,100.00
-
-
493,206.16
-
1,893,965.00
1,281,310.00
-
4,830,290.00
-
1,745,527.51
-
-
-
-
287,500.00
5,540,000.00
-
-
5,350,000.00
-
5,228,200.00
-
-
5,181,142.43
-
-
-
-
849,719.71
TOTAL 11,041,848.67 22,436,562.14
32. 32
NOTE 6
DETAILS OF INTEREST EARNED BY THE 16 LOCAL GOVERNMENT COUNCILS
OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
308.48
-
-
-
-
-
110.25
-
-
887,240.00
-
-
-
-
-
TOTAL 887,658.73
33. 33
NOTE 8
DETAILS OF DETAILS OF DEBT FORGIVENESS BY THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
-
-
69,955.86
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 69,955.86
34. 34
NOTE 9
DETAILS OF OTHER REVENUE MADE BY THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
791,390.00
-
-
-
-
-
32,390,680.00
-
-
-
-
-
-
-
-
-
1,303,296.68
1,034,000.00
-
-
-
-
2,946,466.77
-
-
-
-
-
-
TOTAL 38,282,070.00 5,283,763.45
35. 35
NOTE 11
DETAILS OF ACTUAL SALARIES AND WAGES FOR THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
621,820,620.39
826,695,867.16
380,102,223.53
1,339,330,621.14
656,443,384.00
316,651,343.79
482,438,616.13
545,587,500.26
506,104,033.91
524,153,603.92
477,307,181.26
446,857,752.00
820,220,850.00
515,080,776.27
441,977,037.86
725,375,363.20
726,017,583.55
447,313,700.00
380,634,171.81
808,039,563.23
516,882,764.76
654,934,312.41
638,499,769.53
570,012,827.09
564,041,576.79
862,432,199.63
661,542,763.03
340,449,324.27
867,391,997.01
582,101,058.03
481,414,490.31
489,580,925.79
TOTAL 9,625,946,774.82 9,582,860,474.60
36. 36
NOTE 12
DETAILS OF ACTUAL SOCIAL BENEFIT FOR THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
5,470,000.00
-
11,470,324.90
-
-
-
-
-
-
-
1,171,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 18,111,324.49
37. 37
NOTE 13
DETAILS OF ACTUAL OVERHEAD COST FOR THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
85,120,881.20
51,068,950.00
28,988,765.55
43,000,000.00
60,995,240.44
42,690,082.50
76,715,741.87
37,724,447.09
51,326,520.00
84,053,614.90
26,249,025.00
57,117,692.00
26,610,871.00
75,309,700.00
47,451,311.99
74,034,720.91
57,897,332.14
15,395,200.00
12,770,050.00
11,634,400.00
19,659,505.46
22,002,352.09
27,335,352.01
13,936,529.21
21,094,200.00
21,625,502.14
13,427,074.84
40,714,225.65
25,327,071.75
21,400,258.00
15,430,900.00
28,970,105.00
TOTAL 868,457,564.45 359,620,357.79
38. 38
NOTE 14
DETAILS OF GRANTS AND CONTRIBUTION MADE TO OTHER GOVERNMENT
AGENCIES BY THE 16 LOCAL GOVERNMENT COUNCILS OF EKITI STATE FOR
YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
3,412,500.00
-
-
2,280,000.00
3,100,000.00
-
3,187,500.00
-
-
-
-
-
6,136,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 68,843,762.83
39. 39
NOTE 17A
DETAILS OF FINANCIAL COST BY THE 16 LOCAL GOVERNMENT COUNCILS OF
EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
-
-
-
-
-
-
79,197.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 79,197.00 -
40. 40
NOTE 17B
PROCEEDS FROM SALES OF PPE IN THE 16 LOCAL GOVERNMENT COUNCILS
OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
858,000.00
-
-
-
6,000,000.00
-
-
-
-
-
-
-
-
641,700.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 7,499,700.00 -
41. 41
NOTE 18
DETAILS OF DEPRECIATION CHARGES IN THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
-
-
-
-
-
-
2,649,096.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 2,649,096.00 -
42. 42
NOTE 24
DETAILS OF ACTUAL PURHCASE/CONSTRCTION OF PROPERTY, PLANT AND
EQUIPMENT FOR THE 16 LOCAL GOVERNMENT COUNCILS OF EKITI STATE
FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
40,848,176.94
88,244,818.19
25,821,073.34
20,720,205.09
12,170,660.71
32,340,119.90
24,064,781.39
18,493,110.69
-
31,667,327.67
39,229,759.12
23,989,508.00
29,187,963.18
35,681,745.36
29,233,891.94
38,243,143.20
22,362,079.00
5,983,358.64
11,556,031.00
11,745,031.85
39,194,479.89
17,251,135.10
20,040,714.00
45,397,068.41
12,675,343.97
10,907,083.00
15,362,069.00
7,254,607.15
18,282,596.91
9,934,585.91
9,885,357.15
7,470,218.34
TOTAL 489,936,284.72 265,301,759.32
43. 43
NOTE 26
POSITION OF CASH AND ITS EQUIVALENTS FOR THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
23,578,844.40
185,588,097.87
45,685,573.35
12,238,376.81
8,112,020.66
24,326,553.72
31,601,872.65
19,133,706.06
19,418,634.93
18,119,861.97
20,853,484.19
11,567,786.10
5,944,224.38
25,891,375.39
19,487,170.16
8,729,276.71
6,684,949.52
1,024,069.76
30,165,165.92
2,822,354.41
2,907,933.88
10,516,384.65
42,537,451.87
2,718,579.12
36,079,096.38
18,898,617.99
21,948,542.61
10,530,684.10
4,630,676.66
12,617,538.39
9,259,230.06
9,033,585.98
TOTAL 480,276,859.39 222,374,861.31
44. 44
NOTE 27
POSITION OF RECEIVABLES FOR THE 16 LOCAL GOVERNMENT COUNCILS OF
EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
383,627,535.80
60,027,525.65
-
-
60,000.00
774,790,938.87
-
728,470,983.53
-
353,785.14
-
569,461.00
-
-
-
951,400.00
-
-
-
-
-
473,235,799.74
-
-
-
353,785.14
-
-
-
-
-
-
TOTAL 1,948,851,629.99 473,589,584.88
45. 45
NOTE 28
POSITION OF PREPAYMENTS FOR THE 16 LOCAL GOVERNMENTS OF EKITI
STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
2,291,666.67
-
-
-
-
-
156,558.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 2,448,224.67 -
46. 46
NOTE 29
POSITION OF INVENTORIES FOR THE 16 LOCAL GOVERNMENT COUNCILS OF
EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
796,124.00
513,000.00
-
-
251,000.00
13,162,709.00
-
732,484.00
-
-
-
-
-
-
-
2,178,255.00
-
-
-
-
-
11,267,835.25
-
-
-
-
-
-
-
-
-
-
TOTAL 17,633,572.00 11,267,835.25
47. 47
NOTE 31
POSITION OF INVETMENT IN THE 16 LOCAL GOVERNMENT COUNCILS OF
EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
526,209.00
-
880,250.00
-
1,650,000.00
1,000,000.00
40,235,948.00
-
11,381,242.65
15,926,327.00
2,200,400.00
-
-
-
-
-
526,209.00
-
880,250.00
708,534.00
1,650,000.00
1,000,000.00
40,235,948.00
-
11,381,242.65
15,926,327.00
2,200,400.00
-
-
-
-
TOTAL 73,800,376.65 74,508,910.65
48. 48
NOTE 32
POSITION OF PROPERTY, PLANT, AND EQUIPMENT FOR THE SIXTEEN LOCAL
GOVERNMENT COUNCILS OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
980,242,601.00
930,350,000.00
45,685,573.35
20,720,205.09
12,170,660.77
264,181,921.19
380,000,000.00
1,461,614,802.00
-
985,565,712.70
39,229,759.12
6,359,762.00
29,187,963.18
35,681,745.36
29,233,891.94
450,353,450.00
939,394,424.06
842,105,181.81
24,387,150.42
11,745,031.85
-
280,687,077.96
355,935,218.61
1,443,121,691.32
-
-
-
6,359,762.00
18,302,591.91
9,934,585.91
9,895,357.15
412,110,308.80
TOTAL 5,670,578,047.70 4,329,591,231.38
49. 49
NOTE 33
POSITION OF INVESTMENT PROPERTY IN THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
102,000,000.00
-
-
-
98,252,500.00
-
216,680,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
109,169,444.44
-
-
-
-
-
-
-
-
-
-
TOTAL 416,932,500.00 109,169,444.44
50. 50
NOTE 34
POSITION OF INTANGIBLE ASSETS FOR THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
112,480,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
--
--
-
-
TOTAL 112,480,000.00 -
51. 51
NOTE 35
POSITION OF DEPOSIT IN THE 16 LOCAL GOVERNMENT COUNCILS OF
EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
729,700.00
-
-
-
-
-
-
-
727,510.36
-
-
-
-
-
-
-
TOTAL 1,457,210.36
52. 52
NOTE 36
POSITION OF ACRUED EXPENSES IN THE 16 LOCAL GOVERNMENT COUNCILS
OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
974,014,458.67
-
-
-
-
-
98,332,347.50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 1,072,346,806.17
53. 53
NOTE 37
POSITION OF SHORT TERM LOANS AND DEBT FOR THE 16 LOCAL
GOVERNMENT COUNCILS OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
3,800,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,330,000.00
-
-
-
-
-
-
-
-
-
-
TOTAL 3,800,000.00 2,330,000.00
54. 54
NOTE 38
POSITION OF UNREMITTED DEDUCTION FOR THE 16 LOCAL GOVERNMENTS
COUNCILS OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
6,635,286.40
-
-
-
10,428,049.74
-
21,623,069.23
-
753,619.47
-
-
-
-
-
-
-
-
-
-
-
4,263,816.14
-
-
-
365,050.22
-
-
-
-
--
-
TOTAL 39,440,024.84 4,628,866.36
55. 55
NOTE 39
POSITION OF PAYABLES FOR THE SIXTEEN LOCAL GOVERNMENT COUNCILS
OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
387,856,380.37
25,238,420.67
-
-
7,979,638.67
142,132,369.65
-
725,000,983.53
-
-
-
230,418,836.00
-
-
-
-
-
-
-
-
-
864,088,366.78
-
-
-
-
-
-
-
-
-
-
TOTAL 1,518,626,628.89 864,088,366.78
56. 56
NOTE 41
POSITION OF PUBLIC FUND IN THE 16 LOCAL GOVERNMENT COUNCILS OF
EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
45,685,573.35
12,238,376.81
-
-
31,601,872.65
-
-
1,011,326,489.93
20,853,484.19
-
5,944,224.38
25,891,375.39
19,487,170.16
-
-
-
24,387,150.42
2,822,354.41
-
-
26,970,512.24
-
-
-
-
-
4,610,675.66
12,617,538.39
-
8,544,363.22
TOTAL 1,173,028,566.86 79,952,594.34
57. 57
NOTE 43
POSITION OF LONG TERM BORROWING IN THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE AS AT 31ST
DECEMBER, 2016.
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
101,385,539.10
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
--
-
-
TOTAL 101,385,539.10 -
58. 58
NOTE 44
DETAILS OF CAPITAL GRANT RECEIVED BY THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE FOR YEAR 2015 AND 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
-
-
-
-
-
17,165,308.60
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,552,893.15
-
-
-
-
-
-
-
-
-
-
TOTAL 17,165,308.60 13,552,893.15
59. 59
NOTE 46
POSITION OF ACCUMULATED SURPLUSES/DEFICITS FOR THE16 LOCAL
GOVERNMENT COUNCIL OF EKITI STATE AS AT 31ST
DECEMBER, 2016
S/N NAME OF LOCAL
GOVERNMENT
AMOUNT 2016
(N)
AMOUNT 2015
(N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
20,146,124.83
-
-
-
8,561,887.97
112,480,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 141,188,012.80
60. 60
CONSOLIDATED TRIAL BALANCE OF SIXTEEN LOCAL GOVERNMENTS OF EKITI
STATE AS AT 31ST
DECEMBER, 2016
DETAILS NOTES DR (N) CR (N)
Salaries and wages
Overheads
Social Benefits
Receivables
Prepayments
Inventory
Inventory (financial)
PPE
Investment Property
Intangible Assets
Cash and Cash Equivalents
Statutory Allocation
Independent Revenue (Tax)
Independent Revenue (Non
Tax)
Investment Income
Other revenue
Accrued Expenses
Unremitted deductions
Payables
Short term provisions
Long term borrowings
Gain on disposal
Reserves
11
13
12
27
28
29
31
32
33
34
26
1
3
4
5
6,8&9
36
37
38
39
43
17b
45
9,625,946,774.82
868,457,564.45
18,111,324.49
1,948,851,629.99
2,448,851,629.99
17,633,572.00
73,800,376.65
2,708,826,234.10
416,932,500.00
112,480,000.00
480,276,859.39
11,071,471,205.80
63,287,633.21
68,843,762.83
11041,848.67
39,239,684.59
1,072,346,806.17
3,800,000.00
39,440,024.84
1,518,626,628.89
101,385,539.10
7,499,700.00
4,723,185,631.74,
Total 18,720,168,465.40 18,720,168,465.40
61. 61
FISCAL OPERATION REPORTS (FOR) FOR THE 16 LOCAL GOVERNMENT
COUNCILS OF EKITI STATE
1. STATUTORY ALLOCATIION: TOTAL REVENUE
(i) 11,071,471,205.80 x 100%
11,253,884,134.90 = 98.4%
This indicated that Statutory Allocation takes 98.4% of a total Revenue of all the 16
Local Government Councils of the State. It, means, Independent Revenue takes 1.6%.
this is not good enough as this indicates that Local Governments rely solely on Statutory
Allocation. Effort should be made on how the independent revenue would be improved
upon.
These can be improved upon by:
(a) Exploring all opportunities around the Local Governments
(b) Setting target for the Revenue Collectors
(c) Effective Supervision of Revenue Collectors by their Supervisors
(d) Bye law to be reviewed to meet the text of time
(e) Provision of necessary incentives such as logistics, vehicles, security to
motivate the Revenue Collectors
(f) Revenue generation items taken over by the State should be returned to Local
Governments
11,071,471,205.80
________________x 3600
= 354.20
11,253,884,134.90
(ii) Total Independent Revenue: Total Revenue
62. 62
182,407,929.30
______________x 3600
= 5.80
11,253,884,134.90
The pie chart is reflected as shown below
(a) Revenue Pie Chart Expenditure Pie Chart
Measure to 5.80
310
29.60
Personnel
Accountant Analysis, 2016 Overhead
Statutory Allocation = 354.20
Social benefit
Independent Revenue = 5.80
Grants &
contribution
Financial cost
2i PERSONNEL: Total Recurrent Expenditure
= 9,625,946,774.82
________________x 100% = 91.4%
10,530,710,860.70
= 9,625,946,774.82
________________x 3600
= 3290
10,530,710,860.70
Therefore, the salaries and wages takes 91.4% out of the recurrent expenditure in
the Local Governments, this implies that the Local Governments cannot carry out any
constitutional function while the 8.6% was allocated to other expenditures.
63. 63
ii. Overhead Cost: Total Recurrent Expenditure
868,457,564.45
_____________x 100 = 8.2% x 3600
= 29.60
10,530,720,860.70 1
iii Social benefits: Total Recurrent Expenditure
= 18,111,324.49
______________ x 100% = 0.17% = 0.60
10,530,710,860.70
iv Grants and Contribution: Total Recurrent Expenditure
= 18,116,000.00
______________x 100% = 0.17% = 060
10,530,710,860.70
v. 7,499,700.00
______________x 100% = 0.07% = 0.20
10,530,710,860.70
3i Personnel: Total Revenue
9,625,946,774.82
________________x100% = 85% x 3600
=3060
11,253,884,134.90
This indicates that 85% of total revenue went to salaries and wages. This account
had low performance at the Local Government level.
ii. Total Revenue : Total Recurrent Expenditure
11,253,884,134.90
________________x 100% = 106%
10,530,710,860.20
Revenue was more than total recurrent expenditure by 0.6%. This implies that the
sunk of the revenue went for recurrent expenditure.
Total Capital Expenditure: Total revenue.
iii. Total Revenue: Total Capital Expenditure
489,936,284.72
______________x 100
11,253,884,134.90 = 4.35%
64. 64
Tis indicate that out of the total revenue only 4.35% went for Capital Expenditure
indicates the performance of the Government and spoke on the physical outlook of the
Secretariat.
iii. Cash: Total Asset
480,276,859.39
_______________x 100 = 5.5%
8,773,001,210.40
This indicate cash at hand was only 5.5% of the total asset. This implies less cash at
hand and was good for the system.
iv. Total Asset: Total Liability
8,773,001,210.40
________________x 100 = 2.240
3,908,627,565.86
Total asset was 2.24 times higher than total liabilities, this implies that there were
enough assets to pay back liabilities, be it as it may; the creditors were secure with
sufficient assets.
65. 65
APPENDIX A
POSITION OF ACCOUNTS
S/N LOCAL
GOVERNMENT
INSPECTION
REPORT
ANNUAL FINANCIAL
STATEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
67. 67
APPENDIX C
SUMMARY OF 2016 AUDIT QUERIES ON LOCAL GOVERNMENT BASIS
S/N NAME OF LOCAL GOVERNMENT AMOUNT (N)
2016
AMOUNT (N)
2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ADO
EFON
EMURE
EKITI EAST
EKITI SOUTH WEST
EKITI WEST
GBONYIN
IDO/OSI
IJERO
IKERE
IKOLE
ILEJEMEJE
IREPODUN/IFELODUN
ISE/ORUN
MOBA
OYE
24,473,047.24
10,2420,725.73
24,742,958.17
34,084,714.31
21,878,330.50
10,280,905.40
17,775,559.97
5,870,612.50
51,166,203.54
61,666,185.13
13,2354,335.71
6,578,200.00
9,968,609.79
13,995,944.08
9,385,206.99
8,610,312.50
46,385,123.46
23,569,972.94
18,768,623.00
21,410,914.06
18,003,310.00
26,955,738.63
26,385,630.86
13,838,000.07
16,134,250.00
11,678,638.92
29,165,862.86
25,060,856.63
25,300,030.93
23,811,505.76
17,767,000.00
3,728,665.78
TOTAL 324,071,851.56 347,964,163.90
68. 68
APPENDIX CI
ADO LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
THE FOLLOWING EXPENDITURE APPEARS TO BE CONTRARY TO LAW
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
9
10
11
12
AQ/ADK/01/016
AQ/ADK/02/016
AQ/ADK/03/016
AQ/ADK/04/016
AQ/ADK/05/016
AQ/ADK/06/016
AQ/ADK/07/016
AQ/ADK/08/016
AQ/ADK/09/016
AQ/ADK/10/016
AQ/ADK/11/016
AQ/ADK/12/016
Unaudited payment vouchers
Unproduced revenue earning receipts
Diversion of public funds
Items not taken on ledger charge
Unproduced payment vouchers
Unretired imprest
Double payment
Unreceipted expenditure
Irregular payment
Expenditure not supported by proper records
Nugatory payment
Unaudited payment vouchers (Capital Account)
978,000.00
Assorted
85,000.00
403,000.00
14,864,341.00
1,925,000.00
650,000.00
1,443,550.00
900,000.00
1,634,455.00
200,000.00
1,389,701.24
Total 24,473,047.24
69. 69
APPENDIX CII
EFON LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
AUD/EFY/AQ/1/16
AUD/EFY/AQ/2/16
AUD/EFY/AQ/3/16
AUD/EFY/AQ/4/16
AUD/EFY/AQ/5/16
AUD/EFY/AQ/6/16
AUD/EFY/AQ/7/16
AUD/EFY/AQ/8/16
Expenditure not supported with proper records of accounts
Loss of fund on raising of 700 Broiler
Un-receipted expenditure
Items not taken on ledger charge
Nugatory payment
Expenditure not supported by proper records
Un-receipted payment
Doubtful payment
3,500,000.00
1,715,100.00
1,085,500.00
1,689,557.90
550,312.50
385,000.00
879,842.50
435,412.83
TOTAL 10,242,725.73
70. 70
APPENDIX CIII
EMURE LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
9
10
EMLG/AQ/01/2016
EMLG/AQ/02/2016
EMLG/AQ/03/2016
EMLG/AQ/04/2016
EMLG/AQ/05/2016
EMLG/AQ/06/2016
EMLG/AQ/07/2016
EMLG/AQ/08/2016
EMLG/AQ/09/2016
EMLG/AQ/10/2016
Unproduced payment vouchers
Expenditure contrary to regulations
Article not taken on store ledger charge
Unaudited payment vouchers
Unaudited payment vouchers
Un-receipted payment
Un-receipted payment
Nugatory payment
Unreasonable expenditure
Unproduced revenue earning receipts
10,120,578.57
1,230,162.92
309,000.00
2,068,721.25
1,034,000.00
258,000.00
170,000.00
9,319,595.43
233,000.00
Assorted
TOTAL
24,742,958.17
71. 71
APPENDIX CIV
EKITI EAST LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
EELG/AQ/01/2016
EELG/AQ/02/2016
EELG/AQ/03/2016
EELG/AQ/04/2016
EELG/AQ/05/2016
EELG/AQ/062016
EELG/AQ/07/2016
Expenditure contrary to regulations
Items not taken on store ledger charge
Unreasonable expenditure
Nugatory payment
Unvouched expenditure
Illegal withdrawal from salary account
Expenditure not supported by proper record/accounts
18,002,798.83
2,015,580.00
506,000.00
1,058,000.
9,665,335.48
510,000.00
2,327,000.00
TOTAL 34,574,714.31
72. 72
APPENDIX CV
EKITI SOUTHWEST LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW:
The following expenditure appear contrary to Law:
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
9
10
11
ESWLG/AQ/1/16
ESWLG/AQ/2/16
ESWLG/AQ/3/16
ESWLG/AQ/4/16
ESWLG/AQ/5/16
ESWLG/AQ/6/16
ESWLG/AQ/7/16
ESWLG/AQ/8/16
ESWLG/AQ/9/16
ESWLG/AQ/10/16
ESWLG/AQ/11/16
Unproduced revenue earning receipts
Expenditure not supported by proper records
Expenditure contrary to regulations
Un-vouched expenditure
Expenditure/unaudited payment vouchers
Unretired expenditure
Nugatory payment I
Nugatory payment II
Nugatory payment III
Doubtful payment I
Doubtful payment II
Assorted
2,320,000.00
1,451,110.00
7,092,733.00
836,675.00
1,066,500.00
5,125,000.00
698,312.50
1,500,000.00
1,000,000.00
788,000.00
TOTAL 14,785,597.50
73. 73
APPENDIX CVI
EKITI WEST LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure would appear to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
AUD/EWLG/AQ/01/16
AUD/EWLG/AQ/02/16
AUD/EWLG/AQ/03/16
AUD/EWLG/AQ/04/16
AUD/EWLG/AQ/05/16
AUD/EWLG/AQ/06/16
AUD/EWLG/AQ/07/16
Nugatory payments
Expenditure not supported with roper records
Unretired expenditure
Items not taken on ledger charge
Expenditure contrary to regulation
Un-vouched expenditure
Unproduced revenue earning receipts
918,000.00
2,183,000.00
1,478,000.00
1,295,800.00
3,181,105.40
1,225,000.00
Assorted
TOTAL 10,201,655.40
74. 74
APPENDIX CVII
GBONYIN LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
AQ/GBLG/01/016
AQ/GBLG/02/016
AQ/GBLG/03/016
AQ/GBLG/04/016
AQ/GBLG/05/016
AQ/GBLG/06/016
AQ/GBLG/07/016
AQ/GBLG/08/016
Nugatory payment
Fictitious payment
Items not taken on ledger charge
Cash defalcation
Unproduced payment vouchers
Unproduced revenue receipts
Unaudited payment voucher
Unvouched expenditure
842,887.50
130,000.00
335,000.00
325,500.00
5,750,000.00
Assorted
1,353,473.20
9,038,699.27
TOTAL 17,625,060.06
75. 75
APPENDIX CVIII
IDO/OSI LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
AQ/IDLG/01/016
AQ/IDLG/01/016
AQ/IDLG/01/016
AQ/IDLG/01/016
AQ/IDLG/01/016
AQ/IDLG/01/016
AQ/IDLG/01/016
AQ/IDLG/01/016
Expenditure contrary to regulation
Expenditure contrary to regulation
Expenditure not supported with roper records of accounts
Un-audited payment voucher
Un-audited payment voucher
Article not taken on ledger charge
Un-receipted payment
Unproduced revenue earning receipts
1,212,700.00
606,000.00
550,312.50
155,000.00
220,000.00
1,189,100.00
1,937,500.00
Assorted
TOTAL 5,870,812.50
76. 76
APPENDIX CIX
IJERO LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
AUD/IJLG/AQ/1/016
AUD/IJLG/AQ/2/016
AUD/IJLG/AQ/3/016
AUD/IJLG/AQ/4/016
AUD/IJLG/AQ/5/016
AUD/IJLG/AQ/6/016
AUD/IJLG/AQ/7/016
AUD/IJLG/AQ/8/016
AUD/IJLG/AQ/9/016
AUD/IJLG/AQ10/016
AUD/IJLG/AQ11/016
AUD/IJLG/AQ/12/016
AUD/IJLG/AQ/13/016
AUD/IJLG/AQ/14/016
AUD/IJLG/AQ/15/016
AUD/IJLG/AQ/16/016
Unproduced revenue earning receipts
Unproduced payments vouchers
Unvouched expenditure
Doubtful expenditure I
Doubtful expenditure II
Unreasonable expenditure
Expenditure retired with fake receipt
Expenditure not supported by proper records
Items not taken on ledger charge
Expenditure contrary to regulations
Unretired expenditure
Nugatory payment I
Nugatory payment II
Nugatory payment III
Unaudited/unretired expenditure
Projects poorly executed
2,507,664.61
22,964,462.43
7,245,000.00
2,441,037.50
375,000.00
783,500.00
2,541,175.00
1,644,900.00
2,815,600.00
1,631,000.00
500,000.00
550,000.00
600,000.00
4,176,864.00
390,000.00
TOTAL 51,186,203.54
77. 77
APPENDIX CX
IKERE LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
9
10
11
AQ/IKLG/01/16
AQ/IKLG/02/16
AQ/IKLG/03/16
AQ/IKLG/04/16
AQ/IKLG/05/16
AQ/IKLG/06/16
AQ/IKLG/07/16
AQ/IKLG/08/16
AQ/IKLG/09/16
AQ/IKLG/10/16
AQ/IKLG/11/16
Unauthorized expenditure
Expenditure contrary to regulations/Nugatory payment
Doubtful expenditure
Doubtful expenditure
Nugatory payment
Nugatory payment
Spurious/Expenditure contrary to regulations
Expenditure contrary to regulation/Nugatory payment
Doubtful/fake projects
Un-vouched expenditure/Debits in Bank not in cashbook
Unproduced payment voucher
1,100,000.00
2,068,710.00
530,000.00
369,000.00
6,975,000.00
931,500.00
546,650.00
1,040,000.00
3,386,392.00
28,979,437.13
15,739,996.00
TOTAL 69,666,185.13
78. 78
APPENDIX CXI
IKOLE LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
AUD/IKLG/AQ/1/016
AUD/IKLG/AQ/2/016
AUD/IKLG/AQ/3/016
AUD/IKLG/AQ/4/016
AUD/IKLG/AQ/5/016
AUD/IKLG/AQ/6/016
AUD/IKLG/AQ/7/016
AUD/IKLG/AQ/8/016
Expenditure not supported with proper records of accounts
Expenditure not supported with proper records of accounts
Irregular payment of imprest/expenditure contrary to regulation
Unrecovered salary Advance
Doubtful payments
Unvouched expenditure/debit in bank not in cashbook
Unproduced payment vouchers
Items not taken on store ledger charge
100,000.00
285,000.00
285,000.00
100,000.00
330,000.00
9,228,935.71
2,930,400.00
95,000.00
TOTAL 13,217,835.71
79. 79
APPENDIX CXII
ILEJEMEJE LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
8
AQ/ILLG/01/016
AQ/ILLG/02/016
AQ/ILLG/03/016
AQ/ILLG/04/016
AQ/ILLG/05/016
AQ/ILLG/06/016
AQ/ILLG/07/016
AQ/ILLG/08/016
Un-vouched expenditure
Nugatory payment
Un-receipted expenditure
Un-receipted expenditure
Unaudited and unreceipted/Unretired payment vouchers
Expenditure not supported with proper records and account
Expenditure contrary to regulations
Unproduced revenue receipts
860,000.00
600,000.00
874,000.00
298,200.00
2,491,000.00
980,000.00
475,000.00
Assorted
TOTAL 6,578,200.00
80. 80
APPENDIX CXIII
IREPODUN/IFELODUN LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
ILLG/AQ/01/2016
ILLG/AQ/02/2016
ILLG/AQ/03/2016
ILLG/AQ/04/2016
ILLG/AQ/05/2016
ILLG/AQ/06/2016
Nugatory payment
Unproduced payment vouchers
Un-receipted/Unaudited expenditure
Items not taken on store ledger charge
Un-receipted/Unretired expenditure
Un-remitted Taxes
2,050,375.00
3,718,750.00
180,750.00
253,572.00
579,772.77
3,185,390.02
TOTAL 9,968,609.79
81. 81
APPENDIX C XIV
ISE/ORUN LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
7
AQ/IOLG/01/016
AQ/IOLG/02/016
AQ/IOLG/03/016
AQ/IOLG/04/016
AQ/IOLG/05/016
AQ/IOLG/06/016
AQ/IOLG/07/016
Items not taken on store ledger charge
Expenditure not supported by proper records
Nugatory payment
Expenditure contrary to regulations
Unvouched expenditure/Expenditure not accounted for
Unproduced revenue earning receipts
Cash defalcation
219,700.00
2,287,925.74
3,548,926.50
1,185,000.00
6,411,381.84
Assorted
343,010.00
TOTAL 13,995,944.08
82. 82
APPENDIX CXV
MOBA LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
AQ/MBLG/01/016
AQ/MBLG/02/016
AQ/MBLG/03/016
AQ/MBLG/04/016
AQ/MBLG/05/016
AQ/MBLG/06/016
Items not taken on store ledger charge
Expenditure contrary to regulations
Expenditure contrary to regulations
Expenditure contrary to regulations
Expenditure not supported with proper records of accounts
Expenditure not supported with proper records of accounts
195,000.00
1,254,897.24
1,519,000.00
2,001,000.00
2,790,309.75
1,625,000.00
TOTAL 9,477,207.01
83. 83
APPENDIX CXVI
OYE LOCAL GOVERNMENT
EXPENDITURE CONTRARY TO LAW
The following expenditure appears to be contrary to law.
S/N QUERY NO SUBJECT AMOUNT (N)
1
2
3
4
5
6
AQ/OYLG/01/16
AQ/OYLG/02/16
AQ/OYLG/03/16
AQ/OYLG/04/16
AQ/OYLG/05/16
AQ/OYLG/06/16
Expenditure not supported with proper records of accounts
Nugatory payment
Loan from salary account
Unproduced revenue earning receipts
Un-receipted payment
Expenditure not supported with proper records of accounts
5,100,000.00
550,312.50
2,450,000.00
Assorted
210,000.00
300,000.00
TOTAL 8,610,312.50
84. 84
ADO LOCAL GOVERNMENT ADO-EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL POSITION AS AT 31ST
DECEMBER,2016
Notes 2016 2016 2015 2015
N N N N
ASSETS
Current Assets
Cash and its Equivalents 26 23,578,844.40 6,684,949.52
Receivables 27 383,627,535.80 - -
Prepayments 28 - - -
Inventories 29 796,124.00 - -
Total Current Asset 408,002,504.20 6,684,949.52
Non-Current Assets
Long Term Loans 30 - -
Investments 31 - - -
Property, Plant & Equipment 32 980,242,601.00 939,394,424.06
Investment Property 33 - - -
Intangible Assets 34 - - -
Total Non-current Assets 980,242,601.00 946,809,073.58
Total Assets 1,388,245,105.20 953,494,023.10
LIABILITIES
Current liabilities
Deposits 35 - 729,700.00
Accrued Expenses 21 - -
Unremitted Deductions 37 - -
Payables 38 387,856,380.37 -
Short Term Provisions 39 - -
Current portion of Borrowings 40 -
Total Current Liabilities 387,856,380.37 729,700.00
Non - Current Liabilities
Public Funds 41 - -
Long Term Provisions 42 - -
Long Term Borrowings 43 - -
Total Non- Current
Liabilities
Total Liabilities 387,856,380.37 729,700.00
NET ASSETS 1,000,388,724.83 952,764,323.10
NET ASSETS/EQUITY
NET SURPLUS 44 -
Reserves 45 980,242,600.00
Accumulated
Surpluses(Deficits) 34 20,146,124.83
Minority Interest 47
Total Net Assets/Equity: 1,000,388,724.83 952,764,323.10
85. 85
ADO LOCAL GOVERNMENT ADO-EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 31ST
DECEMBER, 2016
Actual 2015 Notes Actual 2016 FINAL BUDGET
Variance on
final Budget
N N N
REVENUE
744,659,406.72
Government Share of
FAAC(Statutory
Revenue)
1 731,915,575.59 2,471,381,506.00 (1,739,465,930.41)
-
Government Share of
VAT
2 -
624,836.83 Tax Revenue 3 31,909,997.84 76,250,000.00 (44,340,002.16)
44,590,960.00 Non- Tax Revenue 4 - -
- Investment Income 5 - -
- Interest Earned 6 - -
- Aid & Grants 7 - -
- Debt Forgiveness 8 - -
-
Other Revenues
(SALES OF ASSET)
9 - -
-
Transfer from other
Government Entities
10 - -
789,875,203.55 Total Revenue 763,825,573.43 2,547,631,506.00 (1,783,805,932.57)
EXPENDITURE
726,017,583.55 Salaries & wages 11 621,820,620.39 865,114,384.00 243,293,763.61
- Social Benefits 12 -
57,897,332.14 Overhead Cost 13 85,120,881.20 99,755,100.00 14,634,218.80
-
Grants &
Contributions
14 - -
- Bank Charges 15 - -
- Depreciation Charges 16 0.00 0.00 -
- Impairment Charges 17 0.00 0.00 -
- Amortization Charges 18 0.00 0.00 -
- Bad Debts Charges 19 0.00 0.00 -
-- Public debt charge 20 0.00 0.00
-
Transfer to other
Government entities
21 0.00 0.00
783,914,915.60 Total Expenditure 706,941,501.59 964,869,484.00 257,927,982.41
5,960,287.95
Surplus/(deficit)
from Operating
Activities for the
period
56,884,071.84
1,582,762,022.00 1,525,877,950.16
Gain/Loss on Disposal
of Asset
22 0.00 0.00 -
Gain/Loss on foreign
Exchange Transaction
23 0.00 0.00 -
Share of
surplus(Deficit) in
Associates & Joint
Ventures
24
86. 86
5,960,287.95
Total Non-
Operating
Revenue(Expenses)
56,884,071.84 1,582,762,022.00 (1,525,877,950.16)
5,960,287.95
Surplus/(Deficit)
from Ordinary
Activities
56,884,071.84 1,582,762,022.00 1,525,877,950.16
Minority Interest
Share of
surplus/(Deficit) (f)
25 0.00
5,960,287.95
Net Surplus/ (Deficit)
for the period
56,884,071.84 1,582,762,022.00 (1,525,877,950.16
87. 87
ADO LOCAL. GOVERNMENT ADOEKITI, EKITI STATE, NIGERIA
STATEMENT CASH FLOW FOR THE YEAR ENDED 31ST
DECEMBER, 2016.
Description Notes 2016 2015
N N N N
CASH FLOW FROM OPERATING
ACTIVITIES
Inflows
Government Share of FAAC(Statutory
Revenue)
1 731,915,575.59 744,659,406.72
Government Share of VAT 2 - -
Tax Revenue 3 31,909,997.84 624,836.83
Non-Tax Revenue 4 - 44,590,960.00
Investment income 5 -
Interest earned 6 -
Aids & Grants 7 -
Debts forgiveness 8 -
Other Revenue 9 -
Transfer from other Governments Entities 10 -
Total inflow from Operating Activities 1 763,825,573.43 789,875,203.55
Out flows
Salary & Wages 11 621,820,620.39 726,017,583.46
Social benefits 12 - -
Overhead cost 13 85,120,881.20 57,897,332.14
Grants & contribution 14 -
Subsides - -
Transfer to other Government entities - -
Financial cost - -
Total outflow from operating
activities
706,941,501.59 783,914,915.60
Net cash flow/(Outflow) from
Operating Activities
1 56,884,071.84 5,960,287.95
CASH FLOW FROM INVESTING
ACTIVITIES
Proceeds from sale of PPE 858,000.00
Proceeds from sales of investment property -
Proceeds from sale of intangible Assets -
Proceeds from sale of investment -
Dividends Received - 858,000.00
Purchase of PPE 24 40,848,176.94 57,742,071.84 22,362,079.00
Purchase construction of investment
Property
Purchase of intangible Assets 0.00 0.00
Acquisition of investment 0.00 40,848,176.94 0.00 22,362,079.10
Cash Flow from investing Activiti
16,893,894.90 (16,401,791.05)
88. 88
Net Cash Flow from investing
Activities
16,893,894.90 (16,401,791.05)
Description Notes 2016 2015
N N N N
CASH FLOW FROM FINANCING
ACTIVITIES
Capital Grant Received 0.00 0.00
Proceeds from Borrowings 0.00 0.00
Repayments of Borrowings 0.00 0.00
Distribution of surplus/Dividends
paid
0.00 0.00
Net Cash flow from financing
Activities
16,893,894.90 (16,401,791.05)
Net Cash Flow from all
activities
16,893,894.90 (16,401,791.05)
Cash & its Equivalent as at
1/1/2016
2 6,684,949.52 23,086,740.57
Cash & its Equivalent as at
31/12/2016
23,578,844.42 6,684,949.52
89. 89
ADO LOCAL GOVERNMENT, ADO-EKITI
EKITI STATE, NIGERIA
POSITION OF REVENUE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE REVENUE JANUARY-
DECEMBER
2016 (N)
Statutory Allocation
Tax Revenue
Non – Tax Revenue
Investment Income
Interest earned
1
2
4
5
6
731,915,575.59
31,909,997.84
-
-
-
Total 763,825,573.43
90. 90
ADO LOCAL GOVERNMENT, ADO EKITI
EKITI STATE, NIGERIA
POSITION OF EXPENDITURE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE REVENUE
JANUARY-
DECEMBER
2016 (N)
Salary and wages
Overhead cost
Grants and contribution
Bank charges
Purchase of PPE
11
13
14
15
25
621,820,620.39
85,120,881.20
-
-
40,848,176.94
TOTAL 747,789,678.53
91. 91
EFON LOCAL GOVERNMENT EFON-ALAAYE EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL POSITION AS AT 31ST
DECEMBER,2016
Notes 2016 2016 2015 2015
N N N N
ASSETS
Current Assets
Cash and its Equivalents 26 185,588,097.87 1,024,069.76
Receivables 27 60,027,525.65 -
Prepayments 28 - -
Inventories 29 513,000.00
Total Current Asset 246,128,623.52 1,024,069.76
Non-Current Assets
Long Term Loans 30 - -
Investments 31 526,209.00 526,209.00
Property, Plant & Equipment 32 930,350,000.00 842,105,181.81
Investment Property 33 102,000,000.00 -
Intangible Assets 34 - - 842,631,30.81
Total Non-current Assets 1,032,876,209.00 843,655,460.57
Total Assets 1,279,004,832.52
LIABILITIES
Current liabilities
Deposits 35 - -
Accrued Expenses 21 7,876,229,72 -
Unremitted Deductions 37 6,635,286.40 -
Payables 38 25,238,420.67 -
Accrued expenses 39 966,138,228.95 -
Current portion of Borrowings 40
Total Current Liabilities 1,005,888,165.74
Non - Current Liabilities
Public Funds 41 -
Long Term Provisions 42 -
Long Term Borrowings 43 101,385,539.10
Total Non- Current
Liabilities - 101,385,539.10
Total Liabilities 1,107,273,704.84
NET ASSETS 171,731,127.68 843,655,460.57
NET ASSETS/EQUITY
NET SURPLUS 44
Reserves 45
Accumulated
Surpluses(Deficits) 34
Minority Interest 47
Total Net Assets/Equity: 171,731,127.68 843,655,460.57
92. 92
EFON LOCAL GOVERNMENT EFON-ALAAYE EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 31ST
DECEMBER, 2016
Actual 2015 Notes Actual 2016 FINAL BUDGET
Variance on
final Budget
N N N
REVENUE
438,558,979.00
Government Share of
FAAC(Statutory
Revenue)
1 1,163,759,715.07 1,875,840,000.00 (712,080,284.93)
-
Government Share of
VAT
2 0.00 0.00 0.00
679,198.79 Tax Revenue 3 459,776.95 3,850,300.00 (3,390,523.05)
1,613,650.00 Non- Tax Revenue 4 2,524,650.00 8,153,850.00 (5,629,200.00)
287,500.00 Investment Income 5 181,450.00 2,600,000.00 (2,418,550.00)
803.43 Interest Earned 6 308.48 50,000.00 (49,691.52)
0.00 Aid & Grants 7 0.00 105,040,004.00 (105,040,004.00)
0.00 Debt Forgiveness 8 0.00 0.00 -
-
Other Revenues
(SALES OF ASSET)
9 0.00 70,000.00 (70,000.00)
0.00
Transfer from other
Government Entities
10 0.00 0.00 -
441,140,131.22 Total Revenue 1,166,925,900.50 1,995,604,154.00 (828,678,253.50)
EXPENDITURE
447,313,700.00 Salaries & wages 11 826,695,867.16 1,093,468,214.61 266,772,347.45
0.00 Social Benefits 12 - -
15,395,200.00 Overhead Cost 13 51,068,950.00 111,566,000.00 60,497,050.00
3,412,500.00
Grants &
Contributions
14 3,412,500.00 - 3,412,500.00
0.00 Bank Charges 15 0.00 0.00 0.00
0.00 Depreciation Charges 16 0.00 0.00 -
0.00 Impairment Charges 17 0.00 0.00 -
0.00 Amortization Charges 18 0.00 0.00 -
0.00 Bad Debts Charges 19 0.00 0.00 -
0.00 Public debt charge 20 0.00 0.00
Transfer to other
Government entities
21 0.00 0.00
462,708,900.00 Total Expenditure 881,177,317.16 1,211,859,204.61 330,681,887.45
(21,568,768.78)
Surplus/(deficit)
from Operating
Activities for the
period
285,748,583.34 783,744,649.39
(497,996,066.05)
0.00
Gain/Loss on Disposal
of Asset
22 0.00 0.00 -
0.00
Gain/Loss on foreign
Exchange Transaction
23 0.00 0.00 -
93. 93
0.00
Share of
surplus(Deficit) in
Associates & Joint
Ventures
24
0.00
Total Non-
Operating
Revenue(Expenses)
(21,568,768.78)
Surplus/(Deficit)
from Ordinary
Activities
285,748,583.34 783,744,649.39 (497,996,066.05)
0.00
Minority Interest
Share of
surplus/(Deficit) (f)
25 0.00 0.00
(21,568,768.78)
Net Surplus/
(Deficit) for the
period
285,748,583.34 783,744,649.39 (497,996,066.05)
94. 94
EFON LOCAL. GOVERNMENT EFON-ALAAYE-EKITI, EKITI STATE, NIGERIA
STATEMENT CASH FLOW FOR THE YEAR ENDED 31ST
DECEMBER, 2016.
Description Notes 2016 2015
N N N N
CASH FLOW FROM OPERATING
ACTIVITIES
Inflows
Government Share of FAAC(Statutory
Revenue)
1 1,163,759,715.07 438,558,979.00
Government Share of VAT 2 - 0.00
Tax Revenue 3 459,776.95 679,198.79
Non-Tax Revenue 4 2,524,650.00 1,613,650.00
Investment income 5 181,450.00 287,500.00
Interest earned 6 308.48 803.43
Aids & Grants 7 -
Debts forgiveness 8 -
Other Revenue 9 -
Transfer from other Governments
Entities
10 -
Total inflow from Operating
Activities
1 1,166,925,900.50 441,140,131.22
Out flows
Salary & Wages 11 826,695,867.16 447,313,700.00
Social benefits 12 - 0.00
Overhead cost 13 51,068,950.00 15,395,200.00
Grants & contribution 14 3,412,500.00 0.00
Subsides - 0.00
Transfer to other Government
entities
- 0.00
Financial cost - 0.00
Total outflow from operating
activities
- 881,177,317.16 462,708,900.00
Net cash flow/(Outflow) from
Operating Activities
1 - 285,748,583.34 (21,568,768.78)
CASH FLOW FROM INVESTING
ACTIVITIES
-
Proceeds from sale of PPE 0.00 0.00
Proceeds from sales of investment
property
0.00 0.00
Proceeds from sale of intangible Assets 0.00 0.00
Proceeds from sale of investment 0.00 0.00
Dividends Received 0.00 0.00
Purchase of PPE 24 88,244,818.19 5,983,358.64
Purchase construction of investment
Property
0.00 0.00
Purchase of intangible Assets 0.00 0.00
Acquisition of investment 0.00 88,244,818.19 0.00 (5,983,358.64)
Net Cash Flow from investing Activities 197,503,765.15 (27,552,127.42)
95. 95
Description Notes 2016 2015
N N N N
CASH FLOW FROM FINANCING
ACTIVITIES
Capital Grant Received - 0.00
Proceeds from Borrowings 0.00 0.00
Repayments of Borrowings 12,939,737.04 0.00
Distribution of surplus/Dividends paid 0.00 12,939,737.04 0.00 (27,552,127.42)
Net Cash flow from financing
Activities
184,564,028.11 (27,552,127.42)
Net Cash Flow from all activities 184,564,028.11 (27,552,127.42))
Cash & its Equivalent as at 1/1/2016 2 1,024,069.76 28,576,197.18
Cash & its Equivalent as at
31/12/2016
185,588,097.87 1,024,069.76
96. 96
EFON LOCAL GOVERNMENT, EFON-ALAAYE EKITI
EKITI STATE, NIGERIA
POSITION OF REVENUE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE REVENUE JANUARY-DECEMBER
2016 (N)
Statutory Allocation
Tax Revenue
Non – Tax Revenue
Investment Income
Interest earned
1
3
4
5
6
1,163,759,715.07
459,776.95
2,524,650.00
181,450.00
308.48
Total 1,166,925,900.50
97. 97
EFON LOCAL GOVERNMENT, EFON-ALAAYE EKITI
EKITI STATE, NIGERIA
POSITION OF EXPENDITURE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE REVENUE JANUARY-DECEMBER
2016 (N)
Salary and wages
Overhead cost
Grants and contribution
Purchase of PPE
Repayments of Borrowing
11
13
14
826,695,867.16
51,068,950.00
3,412,500.00
88,244,818.19
12,939,737.04
Total 982,361,872.39
98. 98
EMURE LOCAL GOVERNMENT EMURE EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL POSITION AS AT 31ST
DECEMBER,2016
Notes 2016 2016 2015 2015
N
N
N
N
ASSETS
Current Assets
Cash and its Equivalents 26 45,685,573.35 24,387,150.42
Receivables 27 - -
Prepayments 28 - -
Inventories 29 - -
Total Current Asset 45,685,573.35 24,387,150.42
Non-Current Assets
Long Term Loans 30 - -
Investments 31 - -
Property, Plant & Equipment 32 25,821,073.34 5,778,015.50
Investment Property 33 - -
Intangible Assets 34 - -
Total Non-current Assets 25,821,073.34 5,778,015.50
Total Assets 71,506,646.69 30,165,165.92
LIABILITIES
Current liabilities
Deposits 35 - -
Accrued Expenses 21 - -
Unremitted Deductions 37 - -
Payables 38 - -
Accrued expenses 39 - -
Current portion of Borrowings 40 - -
Total Current Liabilities
Non - Current Liabilities
Public Funds 41 45,685,573.35 24,387,150.42
Long Term Provisions 42 - -
Long Term Borrowings 43 - -
Total Non- Current
Liabilities 45,685,573.35 24,387,150.42
Total Liabilities 45,685,573.35 24,387,150.42
NET ASSETS 25,821,073.34 5,778,015.50
NET ASSETS/EQUITY
NET SURPLUS 44 -
Reserves 45 -
Accumulated Surpluses(Deficits) 46 -
Minority Interest 47 -
Total Net Assets/Equity: 25,821,073.34 5,778,015.50
99. 99
EMURE LOCAL GOVERNMENT EMURE EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 31ST
DECEMBER, 2016
Actual 2015 Notes Actual 2016
FINAL
BUDGET
Variance on
final Budget
N N N
REVENUE
402,260,678.28
Government Share of
FAAC(Statutory
Revenue)
1 450,702,840.09 1,200,000,000.00 (749,297,159.91)
-
Government Share of
VAT
2
98,500.00 Tax Revenue 3 142,885.26 400,000.00 (257,114.74)
4,324,881.53 Non- Tax Revenue 4 4,748,660.00 9,285,000.00 (4,536,340.00)
540,000.00 Investment Income 5 616,100.00 1,300,000.00 (683,900.00)
0.00 Interest Earned 6 - - -
0.00 Aid & Grants 7 - - -
0.00 Debt Forgiveness 8 - - --
0.00
Other Revenues
(SALES OF ASSET)
9 - - -
Transfer from other
Government Entities
10 - - -
407,224,059.81 Total Revenue 456,210,485.35 1,210,985,000.00 (754,774,514.65)
EXPENDITURE
380,634,171.81 Salaries & wages 11 380,102,223.53 681,660,743.34 301,558,519.81
0.00 Social Benefits 12 - -
12,770,050.00 Overhead Cost 13 28,988,765.55 61,010,000.00 32,021,234.45
0.00
Grants &
Contributions
14 - - -
0.00 Bank Charges 15 - - -
0.00 Depreciation Charges 16 - - -
0.00 Impairment Charges 17 - - -
0.00 Amortization Charges 18 - - -
0.00 Bad Debts Charges 19 - - -
0.00 Public debt charge 20 - - -
0.00
Transfer to other
Government entities
21 - - -
393,404,221.81 Total Expenditure 409,090,989.08 742,670,743.34 333,579,754.26
13,819,838.00
Surplus/(deficit)
from Operating
Activities for the
period
47,119,496.27 468,314,256.66 (421,194,760.39)
Gain/Loss on Disposal
of Asset
22
Gain/Loss on foreign
Exchange Transaction
23
Share of
surplus(Deficit) in
Associates & Joint
Ventures
24
101. 101
EMURE LOCAL. GOVERNMENT EMURE-EKITI, EKITI STATE, NIGERIA
STATEMENT CASH FLOW FOR THE YEAR ENDED 31ST
DECEMBER, 2016.
Description Notes 2016
2015
N N
CASH FLOW FROM OPERATING
ACTIVITIES
Inflows
Government Share of FAAC(Statutory
Revenue)
1 450,702,840.09 402,260,678.28
Government Share of VAT 2 -
Tax Revenue 3 142,885.26 98,500.00
Non-Tax Revenue 4 4,748,660.00 4,324,881.53
Investment income 5 616,100.00 540,000.00
Interest earned 6 0.00 -
Aids & Grants 7 0.00 -
Debts forgiveness 8 0.00 -
Other Revenue 9 0.00 -
Transfer from other Governments Entities 10 -
Total inflow from Operating
Activities
1 456,210,485.35 - 407,224,059.81
Out flows
Salary & Wages 11 380,102,223.53 380,634,171.81
Social benefits 12 -
Overhead cost 13 28,988,765.55 12,770,050.00
Grants & contribution 14 0.00
Subsides 0.00
Transfer to other Government
entities
0.00
Financial cost 0.00
Total outflow from operating
activities
409,090,989.08 393,404,221.81
Net cash flow/(Outflow) from
Operating Activities
1 47,119,496.27 13,819,838.00
CASH FLOW FROM INVESTING
ACTIVITIES
Proceeds from sale of PPE -
Proceeds from sales of investment
property
-
Proceeds from sale of intangible Assets -
Proceeds from sale of investment -
Dividends Received -
Purchase of PPE 24 25,821,073.34 - 5,778,015.50 -
Purchase construction of investment
Property
- - -
Purchase of intangible Assets - - -
Acquisition of investment - 25,821,073.34 - 5,778,015.50
Net Cash Flow from investing Activities - 21,298,422.93 - 8,041,822.50
102. 102
Description Notes 2016 2015
N
N
N
CASH FLOW FROM FINANCING
ACTIVITIES
Capital Grant Received --- -
Proceeds from Borrowings - -
Repayments of Borrowings - -
Distribution of surplus/Dividends paid - -
Net Cash flow from financing
Activities
21,298,422.93 8,041,822.50
Net Cash Flow from all activities 21,298,422.93 8,041,822.50
Cash & its Equivalent as at 1/1/2016 2 24,387,150.42 16,345,327.92
Cash & its Equivalent as at 31/12/2016 45,685,573.35 24,387,150.42
103. 103
EMURE LOCAL GOVERNMENT, EMURE EKITI
EKITI STATE, NIGERIA
POSITION OF REVENUE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE REVENUE JANUARY-
DECEMBER
2016 (N)
Statutory Allocation
Tax Revenue
Non – Tax Revenue
Investment Income
Interest earned
1
3
4
5
6
450,702,840.09
142,885.26
4,748,660.00
616,100.00
-
Total 456,210,485.35
104. 104
EMURE LOCAL GOVERNMENT, EMURE EKITI
EKITI STATE, NIGERIA
POSITION OF EXPENDITURE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE REVENUE
JANUARY-
DECEMBER
2016 (N)
Salary and wages
Overhead cost
Grants and contribution
Purchase of PPE
11
13
14
380,102,223.53
28,988,765.55
-
25,821,073.34
TOTAL 434,912,062.42
105. 105
EKITI EAST LOCAL GOVERNMENT OMUO-EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL POSITION AS AT 31ST
DECEMBER,2016
Notes 2016 2016 2015 2015
N N N N
ASSETS
Current Assets
Cash and its Equivalents 26 12,238,376.81 2,822,354.41
Receivables 27 - -
Prepayments 28 - -
Inventories 29 - -
Total Current Asset 12,238,376.81 2,822,354.41
Non-Current Assets
Long Term Loans 30 -
Investments 31 880,250.00 880,250.00
Property, Plant & Equipment 32 20,720,205.09 11,745,031.85
Investment Property 33 -
Intangible Assets 34 -
Total Non-current Assets 21,600,455.09 12,625,281.85
Total Assets 33,838,831.89 15,447,636.26
LIABILITIES
Current liabilities
Deposits 35 - -
Accrued Expenses 21 - -
Unremitted Deductions 37 - -
Payables 38 - -
Short Term Provisions 39 - -
Current portion of Borrowings 40 - -
Total Current Liabilities
Non - Current Liabilities
Public Funds 41 12,238,376.81 2,822,354.41
Long Term Provisions 42 -
Long Term Borrowings 43 -
Total Non- Current
Liabilities -
Total Liabilities 12,238,376.81 2,822,354.41
NET ASSETS 21,600,455.09 12,625,281.85
NET ASSETS/EQUITY
NET SURPLUS 44 -
Reserves 45 -
Accumulated
Surpluses(Deficits) 34 -
Minority Interest 47 -
Total Net Assets/Equity: 21,600,455.09 12,625,281.85
106. 106
EKITI EAST LOCAL GOVERNMENT OMUO EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 31ST
DECEMBER, 2016
Actual 2015 Notes Actual 2016 FINAL BUDGET
Variance on
final Budget
N N N
REVENUE
826,110,106.81
Government Share of
FAAC(Statutory
Revenue)
1 1,401,785,567.49 1,400,000,000.00 1,785,567.49
-
Government Share of
VAT
2 17,752,000.00 16,963,340.00
- Tax Revenue 3 788,660.00 5,200,000.00 601,395.00
1,480,000.00 Non- Tax Revenue 4 4,598,605.00
Investment Income 5
0.00 Interest Earned 6
0.00 Aid & Grants 7
0.00 Debt Forgiveness 8
1,303,296.68
Other Revenues
(SALES OF ASSET)
9
0.00
Transfer from other
Government Entities
10
828,893,403.49 Total Revenue 1,407,172,832.49 1,422,952,000.00 15,779,167.51
EXPENDITURE
808,039,563.23 Salaries & wages 11 1,339,330,621.14 1,344,800,621.14 5,470,000.00
0.00 Social Benefits 12 5,470,000.00 - -
11,634,400.00 Overhead Cost 13 43,000,000.00 72,920,000.00 29,920,000.00
0.00
Grants &
Contributions
14 - -
0.00 Bank Charges 15
0.00 Depreciation Charges 16 0.00 0.00 -
0.00 Impairment Charges 17 0.00 0.00 -
0.00 Amortization Charges 18 0.00 0.00 -
0.00 Bad Debts Charges 19 0.00 0.00 -
0.00 Public debt charge 20 0.00 0.00
0.00
Transfer to other
Government entities
21 0.00 0.00
819,673,963.23 Total Expenditure 1,387,800,621.14 1,417,720,621.14 29,920,000.00
9,219,440.26
Surplus/(deficit)
from Operating
Activities for the
period
19,372,211.35 5,231,378.86 14,140,832.49
0.00
Gain/Loss on Disposal
of Asset
22 0.00 0.00 -
0.00
Gain/Loss on foreign
Exchange Transaction
23 0.00 0.00 -
0.00
Share of
surplus(Deficit) in
Associates & Joint
Ventures
24
108. 108
EKITI EAST LOCAL. GOVERNMENT OMUO-EKITI, EKITI STATE, NIGERIA
STATEMENT CASH FLOW FOR THE YEAR ENDED 31ST
DECEMBER, 2016.
Description Notes 2016 2015
N N N N
CASH FLOW FROM OPERATING
ACTIVITIES
Inflows
Government Share of FAAC(Statutory
Revenue)
1 1,401,785,567.49 826,110,106.81)
Government Share of VAT 2 - -
Tax Revenue 3 788,660.00 -
Non-Tax Revenue 4 4,598,605 1,480,000.00
Investment income 5 - -
Interest earned 6 - -
Aids & Grants 7 - -
Debts forgiveness 8 -
Other Revenue 9 791,390.00 1,303,296.68
Transfer from other Governments
Entities
10
Total inflow from Operating
Activities
1 1,407,964,222.49 828,893,403.49
Out flows
Salary & Wages 11 1,339,330,621.14 808,039,563.23
Social benefits 12 5,470,000.00 -
Overhead cost 13 43,000,000.00 11,634,400.00
Grants & contribution 14
Subsides
Transfer to other Government
entities
Financial cost
Total outflow from operating
activities
1,387,800,621.14 819,673,763.23
Net cash flow/(Outflow) from
Operating Activities
1 20,163,601.35
CASH FLOW FROM INVESTING
ACTIVITIES
9,219,440.26
Proceeds from sale of PPE
Proceeds from sales of investment
property
Proceeds from sale of intangible
Assets
Proceeds from sale of investment
Dividends Received
Total cashflow from investing
activities
Purchase of PPE 24 20,720,205.09 20,720,205.09 11,745,036.85 11,745,031.85
Purchase construction of investment
Property
Purchase of intangible Assets
Acquisition of investment
Net Cash Flow from investing
Activities
(556,603.74)
109. 109
Description Notes 2016 2015
N N N N
CASH FLOW FROM FINANCING
ACTIVITIES
(556,603.74) (2,525,591.59)
Capital Grant Received 0.00 0.00
Proceeds from Borrowings 0.00 0.00
Repayments of Borrowings 0.00 0.00
Distribution of surplus/Dividends paid 0.00 0.00
Net Cash flow from financing
Activities
9,416,022.39
Net Cash Flow from all activities 9,416,022.39 (2,525,591.59)
Cash & its Equivalent as at 1/1/2016 2 2,822,354.1 5,347,946.00
Cash & its Equivalent as at 31/12/2016 12,238,376.81 2,822,354.41
110. 110
EKITI EAST LOCAL GOVERNMENT, OMUO EKITI
EKITI STATE, NIGERIA
POSITION OF REVENUE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE REVENUE JANUARY-
DECEMBER
2016 (N)
Statutory Allocation
Tax Revenue
Non – Tax Revenue
Investment Income
Interest earned
Debts Forgiveness
1
3
4
5
6
9
1,401,785,567.49
788,660.00
4,598,605.00
-
-
791,390.00
Total 1,407,964,222.49
111. 111
EKITI EAST LOCAL GOVERNMENT, OMUO EKITI
EKITI STATE, NIGERIA
POSITION OF EXPENDITURE FOR THE PERIOD ENDED 31ST
DECEMBER, 2016
DETAILS NOTE EXPENDITURE
JANUARY-DECEMBER
2016 (N)
Salaries and wages
Social Benefits
Overhead cost
Grants and contribution
Purchase of PPE
11
12
13
14
24
1,339,330,621.14
5,470,000.00
43,000,000.00
-
20,720,205.09
Total 1,408,520,826.23
112. 112
EKITI SOUTH WEST LOCAL GOVERNMENT ILAWE-EKITI, EKITI STATE, NIGERIA
STATEMENT OF FINANCIAL POSITION AS AT 31ST
DECEMBER,2016
Notes 2016 2016 2015 2015
N N N N
ASSETS
Current Assets
Cash and its Equivalents 26 8,112,020.66 2,907,933.88
Receivables 27 60,000.00 -
Prepayments 28 - -
Inventories 29 251,000.00 -
Total Current Asset 8,423,020.66 2,907,933.88
Non-Current Assets
Long Term Loans 30 - 708,534.00
Investments 31 - -
Property, Plant & Equipment 32 12,170,660.77 -
Investment Property 33 - -
Intangible Assets 34 - -
Total Non-current Assets 12,170,660.77 - 708,534.00
Total Assets 20,593,681.43 - 3,616,467.88
LIABILITIES
Current liabilities
Deposits 35 -
Accrued Expenses 21 -
Unremitted Deductions 37 -
Payables 38 7,979,630.67
Short Term Provisions 39
Current portion of Borrowings 40 -
Total Current Liabilities 7,979,630.67
Non - Current Liabilities
Public Funds 41 -
Long Term Provisions 42 -
Long Term Borrowings 43 -
Total Non- Current
Liabilities -
Total Liabilities 7,979,630.67
NET ASSETS 12,614,050.76 3,616,467.88
NET ASSETS/EQUITY
NET SURPLUS 44 -
Reserves 45 4,052,162.79
Accumulated
Surpluses(Deficits) 46 8,561,887.97
Minority Interest 47 -
Total Net Assets/Equity: 12,614,050.76 3,616,467.88