SlideShare ist ein Scribd-Unternehmen logo
1 von 34
Absorption costing
and
Variable costing
Absorption costing:
(i) It is costing system which treats all manufacturing
costs including both the fixed and variable costs as
product costs.
(ii) Also known as full costing.
(iii) All manufacturing cost are fully absorbed into
finished goods.
(iv) Fixed cost are absorbed on actual basis or on
predetermined rate basis (based on normal capacity)
(v) Under/over absorption of fixed overheads are
adjusted before computing profit.
(v) Stocks are valued at total cost.
(vi) Non-manufacturing costs are treated
as period cost i.e. charged to profit and
loss account.
Income statement under Absorption costing
Particulars Rs.
(A) Sales xxxx
Production cost:
direct material
direct labour
variable manufacturing overhead
Fixed manufacturing overhead
Cost of goods produced:
xx
xx
xx
xx
xxxx
Add: Opening stock of finished goods(valued at cost of previous
period’s production)
xx
Cost of goods available for sale xxxx
Less: Closing stock of finished goods xx
Cost of goods sold xxxx
Add/less: under/over absorption of fixed manufacturing o/h xx
Add: non-manufacturing cost xx
(B) Total cost xxxx
Profit (sales – total cost) or (A – B) xxx
Variable costing: CIMA – “The system in
which variable costs are charged to cost units
and fixed costs of the period are written off in
full against the aggregate contribution.”
(i) The variable manufacturing costs as product
costs.
(ii) The fixed costs are regarded as period cost.
(iii) The work in progress and finished stocks
are valued at variable cost only.
(iv) Contribution is difference between sales
and variable cost of sales.
Income statement under Variable costing
Particulars Rs.
(A) Sales xxxx
Production cost:
direct material
direct labour
variable manufacturing overhead
Cost of goods produced:
xx
xx
xx
xxxx
Add: Opening stock of finished goods(valued at variable cost of previous period’s
production)
xx
Cost of goods available for sale xxxx
Less: Closing stock of finished goods xx
Cost of goods sold xxxx
Add: non-manufacturing variable cost xx
(B) Total variable cost xxxx
Contribution(sales – variable cost) or (A – B) xxx
(C) Less: Fixed manufacturing & non-manufacturing cost xx
Profit ( B – C) xxx
(Q) ABC company has a production capacity of 12,500
units and normal capacity utilization is 80%. Opening
stock of finished goods on 01-01-2014 was 1000 units.
During the year ending 31-12-2014, it produced 11,000
units while it sold only 10,000 units. Standard variable
cost per unit is Rs 6.5 and standard fixed factory cost
per unit Rs 1.50.Total fixed selling and administration
overhead amounted to Rs. 10,000.The company sells its
product at Rs 10/unit.
Prepare income statement under absorption and
variable costing.
Income statement under absorption costing
Rs
(A)Sales (10,000 x Rs 10) 1,00,000
Variable cost (11,000 x Rs 6.50) 71,500
Fixed manufacturing cost(11,000 x Rs 1.50) 16,500
Cost of goods produced 88,000
Add: opening stock (1000 x Rs 8) 8,000
Cost of goods available for sale 96,000
Less: Closing stock (2000 x Rs 8) (16,000)
Cost of goods sold 80,000
Less:Over absorption of overhead(1,000 x Rs 1.5) (1,500)
Add: non-manufacturing fixed cost 10,000
(B)Total cost 88,500
Profit (A – B) 11,500
Income statement under Variable costing
Rs
(A)Sales (10,000 x Rs 10) 1,00,000
Variable cost (11,000 x Rs 6.50) 71,500
Variable Cost of goods produced 71,500
Add: opening stock (1000 x Rs 6.5) 6,500
Cost of goods available for sale 78,000
Less: Closing stock (2000 x Rs 6.5) (13,000)
(B)Variable Cost of goods sold 65,000
Contribution(A – B) 35,000
less: Manufacturing fixed cost (15,000)
non-manufacturing fixed cost (10,000)
(C) Profit 10,000
Difference in profit under Absorption and Variable
costing:
Profit under two systems may be different because of
difference of stock valuation
(a) Production equal to sale:
(i) When there is no opening stock & closing stock, profit/loss
under both system are equal
(ii) When opening stock equals closing stock then profit/loss
under both system are equal provided the fixed cost element in
opening and closing stock is the same amount.
(b) production more than sales: ( closing stock more than
opening stock): profit under Absorption costing will be more
than Variable costing because part of fixed cost included in
the closing stock are carry forward to next accounting period.
(c) Production less than sales(opening stock
more than closing stock):
- Profit shown by Variable costing will be more
than Absorption costing profit.
- This is because under absorption costing cost
of goods sold is higher because of a part of
fixed cost from preceding period is added in
current year’s cost of goods sold in the form of
opening stock
.
Difference between Absorption costing and
Variable costing:
Basis Absorption costing Variable costing
i. Treatment of
fixed overhead
Fixed manufacturing expenses
are treated as product cost.
Fixed manufacturing expenses
are treated as period cost.
ii. Difference in
valuation of stock
Values stock at total
production cost. i.e. fixed plus
variable cost, hence value of
closing will be high.
Stock are valued at Variable
cost only, hence value of
closing stock will be low
iii. Contribution Absorption costing calculate
Net profit.
Variable costing calculate
Contribution.
iv. Reporting purpose Absorption costing is mostly
for external reporting and
taxable income computation.
Variable costing is mainly use
for internal reporting.
Advantage of Absorption costing:
i. Consideration of Fixed cost: Fixed costs are used in
production of goods and services. So treated as product cost.
ii. Efficient pricing policy: The pricing policy based on
Absorption costing ensures that all costs are covered.
iii. Conformity with Accrual and Matching concept: Which
requires matching costs with revenue for a particular accounting
period.
iv. External Reporting and Income taxes: absorption costing has
been recognized for the purpose of preparing external reports
and stock valuation. FASB, ASB recommended this system.
v. No need to separate costs as Fixed and Variable cost.
vi. Relevance of under/ over costing: It disclosed inefficient or
efficient utilization of production resources.
Disadvantages of Absorption Costing System:
(i) Absorption costing is not useful for decision making: It consider fixed manufacturing
overhead as product cost which increase the cost of output. Managerial problems, such as
optimum capacity utilization, selection of product-mix, whether to buy or manufacture,
evaluation of performance, choice of alternatives can be solved only with the help of
variable costing analysis.
(ii) Absorption costing is not helpful in control of cost: It is not useful in fixing the
responsibility for incurrence of costs. It is not practical to hold a manager accountable
for costs over which he/she has not control.
(iii) Fixed Costs are Period Costs: Many accountants argue that fixed costs, whether
related to manufacturing or to non-manufacturing, are period costs which produce no
future benefits and therefore, should not be included in the cost of the product and
inventory.
(iv) Costs Hide in Inventory : Since the company allocates fixed overhead to the finished
unit level in absorption costing, until the company sells a unit, the cost does not show up as
an expense, or Cost of Goods Sold.
Q. A company has produced 1,500 units against a budgeted quantity of
2,000 units. Actual sales were 1,300 units. The company’s policy is to value
stocks at standard absorption cost. Following details are given-
Direct material Rs 100 per unit
Direct labour Rs 100 per unit(at normal efficiency)
Variable overhead Rs 50 per unit
Fixed OH at budgeted capacity Rs 1,00,000
Variable selling OH Rs 26,000
Budgeted fixed selling OH Rs 30,000
Actual fixed selling overhead Rs 25,000
Selling price Rs 400 per unit
There was no opening stock
Present the profitability statement under absorption costing system
Fixed OH at budgeted capacity = Rs 1,00,000
Budgeted quantity = 2,000 units.
Fixed OH per unit = Rs 100,000/2000 = Rs 50 per unit
Actual production = 1,500 units
Actual absorbed fixed OH = 1500 x 50 = Rs 75,000
Under Absorption = Rs 1,00,000 – 75,000
= Rs 25,000
Income statement under Absorption costing
Rupees
(A)Sales (1,300 x 400) 5,20,000
Production cost:
Direct material Rs. 100 x 1,500 = Rs 1,50,000
Direct labour Rs 100 x 1,500 = Rs 1,50,000
Variable OH Rs 50 x 1,500 = Rs. 75,000
Fixed OH Rs 50 x 1,500 = Rs 75,000
Cost of goods produced 4,50,000
Add: Opening stock Nil
Less: Closing stock (Rs 300 x 200) (60,000)
Cost of goods sold 3,90,000
Add: Under absorption Fixed OH(Rs.50 x 500) 25,000
Add: Non Manufacturing variable OH 26,000
Non manufacturing fixed OH 25,000
(B)Total cost 4,66,000
Profit (A – B) 54,000
Q. For several months, top management of company has been puzzled by fluctuation in the
income reported by the accountant. The result reported are as follows:
(Rs)February March April
Sales 18,00,000 18,00,000 9,00,000
Less: Manufacturing cost
of sales 16,60,000 13,60,000 4,30,000
Selling & Admn. Expense 4,40,000 4,40,000 4,40,000
Total expense 21,00,000 18,00,000 8,70,000
Net Income/loss (3,00,000) 0 30,000
There has been no change in sales price during the 3 month period. During the months of
February and March, the plant sold 3,00,00,000 units. In April it sold 1,50,00,000 units.
The production for the 3 months was as follows:
February March April
Opening Inventory 3,01,00,000 1,00,000 1,00,000
Production 0 3,00,00,000 6,00,00,000
3,01,00,000 3,01,00,000 6,01,00,000
Units sold 3,00,00,000 3,00,00,000 1,50,00,000
Ending inventory 1,00,000 1,00,000 4,51,00,000
The standard cost for the units sold discloses the following information:
Cost per 1,000 units (Rs)
Direct material and labour 30
Variable OH 2
Fixed OH 10
42
The fixed manufacturing costs budgeted for each of the months were Rs.4,00,000. There
were no spending or efficiency variances during three months. All selling & administrative
expenses were fixed nature.
Prepare comparative income statement for the 3 months using Absorption and Variable
costing system.
The fixed manufacturing costs budgeted for each month = Rs.4,00,000.
Fixed OH per 1000 units = Rs 10
February March April
Production 0 3,00,00,000 6,00,00,000
Actual Fixed OH incurred 0 30,000 x 10 60,000 x 10
= Rs 3,00,000 = Rs 6,00,000
Over/under Absorbed 4,00,000 100,000 (2,00,000)
Income statement under Absorption costing
February March April(Rs)
Sales 18,00,000 18,00,000 9,00,000
Cost of goods produced:
Variable cost Nil 9,60,000 19,20,000
fixed cost Nil 3,00,000 6,00,000
Cost of goods produced 0 12,60,000 25,20,000
Add: Opening stock(30,100 x 42) 12,64,200 42,00 42,00
Cost of goods available for sale 12,64,200 12,64,200 25,24,200
Less: Closing stock (4,200) (4,200) (18,94,200)
Cost of goods sold 12,60,000 12,60,000 6,30,000
Add/less: Over/ under absorption of fixed cost 4,00,000 1,00,000 (2,00,000)
Add: Non-manufacturing cost 4,40,000 4,40,000 4,40,000
Total cost 21,00,000 18,00,000 8,70,000
Profit (3,00,000) Nil 30,000
Income statement under Variable costing
February March April(Rs)
Sales 18,00,000 18,00,000 9,00,000
Cost of goods produced:
Variable cost Nil 9,60,000 19,20,000
Cost of goods produced 0 9,60,000 19,20,000
Add: Opening stock(30,100 x 32) 9,63,200 32,00 32,00
Cost of goods available for sale 9,63,200 9,63,200 19,23,200
Less: Closing stock (3,200) (3,200) (14,43,200)
Cost of goods sold 9,60,000 9,60,000 4,80,000
Contribution 8,40,000 8,40,000 4,20,000
Less: Non-manufacturing cost 4,40,000 4,40,000 4,40,000
Less: Fixed cost 4,00,000 4,00,000 4,00,000
Profit Nil Nil (4,20,000)
Advantage of variable costing:
i. Planning and control: Variable costing emphasis on cost behaviours which provides
necessary information to understand how different costs will change in reaction to
changes in activity level.
ii. Managerial decision making: Information regarding variable cost and contribution
facilitates making policy decisions like fixing selling price below cost, make or buy,
introduction of new product line, utilization of spare plant capacity etc.
iii. Cost control: The management can concentrate more on the control of variable cost
which are generally controllable and pay less attention to fixed cost.
iv. No under and over absorption of overheads
v. Realistic valuation of stock: No fictitious profit can arise due to fixed cost being
absorbed in unsold stock. This is because variable costing prevents the carry forward
in stock valuation of some portion of current year’s fixed cost.
Limitation of Variable costing:
i. Improper basis of pricing: Pricing policies can be fully based on marginal
costing system(few exceptions)
ii. Product costs not without fixed cost: Complete product cost does not
depend only variable production cost.
iii. Ignore time factor: By ignoring fixed costs, time factor is also ignored.
iv. Difficulty in application: It is difficult to apply variable costing system
in industries where large stocks of work in progress are locked up
v. Separation of costs into fixed and variable component
Q. The Gurgaon plant of Maruti Udyog ltd. Assembles Zen motor vehicle. The
standard unit manufacturing cost per unit in 2016 as follows:
Direct material = Rs 60,000
Direct manufacturing labor = Rs 18,000
Variable manufacturing OH = Rs 20,000
The Gurgaon plant is highly automated. The maximum production capacity per
month is 4000 vehicles. Fixed manufacturing OH in 2016 is allocated on the
basis of normal capacity utilization of the plant. In 2016, the budgeted
normal capacity is 3,000 vehicles per month. The budgeted monthly Fixed
manufacturing OH is Rs 7,50,000. On January1 , 2016 there is zero beginning
inventory of Zen vehicles. The actual unit production and sales figure for the
first three months are:
January February March
Production 3,200 2,400 3,800
Sales 2,000 2,900 3,200
Selling price per vehicle is Rs 2,00,000
Prepare income statement for the three months under absorption and
Variable costing system. Prepare reconciliation statement to reconcile the
difference in net income in the two costing system.
1. Direct material = Rs 60,000
Direct manufacturing labor = Rs 18,000
Variable manufacturing OH = Rs 20,000
Total variable cost per vehicle= Rs 98,000
2. Budgeted Fixed manufacturing OH = Rs 7,50,000
Budgeted normal capacity = 3,000 vehicles
fixed manufacturing OH absorption rate = 7,50,000/3000
= 250 per vehicle
January February March(Rs)
Variable production cost 32,00 x 98,000 2400 x 98,000 3,800 x 98,000
= 31,36,00,000 = 23,52,00,000 = 37,24,00,000
Under/over absorption of fixed 200 x 250 600 x 250 800 x 250
manufacturing OH =(50,000) = 1,50,000 =(2,00,000)
Opening stock Nil 1200 x 98,250 700 x 98,250
= 11,79,00,000 = 6,87,75,000
Income statement under Absorption costing
January February March(Rs)
Sales 400,00,000 580,00,000 640,00,000
Cost of goods produced:
Variable cost 31,36,00,000 23,52,00,000 37,24,00,000
fixed cost 8,00,000 6,00,000 9,50,000
Cost of goods produced 31,44,00,000 23,58,00,000 37,33,50,000
Add: Opening stock Nil 11,79,00,000 6,87,75,000
Cost of goods available for sale 31,44,00,000 35,37,00,000 44,21,25,000
Less: Closing stock 11,79,00,000 6,87,75,000 12,77,25,000
Cost of goods sold 19,65,00,000 28,49,25,000 31,44,00,000
Add/less:Over/under absorption of fixed OH (50,000) 1,50,000 (2,00,000)
Add: Non-manufacturing cost Nil Nil Nil
Total cost 19,64,50,000 28,50,75,000 31,42,00,000
Profit 20,35,50,000 29,49,25,000 32,58,00,000
Income statement under Variable costing
January February March(Rs)
Sales 400,00,000 580,00,000 640,00,000
Cost of goods produced:
Variable cost 31,36,00,000 23,52,00,000 37,24,00,000
Cost of goods produced 31,36,00,000 23,52,00,000 37,24,00,000
Add: Opening stock Nil 11,76,00,000 6,86,00,000
Cost of goods available for sale 31,44,00,000 35,28,00,000 44,10,00,000
Less: Closing stock 11,76,00,000 6,86,00,000 12,74,00,000
Variable Cost of goods sold 19,60,00,000 28,42,00,000 31,36,00,000
Contribution 20,40,00,000 29,58,00,000 32,64,00,000
Less: Fixed manufacturing OH (7,50,000) (7,50,000) (7,50,000)
Less: Non-manufacturing OH Nil Nil Nil
Net profit 20,32,50,000 29,50,50,000 32,56,50,000
Reconciliation of difference in net income
January February March
Absorption costing income 20,35,50,000 29,49,25,000 32,58,00,000
Variable costing income 20,32,50,000 29,50,50,000 32,56,50,000
Difference in net income +3,00,000 (-)1,25,000 +1,50,000
Carry forward amount --- (3,00,000) (1,75,000)
Stock values: Absorption costing
Closing stock 11,79,00,000 6,87,75,000 12,77,25,000
Variable costing:
Closing stock 11,76,00,000 6,86,00,000 12,74,00,000
difference in closing stock 3,00,000 1,75,000 3,25,000
Net difference income 3,00,000 (1,25,000) 1,50,000

Weitere ähnliche Inhalte

Was ist angesagt?

Standard costs and variance analysis
Standard costs and variance analysisStandard costs and variance analysis
Standard costs and variance analysis
Sumit Malhotra
 
Cost volume profit analysis
Cost volume profit analysisCost volume profit analysis
Cost volume profit analysis
Nazar Mohammed
 

Was ist angesagt? (20)

Job order costing and Process costing
Job order costing and Process costingJob order costing and Process costing
Job order costing and Process costing
 
Breakeven Analysis (Introduction)
Breakeven Analysis (Introduction)Breakeven Analysis (Introduction)
Breakeven Analysis (Introduction)
 
Standard costs and variance analysis
Standard costs and variance analysisStandard costs and variance analysis
Standard costs and variance analysis
 
A presentation on process costing
A presentation on process costingA presentation on process costing
A presentation on process costing
 
Chapter 5 Cost Behavior: Analysis and Use
Chapter 5 Cost Behavior: Analysis and UseChapter 5 Cost Behavior: Analysis and Use
Chapter 5 Cost Behavior: Analysis and Use
 
Capital Structure Theories
Capital Structure TheoriesCapital Structure Theories
Capital Structure Theories
 
Activity-Based Costing System
Activity-Based Costing SystemActivity-Based Costing System
Activity-Based Costing System
 
Overheads
OverheadsOverheads
Overheads
 
Cost volume profit analysis.
Cost volume profit analysis.Cost volume profit analysis.
Cost volume profit analysis.
 
Job costing
Job costingJob costing
Job costing
 
Absorption costing
Absorption costingAbsorption costing
Absorption costing
 
Job order costing
Job order costingJob order costing
Job order costing
 
Presentation on cost
Presentation on costPresentation on cost
Presentation on cost
 
Activity Based Costing
Activity Based CostingActivity Based Costing
Activity Based Costing
 
Absorption And Variable Costing
Absorption And Variable CostingAbsorption And Variable Costing
Absorption And Variable Costing
 
Cost volume profit analysis
Cost volume profit analysisCost volume profit analysis
Cost volume profit analysis
 
Process costing ppt
Process costing pptProcess costing ppt
Process costing ppt
 
Absorption Costing Concept
Absorption Costing ConceptAbsorption Costing Concept
Absorption Costing Concept
 
Chapter 01 introduction OF Cost Accounting
Chapter 01   introduction OF Cost AccountingChapter 01   introduction OF Cost Accounting
Chapter 01 introduction OF Cost Accounting
 
COST-VOLUME-PROFIT (CVP) analysis
COST-VOLUME-PROFIT (CVP) analysis COST-VOLUME-PROFIT (CVP) analysis
COST-VOLUME-PROFIT (CVP) analysis
 

Andere mochten auch

Variable and absorption costing
Variable and absorption costingVariable and absorption costing
Variable and absorption costing
rikdas1989
 
Absorption and variable costing
Absorption and variable costingAbsorption and variable costing
Absorption and variable costing
azmatmengal
 
Variable costing a tool for management
Variable costing a tool for managementVariable costing a tool for management
Variable costing a tool for management
Muhammad Sario
 
Marginal and absorption costing
Marginal and absorption costingMarginal and absorption costing
Marginal and absorption costing
Nandini Chowdary
 
Process costing
Process costingProcess costing
Process costing
Prem Chand
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
Khalid Aziz
 
Overhead analysis
Overhead analysisOverhead analysis
Overhead analysis
gk44
 
Ca chap 13 standard costing&variance analysis(2)
Ca chap 13 standard costing&variance analysis(2)Ca chap 13 standard costing&variance analysis(2)
Ca chap 13 standard costing&variance analysis(2)
DSDEVDA
 

Andere mochten auch (20)

Absorption and Variable Costing (Managerial Accounting)
Absorption and Variable Costing (Managerial Accounting)Absorption and Variable Costing (Managerial Accounting)
Absorption and Variable Costing (Managerial Accounting)
 
Variable and absorption costing
Variable and absorption costingVariable and absorption costing
Variable and absorption costing
 
Absorption costing
Absorption costingAbsorption costing
Absorption costing
 
Absorption and variable costing
Absorption and variable costingAbsorption and variable costing
Absorption and variable costing
 
Absorption and Variable Costing (Cost Accounting)
Absorption and Variable Costing (Cost Accounting)Absorption and Variable Costing (Cost Accounting)
Absorption and Variable Costing (Cost Accounting)
 
Variable costing a tool for management
Variable costing a tool for managementVariable costing a tool for management
Variable costing a tool for management
 
Absorption and Variable Cost
Absorption and Variable CostAbsorption and Variable Cost
Absorption and Variable Cost
 
Nexant - From the ground up constructing a multiproduct portfolio in biorefi...
Nexant  - From the ground up constructing a multiproduct portfolio in biorefi...Nexant  - From the ground up constructing a multiproduct portfolio in biorefi...
Nexant - From the ground up constructing a multiproduct portfolio in biorefi...
 
Chap7
Chap7Chap7
Chap7
 
Marginal and absorption costing
Marginal and absorption costingMarginal and absorption costing
Marginal and absorption costing
 
Standard Costing & Variances
Standard Costing & VariancesStandard Costing & Variances
Standard Costing & Variances
 
Process costing
Process costingProcess costing
Process costing
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
 
Cost and time estimation methods pros and cons
Cost and time estimation methods pros and consCost and time estimation methods pros and cons
Cost and time estimation methods pros and cons
 
Overhead analysis
Overhead analysisOverhead analysis
Overhead analysis
 
Start-up Financial Forecasting
Start-up Financial ForecastingStart-up Financial Forecasting
Start-up Financial Forecasting
 
Ca chap 13 standard costing&variance analysis(2)
Ca chap 13 standard costing&variance analysis(2)Ca chap 13 standard costing&variance analysis(2)
Ca chap 13 standard costing&variance analysis(2)
 
Overhead
OverheadOverhead
Overhead
 
Standard costing presentation
Standard costing presentationStandard costing presentation
Standard costing presentation
 
Process Costing
Process CostingProcess Costing
Process Costing
 

Ähnlich wie Absorption costing vs variable costing

Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02
gkibuye
 
Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13
Anchit Jain
 
Absorption and marginal costing
Absorption and marginal costing Absorption and marginal costing
Absorption and marginal costing
Ravindra Sharma
 

Ähnlich wie Absorption costing vs variable costing (20)

Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02
 
Absorption and Marginal Costing
Absorption and Marginal CostingAbsorption and Marginal Costing
Absorption and Marginal Costing
 
marginal and absorption costing
marginal and absorption costingmarginal and absorption costing
marginal and absorption costing
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
 
Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13
 
Marginal costing.ppt
Marginal costing.pptMarginal costing.ppt
Marginal costing.ppt
 
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
 
Absorption and marginal costing
Absorption and marginal costing Absorption and marginal costing
Absorption and marginal costing
 
COST ACCOUNTING
COST ACCOUNTINGCOST ACCOUNTING
COST ACCOUNTING
 
Marginal and absorption costing
Marginal and absorption costingMarginal and absorption costing
Marginal and absorption costing
 
Acct 505 week 4 midterm new 2016
Acct 505 week 4 midterm  new 2016Acct 505 week 4 midterm  new 2016
Acct 505 week 4 midterm new 2016
 
Variance Analysis.pptx
 Variance Analysis.pptx Variance Analysis.pptx
Variance Analysis.pptx
 
Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)
 
Short term decision making.pptx
Short term decision making.pptxShort term decision making.pptx
Short term decision making.pptx
 
Chapter 07 Marginal Costing
Chapter 07   Marginal CostingChapter 07   Marginal Costing
Chapter 07 Marginal Costing
 
Unit Costing.pptx
Unit Costing.pptxUnit Costing.pptx
Unit Costing.pptx
 
Study manual icab chapter 4, Management Information, ICAB
Study manual icab chapter 4, Management Information, ICABStudy manual icab chapter 4, Management Information, ICAB
Study manual icab chapter 4, Management Information, ICAB
 
MANAGERIAL ACCOUNTING PROJECT (1).pptx
MANAGERIAL ACCOUNTING PROJECT  (1).pptxMANAGERIAL ACCOUNTING PROJECT  (1).pptx
MANAGERIAL ACCOUNTING PROJECT (1).pptx
 
Ma
MaMa
Ma
 
Bsr3 a unit 1 2016
Bsr3 a unit 1   2016Bsr3 a unit 1   2016
Bsr3 a unit 1 2016
 

Kürzlich hochgeladen

The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
heathfieldcps1
 
Spellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please PractiseSpellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please Practise
AnaAcapella
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
ZurliaSoop
 

Kürzlich hochgeladen (20)

The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdf
 
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
Spellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please PractiseSpellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please Practise
 
How to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptxHow to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptx
 
SKILL OF INTRODUCING THE LESSON MICRO SKILLS.pptx
SKILL OF INTRODUCING THE LESSON MICRO SKILLS.pptxSKILL OF INTRODUCING THE LESSON MICRO SKILLS.pptx
SKILL OF INTRODUCING THE LESSON MICRO SKILLS.pptx
 
Spatium Project Simulation student brief
Spatium Project Simulation student briefSpatium Project Simulation student brief
Spatium Project Simulation student brief
 
Towards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptxTowards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptx
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The Basics
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
SOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning PresentationSOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning Presentation
 
FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
Single or Multiple melodic lines structure
Single or Multiple melodic lines structureSingle or Multiple melodic lines structure
Single or Multiple melodic lines structure
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
 

Absorption costing vs variable costing

  • 2. Absorption costing: (i) It is costing system which treats all manufacturing costs including both the fixed and variable costs as product costs. (ii) Also known as full costing. (iii) All manufacturing cost are fully absorbed into finished goods. (iv) Fixed cost are absorbed on actual basis or on predetermined rate basis (based on normal capacity) (v) Under/over absorption of fixed overheads are adjusted before computing profit.
  • 3. (v) Stocks are valued at total cost. (vi) Non-manufacturing costs are treated as period cost i.e. charged to profit and loss account.
  • 4.
  • 5. Income statement under Absorption costing Particulars Rs. (A) Sales xxxx Production cost: direct material direct labour variable manufacturing overhead Fixed manufacturing overhead Cost of goods produced: xx xx xx xx xxxx Add: Opening stock of finished goods(valued at cost of previous period’s production) xx Cost of goods available for sale xxxx Less: Closing stock of finished goods xx Cost of goods sold xxxx Add/less: under/over absorption of fixed manufacturing o/h xx Add: non-manufacturing cost xx (B) Total cost xxxx Profit (sales – total cost) or (A – B) xxx
  • 6. Variable costing: CIMA – “The system in which variable costs are charged to cost units and fixed costs of the period are written off in full against the aggregate contribution.” (i) The variable manufacturing costs as product costs. (ii) The fixed costs are regarded as period cost. (iii) The work in progress and finished stocks are valued at variable cost only. (iv) Contribution is difference between sales and variable cost of sales.
  • 7.
  • 8.
  • 9. Income statement under Variable costing Particulars Rs. (A) Sales xxxx Production cost: direct material direct labour variable manufacturing overhead Cost of goods produced: xx xx xx xxxx Add: Opening stock of finished goods(valued at variable cost of previous period’s production) xx Cost of goods available for sale xxxx Less: Closing stock of finished goods xx Cost of goods sold xxxx Add: non-manufacturing variable cost xx (B) Total variable cost xxxx Contribution(sales – variable cost) or (A – B) xxx (C) Less: Fixed manufacturing & non-manufacturing cost xx Profit ( B – C) xxx
  • 10. (Q) ABC company has a production capacity of 12,500 units and normal capacity utilization is 80%. Opening stock of finished goods on 01-01-2014 was 1000 units. During the year ending 31-12-2014, it produced 11,000 units while it sold only 10,000 units. Standard variable cost per unit is Rs 6.5 and standard fixed factory cost per unit Rs 1.50.Total fixed selling and administration overhead amounted to Rs. 10,000.The company sells its product at Rs 10/unit. Prepare income statement under absorption and variable costing.
  • 11. Income statement under absorption costing Rs (A)Sales (10,000 x Rs 10) 1,00,000 Variable cost (11,000 x Rs 6.50) 71,500 Fixed manufacturing cost(11,000 x Rs 1.50) 16,500 Cost of goods produced 88,000 Add: opening stock (1000 x Rs 8) 8,000 Cost of goods available for sale 96,000 Less: Closing stock (2000 x Rs 8) (16,000) Cost of goods sold 80,000 Less:Over absorption of overhead(1,000 x Rs 1.5) (1,500) Add: non-manufacturing fixed cost 10,000 (B)Total cost 88,500 Profit (A – B) 11,500
  • 12. Income statement under Variable costing Rs (A)Sales (10,000 x Rs 10) 1,00,000 Variable cost (11,000 x Rs 6.50) 71,500 Variable Cost of goods produced 71,500 Add: opening stock (1000 x Rs 6.5) 6,500 Cost of goods available for sale 78,000 Less: Closing stock (2000 x Rs 6.5) (13,000) (B)Variable Cost of goods sold 65,000 Contribution(A – B) 35,000 less: Manufacturing fixed cost (15,000) non-manufacturing fixed cost (10,000) (C) Profit 10,000
  • 13. Difference in profit under Absorption and Variable costing: Profit under two systems may be different because of difference of stock valuation (a) Production equal to sale: (i) When there is no opening stock & closing stock, profit/loss under both system are equal (ii) When opening stock equals closing stock then profit/loss under both system are equal provided the fixed cost element in opening and closing stock is the same amount. (b) production more than sales: ( closing stock more than opening stock): profit under Absorption costing will be more than Variable costing because part of fixed cost included in the closing stock are carry forward to next accounting period.
  • 14. (c) Production less than sales(opening stock more than closing stock): - Profit shown by Variable costing will be more than Absorption costing profit. - This is because under absorption costing cost of goods sold is higher because of a part of fixed cost from preceding period is added in current year’s cost of goods sold in the form of opening stock
  • 15. .
  • 16. Difference between Absorption costing and Variable costing: Basis Absorption costing Variable costing i. Treatment of fixed overhead Fixed manufacturing expenses are treated as product cost. Fixed manufacturing expenses are treated as period cost. ii. Difference in valuation of stock Values stock at total production cost. i.e. fixed plus variable cost, hence value of closing will be high. Stock are valued at Variable cost only, hence value of closing stock will be low iii. Contribution Absorption costing calculate Net profit. Variable costing calculate Contribution. iv. Reporting purpose Absorption costing is mostly for external reporting and taxable income computation. Variable costing is mainly use for internal reporting.
  • 17. Advantage of Absorption costing: i. Consideration of Fixed cost: Fixed costs are used in production of goods and services. So treated as product cost. ii. Efficient pricing policy: The pricing policy based on Absorption costing ensures that all costs are covered. iii. Conformity with Accrual and Matching concept: Which requires matching costs with revenue for a particular accounting period. iv. External Reporting and Income taxes: absorption costing has been recognized for the purpose of preparing external reports and stock valuation. FASB, ASB recommended this system. v. No need to separate costs as Fixed and Variable cost. vi. Relevance of under/ over costing: It disclosed inefficient or efficient utilization of production resources.
  • 18. Disadvantages of Absorption Costing System: (i) Absorption costing is not useful for decision making: It consider fixed manufacturing overhead as product cost which increase the cost of output. Managerial problems, such as optimum capacity utilization, selection of product-mix, whether to buy or manufacture, evaluation of performance, choice of alternatives can be solved only with the help of variable costing analysis. (ii) Absorption costing is not helpful in control of cost: It is not useful in fixing the responsibility for incurrence of costs. It is not practical to hold a manager accountable for costs over which he/she has not control. (iii) Fixed Costs are Period Costs: Many accountants argue that fixed costs, whether related to manufacturing or to non-manufacturing, are period costs which produce no future benefits and therefore, should not be included in the cost of the product and inventory. (iv) Costs Hide in Inventory : Since the company allocates fixed overhead to the finished unit level in absorption costing, until the company sells a unit, the cost does not show up as an expense, or Cost of Goods Sold.
  • 19. Q. A company has produced 1,500 units against a budgeted quantity of 2,000 units. Actual sales were 1,300 units. The company’s policy is to value stocks at standard absorption cost. Following details are given- Direct material Rs 100 per unit Direct labour Rs 100 per unit(at normal efficiency) Variable overhead Rs 50 per unit Fixed OH at budgeted capacity Rs 1,00,000 Variable selling OH Rs 26,000 Budgeted fixed selling OH Rs 30,000 Actual fixed selling overhead Rs 25,000 Selling price Rs 400 per unit There was no opening stock Present the profitability statement under absorption costing system
  • 20. Fixed OH at budgeted capacity = Rs 1,00,000 Budgeted quantity = 2,000 units. Fixed OH per unit = Rs 100,000/2000 = Rs 50 per unit Actual production = 1,500 units Actual absorbed fixed OH = 1500 x 50 = Rs 75,000 Under Absorption = Rs 1,00,000 – 75,000 = Rs 25,000
  • 21. Income statement under Absorption costing Rupees (A)Sales (1,300 x 400) 5,20,000 Production cost: Direct material Rs. 100 x 1,500 = Rs 1,50,000 Direct labour Rs 100 x 1,500 = Rs 1,50,000 Variable OH Rs 50 x 1,500 = Rs. 75,000 Fixed OH Rs 50 x 1,500 = Rs 75,000 Cost of goods produced 4,50,000 Add: Opening stock Nil Less: Closing stock (Rs 300 x 200) (60,000) Cost of goods sold 3,90,000 Add: Under absorption Fixed OH(Rs.50 x 500) 25,000 Add: Non Manufacturing variable OH 26,000 Non manufacturing fixed OH 25,000 (B)Total cost 4,66,000 Profit (A – B) 54,000
  • 22. Q. For several months, top management of company has been puzzled by fluctuation in the income reported by the accountant. The result reported are as follows: (Rs)February March April Sales 18,00,000 18,00,000 9,00,000 Less: Manufacturing cost of sales 16,60,000 13,60,000 4,30,000 Selling & Admn. Expense 4,40,000 4,40,000 4,40,000 Total expense 21,00,000 18,00,000 8,70,000 Net Income/loss (3,00,000) 0 30,000 There has been no change in sales price during the 3 month period. During the months of February and March, the plant sold 3,00,00,000 units. In April it sold 1,50,00,000 units. The production for the 3 months was as follows:
  • 23. February March April Opening Inventory 3,01,00,000 1,00,000 1,00,000 Production 0 3,00,00,000 6,00,00,000 3,01,00,000 3,01,00,000 6,01,00,000 Units sold 3,00,00,000 3,00,00,000 1,50,00,000 Ending inventory 1,00,000 1,00,000 4,51,00,000 The standard cost for the units sold discloses the following information: Cost per 1,000 units (Rs) Direct material and labour 30 Variable OH 2 Fixed OH 10 42 The fixed manufacturing costs budgeted for each of the months were Rs.4,00,000. There were no spending or efficiency variances during three months. All selling & administrative expenses were fixed nature. Prepare comparative income statement for the 3 months using Absorption and Variable costing system.
  • 24. The fixed manufacturing costs budgeted for each month = Rs.4,00,000. Fixed OH per 1000 units = Rs 10 February March April Production 0 3,00,00,000 6,00,00,000 Actual Fixed OH incurred 0 30,000 x 10 60,000 x 10 = Rs 3,00,000 = Rs 6,00,000 Over/under Absorbed 4,00,000 100,000 (2,00,000)
  • 25. Income statement under Absorption costing February March April(Rs) Sales 18,00,000 18,00,000 9,00,000 Cost of goods produced: Variable cost Nil 9,60,000 19,20,000 fixed cost Nil 3,00,000 6,00,000 Cost of goods produced 0 12,60,000 25,20,000 Add: Opening stock(30,100 x 42) 12,64,200 42,00 42,00 Cost of goods available for sale 12,64,200 12,64,200 25,24,200 Less: Closing stock (4,200) (4,200) (18,94,200) Cost of goods sold 12,60,000 12,60,000 6,30,000 Add/less: Over/ under absorption of fixed cost 4,00,000 1,00,000 (2,00,000) Add: Non-manufacturing cost 4,40,000 4,40,000 4,40,000 Total cost 21,00,000 18,00,000 8,70,000 Profit (3,00,000) Nil 30,000
  • 26. Income statement under Variable costing February March April(Rs) Sales 18,00,000 18,00,000 9,00,000 Cost of goods produced: Variable cost Nil 9,60,000 19,20,000 Cost of goods produced 0 9,60,000 19,20,000 Add: Opening stock(30,100 x 32) 9,63,200 32,00 32,00 Cost of goods available for sale 9,63,200 9,63,200 19,23,200 Less: Closing stock (3,200) (3,200) (14,43,200) Cost of goods sold 9,60,000 9,60,000 4,80,000 Contribution 8,40,000 8,40,000 4,20,000 Less: Non-manufacturing cost 4,40,000 4,40,000 4,40,000 Less: Fixed cost 4,00,000 4,00,000 4,00,000 Profit Nil Nil (4,20,000)
  • 27. Advantage of variable costing: i. Planning and control: Variable costing emphasis on cost behaviours which provides necessary information to understand how different costs will change in reaction to changes in activity level. ii. Managerial decision making: Information regarding variable cost and contribution facilitates making policy decisions like fixing selling price below cost, make or buy, introduction of new product line, utilization of spare plant capacity etc. iii. Cost control: The management can concentrate more on the control of variable cost which are generally controllable and pay less attention to fixed cost. iv. No under and over absorption of overheads v. Realistic valuation of stock: No fictitious profit can arise due to fixed cost being absorbed in unsold stock. This is because variable costing prevents the carry forward in stock valuation of some portion of current year’s fixed cost.
  • 28. Limitation of Variable costing: i. Improper basis of pricing: Pricing policies can be fully based on marginal costing system(few exceptions) ii. Product costs not without fixed cost: Complete product cost does not depend only variable production cost. iii. Ignore time factor: By ignoring fixed costs, time factor is also ignored. iv. Difficulty in application: It is difficult to apply variable costing system in industries where large stocks of work in progress are locked up v. Separation of costs into fixed and variable component
  • 29. Q. The Gurgaon plant of Maruti Udyog ltd. Assembles Zen motor vehicle. The standard unit manufacturing cost per unit in 2016 as follows: Direct material = Rs 60,000 Direct manufacturing labor = Rs 18,000 Variable manufacturing OH = Rs 20,000 The Gurgaon plant is highly automated. The maximum production capacity per month is 4000 vehicles. Fixed manufacturing OH in 2016 is allocated on the basis of normal capacity utilization of the plant. In 2016, the budgeted normal capacity is 3,000 vehicles per month. The budgeted monthly Fixed manufacturing OH is Rs 7,50,000. On January1 , 2016 there is zero beginning inventory of Zen vehicles. The actual unit production and sales figure for the first three months are: January February March Production 3,200 2,400 3,800 Sales 2,000 2,900 3,200 Selling price per vehicle is Rs 2,00,000 Prepare income statement for the three months under absorption and Variable costing system. Prepare reconciliation statement to reconcile the difference in net income in the two costing system.
  • 30. 1. Direct material = Rs 60,000 Direct manufacturing labor = Rs 18,000 Variable manufacturing OH = Rs 20,000 Total variable cost per vehicle= Rs 98,000 2. Budgeted Fixed manufacturing OH = Rs 7,50,000 Budgeted normal capacity = 3,000 vehicles fixed manufacturing OH absorption rate = 7,50,000/3000 = 250 per vehicle January February March(Rs) Variable production cost 32,00 x 98,000 2400 x 98,000 3,800 x 98,000 = 31,36,00,000 = 23,52,00,000 = 37,24,00,000 Under/over absorption of fixed 200 x 250 600 x 250 800 x 250 manufacturing OH =(50,000) = 1,50,000 =(2,00,000) Opening stock Nil 1200 x 98,250 700 x 98,250 = 11,79,00,000 = 6,87,75,000
  • 31. Income statement under Absorption costing January February March(Rs) Sales 400,00,000 580,00,000 640,00,000 Cost of goods produced: Variable cost 31,36,00,000 23,52,00,000 37,24,00,000 fixed cost 8,00,000 6,00,000 9,50,000 Cost of goods produced 31,44,00,000 23,58,00,000 37,33,50,000 Add: Opening stock Nil 11,79,00,000 6,87,75,000 Cost of goods available for sale 31,44,00,000 35,37,00,000 44,21,25,000 Less: Closing stock 11,79,00,000 6,87,75,000 12,77,25,000 Cost of goods sold 19,65,00,000 28,49,25,000 31,44,00,000
  • 32. Add/less:Over/under absorption of fixed OH (50,000) 1,50,000 (2,00,000) Add: Non-manufacturing cost Nil Nil Nil Total cost 19,64,50,000 28,50,75,000 31,42,00,000 Profit 20,35,50,000 29,49,25,000 32,58,00,000
  • 33. Income statement under Variable costing January February March(Rs) Sales 400,00,000 580,00,000 640,00,000 Cost of goods produced: Variable cost 31,36,00,000 23,52,00,000 37,24,00,000 Cost of goods produced 31,36,00,000 23,52,00,000 37,24,00,000 Add: Opening stock Nil 11,76,00,000 6,86,00,000 Cost of goods available for sale 31,44,00,000 35,28,00,000 44,10,00,000 Less: Closing stock 11,76,00,000 6,86,00,000 12,74,00,000 Variable Cost of goods sold 19,60,00,000 28,42,00,000 31,36,00,000 Contribution 20,40,00,000 29,58,00,000 32,64,00,000 Less: Fixed manufacturing OH (7,50,000) (7,50,000) (7,50,000) Less: Non-manufacturing OH Nil Nil Nil Net profit 20,32,50,000 29,50,50,000 32,56,50,000
  • 34. Reconciliation of difference in net income January February March Absorption costing income 20,35,50,000 29,49,25,000 32,58,00,000 Variable costing income 20,32,50,000 29,50,50,000 32,56,50,000 Difference in net income +3,00,000 (-)1,25,000 +1,50,000 Carry forward amount --- (3,00,000) (1,75,000) Stock values: Absorption costing Closing stock 11,79,00,000 6,87,75,000 12,77,25,000 Variable costing: Closing stock 11,76,00,000 6,86,00,000 12,74,00,000 difference in closing stock 3,00,000 1,75,000 3,25,000 Net difference income 3,00,000 (1,25,000) 1,50,000