Synopsis of HHH 09-10 Budget Adopted April 21, 2009

1. Half Hollow Hills Central School District 2009- 2010 Proposed Budget

2. Enrollment trend

3. Elementary Enrollment Trend

4. Secondary Enrollment Trend

5. Highest Achieving Among the lowest per pupil expenditure

8. 2009-10 Proposed Budget Summary 2008-09 Total Budget $196,188,300 $201,876,771 Dollar Increase $5,688,471 Percent Increase 2.90% 2009-10 Capital $27,286,601 13.52% Program $154,230,703 76.40% Administrative $20,359,467 10.09%

9. Budget-to-Budget comparison $201,876,771 2.90% $202,345,358 3.14% $202,949,762 3.45% $205,310,849 4.65% $196,188,300 Total Budget % Change Proposed Budget 2009/10 4/20/09 Preliminary Budget 2009/10 As of 3/23/09 Preliminary Budget 2009/10 As of 3/9/09 Rollover Budget 2009/10 (estimated cost of rolling forward budget as is) Adopted Budget 2008/09

10. Proposed Budget General Support 2.1% $19,438,424 $19,038,832 Total General Support 2.3% $1,723,211 $1,683,823 Insurance/BOCES Admin. and Special Items 2.0% $14,542,459 $14,252,862 Operation and Maintenance 2.4% $3,059,946 $2,989,317 Offices of Chief School Admin. Finance/Purchasing/Accounting Auditing Svc./Legal Services Public Information, District-wide Administration and Records Mgmt 1.33% $103,921 $102,561 District Clerk & District Meeting -13.5% $8,887 $10,269 Board of Education Change 2009/10 2008/09

11. Proposed Budget Instructional Budget 2.8% $117,126,699 $113,939,335 Total Instruction 2.5% $10,609,379 $10,350,523 Pupil Services -1.8% $4,816,297 $4,905,358 Instructional Media & Support 2.8% $493,958 $480,727 Adult Ed/Summer School 3.0% $93,343,049 $90,628,925 Teaching Regular School 3.8% $7,864,016 $7,573,802 Curriculum Development & Supervision, Principals & Clerical In-Service Training, Research, Pupil Personnel Change 2009/10 2008/09

12. Proposed Budget Other Budget Categories 3.32% $65,311,648 $63,210,133 Total of Above Categories 18.9% $245,647 $206,608 Transfer to Special Aid Fund 0% $882,000 $882,000 Transfer to Capital .85% $10,008,167 $9,924,047 Debt Service/TAN 4.3% $41,575,405 $39,871,373 Employee Benefits 13.2% $85,450 $75,500 Community Recreation 2.2% $12,514,979 $12,250,605 Transportation Change 2009/10 2008/09

13. Revenues – 2009/10

14. Revenue Comparison 2008/09 to 2009/10 3,650,000 .28% $3,639,949 Appropriated Fund Balance % Change $3,588,000 7.02% $3,352,500 Other Revenue % Change $165,183,336 1.97% $161,996,879 Tax Levy % Change $1,250,000 100% 0 Use of Reserves % Change $28,205,435 3.70% $27,198,972 State Aid % Change $201,876,771 2.90% $196,188,300 Total Budget % Change Proposed Budget 2009/10 2008/09 Budget Base Year

15. Revenues other than State Aid and Tax Levy $1,250,000 0 Use of Reserves $8,488,000 $6,992,449 Total Other Revenues: $3,650,000 $ 3,639,949 Appropriated Fund Balance $1,500,000 $1,100,000 P.I.L.O.T $450,000 $ 800,000 Interest on Investment $1,638,000 $1,452,500 Miscellaneous 2009/10 Proposed 2008/09 Budgeted

16. INTEREST ON INVESTMENTS 2003/04 TO 2009/10

17. State Aid Trend * estimated 2009/10 state aid includes Federal Fiscal Stabilization Funds

19. Tax Levy increases 2006/07 to 2009/10

20. Tax Rate Comparison to School Districts in Towns of Huntington and Babylon

21. Dates to Remember PTA Budget Presentations SH/WH 9:30 am Wednesday, May 13, 2009 PTA Budget Presentation Candlewood 7:30 pm Wednesday, May 13, 2009 PTA Budget Presentation H.S. West 7:30 pm Monday, April 22, 2009 PTA Budget Presentation H.S. East 9:15 am Monday, May 4, 2009 Public Hearing Manasquan 8:00 pm Monday, May 11, 2009 Budget VOTE H.S. East 7:00am to 10:00pm Tuesday, May 19, 2009 PTA Budget Presentation CH/FP 7:30 pm Wednesday, May 6, 2009 PTA Budget Presentations VA/OT/SQ/PA 9:30 am Wednesday, May 6, 2009 Description Place Time Date