SlideShare ist ein Scribd-Unternehmen logo
1 von 16
Downloaden Sie, um offline zu lesen
Q2 2015
Quarterly Earnings Summary
2
Revenues by Revenue Source(1)
Other Google Sites Network
$25,000
$20,000
$15,000
$10,000
$5,000
$0
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
926 1,100
1,501 1,423 1,457 1,703 1,794 1,750 1,704
8,868
9,376
10,538 10,469 10,935
11,252
12,429 11,932 12,402
3,313
13,107
3,278
13,754
3,668
15,707
3,528
15,420
3,563
15,955
3,568
16,523
3,880
18,103
3,576
17,258
3,621
17,727
Quarterly Revenues
Y/Y Change = 11%
Q/Q Change = 3%
($ in millions)
Revenues by Geography(2)
US Rest of the world UK
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
47% 46% 46% 45% 44% 44%
46% 45% 45%
43% 44% 44% 45% 46% 46% 45% 45% 45%
10% 10% 10% 10% 10% 10% 9% 10% 10%
15,955 17,72713,107 13,754 15,707 15,420 16,523 18,103 17,258
(1)
Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google
Network Members' websites to conform with our current period presentation.
(2)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and
U.S. for prior periods. Please refer to Table 3 at the end of the slide deck for revised historical financial information.
($ in millions)
3
Traffic Acquisition Costs
TAC ($ in millions) TAC as % of Advertising Revenues
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
30%
25%
20%
15%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
3,013 2,972
3,311
3,232 3,293 3,348
3,624
3,345 3,377
24.7%
23.5% 23.3% 23.1%
22.7% 22.6%
22.2%
21.6%
21.1%
(1)
Prior period amounts have been adjusted to reflect the impact of reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising
revenues from Google Network Members' websites to conform with our current period presentation.
(1)
4
GAAP Costs and Expenses
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
$ in millions
$16,000
$14,000
$12,000
$10,000
$8,000
$6,000
$4,000
$2,000
$0
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
5,195
5,409
6,253
5,961 6,114
6,695
6,921
6,356
6,583
1,766
1,821
1,933 2,126
2,238
2,655
2,813
2,753
2,789
1,583
1,628
1,908 1,729
1,941
2,084
2,377
2,065
2,080
1,098
9,642
1,135
9,993 1,184
11,278
1,489
11,305
1,404
11,697 1,365
12,799
1,593
13,704
1,637
12,811
1,450
12,902
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
As a % of Revenues
100%
80%
60%
40%
20%
0%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
40% 39% 40% 39% 38%
40%
38% 37% 37%
13% 13% 12% 14% 14%
16%
16% 16% 16%
12% 12% 12% 11% 12%
13%
13%
12% 12%
9%
74
9%
73
8%
72
9%
73
9%
73
8%
77
9%
76
9%
74
8%
73% % % % %
% %
% %
5
Non-GAAP Costs and Expenses
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
$ in millions
$14,000
$12,000
$10,000
$8,000
$6,000
$4,000
$2,000
$0
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
5,085
5,276
6,126
5,866 6,014 6,148
6,750
6,196
6,4201,365
1,385
1,467 1,670
1,791
1,989
2,182
2,138
2,206
1,458
1,473
1,754 1,582
1,783
1,887
2,164
1,860
1,884
991
8,899
1,003
9,137
1,058
10,405
1,348
10,466
1,229
10,817
1,142
11,166
1,407
12,503
1,414
11,608
1,260
11,770
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
As a % of Revenues
80%
60%
40%
20%
0%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
39% 38% 39% 38% 38% 37% 37% 36% 36%
10% 10% 9% 11% 11% 12% 12% 12% 12%
11% 11% 11% 10% 11% 11% 12%
11% 11%
8%
68
7%
66
7%
66
9%
68
8%
68
8%
68
8%
69
8%
67
7%
66
For reconciliation of GAAP to non-GAAP costs and expenses, please refer to Table 1 at the end of the slide deck.
%
% %
% % %
%
%
%
6
Operating Income ($ in millions) Operating Margin (%)
GAAP
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
50%
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
3,465
3,761
4,429
4,115
4,258
3,724
4,399 4,447
4,825
26%
27%
28%
27% 27%
23%
24%
26%
27%
Operating income ($ in millions) Operating Margin (%)
Non-GAAP
$6,000
$5,500
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
50%
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
4,208
4,617
5,302
4,954
5,138
5,357
5,600 5,650
5,957
32%
34% 34%
32% 32% 32%
31%
33%
34%
Operating Income and Operating Margin
For reconciliation of GAAP to non-GAAP operating income, please refer to Table 2 at the end of the slide deck.
7
GAAP Net income ($ in millions) GAAP Diluted earnings per share ($)
GAAP
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
$8
$7
$6
$5
$4
$3
$2
$1
$0
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
3,186
2,921
3,324 3,371 3,351
2,739
4,675
3,515
3,931
4.71
4.31
4.87 4.92 4.88
3.98
6.79
5.10
4.93
6.43
Non-GAAP Net income ($ in millions)
Non-GAAP Diluted earnings per share ($)
Non-GAAP
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
$8
$7
$6
$5
$4
$3
$2
$1
$0
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
3,315
3,770
4,519
4,218
4,104
4,299
4,654
4,461
4,829
4.90
5.56
6.63
6.16
5.98
6.25
6.76
6.47
6.99
Net Income and Earnings per Share(1)
(2)
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods
beginning in 2008 through the first quarter of 2015. Please refer to Table 3 at the end of the slide deck for revised historical financial information.
(2)
In the second quarter of 2015, an adjustment payment was made to Class C capital stockholders that resulted in EPS for Class A and B common stock of $4.93 (diluted EPS) and Class C capital
stock of $6.43 (diluted EPS), based on Net income available to all stockholders of $3,409 million and the adjustment payment available to only Class C capital stockholders of $522 million.
8
Constant Currency Q2'15 Revenues Using Q2'14 Rates (Y/Y)
UK Revenues
2,000
1,500
1,000
500
0
$(Millions)
Constant Currency
Revenues
Foreign exchange impact Hedging benefit GAAP revenues
1,791
(167)
54 1,678
Rest of the world (ROW) Revenues
10,000
8,000
6,000
4,000
2,000
0
$(Millions)
Constant Currency
Revenues
Foreign exchange impact Hedging benefit GAAP revenues
8,991
(1,407)
417 8,001
Constant Currency Revenue
Growth rate(1)
= 11%
Constant Currency Revenue
Growth rate(2)
= 22%
(1)
Constant currency growth rate is calculated as Q2'15 constant currency revenues of $1,791M compared with Q2'14 revenues of $1,616M (UK GAAP revenue of $1,616M
less hedging benefit of $0M).
(2)
Constant currency growth rate is calculated as Q2'15 constant currency revenues of $8,991M compared with Q2'14 revenues of $7,375M (ROW GAAP revenue of
$7,381M less hedging benefit of $6M).
9
Constant Currency Q2'15 Revenues Using Q1'15 Rates (Q/Q)
UK Revenues
2,000
1,500
1,000
500
0
$(Millions)
Constant Currency
Revenues
Foreign exchange
impact
Hedging benefit GAAP revenues
1,654
(30)
54 1,678
Rest of the world (ROW) Revenues
10,000
8,000
6,000
4,000
2,000
0
$(Millions)
Constant Currency
Revenues
Foreign exchange
impact
Hedging benefit Non-GAAP revenues
7,876
(292)
417 8,001
Constant Currency Revenue
Growth rate(1)
= 0%
Constant Currency Revenue
Growth rate(2)
= 4%
(1)
Constant currency growth rate is calculated as Q2'15 constant currency revenues of $1,654M compared with Q1'15 revenues of $1,655M (UK GAAP revenue of $1,675M
less hedging benefit of $20M).
(2)
Constant currency growth rate is calculated as Q2'15 constant currency revenues of $7,876M compared with Q1'15 revenues of $7,571M (ROW GAAP revenue of
$7,862M less hedging benefit of $291M).
10
Paid Clicks
Aggregated Network Google Sites
50%
40%
30%
20%
10%
0%
-10%
-20%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
23%
26%
31%
26%
25%
17%
14%
13%
18%
13%
5%
10%
9% 9%
2%
(11)%
(12)%
(9)%
29%
40%
44%
37%
33%
24%
25% 25%
30%
Aggregated Network Google Sites
25%
20%
15%
10%
5%
0%
-5%
-10%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
4%
8%
13%
-1%
2% 2%
11%
-1%
7%
-5%
3%
7%
4%
-5%
-4%
-7%
4%
-2%
9%
11%
16%
-3%
6%
4%
18%
-3%
10%
Y/Y Paid Clicks Growth % Q/Q Paid Clicks Growth %
11
Cost-per-Click
Aggregated Network Google Sites
10%
5%
0%
-5%
-10%
-15%
-20%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
-6%
-8%
-11%
-9%
-6%
-2%
-3%
-7%
-11%
-5%
-6%
-11%
-12%
-13%
-4%
6%
2%
-3%
-8%
-13%
-15%
-11%
-7%
-4%
-8%
-13%
-16%
Aggregated Network Google Sites
15%
10%
5%
0%
-5%
-10%
-15%
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
-2%
-4%
-2%
0% 0% 0%
-3%
-5%
-4%
4%
-7%
0%
-8%
3%
2%
10%
-11%
-3%
-6%
-5%
-4%
3%
-2%
-1%
-8%
-3%
-5%
Y/Y Cost-Per-Click Growth % Q/Q Cost-Per-Click Growth %
12
Capital Expenditures & Free Cash Flow
Free Cash Flow Capital Expenditures
($ in millions)
$8,000
$6,000
$4,000
$2,000
$0
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
3,094
2,794
2,983
2,046
2,981
3,577
2,813
3,690
4,470
1,611 2,289
2,255
2,345
2,646
2,417
3,551
2,927
2,515
Free cash flow is defined as net cash provided by operating activities less capital expenditures.
All numbers include Motorola Home until its date of disposal (April 17,2013) and Motorola Mobile until its date of disposal (October 29, 2014).
4,705
5,083
5,238
4,391
5,627
5,994
6,364
6,617
6,985
13
Overview of Q2 2015 OI&E
$ (in millions)
Interest income $ 240
Interest expense (26)
Realized gains on marketable securities, net 53
Foreign currency exchange losses, net(1)
(99)
Realized gain (loss) on non-marketable investments, net (70)
Other income (expense), net 33
Interest & Other income, net $ 131
(1)
Our foreign currency exchange losses are primarily related to the cost of our FX hedging programs.
14
Table 1: Reconciliations of consolidated GAAP to non-GAAP
costs and expenses
$ in millions
Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
Cost of Revenues (GAAP) $5,195 $5,409 $6,253 $5,961 $6,114 $6,695 $6,921 $6,356 $6,583
Less: Non-GAAP adjustments (1) (2)
(110) (133) (127) (95) (100) (547) (171) (160) (163)
Cost of Revenues (non-GAAP) $5,085 $5,276 $6,126 $5,866 $6,014 $6,148 $6,750 $6,196 $6,420
Research & Development (GAAP) $1,766 $1,821 $1,933 $2,126 $2,238 $2,655 $2,813 $2,753 $2,789
Less: Non-GAAP adjustments (1)
(401) (436) (466) (456) (447) (666) (631) (615) (583)
Research & Development (non-
GAAP)
$1,365 $1,385 $1,467 $1,670 $1,791 $1,989 $2,182 $2,138 $2,206
Sales & Marketing (GAAP) $1,583 $1,628 $1,908 $1,729 $1,941 $2,084 $2,377 $2,065 $2,080
Less: Non-GAAP adjustments (1)
(125) (155) (154) (147) (158) (197) (213) (205) (196)
Sales & Marketing (non-GAAP) $1,458 $1,473 $1,754 1,582 1,783 1,887 2,164 $1,860 $1,884
General & Administrative (GAAP) $1,098 $1,135 $1,184 $1,489 $1,404 $1,365 $1,593 $1,637 $1,450
Less: Non-GAAP adjustments (1)
(107) (132) (126) (141) (175) (223) (186) (223) (190)
General & Administrative (non-
GAAP)
$991 $1,003 $1,058 $1,348 $1,229 $1,142 $1,407 $1,414 $1,260
Total Costs & Expenses (GAAP) $9,642 $9,993 $11,278 $11,305 $11,697 $12,799 $13,704 $12,811 $12,902
Less: Non-GAAP adjustments (1)
(743) (856) (873) (839) (880) (1,633) (1,201) (1,203) (1,132)
Total Costs & Expenses (non-
GAAP)
$8,899 $9,137 $10,405 $10,466 $10,817 $11,166 $12,503 $11,608 $11,770
(1)
Comprised of stock based compensation expense.
(2)
Q3'14 Includes a $378M impairment charge related to a patent licensing royalty asset acquired in the purchase of Motorola.
15
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods
beginning in 2008 through the first quarter of 2015. Please refer to Table 3 for revised historical financial information.
(2)
Tax effect of SBC is calculated using tax-deductible portion of SBC and applying entity-specific tax rates.
($ in millions) Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
Income from operations (GAAP) $3,465 $3,761 $4,429 $4,115 $4,258 $3,724 $4,399 $4,447 $4,825
Add: Stock-based compensation expense (SBC)
from continuing operations $743 $856 $873 $839 $880 $1,255 $1,201 $1,203 $1,132
Add: Impairment charge related to a patent
licensing royalty asset $— $— $— $— $— $378 $— $— $—
Income from operations (non-GAAP) $4,208 $4,617 $5,302 $4,954 $5,138 $5,357 $5,600 $5,650 $5,957
($ in millions) Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15
Net income (GAAP)(1)
$3,186 $2,921 $3,324 $3,371 $3,351 $2,739 $4,675 $3,515 $3,931
Add: Stock-based compensation expense (net of
tax) (2)
$583 $656 $689 $649 $685 $997 $946 $946 $898
Add: Impairment charge related to a patent
licensing royalty asset acquired in connection
with the purchase of Motorola $— $— $— $— $— $378 $— $— $—
Add: Net loss (income) from discontinued
operations $(454) $193 $506 $198 $68 $185 $(967) $— $—
Net income (non-GAAP)(1)
$3,315 $3,770 $4,519 $4,218 $4,104 $4,299 $4,654 $4,461 $4,829
Table 2: Reconciliations of non-GAAP consolidated results of
operations measures to the nearest comparable GAAP measures
16
GAAP Consolidated Statements of Income ($ in millions, except for per share
amounts)
FY 2013 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15
Effective Tax Rate - As Previously Reported 16.1% 18.4% 20.7% 22.3% 16.3% 22.1%
Adjustments(1)
1.1% 1.8% 1.6% 1.9% 1.8% 1.6%
Effective Tax Rate - As Revised 17.2% 20.2% 22.3% 24.2% 18.1% 23.7%
Net income - As Previously Reported $12,920 $3,452 $3,422 $2,813 $4,757 $3,586
Adjustments(1)
$(187) $(81) $(71) $(74) $(82) $(71)
Net income - As Revised $12,733 $3,371 $3,351 $2,739 $4,675 $3,515
Diluted Earnings Per Share - As Revised(1) $18.79 $4.92 $4.88 $3.98 $6.79 $5.10
GAAP Revenues by geography ($ in millions) FY 2013 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15
Rest of the world revenues - As Revised(2)
$24,332 $6,942 $7,381 $7,572 $8,141 $7,862
United States revenues - As Revised(2)
$25,587 $6,895 $6,958 $7,324 $8,305 $7,721
Table 3: Revisions to Previously Reported Financial
Information
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for
periods beginning in 2008 through the first quarter of 2015.
(2)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of
the world and U.S. for prior periods.

Weitere ähnliche Inhalte

Was ist angesagt?

2014 q2 google_earnings_slides
2014 q2 google_earnings_slides2014 q2 google_earnings_slides
2014 q2 google_earnings_slides
Greg Sterling
 
2 q13 br properties earnings release presentation
2 q13 br properties   earnings release presentation2 q13 br properties   earnings release presentation
2 q13 br properties earnings release presentation
brproperties
 
Q42012 Cincinnati Market Tr
Q42012 Cincinnati Market TrQ42012 Cincinnati Market Tr
Q42012 Cincinnati Market Tr
colliersohio
 
Cia Hering 1Q14 Earnings resentation
Cia Hering 1Q14 Earnings resentationCia Hering 1Q14 Earnings resentation
Cia Hering 1Q14 Earnings resentation
Cia Hering RI
 
1 q14 earnings release presentation
1 q14 earnings release presentation1 q14 earnings release presentation
1 q14 earnings release presentation
brproperties
 

Was ist angesagt? (18)

3Q08 Results Presentation
3Q08 Results Presentation 3Q08 Results Presentation
3Q08 Results Presentation
 
2014 q2 google_earnings_slides
2014 q2 google_earnings_slides2014 q2 google_earnings_slides
2014 q2 google_earnings_slides
 
Earnings Release Presentation - Fourth Quarter 2007 (4Q07).
Earnings Release Presentation - Fourth Quarter 2007 (4Q07).Earnings Release Presentation - Fourth Quarter 2007 (4Q07).
Earnings Release Presentation - Fourth Quarter 2007 (4Q07).
 
2 q13 br properties earnings release presentation
2 q13 br properties   earnings release presentation2 q13 br properties   earnings release presentation
2 q13 br properties earnings release presentation
 
Q42012 Cincinnati Market Tr
Q42012 Cincinnati Market TrQ42012 Cincinnati Market Tr
Q42012 Cincinnati Market Tr
 
Earnings Release Presentation - Second Quarter 2010 (2Q10).
Earnings Release Presentation - Second Quarter 2010 (2Q10).Earnings Release Presentation - Second Quarter 2010 (2Q10).
Earnings Release Presentation - Second Quarter 2010 (2Q10).
 
2Q14 Disclosure and Results
2Q14 Disclosure and Results2Q14 Disclosure and Results
2Q14 Disclosure and Results
 
Earnings Release Presentation - Second Quarter 2008 (2Q08).
Earnings Release Presentation - Second Quarter 2008 (2Q08).Earnings Release Presentation - Second Quarter 2008 (2Q08).
Earnings Release Presentation - Second Quarter 2008 (2Q08).
 
Delta Galil Industries Q3 2015 report
Delta Galil Industries Q3 2015 reportDelta Galil Industries Q3 2015 report
Delta Galil Industries Q3 2015 report
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
2014-2015 NYS EXECUTIVE BUDGET OVERVIEW
2014-2015 NYS EXECUTIVE BUDGET OVERVIEW2014-2015 NYS EXECUTIVE BUDGET OVERVIEW
2014-2015 NYS EXECUTIVE BUDGET OVERVIEW
 
Management Investor Presentation - YE 2014
Management Investor Presentation - YE 2014Management Investor Presentation - YE 2014
Management Investor Presentation - YE 2014
 
Cia Hering 1Q14 Earnings resentation
Cia Hering 1Q14 Earnings resentationCia Hering 1Q14 Earnings resentation
Cia Hering 1Q14 Earnings resentation
 
2Q08 Results Presentation
2Q08 Results Presentation 2Q08 Results Presentation
2Q08 Results Presentation
 
JLL Cincinnati Industrial Outlook Q3 2020
JLL Cincinnati Industrial Outlook Q3 2020JLL Cincinnati Industrial Outlook Q3 2020
JLL Cincinnati Industrial Outlook Q3 2020
 
AQUILA Austin Industrial Market Report Q4 2016
AQUILA Austin Industrial Market Report Q4 2016AQUILA Austin Industrial Market Report Q4 2016
AQUILA Austin Industrial Market Report Q4 2016
 
1 q14 earnings release presentation
1 q14 earnings release presentation1 q14 earnings release presentation
1 q14 earnings release presentation
 
Q2 2015 Delta Galil Industries
Q2 2015 Delta Galil IndustriesQ2 2015 Delta Galil Industries
Q2 2015 Delta Galil Industries
 

Andere mochten auch

Hays digital people 2014
Hays digital people 2014Hays digital people 2014
Hays digital people 2014
HaysRussia
 

Andere mochten auch (9)

ФРИИ отчет 2014 2015
ФРИИ отчет 2014 2015ФРИИ отчет 2014 2015
ФРИИ отчет 2014 2015
 
Hays dna ecd_обновленная
Hays dna ecd_обновленнаяHays dna ecd_обновленная
Hays dna ecd_обновленная
 
Hays digital
Hays digitalHays digital
Hays digital
 
Hays digital people 2014
Hays digital people 2014Hays digital people 2014
Hays digital people 2014
 
Презентация компании Consis
Презентация компании ConsisПрезентация компании Consis
Презентация компании Consis
 
Bitrix json partners_pressconf_17062015_ppt
Bitrix json partners_pressconf_17062015_pptBitrix json partners_pressconf_17062015_ppt
Bitrix json partners_pressconf_17062015_ppt
 
Исследование Hays ДНК Финансового Директора
Исследование Hays ДНК Финансового ДиректораИсследование Hays ДНК Финансового Директора
Исследование Hays ДНК Финансового Директора
 
иннополис2014
иннополис2014иннополис2014
иннополис2014
 
КИБ+РИФ 2015 TNS
КИБ+РИФ 2015 TNSКИБ+РИФ 2015 TNS
КИБ+РИФ 2015 TNS
 

Ähnlich wie 2015 q2 google_earnings_slides

Ähnlich wie 2015 q2 google_earnings_slides (20)

2008 Q1 Google Earnings Slides
2008 Q1 Google Earnings Slides2008 Q1 Google Earnings Slides
2008 Q1 Google Earnings Slides
 
Google 2008 Q1 Earnings Slides
Google 2008 Q1 Earnings SlidesGoogle 2008 Q1 Earnings Slides
Google 2008 Q1 Earnings Slides
 
2007 Q3 Google Earnings Slides
2007 Q3 Google Earnings Slides2007 Q3 Google Earnings Slides
2007 Q3 Google Earnings Slides
 
Asset Reconstruction Company
Asset Reconstruction CompanyAsset Reconstruction Company
Asset Reconstruction Company
 
Asset Reconstruction Company
Asset Reconstruction CompanyAsset Reconstruction Company
Asset Reconstruction Company
 
Asset Reconstruction Company In India
Asset Reconstruction Company In IndiaAsset Reconstruction Company In India
Asset Reconstruction Company In India
 
Asset Reconstruction Company
Asset Reconstruction CompanyAsset Reconstruction Company
Asset Reconstruction Company
 
Asset Reconstruction Company India
Asset Reconstruction Company IndiaAsset Reconstruction Company India
Asset Reconstruction Company India
 
M&A Advisory Firms jmfl
M&A Advisory Firms   jmflM&A Advisory Firms   jmfl
M&A Advisory Firms jmfl
 
Merger And Acquisition Companies
Merger And Acquisition CompaniesMerger And Acquisition Companies
Merger And Acquisition Companies
 
Google 2008 Q2 Earnings Slides
Google 2008 Q2 Earnings SlidesGoogle 2008 Q2 Earnings Slides
Google 2008 Q2 Earnings Slides
 
Item #11 2nd Quarterly Financial Report 3-31-16
Item #11   2nd Quarterly Financial Report 3-31-16Item #11   2nd Quarterly Financial Report 3-31-16
Item #11 2nd Quarterly Financial Report 3-31-16
 
Item #7 3rd quarterlyrpt
Item #7  3rd quarterlyrptItem #7  3rd quarterlyrpt
Item #7 3rd quarterlyrpt
 
AH City Council Meeting 10/12/15 - Item #7
AH City Council Meeting 10/12/15 - Item #7AH City Council Meeting 10/12/15 - Item #7
AH City Council Meeting 10/12/15 - Item #7
 
AH City Council Meeting 12.14.15 - Item #16 - 4th-qtr 2015 Financials
AH City Council Meeting 12.14.15 - Item #16 - 4th-qtr 2015 FinancialsAH City Council Meeting 12.14.15 - Item #16 - 4th-qtr 2015 Financials
AH City Council Meeting 12.14.15 - Item #16 - 4th-qtr 2015 Financials
 
Alamo Heights CCM Item #9 ppt 4th qtr fy16 report
Alamo Heights CCM Item #9   ppt 4th qtr fy16 reportAlamo Heights CCM Item #9   ppt 4th qtr fy16 report
Alamo Heights CCM Item #9 ppt 4th qtr fy16 report
 
Conference Call 3Q15
Conference Call 3Q15Conference Call 3Q15
Conference Call 3Q15
 
Item #5 - 1st Financial Quarterly rpt
Item #5 -  1st Financial Quarterly rptItem #5 -  1st Financial Quarterly rpt
Item #5 - 1st Financial Quarterly rpt
 
EIA2019Portugal - Building Your Financials - Rick Rasmussen
EIA2019Portugal - Building Your Financials - Rick RasmussenEIA2019Portugal - Building Your Financials - Rick Rasmussen
EIA2019Portugal - Building Your Financials - Rick Rasmussen
 
Revenue Forecasting PowerPoint Presentation Slides
Revenue Forecasting PowerPoint Presentation SlidesRevenue Forecasting PowerPoint Presentation Slides
Revenue Forecasting PowerPoint Presentation Slides
 

Mehr von Sergey Ulankin

Eurecom уличили приложения для Android в тайной от пользователя активности
Eurecom уличили приложения для Android в тайной от пользователя активностиEurecom уличили приложения для Android в тайной от пользователя активности
Eurecom уличили приложения для Android в тайной от пользователя активности
Sergey Ulankin
 

Mehr von Sergey Ulankin (10)

MARC presentation 2017
MARC presentation 2017 MARC presentation 2017
MARC presentation 2017
 
ОТНОШЕНИЕ К РЕКЛАМЕ В СОЦИАЛЬНЫХ СЕТЯХ
ОТНОШЕНИЕ К РЕКЛАМЕ В СОЦИАЛЬНЫХ СЕТЯХОТНОШЕНИЕ К РЕКЛАМЕ В СОЦИАЛЬНЫХ СЕТЯХ
ОТНОШЕНИЕ К РЕКЛАМЕ В СОЦИАЛЬНЫХ СЕТЯХ
 
Прогнозы рынка App Annie
Прогнозы рынка App AnnieПрогнозы рынка App Annie
Прогнозы рынка App Annie
 
Twitter 2015 Q2 financial report
Twitter 2015 Q2 financial reportTwitter 2015 Q2 financial report
Twitter 2015 Q2 financial report
 
Intelligence report-06-2015.en-us[1]
Intelligence report-06-2015.en-us[1]Intelligence report-06-2015.en-us[1]
Intelligence report-06-2015.en-us[1]
 
2015 05-22 рынок дистанционной занятости в рф
2015 05-22 рынок дистанционной занятости в рф2015 05-22 рынок дистанционной занятости в рф
2015 05-22 рынок дистанционной занятости в рф
 
Tmt consulting
Tmt consultingTmt consulting
Tmt consulting
 
Secrets, Lies, and Account Recovery
Secrets, Lies, and Account RecoverySecrets, Lies, and Account Recovery
Secrets, Lies, and Account Recovery
 
Eurecom уличили приложения для Android в тайной от пользователя активности
Eurecom уличили приложения для Android в тайной от пользователя активностиEurecom уличили приложения для Android в тайной от пользователя активности
Eurecom уличили приложения для Android в тайной от пользователя активности
 
2014 год в Роскомнадзоре
2014 год в Роскомнадзоре2014 год в Роскомнадзоре
2014 год в Роскомнадзоре
 

Kürzlich hochgeladen

Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
allensay1
 
!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...
!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...
!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...
DUBAI (+971)581248768 BUY ABORTION PILLS IN ABU dhabi...Qatar
 

Kürzlich hochgeladen (20)

How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League City
 
Cracking the 'Career Pathing' Slideshare
Cracking the 'Career Pathing' SlideshareCracking the 'Career Pathing' Slideshare
Cracking the 'Career Pathing' Slideshare
 
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
 
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
 
Pre Engineered Building Manufacturers Hyderabad.pptx
Pre Engineered  Building Manufacturers Hyderabad.pptxPre Engineered  Building Manufacturers Hyderabad.pptx
Pre Engineered Building Manufacturers Hyderabad.pptx
 
CROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NSCROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NS
 
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGParadip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
Buy gmail accounts.pdf buy Old Gmail Accounts
Buy gmail accounts.pdf buy Old Gmail AccountsBuy gmail accounts.pdf buy Old Gmail Accounts
Buy gmail accounts.pdf buy Old Gmail Accounts
 
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdfArti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
BeMetals Investor Presentation_May 3, 2024.pdf
BeMetals Investor Presentation_May 3, 2024.pdfBeMetals Investor Presentation_May 3, 2024.pdf
BeMetals Investor Presentation_May 3, 2024.pdf
 
Rice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna ExportsRice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna Exports
 
!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...
!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...
!~+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUD...
 
Falcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business PotentialFalcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business Potential
 
Lucknow Housewife Escorts by Sexy Bhabhi Service 8250092165
Lucknow Housewife Escorts  by Sexy Bhabhi Service 8250092165Lucknow Housewife Escorts  by Sexy Bhabhi Service 8250092165
Lucknow Housewife Escorts by Sexy Bhabhi Service 8250092165
 
Falcon Invoice Discounting: Tailored Financial Wings
Falcon Invoice Discounting: Tailored Financial WingsFalcon Invoice Discounting: Tailored Financial Wings
Falcon Invoice Discounting: Tailored Financial Wings
 
Over the Top (OTT) Market Size & Growth Outlook 2024-2030
Over the Top (OTT) Market Size & Growth Outlook 2024-2030Over the Top (OTT) Market Size & Growth Outlook 2024-2030
Over the Top (OTT) Market Size & Growth Outlook 2024-2030
 
PHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation FinalPHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation Final
 

2015 q2 google_earnings_slides

  • 2. 2 Revenues by Revenue Source(1) Other Google Sites Network $25,000 $20,000 $15,000 $10,000 $5,000 $0 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 926 1,100 1,501 1,423 1,457 1,703 1,794 1,750 1,704 8,868 9,376 10,538 10,469 10,935 11,252 12,429 11,932 12,402 3,313 13,107 3,278 13,754 3,668 15,707 3,528 15,420 3,563 15,955 3,568 16,523 3,880 18,103 3,576 17,258 3,621 17,727 Quarterly Revenues Y/Y Change = 11% Q/Q Change = 3% ($ in millions) Revenues by Geography(2) US Rest of the world UK 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 47% 46% 46% 45% 44% 44% 46% 45% 45% 43% 44% 44% 45% 46% 46% 45% 45% 45% 10% 10% 10% 10% 10% 10% 9% 10% 10% 15,955 17,72713,107 13,754 15,707 15,420 16,523 18,103 17,258 (1) Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google Network Members' websites to conform with our current period presentation. (2) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and U.S. for prior periods. Please refer to Table 3 at the end of the slide deck for revised historical financial information. ($ in millions)
  • 3. 3 Traffic Acquisition Costs TAC ($ in millions) TAC as % of Advertising Revenues $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) 30% 25% 20% 15% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 3,013 2,972 3,311 3,232 3,293 3,348 3,624 3,345 3,377 24.7% 23.5% 23.3% 23.1% 22.7% 22.6% 22.2% 21.6% 21.1% (1) Prior period amounts have been adjusted to reflect the impact of reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google Network Members' websites to conform with our current period presentation. (1)
  • 4. 4 GAAP Costs and Expenses Cost of Revenues Research and Development Sales and Marketing General and Administrative $ in millions $16,000 $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 $0 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 5,195 5,409 6,253 5,961 6,114 6,695 6,921 6,356 6,583 1,766 1,821 1,933 2,126 2,238 2,655 2,813 2,753 2,789 1,583 1,628 1,908 1,729 1,941 2,084 2,377 2,065 2,080 1,098 9,642 1,135 9,993 1,184 11,278 1,489 11,305 1,404 11,697 1,365 12,799 1,593 13,704 1,637 12,811 1,450 12,902 Cost of Revenues Research and Development Sales and Marketing General and Administrative As a % of Revenues 100% 80% 60% 40% 20% 0% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 40% 39% 40% 39% 38% 40% 38% 37% 37% 13% 13% 12% 14% 14% 16% 16% 16% 16% 12% 12% 12% 11% 12% 13% 13% 12% 12% 9% 74 9% 73 8% 72 9% 73 9% 73 8% 77 9% 76 9% 74 8% 73% % % % % % % % %
  • 5. 5 Non-GAAP Costs and Expenses Cost of Revenues Research and Development Sales and Marketing General and Administrative $ in millions $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 $0 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 5,085 5,276 6,126 5,866 6,014 6,148 6,750 6,196 6,4201,365 1,385 1,467 1,670 1,791 1,989 2,182 2,138 2,206 1,458 1,473 1,754 1,582 1,783 1,887 2,164 1,860 1,884 991 8,899 1,003 9,137 1,058 10,405 1,348 10,466 1,229 10,817 1,142 11,166 1,407 12,503 1,414 11,608 1,260 11,770 Cost of Revenues Research and Development Sales and Marketing General and Administrative As a % of Revenues 80% 60% 40% 20% 0% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 39% 38% 39% 38% 38% 37% 37% 36% 36% 10% 10% 9% 11% 11% 12% 12% 12% 12% 11% 11% 11% 10% 11% 11% 12% 11% 11% 8% 68 7% 66 7% 66 9% 68 8% 68 8% 68 8% 69 8% 67 7% 66 For reconciliation of GAAP to non-GAAP costs and expenses, please refer to Table 1 at the end of the slide deck. % % % % % % % % %
  • 6. 6 Operating Income ($ in millions) Operating Margin (%) GAAP $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 3,465 3,761 4,429 4,115 4,258 3,724 4,399 4,447 4,825 26% 27% 28% 27% 27% 23% 24% 26% 27% Operating income ($ in millions) Operating Margin (%) Non-GAAP $6,000 $5,500 $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 4,208 4,617 5,302 4,954 5,138 5,357 5,600 5,650 5,957 32% 34% 34% 32% 32% 32% 31% 33% 34% Operating Income and Operating Margin For reconciliation of GAAP to non-GAAP operating income, please refer to Table 2 at the end of the slide deck.
  • 7. 7 GAAP Net income ($ in millions) GAAP Diluted earnings per share ($) GAAP $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) $8 $7 $6 $5 $4 $3 $2 $1 $0 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 3,186 2,921 3,324 3,371 3,351 2,739 4,675 3,515 3,931 4.71 4.31 4.87 4.92 4.88 3.98 6.79 5.10 4.93 6.43 Non-GAAP Net income ($ in millions) Non-GAAP Diluted earnings per share ($) Non-GAAP $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) $8 $7 $6 $5 $4 $3 $2 $1 $0 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 3,315 3,770 4,519 4,218 4,104 4,299 4,654 4,461 4,829 4.90 5.56 6.63 6.16 5.98 6.25 6.76 6.47 6.99 Net Income and Earnings per Share(1) (2) (1) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. Please refer to Table 3 at the end of the slide deck for revised historical financial information. (2) In the second quarter of 2015, an adjustment payment was made to Class C capital stockholders that resulted in EPS for Class A and B common stock of $4.93 (diluted EPS) and Class C capital stock of $6.43 (diluted EPS), based on Net income available to all stockholders of $3,409 million and the adjustment payment available to only Class C capital stockholders of $522 million.
  • 8. 8 Constant Currency Q2'15 Revenues Using Q2'14 Rates (Y/Y) UK Revenues 2,000 1,500 1,000 500 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues 1,791 (167) 54 1,678 Rest of the world (ROW) Revenues 10,000 8,000 6,000 4,000 2,000 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues 8,991 (1,407) 417 8,001 Constant Currency Revenue Growth rate(1) = 11% Constant Currency Revenue Growth rate(2) = 22% (1) Constant currency growth rate is calculated as Q2'15 constant currency revenues of $1,791M compared with Q2'14 revenues of $1,616M (UK GAAP revenue of $1,616M less hedging benefit of $0M). (2) Constant currency growth rate is calculated as Q2'15 constant currency revenues of $8,991M compared with Q2'14 revenues of $7,375M (ROW GAAP revenue of $7,381M less hedging benefit of $6M).
  • 9. 9 Constant Currency Q2'15 Revenues Using Q1'15 Rates (Q/Q) UK Revenues 2,000 1,500 1,000 500 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues 1,654 (30) 54 1,678 Rest of the world (ROW) Revenues 10,000 8,000 6,000 4,000 2,000 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit Non-GAAP revenues 7,876 (292) 417 8,001 Constant Currency Revenue Growth rate(1) = 0% Constant Currency Revenue Growth rate(2) = 4% (1) Constant currency growth rate is calculated as Q2'15 constant currency revenues of $1,654M compared with Q1'15 revenues of $1,655M (UK GAAP revenue of $1,675M less hedging benefit of $20M). (2) Constant currency growth rate is calculated as Q2'15 constant currency revenues of $7,876M compared with Q1'15 revenues of $7,571M (ROW GAAP revenue of $7,862M less hedging benefit of $291M).
  • 10. 10 Paid Clicks Aggregated Network Google Sites 50% 40% 30% 20% 10% 0% -10% -20% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 23% 26% 31% 26% 25% 17% 14% 13% 18% 13% 5% 10% 9% 9% 2% (11)% (12)% (9)% 29% 40% 44% 37% 33% 24% 25% 25% 30% Aggregated Network Google Sites 25% 20% 15% 10% 5% 0% -5% -10% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 4% 8% 13% -1% 2% 2% 11% -1% 7% -5% 3% 7% 4% -5% -4% -7% 4% -2% 9% 11% 16% -3% 6% 4% 18% -3% 10% Y/Y Paid Clicks Growth % Q/Q Paid Clicks Growth %
  • 11. 11 Cost-per-Click Aggregated Network Google Sites 10% 5% 0% -5% -10% -15% -20% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 -6% -8% -11% -9% -6% -2% -3% -7% -11% -5% -6% -11% -12% -13% -4% 6% 2% -3% -8% -13% -15% -11% -7% -4% -8% -13% -16% Aggregated Network Google Sites 15% 10% 5% 0% -5% -10% -15% Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 -2% -4% -2% 0% 0% 0% -3% -5% -4% 4% -7% 0% -8% 3% 2% 10% -11% -3% -6% -5% -4% 3% -2% -1% -8% -3% -5% Y/Y Cost-Per-Click Growth % Q/Q Cost-Per-Click Growth %
  • 12. 12 Capital Expenditures & Free Cash Flow Free Cash Flow Capital Expenditures ($ in millions) $8,000 $6,000 $4,000 $2,000 $0 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 3,094 2,794 2,983 2,046 2,981 3,577 2,813 3,690 4,470 1,611 2,289 2,255 2,345 2,646 2,417 3,551 2,927 2,515 Free cash flow is defined as net cash provided by operating activities less capital expenditures. All numbers include Motorola Home until its date of disposal (April 17,2013) and Motorola Mobile until its date of disposal (October 29, 2014). 4,705 5,083 5,238 4,391 5,627 5,994 6,364 6,617 6,985
  • 13. 13 Overview of Q2 2015 OI&E $ (in millions) Interest income $ 240 Interest expense (26) Realized gains on marketable securities, net 53 Foreign currency exchange losses, net(1) (99) Realized gain (loss) on non-marketable investments, net (70) Other income (expense), net 33 Interest & Other income, net $ 131 (1) Our foreign currency exchange losses are primarily related to the cost of our FX hedging programs.
  • 14. 14 Table 1: Reconciliations of consolidated GAAP to non-GAAP costs and expenses $ in millions Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Cost of Revenues (GAAP) $5,195 $5,409 $6,253 $5,961 $6,114 $6,695 $6,921 $6,356 $6,583 Less: Non-GAAP adjustments (1) (2) (110) (133) (127) (95) (100) (547) (171) (160) (163) Cost of Revenues (non-GAAP) $5,085 $5,276 $6,126 $5,866 $6,014 $6,148 $6,750 $6,196 $6,420 Research & Development (GAAP) $1,766 $1,821 $1,933 $2,126 $2,238 $2,655 $2,813 $2,753 $2,789 Less: Non-GAAP adjustments (1) (401) (436) (466) (456) (447) (666) (631) (615) (583) Research & Development (non- GAAP) $1,365 $1,385 $1,467 $1,670 $1,791 $1,989 $2,182 $2,138 $2,206 Sales & Marketing (GAAP) $1,583 $1,628 $1,908 $1,729 $1,941 $2,084 $2,377 $2,065 $2,080 Less: Non-GAAP adjustments (1) (125) (155) (154) (147) (158) (197) (213) (205) (196) Sales & Marketing (non-GAAP) $1,458 $1,473 $1,754 1,582 1,783 1,887 2,164 $1,860 $1,884 General & Administrative (GAAP) $1,098 $1,135 $1,184 $1,489 $1,404 $1,365 $1,593 $1,637 $1,450 Less: Non-GAAP adjustments (1) (107) (132) (126) (141) (175) (223) (186) (223) (190) General & Administrative (non- GAAP) $991 $1,003 $1,058 $1,348 $1,229 $1,142 $1,407 $1,414 $1,260 Total Costs & Expenses (GAAP) $9,642 $9,993 $11,278 $11,305 $11,697 $12,799 $13,704 $12,811 $12,902 Less: Non-GAAP adjustments (1) (743) (856) (873) (839) (880) (1,633) (1,201) (1,203) (1,132) Total Costs & Expenses (non- GAAP) $8,899 $9,137 $10,405 $10,466 $10,817 $11,166 $12,503 $11,608 $11,770 (1) Comprised of stock based compensation expense. (2) Q3'14 Includes a $378M impairment charge related to a patent licensing royalty asset acquired in the purchase of Motorola.
  • 15. 15 (1) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. Please refer to Table 3 for revised historical financial information. (2) Tax effect of SBC is calculated using tax-deductible portion of SBC and applying entity-specific tax rates. ($ in millions) Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Income from operations (GAAP) $3,465 $3,761 $4,429 $4,115 $4,258 $3,724 $4,399 $4,447 $4,825 Add: Stock-based compensation expense (SBC) from continuing operations $743 $856 $873 $839 $880 $1,255 $1,201 $1,203 $1,132 Add: Impairment charge related to a patent licensing royalty asset $— $— $— $— $— $378 $— $— $— Income from operations (non-GAAP) $4,208 $4,617 $5,302 $4,954 $5,138 $5,357 $5,600 $5,650 $5,957 ($ in millions) Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Net income (GAAP)(1) $3,186 $2,921 $3,324 $3,371 $3,351 $2,739 $4,675 $3,515 $3,931 Add: Stock-based compensation expense (net of tax) (2) $583 $656 $689 $649 $685 $997 $946 $946 $898 Add: Impairment charge related to a patent licensing royalty asset acquired in connection with the purchase of Motorola $— $— $— $— $— $378 $— $— $— Add: Net loss (income) from discontinued operations $(454) $193 $506 $198 $68 $185 $(967) $— $— Net income (non-GAAP)(1) $3,315 $3,770 $4,519 $4,218 $4,104 $4,299 $4,654 $4,461 $4,829 Table 2: Reconciliations of non-GAAP consolidated results of operations measures to the nearest comparable GAAP measures
  • 16. 16 GAAP Consolidated Statements of Income ($ in millions, except for per share amounts) FY 2013 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Effective Tax Rate - As Previously Reported 16.1% 18.4% 20.7% 22.3% 16.3% 22.1% Adjustments(1) 1.1% 1.8% 1.6% 1.9% 1.8% 1.6% Effective Tax Rate - As Revised 17.2% 20.2% 22.3% 24.2% 18.1% 23.7% Net income - As Previously Reported $12,920 $3,452 $3,422 $2,813 $4,757 $3,586 Adjustments(1) $(187) $(81) $(71) $(74) $(82) $(71) Net income - As Revised $12,733 $3,371 $3,351 $2,739 $4,675 $3,515 Diluted Earnings Per Share - As Revised(1) $18.79 $4.92 $4.88 $3.98 $6.79 $5.10 GAAP Revenues by geography ($ in millions) FY 2013 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Rest of the world revenues - As Revised(2) $24,332 $6,942 $7,381 $7,572 $8,141 $7,862 United States revenues - As Revised(2) $25,587 $6,895 $6,958 $7,324 $8,305 $7,721 Table 3: Revisions to Previously Reported Financial Information (1) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. (2) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and U.S. for prior periods.