SlideShare ist ein Scribd-Unternehmen logo
1 von 24
Downloaden Sie, um offline zu lesen
MIND Financial Presentation Q3/2022
2
Safe Harbor
This presentation may contain statements that are forward looking. These statements are based on
management's beliefs and assumptions and on information currently available to management. Forward-
looking statements are not guarantees of future performance, and actual results may materially differ. The
forward-looking statements involve risks, uncertainties, and assumptions, including the risks discussed in the
Company's filings with the United States Securities Exchange Commission. The Company does not undertake
to update any forward-looking information.
3
Company Highlights
A public company since 2000 (Nasdaq: MNDO): Company formed 1995
• Headquarters: Yokneam, Israel
• Engineering and support: Iasi & Suceava, Romania
• Messaging: Lüneburg, Germany
Strong net cash position
Converged BSS (Billing Support System) Platform
• Multi-Network – Wireless: WISP, CDMA, GSM, LTE, VoLTE, MVNO, Wireline, IPTV,
Broadband and VoIP
• Multi-Services – Voice, Data, Internet, Cable, Security and IoT
• Multi-Business Models – Prepaid (OCS ), Postpaid, Hybrid and Wholesale
Call accounting & UC Analytics for organizations and large multinational corporates
Omnichannel Mobile Messaging service provider
Proven execution with 200+ employees to support your business
4 Company Strategy
• Supply product based end-to-end solutions and related professional services
• Maintain diversification: enterprise market, messaging, billing for
communication service providers
• Focus on strategic accounts and channel partners
• Provide value to our customers and support their digital transformation
• Deliver the highest level of customer support
• Expand offering by partnerships and solution enhancements
• Maintain reputation of ongoing successful execution
• Sustain profitability
5
Product Portfolio
Convergent, real-time, Omni Channel end-to-end
billing and customer care, product-based solutions, for
Tier 2 & 3 carriers
Call accounting & UC Analytics solutions for
organizations and large multinational corporates
APIs you can use to easily communicate with your
clients and partners via text / SMS, instant messaging
or voice worldwide
Convergent Billing &
Customer Care
Solution for
Telecommunication
Service Providers
Vast Experience in Integrating with Leading Technology Vendors
Diversified Billing Customer Base
8
MINDBill – Main Building Blocks
OCS
Reports &
Analysis
Finance
Billing
Business Processes
Omni Channel
Customer
Suite
Rating
Product Catalogue
Mediation &
Provisioning
9
Creating a Great UX for Any User
MINDBill
Administrator
MINDBill
Point of Sale
MINDBill
Mobile App
10
MINDBill Solution Differentiators
• Truly convergent prepaid and postpaid platform
• Comprehensive solution – includes billing, real-time rating for multiple services,
customer care, mediation, provisioning, Point-of-Sale
• Multi-tenant platform – allows for cost sharing across multiple carriers and
flexibility to support separate lines of business
• Open API’s across platform enabling integration with any network vendor and 3rd
party software
• Built-in Point of Sale that is easy to use and reduces transaction time
• Omni-channel suite including online store, online chat, web self-care and Mobile
Self-Care Application
• Extensive experience – over 20 years
• Proven track record of on-time, on-budget deployments
• Scalable, open and expandable architecture
• Commitment to customer success with highest level of customer support
Call Accounting &
UC Analytics
Solution for
Enterprises
Proud to Partner with Leading Technology Vendors
Call Accounting and UC Analytics Customer Base
13
Call Accounting / UC Analytics
• A management tool for the control of the
corporate telecommunication resources
• Distribute cost / charge back
• Traffic analysis
• Eliminate misuse and abuse
• Monitor quality of service
• PhonEX ONE is a state-of-the-art product
• Comprehensive, flexible, fully web-based
solution
• Based on MS technology
14
PhonEX One Solution Differentiators
• 20 years of experience
• Technology Partners: Cisco, Avaya and Microsoft
• High-end solution for multinational corporates
• Multi-language and multi-currency support
• Proven scalability with over 100,000 users on one system
• Full web-based solution – using ASP.NET
• User friendly
• Tailored to meet customer needs
• Excellent ongoing support
Customized Mobile
Messaging Solutions
for Enterprises
and Wholesale
Messaging Services
16
Mobile Messaging
• More than 15 years experience in the mobile industry
• Customized Enterprise Mobile Messaging Solutions: SMS ,RCS ,WhatsApp,
Facebook, Telegram, Chatbots
• Mobile Payments solutions
• Wholesale and termination Mobile Messaging services
Financial Overview
18
Investment Highlights
• Consistent positive cash flows from operating activities
• Strong balance sheet
• Long-term relationships and some long-term contracts
• Company invests significantly to ensure technology leadership
• Strong business model with recurring revenues
• Operation margin target of 20%
• Dividend policy – once a year, a cash dividend will be distributed, subject to Board
review and approval. The amount will be approximately to our EBITDA plus financial
income (expenses) minus taxes on income
19
Revenue by Year and Cash Flow from Operations
18447
19473
17574
19886
18913
20209
18480
25020
20928
18052 18062 18135
22664
23374
26331
4671
4112
6266 6304
4385
4936 5190
3841
6297
5244
2746
4402
6681 6499 6898
0
5000
10000
15000
20000
25000
30000
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue Cash flow from operation
($ in thousands)
20
Revenue by Region
10355
11734
1285
9421
14702
2208
0
2000
4000
6000
8000
10000
12000
14000
16000
Americas Europe ROW
2020 2021
($ in thousands)
21
Quarterly Revenue Trend
*As described in our Q4’19 Press Release (published on 11.3.2020), Q2'19 and Q3'19 Revenues and Cost of sales amounts has been adjusted by $310K and
$347K respectively due to the mobile payments line of business revenue recognition on a “net basis” instead of a “gross basis”, with no impact on the gross
profit, operating income and cashflows, that remain unchanged from the preliminary Q2 and Q3 amounts announced in 2019.
416
731 622 390 330 341 305
795
40 197 420 186 224 114
1777
1824 1866
1805 1748 1595 1524
1844
1691
1691
1777
1895 1897 1875
3540
3226
4201
3813
3557 3976 3990
3483 5511 5113
3769
3609
3116 3265
*5733 *5780
6689
6008
5635
5912 5819
6122
7242
7001
5966
5691
5238 5254
0
1000
2000
3000
4000
5000
6000
7000
8000
2Q19* 3Q19* 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22
Consolidated Revenues Trend (USD in Thousands)
License Maintenance Services
22
Revenue by Product Line
($ in thousands)
11,986
2,642
8,746
2020
Billing & Customer Care
Call Management Solutions
Messaging
12,143
2,211
11,976
2021
Billing & Customer Care
Call Management Solutions
Messaging
23
Revenue Distribution
($ in thousands)
13,914
6,728
1,366
2020
Services
Maintenance
license
17,788
7,083
1,459
2021
Services
Maintenance
license
24 Quarterly Profit & Loss
*As described in our Q4’19 Press Release (published on 11.3.2020), Q2'19 and Q3'19 Revenues and Cost of sales amounts has been adjusted by $310K and $347K
respectively due to the mobile payments line of business revenue recognition on a “net basis” instead of a “gross basis”, with no impact on the gross profit,
operating income and cashflows, that remain unchanged from the preliminary Q2 and Q3 amounts announced in 2019.
($ in Thousands)
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022
Revenues $ 4,461 $ 5,734 $ 5,780 $ 6,689 $ 6,008 $ 5,635 $ 5,912 $ 5,819 $ 6,122 $ 7,242 $ 7,001 $ 5,966 $ 5,691 $ 5,238 $ 5,254
Cost of Revenues 1,211 2,878 2,658 3,378 2,878 2,599 2,857 2,819 2,803 3,429 3,549 2,669 2,607 2,378 2,470
Gross Profit 3,250 2,856 3,122 3,311 3,130 3,036 3,055 3,000 3,319 3,813 3,452 3,297 3,084 2,860 2,784
Research & Development 939 1,051 1,060 1,136 993 928 1,015 1,027 1,013 962 1,133 940 944 848 866
Selling & Marketing 305 243 320 357 429 245 185 114 282 568 199 354 147 286 188
General & Administrative 523 524 435 605 421 455 424 522 412 417 400 373 369 417 348
Operating income 1,483 1,037 1,307 1,213 1,287 1,408 1,431 1,337 1,612 1,866 1,720 1,630 1,624 1,309 1,382
Gain on disposal of a
subsidiary
Financial income (net) 138 136 - 209 (8) 134 69 184 13 37 (32) 38 7 (68) 4
Income before taxes 1,621 1,173 1,307 1,422 1,279 1,542 1,500 1,521 1,625 1,903 1,688 1,668 1,631 1,241 1,386
Taxes 127 126 113 92 105 129 94 131 143 389 261 143 130 17 96
Net Income $ 1,494 $ 1,047 $ 1,194 $ 1,330 $ 1,174 $ 1,413 $ 1,406 $ 1,390 $ 1,482 $ 1,514 $ 1,427 $ 1,525 $ 1,501 $ 1,224 $ 1,290

Weitere ähnliche Inhalte

Ähnlich wie MINDCTI Revenue Release Q3 2022

Goter Web Services OPC Pvt Ltd..pdf
Goter Web Services OPC Pvt Ltd..pdfGoter Web Services OPC Pvt Ltd..pdf
Goter Web Services OPC Pvt Ltd..pdf
ravinatke
 

Ähnlich wie MINDCTI Revenue Release Q3 2022 (20)

MIND_revenue_release-Q4-2021.pdf
MIND_revenue_release-Q4-2021.pdfMIND_revenue_release-Q4-2021.pdf
MIND_revenue_release-Q4-2021.pdf
 
MIND Revenue Release Q1 2022
MIND Revenue Release Q1 2022MIND Revenue Release Q1 2022
MIND Revenue Release Q1 2022
 
Mind revenue release-q1-2021
Mind revenue release-q1-2021Mind revenue release-q1-2021
Mind revenue release-q1-2021
 
Mind revenue release q3 2021
Mind revenue release q3 2021Mind revenue release q3 2021
Mind revenue release q3 2021
 
MINDCTI revenue release q2 2021
MINDCTI revenue release q2 2021MINDCTI revenue release q2 2021
MINDCTI revenue release q2 2021
 
Investor deck january 2017 final
Investor deck january 2017 finalInvestor deck january 2017 final
Investor deck january 2017 final
 
Turkcell.pdf
Turkcell.pdfTurkcell.pdf
Turkcell.pdf
 
Cencora Executive Symposium
Cencora Executive SymposiumCencora Executive Symposium
Cencora Executive Symposium
 
OLB Investor Deck
OLB Investor DeckOLB Investor Deck
OLB Investor Deck
 
Investor deck may 2017 v5
Investor deck may 2017 v5Investor deck may 2017 v5
Investor deck may 2017 v5
 
Goter Web Services OPC Pvt Ltd..pdf
Goter Web Services OPC Pvt Ltd..pdfGoter Web Services OPC Pvt Ltd..pdf
Goter Web Services OPC Pvt Ltd..pdf
 
Strategic Plan 2020-2022
Strategic Plan 2020-2022Strategic Plan 2020-2022
Strategic Plan 2020-2022
 
Digital business initiative for communications providers
Digital business initiative for communications providersDigital business initiative for communications providers
Digital business initiative for communications providers
 
How Much Cash Will We Have: Perfecting the Cash Forecast
How Much Cash Will We Have: Perfecting the Cash ForecastHow Much Cash Will We Have: Perfecting the Cash Forecast
How Much Cash Will We Have: Perfecting the Cash Forecast
 
TDS Q4 2015 Earnings Presentation
TDS Q4 2015 Earnings PresentationTDS Q4 2015 Earnings Presentation
TDS Q4 2015 Earnings Presentation
 
TDS Q4 2015 Earnings Presentation
TDS Q4 2015 Earnings PresentationTDS Q4 2015 Earnings Presentation
TDS Q4 2015 Earnings Presentation
 
Videocon Case | Contingency Strategy | How Videocon could have been saved?
Videocon Case | Contingency Strategy | How Videocon could have been saved?Videocon Case | Contingency Strategy | How Videocon could have been saved?
Videocon Case | Contingency Strategy | How Videocon could have been saved?
 
How CGI is accelerating banks' digital transformation programs
How CGI is accelerating banks' digital transformation programsHow CGI is accelerating banks' digital transformation programs
How CGI is accelerating banks' digital transformation programs
 
INTEGRATED COMMUNICATIONS BUSINESS PLAN.pptx
INTEGRATED COMMUNICATIONS BUSINESS PLAN.pptxINTEGRATED COMMUNICATIONS BUSINESS PLAN.pptx
INTEGRATED COMMUNICATIONS BUSINESS PLAN.pptx
 
Fast-Tracking Digital: A Blueprint for Communications Services Providers
Fast-Tracking Digital: A Blueprint for Communications Services ProvidersFast-Tracking Digital: A Blueprint for Communications Services Providers
Fast-Tracking Digital: A Blueprint for Communications Services Providers
 

Kürzlich hochgeladen

Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Safe Software
 
Architecting Cloud Native Applications
Architecting Cloud Native ApplicationsArchitecting Cloud Native Applications
Architecting Cloud Native Applications
WSO2
 

Kürzlich hochgeladen (20)

WSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering DevelopersWSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering Developers
 
Apidays New York 2024 - Accelerating FinTech Innovation by Vasa Krishnan, Fin...
Apidays New York 2024 - Accelerating FinTech Innovation by Vasa Krishnan, Fin...Apidays New York 2024 - Accelerating FinTech Innovation by Vasa Krishnan, Fin...
Apidays New York 2024 - Accelerating FinTech Innovation by Vasa Krishnan, Fin...
 
Boost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfBoost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdf
 
Artificial Intelligence Chap.5 : Uncertainty
Artificial Intelligence Chap.5 : UncertaintyArtificial Intelligence Chap.5 : Uncertainty
Artificial Intelligence Chap.5 : Uncertainty
 
Elevate Developer Efficiency & build GenAI Application with Amazon Q​
Elevate Developer Efficiency & build GenAI Application with Amazon Q​Elevate Developer Efficiency & build GenAI Application with Amazon Q​
Elevate Developer Efficiency & build GenAI Application with Amazon Q​
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
 
Architecting Cloud Native Applications
Architecting Cloud Native ApplicationsArchitecting Cloud Native Applications
Architecting Cloud Native Applications
 
Apidays New York 2024 - APIs in 2030: The Risk of Technological Sleepwalk by ...
Apidays New York 2024 - APIs in 2030: The Risk of Technological Sleepwalk by ...Apidays New York 2024 - APIs in 2030: The Risk of Technological Sleepwalk by ...
Apidays New York 2024 - APIs in 2030: The Risk of Technological Sleepwalk by ...
 
Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...
Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...
Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...
 
Vector Search -An Introduction in Oracle Database 23ai.pptx
Vector Search -An Introduction in Oracle Database 23ai.pptxVector Search -An Introduction in Oracle Database 23ai.pptx
Vector Search -An Introduction in Oracle Database 23ai.pptx
 
DBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor PresentationDBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor Presentation
 
Platformless Horizons for Digital Adaptability
Platformless Horizons for Digital AdaptabilityPlatformless Horizons for Digital Adaptability
Platformless Horizons for Digital Adaptability
 
Apidays New York 2024 - Passkeys: Developing APIs to enable passwordless auth...
Apidays New York 2024 - Passkeys: Developing APIs to enable passwordless auth...Apidays New York 2024 - Passkeys: Developing APIs to enable passwordless auth...
Apidays New York 2024 - Passkeys: Developing APIs to enable passwordless auth...
 
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemkeProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
 
Strategize a Smooth Tenant-to-tenant Migration and Copilot Takeoff
Strategize a Smooth Tenant-to-tenant Migration and Copilot TakeoffStrategize a Smooth Tenant-to-tenant Migration and Copilot Takeoff
Strategize a Smooth Tenant-to-tenant Migration and Copilot Takeoff
 
Polkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin WoodPolkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin Wood
 
Navigating the Deluge_ Dubai Floods and the Resilience of Dubai International...
Navigating the Deluge_ Dubai Floods and the Resilience of Dubai International...Navigating the Deluge_ Dubai Floods and the Resilience of Dubai International...
Navigating the Deluge_ Dubai Floods and the Resilience of Dubai International...
 
Corporate and higher education May webinar.pptx
Corporate and higher education May webinar.pptxCorporate and higher education May webinar.pptx
Corporate and higher education May webinar.pptx
 
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
 
Exploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with MilvusExploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with Milvus
 

MINDCTI Revenue Release Q3 2022

  • 2. 2 Safe Harbor This presentation may contain statements that are forward looking. These statements are based on management's beliefs and assumptions and on information currently available to management. Forward- looking statements are not guarantees of future performance, and actual results may materially differ. The forward-looking statements involve risks, uncertainties, and assumptions, including the risks discussed in the Company's filings with the United States Securities Exchange Commission. The Company does not undertake to update any forward-looking information.
  • 3. 3 Company Highlights A public company since 2000 (Nasdaq: MNDO): Company formed 1995 • Headquarters: Yokneam, Israel • Engineering and support: Iasi & Suceava, Romania • Messaging: Lüneburg, Germany Strong net cash position Converged BSS (Billing Support System) Platform • Multi-Network – Wireless: WISP, CDMA, GSM, LTE, VoLTE, MVNO, Wireline, IPTV, Broadband and VoIP • Multi-Services – Voice, Data, Internet, Cable, Security and IoT • Multi-Business Models – Prepaid (OCS ), Postpaid, Hybrid and Wholesale Call accounting & UC Analytics for organizations and large multinational corporates Omnichannel Mobile Messaging service provider Proven execution with 200+ employees to support your business
  • 4. 4 Company Strategy • Supply product based end-to-end solutions and related professional services • Maintain diversification: enterprise market, messaging, billing for communication service providers • Focus on strategic accounts and channel partners • Provide value to our customers and support their digital transformation • Deliver the highest level of customer support • Expand offering by partnerships and solution enhancements • Maintain reputation of ongoing successful execution • Sustain profitability
  • 5. 5 Product Portfolio Convergent, real-time, Omni Channel end-to-end billing and customer care, product-based solutions, for Tier 2 & 3 carriers Call accounting & UC Analytics solutions for organizations and large multinational corporates APIs you can use to easily communicate with your clients and partners via text / SMS, instant messaging or voice worldwide
  • 6. Convergent Billing & Customer Care Solution for Telecommunication Service Providers
  • 7. Vast Experience in Integrating with Leading Technology Vendors Diversified Billing Customer Base
  • 8. 8 MINDBill – Main Building Blocks OCS Reports & Analysis Finance Billing Business Processes Omni Channel Customer Suite Rating Product Catalogue Mediation & Provisioning
  • 9. 9 Creating a Great UX for Any User MINDBill Administrator MINDBill Point of Sale MINDBill Mobile App
  • 10. 10 MINDBill Solution Differentiators • Truly convergent prepaid and postpaid platform • Comprehensive solution – includes billing, real-time rating for multiple services, customer care, mediation, provisioning, Point-of-Sale • Multi-tenant platform – allows for cost sharing across multiple carriers and flexibility to support separate lines of business • Open API’s across platform enabling integration with any network vendor and 3rd party software • Built-in Point of Sale that is easy to use and reduces transaction time • Omni-channel suite including online store, online chat, web self-care and Mobile Self-Care Application • Extensive experience – over 20 years • Proven track record of on-time, on-budget deployments • Scalable, open and expandable architecture • Commitment to customer success with highest level of customer support
  • 11. Call Accounting & UC Analytics Solution for Enterprises
  • 12. Proud to Partner with Leading Technology Vendors Call Accounting and UC Analytics Customer Base
  • 13. 13 Call Accounting / UC Analytics • A management tool for the control of the corporate telecommunication resources • Distribute cost / charge back • Traffic analysis • Eliminate misuse and abuse • Monitor quality of service • PhonEX ONE is a state-of-the-art product • Comprehensive, flexible, fully web-based solution • Based on MS technology
  • 14. 14 PhonEX One Solution Differentiators • 20 years of experience • Technology Partners: Cisco, Avaya and Microsoft • High-end solution for multinational corporates • Multi-language and multi-currency support • Proven scalability with over 100,000 users on one system • Full web-based solution – using ASP.NET • User friendly • Tailored to meet customer needs • Excellent ongoing support
  • 15. Customized Mobile Messaging Solutions for Enterprises and Wholesale Messaging Services
  • 16. 16 Mobile Messaging • More than 15 years experience in the mobile industry • Customized Enterprise Mobile Messaging Solutions: SMS ,RCS ,WhatsApp, Facebook, Telegram, Chatbots • Mobile Payments solutions • Wholesale and termination Mobile Messaging services
  • 18. 18 Investment Highlights • Consistent positive cash flows from operating activities • Strong balance sheet • Long-term relationships and some long-term contracts • Company invests significantly to ensure technology leadership • Strong business model with recurring revenues • Operation margin target of 20% • Dividend policy – once a year, a cash dividend will be distributed, subject to Board review and approval. The amount will be approximately to our EBITDA plus financial income (expenses) minus taxes on income
  • 19. 19 Revenue by Year and Cash Flow from Operations 18447 19473 17574 19886 18913 20209 18480 25020 20928 18052 18062 18135 22664 23374 26331 4671 4112 6266 6304 4385 4936 5190 3841 6297 5244 2746 4402 6681 6499 6898 0 5000 10000 15000 20000 25000 30000 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Revenue Cash flow from operation ($ in thousands)
  • 21. 21 Quarterly Revenue Trend *As described in our Q4’19 Press Release (published on 11.3.2020), Q2'19 and Q3'19 Revenues and Cost of sales amounts has been adjusted by $310K and $347K respectively due to the mobile payments line of business revenue recognition on a “net basis” instead of a “gross basis”, with no impact on the gross profit, operating income and cashflows, that remain unchanged from the preliminary Q2 and Q3 amounts announced in 2019. 416 731 622 390 330 341 305 795 40 197 420 186 224 114 1777 1824 1866 1805 1748 1595 1524 1844 1691 1691 1777 1895 1897 1875 3540 3226 4201 3813 3557 3976 3990 3483 5511 5113 3769 3609 3116 3265 *5733 *5780 6689 6008 5635 5912 5819 6122 7242 7001 5966 5691 5238 5254 0 1000 2000 3000 4000 5000 6000 7000 8000 2Q19* 3Q19* 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 Consolidated Revenues Trend (USD in Thousands) License Maintenance Services
  • 22. 22 Revenue by Product Line ($ in thousands) 11,986 2,642 8,746 2020 Billing & Customer Care Call Management Solutions Messaging 12,143 2,211 11,976 2021 Billing & Customer Care Call Management Solutions Messaging
  • 23. 23 Revenue Distribution ($ in thousands) 13,914 6,728 1,366 2020 Services Maintenance license 17,788 7,083 1,459 2021 Services Maintenance license
  • 24. 24 Quarterly Profit & Loss *As described in our Q4’19 Press Release (published on 11.3.2020), Q2'19 and Q3'19 Revenues and Cost of sales amounts has been adjusted by $310K and $347K respectively due to the mobile payments line of business revenue recognition on a “net basis” instead of a “gross basis”, with no impact on the gross profit, operating income and cashflows, that remain unchanged from the preliminary Q2 and Q3 amounts announced in 2019. ($ in Thousands) Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Revenues $ 4,461 $ 5,734 $ 5,780 $ 6,689 $ 6,008 $ 5,635 $ 5,912 $ 5,819 $ 6,122 $ 7,242 $ 7,001 $ 5,966 $ 5,691 $ 5,238 $ 5,254 Cost of Revenues 1,211 2,878 2,658 3,378 2,878 2,599 2,857 2,819 2,803 3,429 3,549 2,669 2,607 2,378 2,470 Gross Profit 3,250 2,856 3,122 3,311 3,130 3,036 3,055 3,000 3,319 3,813 3,452 3,297 3,084 2,860 2,784 Research & Development 939 1,051 1,060 1,136 993 928 1,015 1,027 1,013 962 1,133 940 944 848 866 Selling & Marketing 305 243 320 357 429 245 185 114 282 568 199 354 147 286 188 General & Administrative 523 524 435 605 421 455 424 522 412 417 400 373 369 417 348 Operating income 1,483 1,037 1,307 1,213 1,287 1,408 1,431 1,337 1,612 1,866 1,720 1,630 1,624 1,309 1,382 Gain on disposal of a subsidiary Financial income (net) 138 136 - 209 (8) 134 69 184 13 37 (32) 38 7 (68) 4 Income before taxes 1,621 1,173 1,307 1,422 1,279 1,542 1,500 1,521 1,625 1,903 1,688 1,668 1,631 1,241 1,386 Taxes 127 126 113 92 105 129 94 131 143 389 261 143 130 17 96 Net Income $ 1,494 $ 1,047 $ 1,194 $ 1,330 $ 1,174 $ 1,413 $ 1,406 $ 1,390 $ 1,482 $ 1,514 $ 1,427 $ 1,525 $ 1,501 $ 1,224 $ 1,290