SlideShare ist ein Scribd-Unternehmen logo
1 von 29
Forecasting & Finance
  for Entrepreneurs




   Graham McFarland
Year 1   Year 2   Year 3
 Subscription Sales         $196K    $2.9M    $12.1M

 Services                   $45K     $901K    $3.6M

Total Revenue               $241K    $3.8M    $15.6M
Cost of Revenue             $25K     $241K    $1.1M

Gross Margin                $216K    $3.6M    $14.5M

Gross Margin %               90%      94%      93%

 Sales & Marketing          $107K    $1.5M    $5.4M

 Research & Development     $ 29K    $255K    $1.8M

 General & Administrative   $73 K    $629K    $2.3M

Total Operating Expenses    $210K    $2.4M    $9.5M

Operating Profit (EBITDA)    $6K     $1.2M    $5.1M
Operating Profit %           3%       32%      32%
Cash vs. Accrual Accounting

Cash: Revenue = when Cash Received
      Expenses = when Cash Paid

Accrual: Revenue = when Earned
         Expenses = when Incurred

Financial Statements (GAAP):
Income Statement, Balance Sheet & Cash Flow
   Statement
Year 1   Year 2   Year 3
 Subscription Sales         $196K    $2.9M    $12.1M

 Services                   $45K     $901K    $3.6M

Total Revenue               $241K    $3.8M    $15.6M
Cost of Revenue             $25K     $241K    $1.1M

Gross Margin                $216K    $3.6M    $14.5M

Gross Margin %               90%      94%      93%

 Sales & Marketing          $107K    $1.5M    $5.4M

 Research & Development     $ 29K    $255K    $1.8M

 General & Administrative   $73 K    $629K    $2.3M

Total Operating Expenses    $210K    $2.4M    $9.5M

Operating Profit (EBITDA)    $6K     $1.2M    $5.1M
Operating Profit %           3%       32%      32%
Revenue

The value of the items sold to a customer.

•   Sale of something (widgets, licenses, items, etc.)
•   Subscriptions (annual, monthly, retention rate)
•   Services (installation, support, consulting)
•   Shipping & handling
Cost of Sales (COS or COGS)

The direct cost of the items or services you sold

•   Hard goods (raw materials)
•   Product packaging & delivery
•   Web site hosting costs
•   Direct cost of providing services
Year 1   Year 2   Year 3
 Subscription Sales         $196K    $2.9M    $12.1M

 Services                   $45K     $901K    $3.6M

Total Revenue               $241K    $3.8M    $15.6M
Cost of Revenue             $25K     $241K    $1.1M

Gross Margin                $216K    $3.6M    $14.5M

Gross Margin %               90%      94%      93%

 Sales & Marketing          $107K    $1.5M    $5.4M

 Research & Development     $ 29K    $255K    $1.8M

 General & Administrative   $73 K    $629K    $2.3M

Total Operating Expenses    $210K    $2.4M    $9.5M

Operating Profit (EBITDA)    $6K     $1.2M    $5.1M
Operating Profit %           3%       32%      32%
Gross Margin

The amount of money you have left over from a
  sale after subtracting the direct costs of
  making that product or service.

Gross Margin = Sales – COS

High tech usually 85%-95%
Margin vs. Mark-Up

Sales Price = $125 Cost = $100 Margin: $25

Margin % of the selling price
= Gross Margin/Sales Price = $25/$125 = 20%

Mark-Up % of the cost
= Gross Margin/Unit Cost = $25/$100 = 25%

FYI: Mark-Up is always higher
Year 1   Year 2   Year 3
 Subscription Sales         $196K    $2.9M    $12.1M

 Services                   $45K     $901K    $3.6M

Total Revenue               $241K    $3.8M    $15.6M
Cost of Revenue             $25K     $241K    $1.1M

Gross Margin                $216K    $3.6M    $14.5M

Gross Margin %               90%      94%      93%

 Sales & Marketing          $107K    $1.5M    $5.4M

 Research & Development     $ 29K    $255K    $1.8M

 General & Administrative   $73 K    $629K    $2.3M

Total Operating Expenses    $210K    $2.4M    $9.5M

Operating Profit (EBITDA)    $6K     $1.2M    $5.1M
Operating Profit %           3%       32%      32%
Operating Expenses

Indirect costs required to operate your business.

• Sales & Marketing
• Research & Development
• General & Administrative
Sales & Marketing

Selling, marketing and promotional expenses.

•   Sales salaries
•   Commissions
•   Advertising (web, print, e-mail campaigns)
•   Sales travel, lodging, car rental and meals
•   Trade show costs
Research & Development

Expenses related to maintaining existing technology
   and developing new technology

•   Contractors
•   Developers salaries
•   UI Design salaries
•   Testing costs
•   Engineering costs
Capitalized Software Development Costs
 FAS 86      Technological
                       Feasibility                                           End of
                                                                            Revenues


          Planning &                   Software              Available
          Research                   Development             For Sale
          (expense)                   (capitalize)           (expense)


                                                  Product
 Begin                                            Released
Project
                               Amortize over 3 years
            Total Development Cost / 3 yrs = expense recognized each year
                Improves your Operating Profit but not your Cash Flow
General & Administrative

Expenses related to items that benefit the
   entire company

•   Legal expenses
•   Rent / lease expense
•   Accounting / bookkeeping expenses / salaries
•   Insurance costs
•   Utilities cost
•   CEO salary & benefits
Year 1   Year 2   Year 3
 Subscription Sales         $196K    $2.9M    $12.1M

 Services                   $45K     $901K    $3.6M

Total Revenue               $241K    $3.8M    $15.6M
Cost of Revenue             $25K     $241K    $1.1M

Gross Margin %               90%      94%      93%

 Sales & Marketing          $107K    $1.5M    $5.4M

 Research & Development     $ 29K    $255K    $1.8M

 General & Administrative   $73 K    $629K    $2.3M


Total Operating Expenses    $210K    $2.4M    $9.5M

Operating Profit (EBITDA)    $6K     $1.2M    $5.1M
Operating Profit %           3%       32%      32%
Summary Version
                                Year 1   Year 2   Year 3
    Revenue                     $241K    $3.8M    $15.6M
    Gross Margin                $216K    $3.6M    $14.5M

    Gross Margin %               90%      94%      93%

    Total Operating Expenses    $210K    $2.4M    $9.5M

    Operating Profit (EBITDA)    $6K     $1.2M    $5.1M
    Operating Profit %           3%       32%      32%
Things to Remember (avoid the red flags)

• High tech companies should have gross
  margin % of between 80% and 95%
• G&A should not be more than 15% of total
  revenue (or sb good reason)
• High tech costs initially, then S&M kick in to
  flip with R&D
• EBITDA % should grow each year but not
  greater than 45% (unless your Google @37%)
Overhead

The additional costs associated with employees
   other than salary.
 Taxes - (6.2% FICA – on the first $107K, Medicare 1.45% - on all,
   Fed UI .8% - on the first $7K, State UI 8.6% - on the first $9K)
 Benefits (health, dental, vision)
 401K matching (optional)

Add 23% to the cost of all salaries
$50K salary x 1.23% = $62K salary + overhead
Top Down Forecast
Pick and number and then justify it.
 Grow revenue by 20% next year
   $250K x 20% = $50K so new revenue is $300K
 Expenses to grow 10% next year

Bottoms Up Forecast (always the best)
Do the math – don’t be lazy
 Sell 1,000 widgets at $29 each per month x 12
   months = $348K
 Salaries and expenses per employee, etc.
Cash Flow Forecast
Future look at your checkbook.




Monthly Burn Rate
 The total amount of money you are spending
   each month.
Key Performance Indicators (KPI’s)
 • The metrics that drive your business

 • Something that can look at to get a sense of how the
   business is doing

 • Set goals and benchmarks

 • Look at often

 • Share them with employees, potential investors, etc.
Be careful about your metrics…




        “CSOI”                                               Listener Hours
  Adjusted Consolidated           “Bookings”
Segment Operating Income           Virtual revenue if all     Total listener hours
                                recognized at time of sale       for the period
Excludes costs not indicative
     of future earnings
  Q1 - $81.6M vs. ($98M)
Timeline Slide (Milestones)

                                  3.5K                  28K                67K
                                Subscribers          Subscribers        Subscribers


 Month          3      6         12           18      24           30   36



 Funding &    Launch             Profitable
 Build team


                           Avg. monthly burn rate Yr. 1: $72K
Ask Slide


     • $500K raise
   Use of Funds
       $309K marketing, promotion & sales
       $112K product development
       $79K working capital & debt repayment
Tech Company Valuations
It’s simple. Forget the confusing math.

By Revenue: 3-5 X trailing 12 mo. Revenue
By Operating Profit: 9-11 X trailing 12 mo.
   operating profit
Good “real world” high-tech start-up valuation tool:
http://www.caycon.com/valuation.php
Additional Resources:

Simple Forecasting Model (36 months)
• Widgets (selling products)
• Subscriptions (selling monthly subscriptions)

Excel spreadsheets
Available on the website
Thanks
Graham McFarland
gmcfarland@strictlytalent.com
@grahamcfarland

Weitere ähnliche Inhalte

Ähnlich wie Forecasting & Finance for Entrepreneurs

Budgeting: If you fail to plan, will your plan fail?
Budgeting: If you fail to plan, will your plan fail?Budgeting: If you fail to plan, will your plan fail?
Budgeting: If you fail to plan, will your plan fail?MaRS Discovery District
 
Stanford 80410 a
Stanford 80410 aStanford 80410 a
Stanford 80410 aMark Leslie
 
The Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription EconomyThe Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription EconomyZuora, Inc.
 
Acxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings CallAcxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings Callacxiom2016ir
 
Q1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALQ1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALacxiom2016ir
 
Amazon Fresh - Mock Financials
Amazon Fresh - Mock FinancialsAmazon Fresh - Mock Financials
Amazon Fresh - Mock FinancialsHelena Lavieri
 
How to Build a Great Cloud/SaaS Business Case Analysis for Technology Investment
How to Build a Great Cloud/SaaS Business Case Analysis for Technology InvestmentHow to Build a Great Cloud/SaaS Business Case Analysis for Technology Investment
How to Build a Great Cloud/SaaS Business Case Analysis for Technology InvestmentGotransverse
 
Dashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation SlidesDashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation SlidesSlideTeam
 
Digital solutions review
Digital solutions reviewDigital solutions review
Digital solutions reviewRalph Paglia
 
Google 2008 Q4 earnings
Google 2008 Q4 earningsGoogle 2008 Q4 earnings
Google 2008 Q4 earningsearningsreport
 
A Closer Look at Churn - June 2012
A Closer Look at Churn - June 2012A Closer Look at Churn - June 2012
A Closer Look at Churn - June 2012Neil Hartz
 
Google - Investment Analysis & Mgmt 120213 10pm v4 final
Google - Investment Analysis & Mgmt  120213 10pm v4 finalGoogle - Investment Analysis & Mgmt  120213 10pm v4 final
Google - Investment Analysis & Mgmt 120213 10pm v4 finalRichard Chan, MBA
 
Annual business plan
Annual business planAnnual business plan
Annual business planKim Judd
 
Financials workshop rs
Financials workshop rsFinancials workshop rs
Financials workshop rsLama K Banna
 
EIA2019Portugal - Building Your Financials - Rick Rasmussen
EIA2019Portugal - Building Your Financials - Rick RasmussenEIA2019Portugal - Building Your Financials - Rick Rasmussen
EIA2019Portugal - Building Your Financials - Rick RasmussenEuropean Innovation Academy
 
Synergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSynergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSlideTeam
 

Ähnlich wie Forecasting & Finance for Entrepreneurs (20)

MARKETING
MARKETINGMARKETING
MARKETING
 
Budgeting: If you fail to plan, will your plan fail?
Budgeting: If you fail to plan, will your plan fail?Budgeting: If you fail to plan, will your plan fail?
Budgeting: If you fail to plan, will your plan fail?
 
Stanford 80410 a
Stanford 80410 aStanford 80410 a
Stanford 80410 a
 
The Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription EconomyThe Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription Economy
 
EIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L StatementsEIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L Statements
 
Acxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings CallAcxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings Call
 
Q1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALQ1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINAL
 
Amazon Fresh - Mock Financials
Amazon Fresh - Mock FinancialsAmazon Fresh - Mock Financials
Amazon Fresh - Mock Financials
 
Capstone.pptx
Capstone.pptxCapstone.pptx
Capstone.pptx
 
How to Build a Great Cloud/SaaS Business Case Analysis for Technology Investment
How to Build a Great Cloud/SaaS Business Case Analysis for Technology InvestmentHow to Build a Great Cloud/SaaS Business Case Analysis for Technology Investment
How to Build a Great Cloud/SaaS Business Case Analysis for Technology Investment
 
Dashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation SlidesDashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation Slides
 
Digital solutions review
Digital solutions reviewDigital solutions review
Digital solutions review
 
Google 2008 Q4 earnings
Google 2008 Q4 earningsGoogle 2008 Q4 earnings
Google 2008 Q4 earnings
 
A Closer Look at Churn - June 2012
A Closer Look at Churn - June 2012A Closer Look at Churn - June 2012
A Closer Look at Churn - June 2012
 
Google - Investment Analysis & Mgmt 120213 10pm v4 final
Google - Investment Analysis & Mgmt  120213 10pm v4 finalGoogle - Investment Analysis & Mgmt  120213 10pm v4 final
Google - Investment Analysis & Mgmt 120213 10pm v4 final
 
Rockwell Automation Q1 FY17
Rockwell Automation Q1 FY17Rockwell Automation Q1 FY17
Rockwell Automation Q1 FY17
 
Annual business plan
Annual business planAnnual business plan
Annual business plan
 
Financials workshop rs
Financials workshop rsFinancials workshop rs
Financials workshop rs
 
EIA2019Portugal - Building Your Financials - Rick Rasmussen
EIA2019Portugal - Building Your Financials - Rick RasmussenEIA2019Portugal - Building Your Financials - Rick Rasmussen
EIA2019Portugal - Building Your Financials - Rick Rasmussen
 
Synergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSynergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation Slides
 

Kürzlich hochgeladen

The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...Aggregage
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangaloreamitlee9823
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with CultureSeta Wicaksana
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityEric T. Tung
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 

Kürzlich hochgeladen (20)

VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League City
 
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pillsMifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 

Forecasting & Finance for Entrepreneurs

  • 1. Forecasting & Finance for Entrepreneurs Graham McFarland
  • 2.
  • 3. Year 1 Year 2 Year 3 Subscription Sales $196K $2.9M $12.1M Services $45K $901K $3.6M Total Revenue $241K $3.8M $15.6M Cost of Revenue $25K $241K $1.1M Gross Margin $216K $3.6M $14.5M Gross Margin % 90% 94% 93% Sales & Marketing $107K $1.5M $5.4M Research & Development $ 29K $255K $1.8M General & Administrative $73 K $629K $2.3M Total Operating Expenses $210K $2.4M $9.5M Operating Profit (EBITDA) $6K $1.2M $5.1M Operating Profit % 3% 32% 32%
  • 4. Cash vs. Accrual Accounting Cash: Revenue = when Cash Received Expenses = when Cash Paid Accrual: Revenue = when Earned Expenses = when Incurred Financial Statements (GAAP): Income Statement, Balance Sheet & Cash Flow Statement
  • 5. Year 1 Year 2 Year 3 Subscription Sales $196K $2.9M $12.1M Services $45K $901K $3.6M Total Revenue $241K $3.8M $15.6M Cost of Revenue $25K $241K $1.1M Gross Margin $216K $3.6M $14.5M Gross Margin % 90% 94% 93% Sales & Marketing $107K $1.5M $5.4M Research & Development $ 29K $255K $1.8M General & Administrative $73 K $629K $2.3M Total Operating Expenses $210K $2.4M $9.5M Operating Profit (EBITDA) $6K $1.2M $5.1M Operating Profit % 3% 32% 32%
  • 6. Revenue The value of the items sold to a customer. • Sale of something (widgets, licenses, items, etc.) • Subscriptions (annual, monthly, retention rate) • Services (installation, support, consulting) • Shipping & handling
  • 7. Cost of Sales (COS or COGS) The direct cost of the items or services you sold • Hard goods (raw materials) • Product packaging & delivery • Web site hosting costs • Direct cost of providing services
  • 8. Year 1 Year 2 Year 3 Subscription Sales $196K $2.9M $12.1M Services $45K $901K $3.6M Total Revenue $241K $3.8M $15.6M Cost of Revenue $25K $241K $1.1M Gross Margin $216K $3.6M $14.5M Gross Margin % 90% 94% 93% Sales & Marketing $107K $1.5M $5.4M Research & Development $ 29K $255K $1.8M General & Administrative $73 K $629K $2.3M Total Operating Expenses $210K $2.4M $9.5M Operating Profit (EBITDA) $6K $1.2M $5.1M Operating Profit % 3% 32% 32%
  • 9. Gross Margin The amount of money you have left over from a sale after subtracting the direct costs of making that product or service. Gross Margin = Sales – COS High tech usually 85%-95%
  • 10. Margin vs. Mark-Up Sales Price = $125 Cost = $100 Margin: $25 Margin % of the selling price = Gross Margin/Sales Price = $25/$125 = 20% Mark-Up % of the cost = Gross Margin/Unit Cost = $25/$100 = 25% FYI: Mark-Up is always higher
  • 11. Year 1 Year 2 Year 3 Subscription Sales $196K $2.9M $12.1M Services $45K $901K $3.6M Total Revenue $241K $3.8M $15.6M Cost of Revenue $25K $241K $1.1M Gross Margin $216K $3.6M $14.5M Gross Margin % 90% 94% 93% Sales & Marketing $107K $1.5M $5.4M Research & Development $ 29K $255K $1.8M General & Administrative $73 K $629K $2.3M Total Operating Expenses $210K $2.4M $9.5M Operating Profit (EBITDA) $6K $1.2M $5.1M Operating Profit % 3% 32% 32%
  • 12. Operating Expenses Indirect costs required to operate your business. • Sales & Marketing • Research & Development • General & Administrative
  • 13. Sales & Marketing Selling, marketing and promotional expenses. • Sales salaries • Commissions • Advertising (web, print, e-mail campaigns) • Sales travel, lodging, car rental and meals • Trade show costs
  • 14. Research & Development Expenses related to maintaining existing technology and developing new technology • Contractors • Developers salaries • UI Design salaries • Testing costs • Engineering costs
  • 15. Capitalized Software Development Costs FAS 86 Technological Feasibility End of Revenues Planning & Software Available Research Development For Sale (expense) (capitalize) (expense) Product Begin Released Project Amortize over 3 years Total Development Cost / 3 yrs = expense recognized each year Improves your Operating Profit but not your Cash Flow
  • 16. General & Administrative Expenses related to items that benefit the entire company • Legal expenses • Rent / lease expense • Accounting / bookkeeping expenses / salaries • Insurance costs • Utilities cost • CEO salary & benefits
  • 17. Year 1 Year 2 Year 3 Subscription Sales $196K $2.9M $12.1M Services $45K $901K $3.6M Total Revenue $241K $3.8M $15.6M Cost of Revenue $25K $241K $1.1M Gross Margin % 90% 94% 93% Sales & Marketing $107K $1.5M $5.4M Research & Development $ 29K $255K $1.8M General & Administrative $73 K $629K $2.3M Total Operating Expenses $210K $2.4M $9.5M Operating Profit (EBITDA) $6K $1.2M $5.1M Operating Profit % 3% 32% 32%
  • 18. Summary Version Year 1 Year 2 Year 3 Revenue $241K $3.8M $15.6M Gross Margin $216K $3.6M $14.5M Gross Margin % 90% 94% 93% Total Operating Expenses $210K $2.4M $9.5M Operating Profit (EBITDA) $6K $1.2M $5.1M Operating Profit % 3% 32% 32%
  • 19. Things to Remember (avoid the red flags) • High tech companies should have gross margin % of between 80% and 95% • G&A should not be more than 15% of total revenue (or sb good reason) • High tech costs initially, then S&M kick in to flip with R&D • EBITDA % should grow each year but not greater than 45% (unless your Google @37%)
  • 20. Overhead The additional costs associated with employees other than salary. Taxes - (6.2% FICA – on the first $107K, Medicare 1.45% - on all, Fed UI .8% - on the first $7K, State UI 8.6% - on the first $9K) Benefits (health, dental, vision) 401K matching (optional) Add 23% to the cost of all salaries $50K salary x 1.23% = $62K salary + overhead
  • 21. Top Down Forecast Pick and number and then justify it. Grow revenue by 20% next year $250K x 20% = $50K so new revenue is $300K Expenses to grow 10% next year Bottoms Up Forecast (always the best) Do the math – don’t be lazy Sell 1,000 widgets at $29 each per month x 12 months = $348K Salaries and expenses per employee, etc.
  • 22. Cash Flow Forecast Future look at your checkbook. Monthly Burn Rate The total amount of money you are spending each month.
  • 23. Key Performance Indicators (KPI’s) • The metrics that drive your business • Something that can look at to get a sense of how the business is doing • Set goals and benchmarks • Look at often • Share them with employees, potential investors, etc.
  • 24. Be careful about your metrics… “CSOI” Listener Hours Adjusted Consolidated “Bookings” Segment Operating Income Virtual revenue if all Total listener hours recognized at time of sale for the period Excludes costs not indicative of future earnings Q1 - $81.6M vs. ($98M)
  • 25. Timeline Slide (Milestones) 3.5K 28K 67K Subscribers Subscribers Subscribers Month 3 6 12 18 24 30 36 Funding & Launch Profitable Build team Avg. monthly burn rate Yr. 1: $72K
  • 26. Ask Slide • $500K raise Use of Funds $309K marketing, promotion & sales $112K product development $79K working capital & debt repayment
  • 27. Tech Company Valuations It’s simple. Forget the confusing math. By Revenue: 3-5 X trailing 12 mo. Revenue By Operating Profit: 9-11 X trailing 12 mo. operating profit Good “real world” high-tech start-up valuation tool: http://www.caycon.com/valuation.php
  • 28. Additional Resources: Simple Forecasting Model (36 months) • Widgets (selling products) • Subscriptions (selling monthly subscriptions) Excel spreadsheets Available on the website