SlideShare ist ein Scribd-Unternehmen logo
1 von 3
Downloaden Sie, um offline zu lesen
INTERNAL AUDIT COST COMPARISON PROFILE
Page 1 of 3
Your operating systems get more complex as your organisation grows. That
means you require an internal audit function to assist you in the effective
discharge of your responsibilities by monitoring and promoting effective control at
reasonable cost.
We at FiveWH Corporate Services (Pvt) Limited (“5wh”)i
offer customized internal
audit services – a convenient outsource solution that costs you a fraction of what
it costs you to run an in-house Audit Department.
Here are some of the benefits you derive from outsourcing the Internal Audit
function:-
 Top flight skills: Not only do you get an effective skills-set, you also have
knowledge and research backup from the 5wh “back office” at no extra
cost to you.
 Cost: You get these skills at a fraction of the cost of running an in-house
audit department. That’s because of not only the savings arising out of
staff benefits and administration, but also because as 5wh our costs are
spread across a portfolio of many clients – economies of scale.
 HR: Staff administration is a necessary hassle that many an employer love
to pretend does not exist. When you outsource, you get the HR benefit
while avoiding the administration costs and risks.
 Staffing flexibility: As independent contractors, your relationship with us is
not governed by any labour laws, regulations or pronouncements. It is
simply contractual. We are in, out, in again - as you wish - depending on
your financial and other circumstances.
 Related services: Forensic audit and systems tune-up are skills that many
audit professionals pretend to have. We do have these and other business
skills. We love it when our client CEOs and CFOs resonate their ideas
with us!
 Experience: Because we have clients across many sectors of the
Zimbabwe economy, we have “war stories” to share. We have worked,
and are currently working, with various profit and not-for-profit
organisations.
Compare the cost comparatives in Exhibits A and B belowii
:
INTERNAL AUDIT COST COMPARISON PROFILE
Page 2 of 3
EXHIBIT A : Annual Cost of an In-house Internal Audit Department
Annual Cost
Internal
Audit
Manager
Internal
Auditor
A
Internal
Auditor
B
Internal
Auditor
C
Total
Gross Annual Salary 15,000 12,000 9,000 9,000 45,000
Annual Bonus [thirteenth cheque] 1,250 1,000 750 750 3,750
Allowances:
Transport 480 300 300 300 1,380
Housing 600 450 450 450 1,950
Education 300 240 240 240 1,020
Implied Rent:
Office space 300 300 600
M/V Running Cost 3,600 3,600
Employer Contributions:
Pension 120 75 75 75 345
NASSA 80 50 50 50 230
Medical Aid 150 90 90 90 420
Fuel [$40 per week] 2,000 2,000
Annual Leave 1,250 1,000 750 750 3,750
Telephone/Internet 900 600 600 600 2,700
Other/Overhead: HR, Admin, etc. 120 120 120 120 480
Total 26,150 16,225 12,425 12,425 67,225
Total [1 Auditor - Manager only] 26,150
Total [2 Auditors - Manager + Auditor A] 42,375
Total [3 Auditors - Manager + Auditor A&B] 54,800
Total [4 Auditors - Manager + Auditor A&B&C] 67,225
INTERNAL AUDIT COST COMPARISON PROFILE
Page 3 of 3
EXHIBIT B : Annual Cost of Internal Audit Services Outsourced To 5wh
Annual Cost
Internal
Audit
Manager
Internal
Auditor
A
Internal
Auditor
B
Internal
Auditor
C
Total
Gross Annual Fee 8,000 6,000 6,000 6,000 26,000
Annual Bonus [thirteenth cheque] 0
Allowances:
Transport 0
Housing 0
Education 0
Implied Rent:
Office space 200 200
M/V Running Cost 0
Employer Contributions:
Pension 0
NASSA 0
Medical Aid 0
Fuel [$40 per week] 0
Annual Leave 0
Telephone/Internet 200 200
Other/Overhead: HR, Admin, etc. 120 120 120 120 480
Total 8,520 6,120 6,120 6,120 26,880
Total [1 Auditor - Manager only] 8,520
Total [2 Auditors - Manager + Auditor A] 14,640
Total [3 Auditors - Manager + Auditor A&B] 20,760
Total [4 Auditors - Manager + Auditor A&B&C] 26,880
Cost Profile B as a Percentage of Cost Profile A 40%
Contact us
i
http://www.5wh.co.zw caleb@5wh.co.zw
ii
Source: 5wh Corporate Services Marketing. Data for illustration only.

Weitere ähnliche Inhalte

Was ist angesagt?

mohamed khalifa CV 2[1].
mohamed khalifa CV 2[1].mohamed khalifa CV 2[1].
mohamed khalifa CV 2[1].
mohamed khalifa
 
Resume - CA Shital Pawar
Resume - CA Shital PawarResume - CA Shital Pawar
Resume - CA Shital Pawar
CA Shital Pawar
 
NASHA E. cv 2015
NASHA E. cv 2015NASHA E. cv 2015
NASHA E. cv 2015
Eric Nasha
 

Was ist angesagt? (20)

mohamed khalifa CV 2[1].
mohamed khalifa CV 2[1].mohamed khalifa CV 2[1].
mohamed khalifa CV 2[1].
 
Resume - CA Shital Pawar
Resume - CA Shital PawarResume - CA Shital Pawar
Resume - CA Shital Pawar
 
Simplify document management with greytHR
Simplify document management with greytHRSimplify document management with greytHR
Simplify document management with greytHR
 
The daily tasks of an accounting staff in a business
The daily tasks of an accounting staff in a businessThe daily tasks of an accounting staff in a business
The daily tasks of an accounting staff in a business
 
Switch to BrightPay
Switch to BrightPaySwitch to BrightPay
Switch to BrightPay
 
Payroll
PayrollPayroll
Payroll
 
NASHA E. cv 2015
NASHA E. cv 2015NASHA E. cv 2015
NASHA E. cv 2015
 
Payroll processing
Payroll processingPayroll processing
Payroll processing
 
Converging miinds
Converging miinds  Converging miinds
Converging miinds
 
Wazzeer - Professional Tax
Wazzeer - Professional TaxWazzeer - Professional Tax
Wazzeer - Professional Tax
 
Raja Rizwan CV
Raja Rizwan CVRaja Rizwan CV
Raja Rizwan CV
 
Professional income
Professional incomeProfessional income
Professional income
 
Payroll process in kuwait
Payroll process in kuwaitPayroll process in kuwait
Payroll process in kuwait
 
Curriculum Vitae - Hany Mohamed
Curriculum Vitae - Hany MohamedCurriculum Vitae - Hany Mohamed
Curriculum Vitae - Hany Mohamed
 
Business income
Business incomeBusiness income
Business income
 
Professional income
Professional incomeProfessional income
Professional income
 
RESUME
RESUMERESUME
RESUME
 
Withholding Tax in China
Withholding Tax in ChinaWithholding Tax in China
Withholding Tax in China
 
Income Tax Returns
Income Tax Returns Income Tax Returns
Income Tax Returns
 
EliteRecoveriesBrochure
EliteRecoveriesBrochureEliteRecoveriesBrochure
EliteRecoveriesBrochure
 

Ähnlich wie Internal audit cost comparison profile 07 08-15

Comverse Announces Fiscal 2013 Third Quarter Results
Comverse Announces Fiscal 2013 Third Quarter Results Comverse Announces Fiscal 2013 Third Quarter Results
Comverse Announces Fiscal 2013 Third Quarter Results
Comverse, Inc.
 
FINANCE FOR NON-FINANCIAL MANAGERS
FINANCE FOR NON-FINANCIAL MANAGERSFINANCE FOR NON-FINANCIAL MANAGERS
FINANCE FOR NON-FINANCIAL MANAGERS
Pedzis
 
Corporate Affairs & Compliance The Way Ahead
Corporate Affairs & Compliance The Way Ahead Corporate Affairs & Compliance The Way Ahead
Corporate Affairs & Compliance The Way Ahead
Pavan Kumar Vijay
 
Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...
Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...
Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...
SlideTeam
 

Ähnlich wie Internal audit cost comparison profile 07 08-15 (20)

Comverse Announces Fiscal 2013 Third Quarter Results
Comverse Announces Fiscal 2013 Third Quarter Results Comverse Announces Fiscal 2013 Third Quarter Results
Comverse Announces Fiscal 2013 Third Quarter Results
 
B TLHAKE SERVICES (2)
B TLHAKE SERVICES (2)B TLHAKE SERVICES (2)
B TLHAKE SERVICES (2)
 
Baker Tilly Back Office benchmarking guide for Social Housing part of our V...
Baker Tilly Back Office benchmarking  guide for Social Housing  part of our V...Baker Tilly Back Office benchmarking  guide for Social Housing  part of our V...
Baker Tilly Back Office benchmarking guide for Social Housing part of our V...
 
Resume_Jeevan
Resume_JeevanResume_Jeevan
Resume_Jeevan
 
Trend analysis
Trend analysisTrend analysis
Trend analysis
 
Trend analysis
Trend analysisTrend analysis
Trend analysis
 
FINANCE FOR NON-FINANCIAL MANAGERS
FINANCE FOR NON-FINANCIAL MANAGERSFINANCE FOR NON-FINANCIAL MANAGERS
FINANCE FOR NON-FINANCIAL MANAGERS
 
COST CONTROL INITIATIVES
COST CONTROL INITIATIVESCOST CONTROL INITIATIVES
COST CONTROL INITIATIVES
 
Benchmarking for Natural Gas LDCs
Benchmarking for Natural Gas LDCsBenchmarking for Natural Gas LDCs
Benchmarking for Natural Gas LDCs
 
Overcoming roadblocks in creating a next generation accounting practice
Overcoming roadblocks in creating a next generation accounting practiceOvercoming roadblocks in creating a next generation accounting practice
Overcoming roadblocks in creating a next generation accounting practice
 
Cost volume profitability analysis of shinepukur ceramics
Cost volume profitability analysis of shinepukur ceramicsCost volume profitability analysis of shinepukur ceramics
Cost volume profitability analysis of shinepukur ceramics
 
About Proposal Templates
About Proposal TemplatesAbout Proposal Templates
About Proposal Templates
 
Corporate Affairs & Compliance The Way Ahead
Corporate Affairs & Compliance The Way Ahead Corporate Affairs & Compliance The Way Ahead
Corporate Affairs & Compliance The Way Ahead
 
Audit Engagment Letter
Audit Engagment LetterAudit Engagment Letter
Audit Engagment Letter
 
Managerial Remuneration
Managerial RemunerationManagerial Remuneration
Managerial Remuneration
 
Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...
Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...
Company Profile Of Financial Accounting Advisory Services PowerPoint Presenta...
 
Advance accounting e book part 1
Advance accounting  e book   part 1Advance accounting  e book   part 1
Advance accounting e book part 1
 
payroll
payrollpayroll
payroll
 
Interpreting Financial Statements and their KPIs
Interpreting Financial Statements and their KPIsInterpreting Financial Statements and their KPIs
Interpreting Financial Statements and their KPIs
 
Boom logistics 2015
Boom logistics 2015Boom logistics 2015
Boom logistics 2015
 

Mehr von 5wh Corporate Services

Mehr von 5wh Corporate Services (8)

Cv caleb mutsumba - medium - sept 2013
Cv   caleb mutsumba - medium - sept 2013Cv   caleb mutsumba - medium - sept 2013
Cv caleb mutsumba - medium - sept 2013
 
Who is feeding the outsourcing movement
Who is feeding the outsourcing movementWho is feeding the outsourcing movement
Who is feeding the outsourcing movement
 
The Ant's Story
The Ant's StoryThe Ant's Story
The Ant's Story
 
5wh Profile General
5wh Profile General5wh Profile General
5wh Profile General
 
5wh Profile
5wh Profile 5wh Profile
5wh Profile
 
T H E 5wh Planning Formula
T H E 5wh  Planning  FormulaT H E 5wh  Planning  Formula
T H E 5wh Planning Formula
 
The 5wh Of Referral Marketing1
The 5wh Of  Referral  Marketing1The 5wh Of  Referral  Marketing1
The 5wh Of Referral Marketing1
 
21 Ways To Generate Business Boosting Ideas
21  Ways  To  Generate  Business  Boosting  Ideas21  Ways  To  Generate  Business  Boosting  Ideas
21 Ways To Generate Business Boosting Ideas
 

Kürzlich hochgeladen

Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
lizamodels9
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
amitlee9823
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
daisycvs
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
Abortion pills in Kuwait Cytotec pills in Kuwait
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
amitlee9823
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
dlhescort
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
amitlee9823
 

Kürzlich hochgeladen (20)

Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
 
Falcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investorsFalcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investors
 
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
 
Falcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business PotentialFalcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business Potential
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business Growth
 
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLWhitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
 
How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League City
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 

Internal audit cost comparison profile 07 08-15

  • 1. INTERNAL AUDIT COST COMPARISON PROFILE Page 1 of 3 Your operating systems get more complex as your organisation grows. That means you require an internal audit function to assist you in the effective discharge of your responsibilities by monitoring and promoting effective control at reasonable cost. We at FiveWH Corporate Services (Pvt) Limited (“5wh”)i offer customized internal audit services – a convenient outsource solution that costs you a fraction of what it costs you to run an in-house Audit Department. Here are some of the benefits you derive from outsourcing the Internal Audit function:-  Top flight skills: Not only do you get an effective skills-set, you also have knowledge and research backup from the 5wh “back office” at no extra cost to you.  Cost: You get these skills at a fraction of the cost of running an in-house audit department. That’s because of not only the savings arising out of staff benefits and administration, but also because as 5wh our costs are spread across a portfolio of many clients – economies of scale.  HR: Staff administration is a necessary hassle that many an employer love to pretend does not exist. When you outsource, you get the HR benefit while avoiding the administration costs and risks.  Staffing flexibility: As independent contractors, your relationship with us is not governed by any labour laws, regulations or pronouncements. It is simply contractual. We are in, out, in again - as you wish - depending on your financial and other circumstances.  Related services: Forensic audit and systems tune-up are skills that many audit professionals pretend to have. We do have these and other business skills. We love it when our client CEOs and CFOs resonate their ideas with us!  Experience: Because we have clients across many sectors of the Zimbabwe economy, we have “war stories” to share. We have worked, and are currently working, with various profit and not-for-profit organisations. Compare the cost comparatives in Exhibits A and B belowii :
  • 2. INTERNAL AUDIT COST COMPARISON PROFILE Page 2 of 3 EXHIBIT A : Annual Cost of an In-house Internal Audit Department Annual Cost Internal Audit Manager Internal Auditor A Internal Auditor B Internal Auditor C Total Gross Annual Salary 15,000 12,000 9,000 9,000 45,000 Annual Bonus [thirteenth cheque] 1,250 1,000 750 750 3,750 Allowances: Transport 480 300 300 300 1,380 Housing 600 450 450 450 1,950 Education 300 240 240 240 1,020 Implied Rent: Office space 300 300 600 M/V Running Cost 3,600 3,600 Employer Contributions: Pension 120 75 75 75 345 NASSA 80 50 50 50 230 Medical Aid 150 90 90 90 420 Fuel [$40 per week] 2,000 2,000 Annual Leave 1,250 1,000 750 750 3,750 Telephone/Internet 900 600 600 600 2,700 Other/Overhead: HR, Admin, etc. 120 120 120 120 480 Total 26,150 16,225 12,425 12,425 67,225 Total [1 Auditor - Manager only] 26,150 Total [2 Auditors - Manager + Auditor A] 42,375 Total [3 Auditors - Manager + Auditor A&B] 54,800 Total [4 Auditors - Manager + Auditor A&B&C] 67,225
  • 3. INTERNAL AUDIT COST COMPARISON PROFILE Page 3 of 3 EXHIBIT B : Annual Cost of Internal Audit Services Outsourced To 5wh Annual Cost Internal Audit Manager Internal Auditor A Internal Auditor B Internal Auditor C Total Gross Annual Fee 8,000 6,000 6,000 6,000 26,000 Annual Bonus [thirteenth cheque] 0 Allowances: Transport 0 Housing 0 Education 0 Implied Rent: Office space 200 200 M/V Running Cost 0 Employer Contributions: Pension 0 NASSA 0 Medical Aid 0 Fuel [$40 per week] 0 Annual Leave 0 Telephone/Internet 200 200 Other/Overhead: HR, Admin, etc. 120 120 120 120 480 Total 8,520 6,120 6,120 6,120 26,880 Total [1 Auditor - Manager only] 8,520 Total [2 Auditors - Manager + Auditor A] 14,640 Total [3 Auditors - Manager + Auditor A&B] 20,760 Total [4 Auditors - Manager + Auditor A&B&C] 26,880 Cost Profile B as a Percentage of Cost Profile A 40% Contact us i http://www.5wh.co.zw caleb@5wh.co.zw ii Source: 5wh Corporate Services Marketing. Data for illustration only.