SlideShare ist ein Scribd-Unternehmen logo
1 von 28
Downloaden Sie, um offline zu lesen
2019 PRELIMINARY RESULTS
11 FEB 2020
2
BANCA IFIS
Table of contents
01 2019 results
2.1 Key financial data
02 Appendices
2.2 NPL business
2.3 La Scogliera: implications of CRD IV
2.4 Focus on DTA and PPA
3
BANCA IFIS
Summary results
Net banking income Operating costs LLPNet income
Customer loans**
NPL business** Funding CET1
• Cost of risk of €38mln, of
which €11mln provisions on
a few ex-Interbanca
positions
• €39mln net income
• Reversal of PPA**(net of
tax) at €15mln (€6mln in
3Q19)
€7.7bn (€0.5bn QoQ)
• Factoring:€3.2bn
• Leasing:€1.4bn
• Corporate Banking &
Lending:€0.7bn
• NPL: €1.3bn
• Non core & G&S: €0.9bn
• 10.96% La Scogliera Group
Scope, well above the 8.12%
SREP
• 14.28% Banca IFIS Group
Scope
• Dividend at €1.1 per share
• €82mln (€74mln in 3Q19)
due to higher NPL variable
recovery costs
• €5.3bn customer deposits
stable QoQ
• €1.1bn wholesale including
+€0.1bn placement of the
2018-23 bond in 4Q 19,
which was owned by the
Bank
4Q 2019
STOCK
• ERC €2.5bn
• In 4Q 19: €76mln cash
collection vs. €78mln P&L
contribution
* It includes only interest income, excludes cost of funding and some minor items; ** Source: management accounting data
*
• €167mln (€112mln in
3Q19) driven by the pick
up in NPL recovery
4
BANCA IFIS
Quarterly results
(€ mln) 3Q 19 4Q 19 FY 18 FY 19
Net interest income 91.1 134.2 469.3 458.9
Net commission income 22.2 25.3 84.5 94.1
Trading and other revenues (1.2) 7.5 22.7 5.4
Net banking income 112.0 167.1 576.5 558.3
Loan loss provisions (LLP) (14.0) (38.2) (100.1) (87.2)
Net banking income – LLP 98.1 128.9 476.4 471.1
Personnel expenses (31.5) (34.3) (111.6) (130.0)
Other administrative expenses (43.7) (56.2) (176.5) (214.3)
Other net income/expenses 1.3 8.8 14.7 49.3
Operating costs (74.0) (81.7) (273.4) (294.9)
Gains (Losses) on disposal of
investments - - - (0.4)
Pre tax profit 24.1 47.2 203.0 175.8
Taxes (8.3) (8.1) (56.2) (52.6)
Net income attributable to the
parent company
15.7 39.1 146.8 123.1
Customer loans 7,118 7,651 7,314 7,651
- of which NPL Business 1,189 1,280 1,093 1,280
Total assets 10,249 10,526 9,382 10,526
Total funding 8,233 8,463 7,438 8,463
- of which customer deposits 5,257 5,286 4,673 5,286
- of which TLTRO 694 792 695 792
Shareholders Equity 1,501 1,539 1,459 1,539
In these financial statements, net impairment losses/reversals on receivables of the NPL segment were entirely reclassified to interest receivable and similar income as they represent an integral part of return on
investment
Non-recurrent items
• 2Q 19, 3Q 19 and 4Q 19 included the
closing of a tax proceeding of former
Interbanca with no impact on Banca
IFIS Group’s net income
• Taxes benefited from positive one offs
due to the payment of substitute tax for
the goodwill of FBS and the re-
introduction of ACE tax incentives
• Loan loss provisions were impacted by
€28mln provisions on 4 large positions
Data in €mln 2Q 19 3Q 19 9M 19 4Q 19 12M 19
Other admin.
expenses (31) 0 (31) 0 (31)
Other net income
/expenses 39 4 42 4 46
Operating costs 8 4 11 4 15
Taxes (8) (4) (11) (4) (15)
Net income 0 0 0 0 0
5
BANCA IFIS
2019 Results – Actual vs Estimate
Highlights
(€ mln) FY 19 A FY 19 E*
Net banking income 558.3 557.3
Loan loss provisions (LLP) (87.2) (84.8)
Net banking income – LLP 471.1 472.5
Personnel expenses (130.0) (129.7)
Other administrative expenses (214.3) (214.7)
Other net income/expenses 49.3 50.3
Operating costs (294.9) (294.1)
Gains (Losses) on disposal of
investments (0.4) (1.3)
Pre tax profit 175.8 177.1
Taxes (52.6) (54.3)
Net income 123.1 122.8
Customer loans 7,651 7,668
- of which NPL Business 1,280 1,350
Total assets 10,526 10,412
Total funding 8,463 8,339
- of which customer deposits 5,286 5,139
- of which TLTRO 792 800
Shareholders Equity 1,539 1,540
• No significant differences between
2019 actual figures and 2019 preview
presented on 14 Jan 2020 in the
context of the 2020-22 Industrial Plan
*2019 preview presented on 14 Jan 2020 in the context of the 2020-22 Industrial Plan
6
BANCA IFIS
Capital structure
Real estate disposal expected to be completed in
1Q 20 (pre tax capital gain of €25mln)
Progressive use of DTA against future profits
(~€100mln as at 31 Dec 19) currently fully
deducted from CET1 (~113bps)
Ordinary winding down of former Interbanca
customer loans (€0.3bn as at 31 Dec 19)
Provisions to the solidarity funds for voluntary exits
Capital generation in future quarters
*The application of the 2013/36/EU (CRD IV) Directive and EU Regulation 575/2013 (CRR) envisages that only 50.7% of the excess capital of Banca IFIS Group Scope is included in the CET1 of La Scogliera Group
Scope. Excess Capital of €0.3bn is not included in CET1 of La Scogliera Group Scope
** SREP received by the Bank of Italy to be applied in 2019
0.13%
SREP**
8.12%
3Q 19 CET1
B IFIS
scope*
La
Scogliera
scope*
14.66%
-0.56%
11.10%
Realization
of DTA and
other
reserves
RWA
Increase
Data in €bn
Banca IFIS Group Scope 3Q 19 4Q 19
RWA 8.7 9.2
CET1 1.3 1.3
Total Capital 1.7 1.7
Total Capital % 19.25% 18.64%
La Scogliera Group scope 3Q 19 4Q 19
RWA 8.7 9.2
CET1 1.0 1.0
Total Capital 1.3 1.3
Total Capital % 14.84% 14.58%
Excess CET1 not inc. in La Scogliera 0.3 0.3
14.28%
4Q 19 CET1
10.96%
Higher
minorities
0.17%
CET1 -0.14% QoQ: RWA increase mainly in
factoring due to seasonality at year end
0.12%
Net
income -
expected
dividends
7
BANCA IFIS
-
5
10
15
20
25
30
35
40
1 1
6
10
-
8
0
8
IQ IIQ IIIQ IVQ IQ IIQ IIIQ IVQ
22 22
17
31
17
21
10
23
IQ IIQ IIIQ IVQ IQ IIQ IIIQ IVQ
Seasonality in NPL and PPA
Net interest income in NPL
Reversal of PPA (pre-tax)* Capital gains from NPL disposal
The IV quarter is
usually the
strongest of the
year
Variability due to
reversal of PPA
depending on the
prepayment /
disposal of ex-
Interbanca’s
loans
Variability on
the disposal of
NPL already
worked out by
IFIS NPL to
specialized
operators2018 2019 2018 2019
4Q 19 pre tax
reversal PPA at
€23mln due to the
closing of a few
large positions
4Q 19 gains at
€8mln
* Source: management accounting data
8
BANCA IFIS
2019 Results: P&L break-down by business unit*
• Corporate banking and lending:
includes structured finance,
commercial medium long term
lending guaranteed by MCC and
lending towards pharmacies
• Non Core: former Interbanca
performing and non performing
portfolios. In 2019, its loan loss
provisions were impacted by 3
large positions of former
Interbanca (total provisions of
ca.€19mln)
• G&S: central services, treasury
and costs not allocated to other
business units. In 2019, operating
costs included €15mln from the
closing of a tax proceeding of
former Interbanca with no impact
on Banca IFIS’s net income
*Source: management accounting data (1) Negative PPA of €1.8mln due to FBS goodwill allocated to NPL portfolio, which is amortized with the recovery/winding down of FBS property portfolio. The residual negative
PPA of FBS amounts to €6.1mln as at 31 Dec 2019; (2) RWA Credit risk only. It excludes RWA from operating, market risks and CVA (€1bn); (3) RWA (Credit risk only) x CET1 2019; (4) Net income on capital allocation
Commercial & Corporate banking
Data in € mln NPL Factoring Leasing
Corp. Banking &
Lending
Non core &
G&S
Consolidated
Net interest income 224 98 41 20 77 459
Net commission income 6 67 12 8 1 94
Trading & other revenues 15 0 0 (2) (8) 5
Net banking income 245 165 53 26 70 558
-Of which PPA (2)1
0 0 3 67 68
Loan loss provisions 0 (36) (10) (6) (36) (87)
Operating costs (157) (86) (24) (6) (23) (295)
Net income 62 30 17 10 4 123
Net income (%) 50% 25% 13% 8% 3% 100%
Cost / income (%) 64% 52% 45% 22% 33% 53%
Customer Loans 1,280 3,229 1,448 747 946 7,651
RWA2
2,046 2,955 1,403 881 937 8,221
Capital allocation3
224 324 154 97 103 901
Return on allocated capital4
28% 9% 11% 11% 4% 14%
9
BANCA IFIS
Conclusions
• Net income at €123mln. Contribution of PPA* (net of tax) down from
€61mln in 2018 to €47mln in 2019
• Self financing business growth coupled with increase in CET1 ratio
and dividends
• Business growth: +€0.2bn RWA vs. 2018
• CET1 ratio increase at 10.96%: +0.66% vs. 2018
• Dividends increase: €1.1 per share vs. €1.05 in 2018
• Working on the management actions of the Industrial Plan
* Source: management accounting data (ex-IB)
10
BANCA IFIS
Table of contents
01 2019 Results
2.1 Key financial data
02 Appendices
2.2 NPL business
2.3 La Scogliera: implications of CRD IV
2.4 Focus on DTA and PPA
11
BANCA IFIS
Funding
HighlightsFunding (€ mln)
7,953 8,233
2Q 19 3Q 19 4Q 19
LCR*
>1,300% >1,600% >1,100%
NSFR*
>100% >100% >100%
5,069 5,257 5,286
954
972 1,068
1,148
1,090 1,150
694 694
79288
220
167
2Q 19 3Q 19 4Q 19
Customer deposits Bonds Factoring Securitization TLTRO Other
• 4Q 19 customer deposits at € 5,286mln (+€29mln QoQ)
despite negative seasonality
• +€98mln TLTRO and the placement of the €96mln 2018-
23 bond (which was owned by the Bank) as part of our
funding strategy, taking into account the diversification
and stability of our ALM
• No significant change in average cost of funding which
remains substantially stable at ca. 1.4%*
• In 2019, Rendimax e Contomax funding was +8.3% YoY
at €4.791mln, confirming the Group’s financial stability
• The average duration of retail funding increased from 1Y
and 8 months as at 31 Dec 2018 to 1Y and 11 months as
at 31 Dec 2019, driven by the increase in term deposits
with 5Y maturity which have more than doubled (€427mln
as at 31 Dec 2018 to €866mln as at 31 Dec 2019)
8,463
* Source: management accounting data
12
BANCA IFIS
Asset quality – 4Q 19*
Commercial
& Corporate
Banking
Gross Coverage % Net
Bad loans 205 80% 42
UTP 173 49% 89
Past due 105 8% 96
Total 483 53% 226
Highlights
• NPL Business not included in this analysis
• NPEs ratio in Commercial & Corporate Banking and Non core
o Gross NPE %: 9.9%
o Net NPE %: 5.4%
• Gross NPEs in Commercial and Corporate Banking include
~€90mln factoring technical past due mainly due from the PA
which does not represent an asset quality risk
• NPEs in Non Core that arose from the acquisition of
Interbanca, in accordance with IFRS 9, are qualified as POCI
(“purchased or originated credit-impaired”) and are booked
net of provisions
Non core Gross Coverage % Net
Bad loans 46 15% 39
UTP 101 39% 62
Past due 2 22% 2
Total 149 31% 102
*Source: management accounting data
13
BANCA IFIS
Other adm. expenses and other income / expenses (€mln)
Consolidated operating costs
64.6
74.4
64.9
74.0
81.7
4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
Operating costs (€mln) Highlights
Personnel expenses (€mln)
28.3
31.4 32.7 31.5
34.3
4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
Banca IFIS
employees 1,638
• Operating costs ~+€7.7mln vs. 3Q 19, mainly driven by:
o ~+2.7mln increase in cost of personnel
o ~+€5mln increase in variable legal and recovery
costs in the NPL business following pick up in
recovery
• FY 19 cost / income ratio at 52.8% (47.4 % at FY 18)
36.3
42.9
32.2
42.5
47.4
4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
1,764 1,793 1,759 1,753
14
BANCA IFIS
Table of contents
01 2019 Results
2.1 Key financial data
02 Appendices
2.2 NPL business
2.3 La Scogliera: implications of CRD IV
2.4 Focus on DTA and PPA
15
BANCA IFIS
NPL Business: portfolio evolution
NPL portfolio evolution Key numbers**
• 1.8mln tickets, #1.3mln borrowers
• Extensive portfolio diversification by location, type and age
of borrower
NPLs acquired in 4Q: €1.6bn GBV
• In 4Q 19, €1.6bn of NPLs (in GBV) were acquired in 13
transactions with major counterparties such as UniCredit,
Findomestic Banca and various securitisation vehicles
(GACS)
• In 1H 2020, the pipeline in unsecured NPLs is estimated at
ca. €1.5-2bn.**Banca IFIS is actively participating in all NPL
disposal processes. We will be disciplined in acquisition
prices
NPLs disposed in 4Q 19: €0.4bn GBV
NBV
€mln
16.6
1,188 1,278
GBV
€bn
1.6 17.8
*Does not include customer loans (invoices to be issued) related to FBS third parties servicing activities;** Source: management accounting data
NPL
*
-0.4
3Q 19 Purchases Disposals 4Q 19
• In order to rationalize its NPL portfolio, in 4Q 19, Banca IFIS
sold portfolio tails with GBV of ca. €0.4bn to specialized
operators realizing a pre tax capital gain of €8mln
16
BANCA IFIS
NPL Business*: ERC
ERC:€2.5bn ERC assumptions
• ERC based proprietary statistical models built using
internal historical data series and homogeneous
clusters of borrowers
o Type of borrower, location, age, amount due,
employment status
o Time frame of recovery
o Probability of decay
• ERC represents Banca IFIS’s expectation in terms of
gross cash recovery. Internal and external costs of
positions in non-judicial payment plans (GBV of
€0.4bn in 4Q 19), court injunction [“precetto”] issued
and order of assignments (GBV of €1.2bn in 4Q 19)
have already been expensed in P&L
• €1.1bn cash recovery (including proceeds from
disposals) in 2014 - 2019
ERC breakdown
* Source: management accounting, risk management data
Data in € bn GBV NBV ERC
Waiting for workout - At
cost
1.8 0.1 0.2
Extrajudicial positions 10.4 0.4 0.6
Judicial positions 5.7 0.8 1.6
Total 17.8 1.3 2.5
NPL
1.4
1.1
2.5
17
BANCA IFIS
185 233 269
317 388
462 476 536 561
609 612 638
48 238
238
376
508 505 606 689
1167
1886 1911 1965
1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19
ODA Secured and Corporate
jan18
feb-18
mar-18
apr-18
may18
jun18
jul18
aug18
sep18
oct18
nov-18
dic-18
gen-19
feb-19
mar-19
apr-19
mag-19
giu-19
lug-19
ago-19
set-19
oct19
nov-19
dic-19
Actual cash repayments Expected cash repayments
Judicial recovery (€ mln) GBV %
Freezed** 2,521 44%
Court injunctions [“precetto”]
and foreclosures
543 10%
Order of assignments 639 11%
Secured and Corporate 1,965 35%
Total 5,669 100%
NPL Business*: GBV and cash recovery
*Source: management accounting data
**Other Judicial positions
*** Excluding FBS
Judicial recovery
Actual cash repayments > expected cash repayments ***Judicial recovery - Growth of ODA and secured
Ongoing
processing
Towards ODA or
secured and
corporate / future
cash flows
Non judicial recovery – Voluntary plans
GBV, data in €mln Judicial + non judicial recovery, data in €mln
GBV, data in €mln
+434mln
Cash repayments >
internal model estimates
Strong growth to drive
future cash flows
271 276 283 317 325 328 335 340 352 371 380 403
1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19
Non-judicial payment plans
NPL
18
BANCA IFIS
NPL Business*: cash recovery
*Source: management accounting data
** It includes only interest income, excludes cost of funding and some minor items (i.e. net commission income and the gains on sales of receivables)
Data in € mln
(excluding
disposals)
1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 2017 YE 2018 YE 2019 YE
Cash collection 25 29 30 44 40 41 45 55 57 67 59 76 128 181 258
Contribution to P&L 35 36 32 58 67 56 46 69 66 60 44 78 162 238 248
Cash collection /
contribution to P&L
70% 80% 93% 75% 60% 73% 98% 79% 87% 112% 132% 97% 79% 76% 104%
**
• Confirmation of Banca IFIS’s strong know-how in recovery with continuous increase in cash collections
• Cash collections:
• €76mln in 4Q 19, +29% vs. 3Q 19 and +38% vs. 4Q 18
• €258mln in FY 19; +43% vs. FY 18 and +102% vs. FY 17
• 4Q is usually the strongest quarter of the year. 3Q is impacted by seasonality due to courts shutting in August
NPL
19
BANCA IFIS
NPL Business*: stock by recovery phase
Cluster GBV 4Q19 €mln % total Description
Average
time frame
Accounting valuation
Cash
proceeds
Waiting for workout -
Positions at cost
1,794 10%
Recently acquired, under analysis to
select the best recovery strategy, to be
assigned either to extrajudicial or to
judicial recovery
6 months Acquisition cost
Extrajudicial positions 10,378 58%
-Ongoing attempt of
recovery
9,975 56%
Managed by internal and external call
centres and recovery networks. The
purpose is the transformation into
voluntary payment plans (or into judicial
recovery if conditions arises)
NA Statistical model (collective valuation) No
- Non-judicial payment
plans
403 2%
Sustainable cash yields agreed with
debtors through call centres and collection
agents
5 years
Increase in value (P&L), with valuation based on
agreed plan, net of historical delinquency rate,
discounted at the IRR used for acquisition
Yes
Judicial positions 5,669 32%
- Freezed** 2,521 14%
Judicial process has started; but the court
injunction [“precetto”] has not been issued
6-12 months Acquisition cost No
- Court injunctions
[“precetto”] issued and
foreclosures
(“pignoramento”)
543 3%
Court injunction [“precetto”] already
issued; legal actions continue to get the
order of assignment
8-12 months
#1 increase in value at court injunction [“precetto”] and #2
increase in value at foreclosure ["Pignoramento"]. Part of
the legal costs are expensed in P&L
No
- Order of assignments 639 4%
Enforcement order already issued. The
cash repayment plan is decided by the
court and starts afterwards
2-4 months
#3 increase in value. The remaining legal costs are
expensed in P&L
Yes
- Secured and Corporate 1,965 11%
Ongoing execution of real estate
collaterals
4 years
Analytical valuation (expected time frame and
amount to be recovered)
Yes
Total 17,841 100%
*Source: management accounting. Please note that the presentation of this table has been improved compared to the past in order to better highlight the correlation regarding both the operating
and financial impacts of transferring positions between different categories.
**Other Judicial positions
NPL
20
BANCA IFIS
NPL Business*: GBV and NBV evolution
*Source: management accounting. Please note that the presentation of this table has been improved compared to the past in order to better highlight the correlation regarding both the operating
and financial impacts of transferring positions between different categories.
**Other Judicial positions ***Does not include customer loans (invoices to be issued) related to FBS third parties servicing activities
GBV - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
Waiting for workout - Positions at
cost
2,525 2,325 3,614 2,522 2,298 2,014 1,840 3,472 2,864 1,598 1,783 1,794
Extrajudicial positions 6,047 6,573 6,702 8,050 8,050 8,145 9,667 8,956 9,745 9,862 9,574 10,378
- Ongoing attempt of recovery 5,776 6,297 6,420 7,733 7,725 7,817 9,332 8,617 9,393 9,491 9,194 9,975
- Non-judicial payment plans 271 276 283 317 325 328 335 340 352 371 380 403
Judicial positions 1,874 2,127 2,220 2,503 2,664 2,738 3,170 3,327 4,015 4,913 5,226 5,669
- Freezed** 1,640 1,655 1,713 1,810 1,515 1,435 1,712 1,692 1,822 1,931 2,192 2,521
- Court injunctions [“precetto”]
issued and foreclosures
0 0 0 0 253 336 376 411 464 487 511 543
- Order of assignments 185 233 269 317 388 462 476 536 561 609 612 639
- Secured and Corporate 48 238 238 376 508 505 606 689 1,167 1,886 1,911 1,965
Total 10,445 11,025 12,536 13,075 13,011 12,897 14,676 15,756 16,624 16,373 16,583 17,841
NBV - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
Waiting for workout - Positions at
cost
147 132 128 94 61 57 96 225 174 148 160 109
Extrajudicial positions 231 244 239 283 287 285 302 291 306 313 308 356
- Ongoing attempt of recovery 130 139 139 160 160 154 167 153 162 164 154 190
- Non-judicial payment plans 101 105 100 122 127 131 135 138 144 149 154 166
Judicial positions 254 325 349 423 484 509 547 577 643 711 720 813
- Freezed** 189 219 229 266 222 194 203 188 205 207 215 274
- Court injunctions [“precetto”]
issued and foreclosures
0 0 0 0 52 80 94 107 118 118 118 128
- Order of assignments 63 82 95 123 148 174 183 209 227 244 245 259
- Secured and Corporate 2 25 25 33 62 61 67 73 94 142 142 152
Total 631 701 716 799 832 851 945 1,093 1,123 1,172 1,188 1,278
***
NPL
21
BANCA IFIS
NPL Business*: P&L and cash evolution
*Source: management accounting. Please note that the presentation of this table has been improved compared to the past in order to better highlight the correlation regarding both the operating
and financial impacts of transferring positions between different categories.
**Other Judicial positions
P&L - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
Waiting for workout - Positions at
cost
Extrajudicial positions 18 15 16 28 21 13 13 17 19 19 19 20
- Ongoing attempt of recovery 1 1 (1) 0 2 (3) (3) (4) (3) (2) (1) 4
- Non-judicial payment plans 17 14 18 28 19 16 16 21 22 21 20 17
Judicial positions 17 21 16 31 46 43 33 53 46 42 26 58
- Freezed** 0 0 0 0 0 0 0 0 0 0 0 0
- Court injunctions and
foreclosures + Order of
assignments
17 20 15 28 44 41 26 42 37 28 18 40
- Secured and Corporate 0 1 1 2 3 2 7 11 9 14 7 18
Total 35 36 32 58 67 56 46 69 66 60 44 78
Cash - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
Waiting for workout - Positions at
cost
Extrajudicial positions 18 19 21 29 21 21 22 26 27 32 27 38
- Ongoing attempt of recovery 2 3 3 6 4 4 3 3 4 6 4 10
- Non-judicial payment plans 16 16 18 23 17 17 19 23 23 26 23 28
Judicial positions 7 10 10 15 19 20 23 29 30 35 32 38
- Freezed** 0 0 0 0 0 0 0 0 0 0 0 0
- Court injunctions and
foreclosures + Order of
assignments
7 8 9 12 15 17 19 22 24 25 25 27
- Secured and Corporate 0 2 0 3 4 3 4 7 6 11 7 11
Total 25 29 30 44 40 41 45 55 57 67 59 76
NPL
22
BANCA IFIS
5k 11%
from 5k to
20k 30%
from 20k
to 100k
33%
> 100k
25%
23.8%
36.8%
32.4%
NPL Business*: portfolio diversification
NORTH
CENTER
SOUTH
&
ISLANDS
Breakdown of GBV by type Breakdown of GBV by borrower age
Breakdown of Gross Bad Loans by ticket size Gross NPL breakdown by region
Other 2%
Consumer 50%
Banking 48%
18-39
14%
40-49
28%50-59
29%
>60
29%
7.0%
OTHER/
ABROAD
* Source: management accounting, risk management data
Excluding FBS
NPL
23
BANCA IFIS
Table of contents
01 2019 Results
2.1 Key financial data
02 Appendices
2.2 NPL business
2.3 La Scogliera: implications of CRD IV
2.4 Focus on DTA and PPA
24
BANCA IFIS
La Scogliera: implications of CRD IV
• The application of the 2013/36/EU (CRD IV) Directive and EU Regulation 575/2013
(CRR) envisages that 49.3% of the excess capital of the Banca IFIS Group Scope is not
included in the CET1 of La Scogliera Group Scope. CET1 excess capital of €0.4bn is not
included in La Scogliera Group Scope
La Scogliera S.p.A.
Consolidating Group
entity
50.7%**
Banca IFIS S.p.A.
Data in €billion
Data as at
31 Dec 2019
Banca IFIS Group
Scope
Capital
requirements*
Excess capital
Minority stake of La
Scogliera
Excess capital
not included
La Scogliera
Group Scope
CET1 1.3 0.7 49.3% 0.4 1.0
Total Capital 1.7 0.7 49.3% 0.4 1.3
CET1 % 14.3% 7.0% 49.3% 11.0%
Total Capital % 18.6% 10.5% 49.3% 14.6%
RWA 9.2 9.2
*Capital requirements at parent company level. At group level capital requirements are: CET1 8.12%, Total Capital 12.5%
**Net of Treasury shares
25
BANCA IFIS
Table of contents
01 2019 Results
2.1 Key financial data
02 Appendices
2.2 NPL business
2.3 La Scogliera: implications of CRD IV
2.4 Focus on DTA and PPA
26
BANCA IFIS
218.4
103.1
(81.2+21.9*)
34.7**
Focus on DTA
Convertible
DTA
DTA due to tax
losses
(non-
convertible)
Other
non-convertible
DTAs
• DTAs related to write downs of loans convertible into tax credits (under Law 214/2011)
• Their recovery is certain regardless of the presence of future taxable income and is
defined by fiscal law (range ca. 5%-12% per annum, with full release by 2026)
• No time and amount limit in the utilization of converted DTA
• Capital requirements: 100% weight on RWA
• DTAs on losses carried forward (non-convertible) and DTAs on ACE (Allowance for
Corporate Equity) deductions can be recovered in subsequent years only if there is
positive taxable income
• No time limit to the use of fiscal losses against taxable income of subsequent years
• Capital requirements: 100% deduction from CET1
• DTAs generated due to negative valuation reserves and provisions for risks and
charges
• Capital requirements: deduction from CET1 or weighted in RWA depending on certain
thresholds. For Banca IFIS they would be weighted at 250% but they are all offset by
DTL
* Includes €21.9.xmln of net tax credits booked as loans towards La Scogliera as part of the consolidated fiscal accounts. The tax credit stemmed from Interbanca’s PPA in fiscal year 2017, following the merger of
Interbanca into Banca IFIS
** Includes €5.8mln of DTA related to IFIS Rental not included in the Banking Group as not a regulated entity
Data in €/mln
27
BANCA IFIS
Average
duration
Focus on ex-Interbanca PPA*
Description
• In 2016, following the acquisition of Interbanca,
Banca IFIS valued the performing and non
performing loans of Interbanca by applying a
market discount and a liquidity discount to reflect
purchase price
• The purchase price allocation (PPA) is written
back with the progressive maturity or the disposal
of Interbanca’s loans
o As at 31 Dec 19, the residual amount of pre-
tax PPA is €135mln
Net customer loans and PPA - €mln
1,014
835
562
380
455
329
229
135
2016 2017 2018 2019
Net customer loans PPA
~3Y
~3Y
Performing: 67.4
PD: 0.3
UTP: 26.2
Bad loans: 41.3
PPA Reversal in
P&L (pre-tax)
1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19
Outstanding
4Q 19
Total 22 22 17 31 17 21 10 23 135
FY 18: €92mln FY 19: €70mln. o/w:
- €3mln Corp. Banking & Lending
- €67mln Non core& G&S
4Q 19 Outstanding, o/w:
- €6mln Corp. Banking & Lending
- €130mln Non core& G&S
* Source: management accounting data
28
BANCA IFIS
Disclaimer
• This Presentation may contain written and oral “forward-looking statements”, which includes all statements that do not relate solely to historical
or current facts and which are therefore inherently uncertain. All forward-looking statements rely on a number of assumptions, expectations,
projections and provisional data concerning future events and are subject to a number of uncertainties and other factors, many of which are
outside the control of Banca IFIS (the “Company”). There are a variety of factors that may cause actual results and performance to be materially
different from the explicit or implicit contents of any forward-looking statements and thus such forward-looking statements are not a reliable
indicator of future performance. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as
a result of new information, future events or otherwise, except as may be required by applicable law. The information and opinions contained in
this Presentation are provided as at the date hereof and are subject to change without notice. Neither this Presentation nor any part of it nor the
fact of its distribution may form the basis of, or be relied on or in connection with, any contract or investment decision.
• The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer
under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any
advice or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or
will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any state or other jurisdiction of the United
States or in Australia, Canada or Japan or any other jurisdiction where such an offer or solicitation would be unlawful (the “Other Countries”),
and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form a part of any offer or
solicitation to purchase or subscribe for securities in the United States or the Other Countries.
• Mariacristina Taormina, Manager charged with preparing the financial reports of Banca IFIS S.p.A., pursuant to the provisions of Art. 154 bis,
paragraph 2 of Italian Legislative Decree no.58 dated 24 February 1998, declares that the accounting information included into this document
corresponds to the related books and accounting records.
• Neither the Company nor any member of Banca IFIS nor any of its or their respective representatives directors or employees accept any liability
whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed
upon it.

Weitere ähnliche Inhalte

Was ist angesagt?

2015 Full Year Results
2015 Full Year Results 2015 Full Year Results
2015 Full Year Results Snam
 
Full year results 2012
Full year results 2012Full year results 2012
Full year results 2012Ageas
 
Full year results 2010
Full year results 2010Full year results 2010
Full year results 2010Ageas
 
Full year results 2011
Full year results 2011Full year results 2011
Full year results 2011Ageas
 
3M results 2012
3M results 20123M results 2012
3M results 2012Ageas
 
6M results 2011
6M results 20116M results 2011
6M results 2011Ageas
 
Corporate Social Responsibility review n.2 (August2015)
Corporate Social Responsibility review n.2 (August2015)Corporate Social Responsibility review n.2 (August2015)
Corporate Social Responsibility review n.2 (August2015)Snam
 
VFB 4 October 2014
VFB 4 October 2014 VFB 4 October 2014
VFB 4 October 2014 Ageas
 
AFC Leuven
AFC Leuven AFC Leuven
AFC Leuven Ageas
 
9M results 2013
9M results 20139M results 2013
9M results 2013Ageas
 
FY results 2014 - press presentation
FY results 2014 - press presentationFY results 2014 - press presentation
FY results 2014 - press presentationAgeas
 
Investor Day 2009 - Deputy CEO presentation
Investor Day 2009 - Deputy CEO presentationInvestor Day 2009 - Deputy CEO presentation
Investor Day 2009 - Deputy CEO presentationAgeas
 
6M results 2012
6M results 20126M results 2012
6M results 2012Ageas
 
6M results 2013
6M results 20136M results 2013
6M results 2013Ageas
 
Aegon strategy update - financials
Aegon strategy update - financialsAegon strategy update - financials
Aegon strategy update - financialsAegon
 
Varma's half-year report presentation 1 January - 30 June 2020
Varma's half-year report presentation 1 January - 30 June 2020Varma's half-year report presentation 1 January - 30 June 2020
Varma's half-year report presentation 1 January - 30 June 2020Työeläkeyhtiö Varma
 

Was ist angesagt? (17)

2015 Full Year Results
2015 Full Year Results 2015 Full Year Results
2015 Full Year Results
 
Full year results 2012
Full year results 2012Full year results 2012
Full year results 2012
 
Full year results 2010
Full year results 2010Full year results 2010
Full year results 2010
 
Full year results 2011
Full year results 2011Full year results 2011
Full year results 2011
 
3M results 2012
3M results 20123M results 2012
3M results 2012
 
6M results 2011
6M results 20116M results 2011
6M results 2011
 
Corporate Social Responsibility review n.2 (August2015)
Corporate Social Responsibility review n.2 (August2015)Corporate Social Responsibility review n.2 (August2015)
Corporate Social Responsibility review n.2 (August2015)
 
VFB 4 October 2014
VFB 4 October 2014 VFB 4 October 2014
VFB 4 October 2014
 
AFC Leuven
AFC Leuven AFC Leuven
AFC Leuven
 
9M results 2013
9M results 20139M results 2013
9M results 2013
 
FY results 2014 - press presentation
FY results 2014 - press presentationFY results 2014 - press presentation
FY results 2014 - press presentation
 
Investor Day 2009 - Deputy CEO presentation
Investor Day 2009 - Deputy CEO presentationInvestor Day 2009 - Deputy CEO presentation
Investor Day 2009 - Deputy CEO presentation
 
6M results 2012
6M results 20126M results 2012
6M results 2012
 
Varma's Financial Statement 2018
Varma's Financial Statement 2018Varma's Financial Statement 2018
Varma's Financial Statement 2018
 
6M results 2013
6M results 20136M results 2013
6M results 2013
 
Aegon strategy update - financials
Aegon strategy update - financialsAegon strategy update - financials
Aegon strategy update - financials
 
Varma's half-year report presentation 1 January - 30 June 2020
Varma's half-year report presentation 1 January - 30 June 2020Varma's half-year report presentation 1 January - 30 June 2020
Varma's half-year report presentation 1 January - 30 June 2020
 

Ähnlich wie 2019 Preliminary Results - Banca IFIS

3Q2020 results
3Q2020 results3Q2020 results
3Q2020 resultsBanca Ifis
 
2020 nine-month results
2020 nine-month results2020 nine-month results
2020 nine-month resultsSnam
 
Keppel Corp 1Q2020 Presentation Slides
Keppel Corp 1Q2020 Presentation SlidesKeppel Corp 1Q2020 Presentation Slides
Keppel Corp 1Q2020 Presentation SlidesKeppelCorporation
 
Leonardo First Half 2019 results presentation
Leonardo First Half 2019 results presentationLeonardo First Half 2019 results presentation
Leonardo First Half 2019 results presentationLeonardo
 
Analyst presentation 1 q16 28 oct 15
Analyst presentation 1 q16   28 oct 15Analyst presentation 1 q16   28 oct 15
Analyst presentation 1 q16 28 oct 15Mediobanca S.p.A.
 
Snam 2019 - 1 Q Results
Snam 2019 - 1 Q ResultsSnam 2019 - 1 Q Results
Snam 2019 - 1 Q ResultsSnam
 
2021 1Q Consolidated results
2021 1Q Consolidated results2021 1Q Consolidated results
2021 1Q Consolidated resultsSnam
 
Snam 2019 - 9 M Results
Snam 2019 -  9 M ResultsSnam 2019 -  9 M Results
Snam 2019 - 9 M ResultsSnam
 
3Q 2016 Consolidated Earnings Presentation 2016
3Q 2016 Consolidated Earnings Presentation 20163Q 2016 Consolidated Earnings Presentation 2016
3Q 2016 Consolidated Earnings Presentation 2016Garanti Bank
 
First quarter 2019 results
First quarter 2019 resultsFirst quarter 2019 results
First quarter 2019 resultsERG S.p.A.
 
Presentation Material for 2Q / Mar. 2021
Presentation Material for 2Q / Mar. 2021Presentation Material for 2Q / Mar. 2021
Presentation Material for 2Q / Mar. 2021RicohLease
 
Klöckner & Co - Q1 2009 Results
Klöckner & Co - Q1 2009 ResultsKlöckner & Co - Q1 2009 Results
Klöckner & Co - Q1 2009 ResultsKlöckner & Co SE
 
Leonardo 3Q/9M 2019 Results Presentation
Leonardo 3Q/9M 2019 Results PresentationLeonardo 3Q/9M 2019 Results Presentation
Leonardo 3Q/9M 2019 Results PresentationLeonardo
 
1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)Terna SpA
 
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)Terna SpA
 
Snam 2015 Interim Results
Snam 2015 Interim ResultsSnam 2015 Interim Results
Snam 2015 Interim ResultsSnam
 
Finmeccanica First Quarter 2015 Result Presentation
Finmeccanica First Quarter 2015 Result PresentationFinmeccanica First Quarter 2015 Result Presentation
Finmeccanica First Quarter 2015 Result PresentationLeonardo
 
Conference Call Presentation
Conference Call PresentationConference Call Presentation
Conference Call PresentationAksigorta
 
Marel Q2 2020 Investor Presentation
Marel Q2 2020 Investor PresentationMarel Q2 2020 Investor Presentation
Marel Q2 2020 Investor PresentationMarel
 
Presentation Material for 1Q / Mar. 2021
Presentation Material for 1Q / Mar. 2021Presentation Material for 1Q / Mar. 2021
Presentation Material for 1Q / Mar. 2021RicohLease
 

Ähnlich wie 2019 Preliminary Results - Banca IFIS (20)

3Q2020 results
3Q2020 results3Q2020 results
3Q2020 results
 
2020 nine-month results
2020 nine-month results2020 nine-month results
2020 nine-month results
 
Keppel Corp 1Q2020 Presentation Slides
Keppel Corp 1Q2020 Presentation SlidesKeppel Corp 1Q2020 Presentation Slides
Keppel Corp 1Q2020 Presentation Slides
 
Leonardo First Half 2019 results presentation
Leonardo First Half 2019 results presentationLeonardo First Half 2019 results presentation
Leonardo First Half 2019 results presentation
 
Analyst presentation 1 q16 28 oct 15
Analyst presentation 1 q16   28 oct 15Analyst presentation 1 q16   28 oct 15
Analyst presentation 1 q16 28 oct 15
 
Snam 2019 - 1 Q Results
Snam 2019 - 1 Q ResultsSnam 2019 - 1 Q Results
Snam 2019 - 1 Q Results
 
2021 1Q Consolidated results
2021 1Q Consolidated results2021 1Q Consolidated results
2021 1Q Consolidated results
 
Snam 2019 - 9 M Results
Snam 2019 -  9 M ResultsSnam 2019 -  9 M Results
Snam 2019 - 9 M Results
 
3Q 2016 Consolidated Earnings Presentation 2016
3Q 2016 Consolidated Earnings Presentation 20163Q 2016 Consolidated Earnings Presentation 2016
3Q 2016 Consolidated Earnings Presentation 2016
 
First quarter 2019 results
First quarter 2019 resultsFirst quarter 2019 results
First quarter 2019 results
 
Presentation Material for 2Q / Mar. 2021
Presentation Material for 2Q / Mar. 2021Presentation Material for 2Q / Mar. 2021
Presentation Material for 2Q / Mar. 2021
 
Klöckner & Co - Q1 2009 Results
Klöckner & Co - Q1 2009 ResultsKlöckner & Co - Q1 2009 Results
Klöckner & Co - Q1 2009 Results
 
Leonardo 3Q/9M 2019 Results Presentation
Leonardo 3Q/9M 2019 Results PresentationLeonardo 3Q/9M 2019 Results Presentation
Leonardo 3Q/9M 2019 Results Presentation
 
1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)
 
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
 
Snam 2015 Interim Results
Snam 2015 Interim ResultsSnam 2015 Interim Results
Snam 2015 Interim Results
 
Finmeccanica First Quarter 2015 Result Presentation
Finmeccanica First Quarter 2015 Result PresentationFinmeccanica First Quarter 2015 Result Presentation
Finmeccanica First Quarter 2015 Result Presentation
 
Conference Call Presentation
Conference Call PresentationConference Call Presentation
Conference Call Presentation
 
Marel Q2 2020 Investor Presentation
Marel Q2 2020 Investor PresentationMarel Q2 2020 Investor Presentation
Marel Q2 2020 Investor Presentation
 
Presentation Material for 1Q / Mar. 2021
Presentation Material for 1Q / Mar. 2021Presentation Material for 1Q / Mar. 2021
Presentation Material for 1Q / Mar. 2021
 

Mehr von Banca Ifis

Market Watch NPL - January 2021
Market Watch NPL - January 2021Market Watch NPL - January 2021
Market Watch NPL - January 2021Banca Ifis
 
Market Watch NPL - gennaio 2021
Market Watch NPL - gennaio 2021Market Watch NPL - gennaio 2021
Market Watch NPL - gennaio 2021Banca Ifis
 
Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...
Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...
Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...Banca Ifis
 
Market Watch NPL Piemonte – Flash Update novembre 2020
Market Watch NPL Piemonte – Flash Update novembre 2020Market Watch NPL Piemonte – Flash Update novembre 2020
Market Watch NPL Piemonte – Flash Update novembre 2020Banca Ifis
 
Market Watch NPL – settembre 2020
Market Watch NPL – settembre 2020Market Watch NPL – settembre 2020
Market Watch NPL – settembre 2020Banca Ifis
 
Market Watch NPL – september 2020
Market Watch NPL – september 2020Market Watch NPL – september 2020
Market Watch NPL – september 2020Banca Ifis
 
Innovation Days, Il Veneto che riparte – luglio 2020
Innovation Days, Il Veneto che riparte – luglio 2020Innovation Days, Il Veneto che riparte – luglio 2020
Innovation Days, Il Veneto che riparte – luglio 2020Banca Ifis
 
Market Watch PMI Approfondimento Covid-19 – giugno 2020
Market Watch PMI Approfondimento Covid-19 – giugno 2020Market Watch PMI Approfondimento Covid-19 – giugno 2020
Market Watch PMI Approfondimento Covid-19 – giugno 2020Banca Ifis
 
Market Watch Npl - Flash update aprile 2020
Market Watch Npl - Flash update aprile 2020Market Watch Npl - Flash update aprile 2020
Market Watch Npl - Flash update aprile 2020Banca Ifis
 
Market Watch Npl - Flash update april 2020
Market Watch Npl - Flash update april 2020Market Watch Npl - Flash update april 2020
Market Watch Npl - Flash update april 2020Banca Ifis
 
Market Watch PMI Fattore I - febbraio 2020
Market Watch PMI Fattore I - febbraio 2020Market Watch PMI Fattore I - febbraio 2020
Market Watch PMI Fattore I - febbraio 2020Banca Ifis
 
Market Watch NPL - january 2020
Market Watch NPL - january 2020Market Watch NPL - january 2020
Market Watch NPL - january 2020Banca Ifis
 
Market Watch NPL - gennaio 2020
Market Watch NPL - gennaio 2020Market Watch NPL - gennaio 2020
Market Watch NPL - gennaio 2020Banca Ifis
 
Gruppo Banca Ifis - 1Q2020 Presentation
Gruppo Banca Ifis - 1Q2020 PresentationGruppo Banca Ifis - 1Q2020 Presentation
Gruppo Banca Ifis - 1Q2020 PresentationBanca Ifis
 
Banca IFIS Business Plan 2020-2022
Banca IFIS Business Plan 2020-2022Banca IFIS Business Plan 2020-2022
Banca IFIS Business Plan 2020-2022Banca Ifis
 
MARKET WATCH TECNOLOGIA - Dicembre 2019
MARKET WATCH TECNOLOGIA - Dicembre 2019MARKET WATCH TECNOLOGIA - Dicembre 2019
MARKET WATCH TECNOLOGIA - Dicembre 2019Banca Ifis
 
MARKET WATCH PMI - Focus Grande Milano
MARKET WATCH PMI - Focus Grande MilanoMARKET WATCH PMI - Focus Grande Milano
MARKET WATCH PMI - Focus Grande MilanoBanca Ifis
 
Market Watch PMI - Maggio 2019
Market Watch PMI - Maggio 2019Market Watch PMI - Maggio 2019
Market Watch PMI - Maggio 2019Banca Ifis
 
IFISmagazine 2018
IFISmagazine 2018IFISmagazine 2018
IFISmagazine 2018Banca Ifis
 

Mehr von Banca Ifis (20)

Dnf 2021
Dnf 2021Dnf 2021
Dnf 2021
 
Market Watch NPL - January 2021
Market Watch NPL - January 2021Market Watch NPL - January 2021
Market Watch NPL - January 2021
 
Market Watch NPL - gennaio 2021
Market Watch NPL - gennaio 2021Market Watch NPL - gennaio 2021
Market Watch NPL - gennaio 2021
 
Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...
Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...
Market Watch PMI – Ascolto, digitale e servizi: così le PMI riorganizzano il ...
 
Market Watch NPL Piemonte – Flash Update novembre 2020
Market Watch NPL Piemonte – Flash Update novembre 2020Market Watch NPL Piemonte – Flash Update novembre 2020
Market Watch NPL Piemonte – Flash Update novembre 2020
 
Market Watch NPL – settembre 2020
Market Watch NPL – settembre 2020Market Watch NPL – settembre 2020
Market Watch NPL – settembre 2020
 
Market Watch NPL – september 2020
Market Watch NPL – september 2020Market Watch NPL – september 2020
Market Watch NPL – september 2020
 
Innovation Days, Il Veneto che riparte – luglio 2020
Innovation Days, Il Veneto che riparte – luglio 2020Innovation Days, Il Veneto che riparte – luglio 2020
Innovation Days, Il Veneto che riparte – luglio 2020
 
Market Watch PMI Approfondimento Covid-19 – giugno 2020
Market Watch PMI Approfondimento Covid-19 – giugno 2020Market Watch PMI Approfondimento Covid-19 – giugno 2020
Market Watch PMI Approfondimento Covid-19 – giugno 2020
 
Market Watch Npl - Flash update aprile 2020
Market Watch Npl - Flash update aprile 2020Market Watch Npl - Flash update aprile 2020
Market Watch Npl - Flash update aprile 2020
 
Market Watch Npl - Flash update april 2020
Market Watch Npl - Flash update april 2020Market Watch Npl - Flash update april 2020
Market Watch Npl - Flash update april 2020
 
Market Watch PMI Fattore I - febbraio 2020
Market Watch PMI Fattore I - febbraio 2020Market Watch PMI Fattore I - febbraio 2020
Market Watch PMI Fattore I - febbraio 2020
 
Market Watch NPL - january 2020
Market Watch NPL - january 2020Market Watch NPL - january 2020
Market Watch NPL - january 2020
 
Market Watch NPL - gennaio 2020
Market Watch NPL - gennaio 2020Market Watch NPL - gennaio 2020
Market Watch NPL - gennaio 2020
 
Gruppo Banca Ifis - 1Q2020 Presentation
Gruppo Banca Ifis - 1Q2020 PresentationGruppo Banca Ifis - 1Q2020 Presentation
Gruppo Banca Ifis - 1Q2020 Presentation
 
Banca IFIS Business Plan 2020-2022
Banca IFIS Business Plan 2020-2022Banca IFIS Business Plan 2020-2022
Banca IFIS Business Plan 2020-2022
 
MARKET WATCH TECNOLOGIA - Dicembre 2019
MARKET WATCH TECNOLOGIA - Dicembre 2019MARKET WATCH TECNOLOGIA - Dicembre 2019
MARKET WATCH TECNOLOGIA - Dicembre 2019
 
MARKET WATCH PMI - Focus Grande Milano
MARKET WATCH PMI - Focus Grande MilanoMARKET WATCH PMI - Focus Grande Milano
MARKET WATCH PMI - Focus Grande Milano
 
Market Watch PMI - Maggio 2019
Market Watch PMI - Maggio 2019Market Watch PMI - Maggio 2019
Market Watch PMI - Maggio 2019
 
IFISmagazine 2018
IFISmagazine 2018IFISmagazine 2018
IFISmagazine 2018
 

Kürzlich hochgeladen

Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableCall Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableSeo
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...lizamodels9
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...amitlee9823
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Centuryrwgiffor
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfAdmir Softic
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon investment
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 MonthsIndeedSEO
 
Call Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂Escort
Call Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂EscortCall Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂Escort
Call Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂Escortdlhescort
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLkapoorjyoti4444
 
Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel
 
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...lizamodels9
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with CultureSeta Wicaksana
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture conceptP&CO
 
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLWhitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLkapoorjyoti4444
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...amitlee9823
 
How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityEric T. Tung
 
PHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation FinalPHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation FinalPanhandleOilandGas
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwaitdaisycvs
 

Kürzlich hochgeladen (20)

Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableCall Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
 
Falcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in indiaFalcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in india
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business Growth
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
Call Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂Escort
Call Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂EscortCall Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂Escort
Call Girls In Nangloi Rly Metro ꧂…….95996 … 13876 Enjoy ꧂Escort
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024
 
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture concept
 
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLWhitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
 
How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League City
 
PHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation FinalPHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation Final
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 

2019 Preliminary Results - Banca IFIS

  • 2. 2 BANCA IFIS Table of contents 01 2019 results 2.1 Key financial data 02 Appendices 2.2 NPL business 2.3 La Scogliera: implications of CRD IV 2.4 Focus on DTA and PPA
  • 3. 3 BANCA IFIS Summary results Net banking income Operating costs LLPNet income Customer loans** NPL business** Funding CET1 • Cost of risk of €38mln, of which €11mln provisions on a few ex-Interbanca positions • €39mln net income • Reversal of PPA**(net of tax) at €15mln (€6mln in 3Q19) €7.7bn (€0.5bn QoQ) • Factoring:€3.2bn • Leasing:€1.4bn • Corporate Banking & Lending:€0.7bn • NPL: €1.3bn • Non core & G&S: €0.9bn • 10.96% La Scogliera Group Scope, well above the 8.12% SREP • 14.28% Banca IFIS Group Scope • Dividend at €1.1 per share • €82mln (€74mln in 3Q19) due to higher NPL variable recovery costs • €5.3bn customer deposits stable QoQ • €1.1bn wholesale including +€0.1bn placement of the 2018-23 bond in 4Q 19, which was owned by the Bank 4Q 2019 STOCK • ERC €2.5bn • In 4Q 19: €76mln cash collection vs. €78mln P&L contribution * It includes only interest income, excludes cost of funding and some minor items; ** Source: management accounting data * • €167mln (€112mln in 3Q19) driven by the pick up in NPL recovery
  • 4. 4 BANCA IFIS Quarterly results (€ mln) 3Q 19 4Q 19 FY 18 FY 19 Net interest income 91.1 134.2 469.3 458.9 Net commission income 22.2 25.3 84.5 94.1 Trading and other revenues (1.2) 7.5 22.7 5.4 Net banking income 112.0 167.1 576.5 558.3 Loan loss provisions (LLP) (14.0) (38.2) (100.1) (87.2) Net banking income – LLP 98.1 128.9 476.4 471.1 Personnel expenses (31.5) (34.3) (111.6) (130.0) Other administrative expenses (43.7) (56.2) (176.5) (214.3) Other net income/expenses 1.3 8.8 14.7 49.3 Operating costs (74.0) (81.7) (273.4) (294.9) Gains (Losses) on disposal of investments - - - (0.4) Pre tax profit 24.1 47.2 203.0 175.8 Taxes (8.3) (8.1) (56.2) (52.6) Net income attributable to the parent company 15.7 39.1 146.8 123.1 Customer loans 7,118 7,651 7,314 7,651 - of which NPL Business 1,189 1,280 1,093 1,280 Total assets 10,249 10,526 9,382 10,526 Total funding 8,233 8,463 7,438 8,463 - of which customer deposits 5,257 5,286 4,673 5,286 - of which TLTRO 694 792 695 792 Shareholders Equity 1,501 1,539 1,459 1,539 In these financial statements, net impairment losses/reversals on receivables of the NPL segment were entirely reclassified to interest receivable and similar income as they represent an integral part of return on investment Non-recurrent items • 2Q 19, 3Q 19 and 4Q 19 included the closing of a tax proceeding of former Interbanca with no impact on Banca IFIS Group’s net income • Taxes benefited from positive one offs due to the payment of substitute tax for the goodwill of FBS and the re- introduction of ACE tax incentives • Loan loss provisions were impacted by €28mln provisions on 4 large positions Data in €mln 2Q 19 3Q 19 9M 19 4Q 19 12M 19 Other admin. expenses (31) 0 (31) 0 (31) Other net income /expenses 39 4 42 4 46 Operating costs 8 4 11 4 15 Taxes (8) (4) (11) (4) (15) Net income 0 0 0 0 0
  • 5. 5 BANCA IFIS 2019 Results – Actual vs Estimate Highlights (€ mln) FY 19 A FY 19 E* Net banking income 558.3 557.3 Loan loss provisions (LLP) (87.2) (84.8) Net banking income – LLP 471.1 472.5 Personnel expenses (130.0) (129.7) Other administrative expenses (214.3) (214.7) Other net income/expenses 49.3 50.3 Operating costs (294.9) (294.1) Gains (Losses) on disposal of investments (0.4) (1.3) Pre tax profit 175.8 177.1 Taxes (52.6) (54.3) Net income 123.1 122.8 Customer loans 7,651 7,668 - of which NPL Business 1,280 1,350 Total assets 10,526 10,412 Total funding 8,463 8,339 - of which customer deposits 5,286 5,139 - of which TLTRO 792 800 Shareholders Equity 1,539 1,540 • No significant differences between 2019 actual figures and 2019 preview presented on 14 Jan 2020 in the context of the 2020-22 Industrial Plan *2019 preview presented on 14 Jan 2020 in the context of the 2020-22 Industrial Plan
  • 6. 6 BANCA IFIS Capital structure Real estate disposal expected to be completed in 1Q 20 (pre tax capital gain of €25mln) Progressive use of DTA against future profits (~€100mln as at 31 Dec 19) currently fully deducted from CET1 (~113bps) Ordinary winding down of former Interbanca customer loans (€0.3bn as at 31 Dec 19) Provisions to the solidarity funds for voluntary exits Capital generation in future quarters *The application of the 2013/36/EU (CRD IV) Directive and EU Regulation 575/2013 (CRR) envisages that only 50.7% of the excess capital of Banca IFIS Group Scope is included in the CET1 of La Scogliera Group Scope. Excess Capital of €0.3bn is not included in CET1 of La Scogliera Group Scope ** SREP received by the Bank of Italy to be applied in 2019 0.13% SREP** 8.12% 3Q 19 CET1 B IFIS scope* La Scogliera scope* 14.66% -0.56% 11.10% Realization of DTA and other reserves RWA Increase Data in €bn Banca IFIS Group Scope 3Q 19 4Q 19 RWA 8.7 9.2 CET1 1.3 1.3 Total Capital 1.7 1.7 Total Capital % 19.25% 18.64% La Scogliera Group scope 3Q 19 4Q 19 RWA 8.7 9.2 CET1 1.0 1.0 Total Capital 1.3 1.3 Total Capital % 14.84% 14.58% Excess CET1 not inc. in La Scogliera 0.3 0.3 14.28% 4Q 19 CET1 10.96% Higher minorities 0.17% CET1 -0.14% QoQ: RWA increase mainly in factoring due to seasonality at year end 0.12% Net income - expected dividends
  • 7. 7 BANCA IFIS - 5 10 15 20 25 30 35 40 1 1 6 10 - 8 0 8 IQ IIQ IIIQ IVQ IQ IIQ IIIQ IVQ 22 22 17 31 17 21 10 23 IQ IIQ IIIQ IVQ IQ IIQ IIIQ IVQ Seasonality in NPL and PPA Net interest income in NPL Reversal of PPA (pre-tax)* Capital gains from NPL disposal The IV quarter is usually the strongest of the year Variability due to reversal of PPA depending on the prepayment / disposal of ex- Interbanca’s loans Variability on the disposal of NPL already worked out by IFIS NPL to specialized operators2018 2019 2018 2019 4Q 19 pre tax reversal PPA at €23mln due to the closing of a few large positions 4Q 19 gains at €8mln * Source: management accounting data
  • 8. 8 BANCA IFIS 2019 Results: P&L break-down by business unit* • Corporate banking and lending: includes structured finance, commercial medium long term lending guaranteed by MCC and lending towards pharmacies • Non Core: former Interbanca performing and non performing portfolios. In 2019, its loan loss provisions were impacted by 3 large positions of former Interbanca (total provisions of ca.€19mln) • G&S: central services, treasury and costs not allocated to other business units. In 2019, operating costs included €15mln from the closing of a tax proceeding of former Interbanca with no impact on Banca IFIS’s net income *Source: management accounting data (1) Negative PPA of €1.8mln due to FBS goodwill allocated to NPL portfolio, which is amortized with the recovery/winding down of FBS property portfolio. The residual negative PPA of FBS amounts to €6.1mln as at 31 Dec 2019; (2) RWA Credit risk only. It excludes RWA from operating, market risks and CVA (€1bn); (3) RWA (Credit risk only) x CET1 2019; (4) Net income on capital allocation Commercial & Corporate banking Data in € mln NPL Factoring Leasing Corp. Banking & Lending Non core & G&S Consolidated Net interest income 224 98 41 20 77 459 Net commission income 6 67 12 8 1 94 Trading & other revenues 15 0 0 (2) (8) 5 Net banking income 245 165 53 26 70 558 -Of which PPA (2)1 0 0 3 67 68 Loan loss provisions 0 (36) (10) (6) (36) (87) Operating costs (157) (86) (24) (6) (23) (295) Net income 62 30 17 10 4 123 Net income (%) 50% 25% 13% 8% 3% 100% Cost / income (%) 64% 52% 45% 22% 33% 53% Customer Loans 1,280 3,229 1,448 747 946 7,651 RWA2 2,046 2,955 1,403 881 937 8,221 Capital allocation3 224 324 154 97 103 901 Return on allocated capital4 28% 9% 11% 11% 4% 14%
  • 9. 9 BANCA IFIS Conclusions • Net income at €123mln. Contribution of PPA* (net of tax) down from €61mln in 2018 to €47mln in 2019 • Self financing business growth coupled with increase in CET1 ratio and dividends • Business growth: +€0.2bn RWA vs. 2018 • CET1 ratio increase at 10.96%: +0.66% vs. 2018 • Dividends increase: €1.1 per share vs. €1.05 in 2018 • Working on the management actions of the Industrial Plan * Source: management accounting data (ex-IB)
  • 10. 10 BANCA IFIS Table of contents 01 2019 Results 2.1 Key financial data 02 Appendices 2.2 NPL business 2.3 La Scogliera: implications of CRD IV 2.4 Focus on DTA and PPA
  • 11. 11 BANCA IFIS Funding HighlightsFunding (€ mln) 7,953 8,233 2Q 19 3Q 19 4Q 19 LCR* >1,300% >1,600% >1,100% NSFR* >100% >100% >100% 5,069 5,257 5,286 954 972 1,068 1,148 1,090 1,150 694 694 79288 220 167 2Q 19 3Q 19 4Q 19 Customer deposits Bonds Factoring Securitization TLTRO Other • 4Q 19 customer deposits at € 5,286mln (+€29mln QoQ) despite negative seasonality • +€98mln TLTRO and the placement of the €96mln 2018- 23 bond (which was owned by the Bank) as part of our funding strategy, taking into account the diversification and stability of our ALM • No significant change in average cost of funding which remains substantially stable at ca. 1.4%* • In 2019, Rendimax e Contomax funding was +8.3% YoY at €4.791mln, confirming the Group’s financial stability • The average duration of retail funding increased from 1Y and 8 months as at 31 Dec 2018 to 1Y and 11 months as at 31 Dec 2019, driven by the increase in term deposits with 5Y maturity which have more than doubled (€427mln as at 31 Dec 2018 to €866mln as at 31 Dec 2019) 8,463 * Source: management accounting data
  • 12. 12 BANCA IFIS Asset quality – 4Q 19* Commercial & Corporate Banking Gross Coverage % Net Bad loans 205 80% 42 UTP 173 49% 89 Past due 105 8% 96 Total 483 53% 226 Highlights • NPL Business not included in this analysis • NPEs ratio in Commercial & Corporate Banking and Non core o Gross NPE %: 9.9% o Net NPE %: 5.4% • Gross NPEs in Commercial and Corporate Banking include ~€90mln factoring technical past due mainly due from the PA which does not represent an asset quality risk • NPEs in Non Core that arose from the acquisition of Interbanca, in accordance with IFRS 9, are qualified as POCI (“purchased or originated credit-impaired”) and are booked net of provisions Non core Gross Coverage % Net Bad loans 46 15% 39 UTP 101 39% 62 Past due 2 22% 2 Total 149 31% 102 *Source: management accounting data
  • 13. 13 BANCA IFIS Other adm. expenses and other income / expenses (€mln) Consolidated operating costs 64.6 74.4 64.9 74.0 81.7 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 Operating costs (€mln) Highlights Personnel expenses (€mln) 28.3 31.4 32.7 31.5 34.3 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 Banca IFIS employees 1,638 • Operating costs ~+€7.7mln vs. 3Q 19, mainly driven by: o ~+2.7mln increase in cost of personnel o ~+€5mln increase in variable legal and recovery costs in the NPL business following pick up in recovery • FY 19 cost / income ratio at 52.8% (47.4 % at FY 18) 36.3 42.9 32.2 42.5 47.4 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1,764 1,793 1,759 1,753
  • 14. 14 BANCA IFIS Table of contents 01 2019 Results 2.1 Key financial data 02 Appendices 2.2 NPL business 2.3 La Scogliera: implications of CRD IV 2.4 Focus on DTA and PPA
  • 15. 15 BANCA IFIS NPL Business: portfolio evolution NPL portfolio evolution Key numbers** • 1.8mln tickets, #1.3mln borrowers • Extensive portfolio diversification by location, type and age of borrower NPLs acquired in 4Q: €1.6bn GBV • In 4Q 19, €1.6bn of NPLs (in GBV) were acquired in 13 transactions with major counterparties such as UniCredit, Findomestic Banca and various securitisation vehicles (GACS) • In 1H 2020, the pipeline in unsecured NPLs is estimated at ca. €1.5-2bn.**Banca IFIS is actively participating in all NPL disposal processes. We will be disciplined in acquisition prices NPLs disposed in 4Q 19: €0.4bn GBV NBV €mln 16.6 1,188 1,278 GBV €bn 1.6 17.8 *Does not include customer loans (invoices to be issued) related to FBS third parties servicing activities;** Source: management accounting data NPL * -0.4 3Q 19 Purchases Disposals 4Q 19 • In order to rationalize its NPL portfolio, in 4Q 19, Banca IFIS sold portfolio tails with GBV of ca. €0.4bn to specialized operators realizing a pre tax capital gain of €8mln
  • 16. 16 BANCA IFIS NPL Business*: ERC ERC:€2.5bn ERC assumptions • ERC based proprietary statistical models built using internal historical data series and homogeneous clusters of borrowers o Type of borrower, location, age, amount due, employment status o Time frame of recovery o Probability of decay • ERC represents Banca IFIS’s expectation in terms of gross cash recovery. Internal and external costs of positions in non-judicial payment plans (GBV of €0.4bn in 4Q 19), court injunction [“precetto”] issued and order of assignments (GBV of €1.2bn in 4Q 19) have already been expensed in P&L • €1.1bn cash recovery (including proceeds from disposals) in 2014 - 2019 ERC breakdown * Source: management accounting, risk management data Data in € bn GBV NBV ERC Waiting for workout - At cost 1.8 0.1 0.2 Extrajudicial positions 10.4 0.4 0.6 Judicial positions 5.7 0.8 1.6 Total 17.8 1.3 2.5 NPL 1.4 1.1 2.5
  • 17. 17 BANCA IFIS 185 233 269 317 388 462 476 536 561 609 612 638 48 238 238 376 508 505 606 689 1167 1886 1911 1965 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 ODA Secured and Corporate jan18 feb-18 mar-18 apr-18 may18 jun18 jul18 aug18 sep18 oct18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 oct19 nov-19 dic-19 Actual cash repayments Expected cash repayments Judicial recovery (€ mln) GBV % Freezed** 2,521 44% Court injunctions [“precetto”] and foreclosures 543 10% Order of assignments 639 11% Secured and Corporate 1,965 35% Total 5,669 100% NPL Business*: GBV and cash recovery *Source: management accounting data **Other Judicial positions *** Excluding FBS Judicial recovery Actual cash repayments > expected cash repayments ***Judicial recovery - Growth of ODA and secured Ongoing processing Towards ODA or secured and corporate / future cash flows Non judicial recovery – Voluntary plans GBV, data in €mln Judicial + non judicial recovery, data in €mln GBV, data in €mln +434mln Cash repayments > internal model estimates Strong growth to drive future cash flows 271 276 283 317 325 328 335 340 352 371 380 403 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 Non-judicial payment plans NPL
  • 18. 18 BANCA IFIS NPL Business*: cash recovery *Source: management accounting data ** It includes only interest income, excludes cost of funding and some minor items (i.e. net commission income and the gains on sales of receivables) Data in € mln (excluding disposals) 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 2017 YE 2018 YE 2019 YE Cash collection 25 29 30 44 40 41 45 55 57 67 59 76 128 181 258 Contribution to P&L 35 36 32 58 67 56 46 69 66 60 44 78 162 238 248 Cash collection / contribution to P&L 70% 80% 93% 75% 60% 73% 98% 79% 87% 112% 132% 97% 79% 76% 104% ** • Confirmation of Banca IFIS’s strong know-how in recovery with continuous increase in cash collections • Cash collections: • €76mln in 4Q 19, +29% vs. 3Q 19 and +38% vs. 4Q 18 • €258mln in FY 19; +43% vs. FY 18 and +102% vs. FY 17 • 4Q is usually the strongest quarter of the year. 3Q is impacted by seasonality due to courts shutting in August NPL
  • 19. 19 BANCA IFIS NPL Business*: stock by recovery phase Cluster GBV 4Q19 €mln % total Description Average time frame Accounting valuation Cash proceeds Waiting for workout - Positions at cost 1,794 10% Recently acquired, under analysis to select the best recovery strategy, to be assigned either to extrajudicial or to judicial recovery 6 months Acquisition cost Extrajudicial positions 10,378 58% -Ongoing attempt of recovery 9,975 56% Managed by internal and external call centres and recovery networks. The purpose is the transformation into voluntary payment plans (or into judicial recovery if conditions arises) NA Statistical model (collective valuation) No - Non-judicial payment plans 403 2% Sustainable cash yields agreed with debtors through call centres and collection agents 5 years Increase in value (P&L), with valuation based on agreed plan, net of historical delinquency rate, discounted at the IRR used for acquisition Yes Judicial positions 5,669 32% - Freezed** 2,521 14% Judicial process has started; but the court injunction [“precetto”] has not been issued 6-12 months Acquisition cost No - Court injunctions [“precetto”] issued and foreclosures (“pignoramento”) 543 3% Court injunction [“precetto”] already issued; legal actions continue to get the order of assignment 8-12 months #1 increase in value at court injunction [“precetto”] and #2 increase in value at foreclosure ["Pignoramento"]. Part of the legal costs are expensed in P&L No - Order of assignments 639 4% Enforcement order already issued. The cash repayment plan is decided by the court and starts afterwards 2-4 months #3 increase in value. The remaining legal costs are expensed in P&L Yes - Secured and Corporate 1,965 11% Ongoing execution of real estate collaterals 4 years Analytical valuation (expected time frame and amount to be recovered) Yes Total 17,841 100% *Source: management accounting. Please note that the presentation of this table has been improved compared to the past in order to better highlight the correlation regarding both the operating and financial impacts of transferring positions between different categories. **Other Judicial positions NPL
  • 20. 20 BANCA IFIS NPL Business*: GBV and NBV evolution *Source: management accounting. Please note that the presentation of this table has been improved compared to the past in order to better highlight the correlation regarding both the operating and financial impacts of transferring positions between different categories. **Other Judicial positions ***Does not include customer loans (invoices to be issued) related to FBS third parties servicing activities GBV - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 Waiting for workout - Positions at cost 2,525 2,325 3,614 2,522 2,298 2,014 1,840 3,472 2,864 1,598 1,783 1,794 Extrajudicial positions 6,047 6,573 6,702 8,050 8,050 8,145 9,667 8,956 9,745 9,862 9,574 10,378 - Ongoing attempt of recovery 5,776 6,297 6,420 7,733 7,725 7,817 9,332 8,617 9,393 9,491 9,194 9,975 - Non-judicial payment plans 271 276 283 317 325 328 335 340 352 371 380 403 Judicial positions 1,874 2,127 2,220 2,503 2,664 2,738 3,170 3,327 4,015 4,913 5,226 5,669 - Freezed** 1,640 1,655 1,713 1,810 1,515 1,435 1,712 1,692 1,822 1,931 2,192 2,521 - Court injunctions [“precetto”] issued and foreclosures 0 0 0 0 253 336 376 411 464 487 511 543 - Order of assignments 185 233 269 317 388 462 476 536 561 609 612 639 - Secured and Corporate 48 238 238 376 508 505 606 689 1,167 1,886 1,911 1,965 Total 10,445 11,025 12,536 13,075 13,011 12,897 14,676 15,756 16,624 16,373 16,583 17,841 NBV - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 Waiting for workout - Positions at cost 147 132 128 94 61 57 96 225 174 148 160 109 Extrajudicial positions 231 244 239 283 287 285 302 291 306 313 308 356 - Ongoing attempt of recovery 130 139 139 160 160 154 167 153 162 164 154 190 - Non-judicial payment plans 101 105 100 122 127 131 135 138 144 149 154 166 Judicial positions 254 325 349 423 484 509 547 577 643 711 720 813 - Freezed** 189 219 229 266 222 194 203 188 205 207 215 274 - Court injunctions [“precetto”] issued and foreclosures 0 0 0 0 52 80 94 107 118 118 118 128 - Order of assignments 63 82 95 123 148 174 183 209 227 244 245 259 - Secured and Corporate 2 25 25 33 62 61 67 73 94 142 142 152 Total 631 701 716 799 832 851 945 1,093 1,123 1,172 1,188 1,278 *** NPL
  • 21. 21 BANCA IFIS NPL Business*: P&L and cash evolution *Source: management accounting. Please note that the presentation of this table has been improved compared to the past in order to better highlight the correlation regarding both the operating and financial impacts of transferring positions between different categories. **Other Judicial positions P&L - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 Waiting for workout - Positions at cost Extrajudicial positions 18 15 16 28 21 13 13 17 19 19 19 20 - Ongoing attempt of recovery 1 1 (1) 0 2 (3) (3) (4) (3) (2) (1) 4 - Non-judicial payment plans 17 14 18 28 19 16 16 21 22 21 20 17 Judicial positions 17 21 16 31 46 43 33 53 46 42 26 58 - Freezed** 0 0 0 0 0 0 0 0 0 0 0 0 - Court injunctions and foreclosures + Order of assignments 17 20 15 28 44 41 26 42 37 28 18 40 - Secured and Corporate 0 1 1 2 3 2 7 11 9 14 7 18 Total 35 36 32 58 67 56 46 69 66 60 44 78 Cash - €mln 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 Waiting for workout - Positions at cost Extrajudicial positions 18 19 21 29 21 21 22 26 27 32 27 38 - Ongoing attempt of recovery 2 3 3 6 4 4 3 3 4 6 4 10 - Non-judicial payment plans 16 16 18 23 17 17 19 23 23 26 23 28 Judicial positions 7 10 10 15 19 20 23 29 30 35 32 38 - Freezed** 0 0 0 0 0 0 0 0 0 0 0 0 - Court injunctions and foreclosures + Order of assignments 7 8 9 12 15 17 19 22 24 25 25 27 - Secured and Corporate 0 2 0 3 4 3 4 7 6 11 7 11 Total 25 29 30 44 40 41 45 55 57 67 59 76 NPL
  • 22. 22 BANCA IFIS 5k 11% from 5k to 20k 30% from 20k to 100k 33% > 100k 25% 23.8% 36.8% 32.4% NPL Business*: portfolio diversification NORTH CENTER SOUTH & ISLANDS Breakdown of GBV by type Breakdown of GBV by borrower age Breakdown of Gross Bad Loans by ticket size Gross NPL breakdown by region Other 2% Consumer 50% Banking 48% 18-39 14% 40-49 28%50-59 29% >60 29% 7.0% OTHER/ ABROAD * Source: management accounting, risk management data Excluding FBS NPL
  • 23. 23 BANCA IFIS Table of contents 01 2019 Results 2.1 Key financial data 02 Appendices 2.2 NPL business 2.3 La Scogliera: implications of CRD IV 2.4 Focus on DTA and PPA
  • 24. 24 BANCA IFIS La Scogliera: implications of CRD IV • The application of the 2013/36/EU (CRD IV) Directive and EU Regulation 575/2013 (CRR) envisages that 49.3% of the excess capital of the Banca IFIS Group Scope is not included in the CET1 of La Scogliera Group Scope. CET1 excess capital of €0.4bn is not included in La Scogliera Group Scope La Scogliera S.p.A. Consolidating Group entity 50.7%** Banca IFIS S.p.A. Data in €billion Data as at 31 Dec 2019 Banca IFIS Group Scope Capital requirements* Excess capital Minority stake of La Scogliera Excess capital not included La Scogliera Group Scope CET1 1.3 0.7 49.3% 0.4 1.0 Total Capital 1.7 0.7 49.3% 0.4 1.3 CET1 % 14.3% 7.0% 49.3% 11.0% Total Capital % 18.6% 10.5% 49.3% 14.6% RWA 9.2 9.2 *Capital requirements at parent company level. At group level capital requirements are: CET1 8.12%, Total Capital 12.5% **Net of Treasury shares
  • 25. 25 BANCA IFIS Table of contents 01 2019 Results 2.1 Key financial data 02 Appendices 2.2 NPL business 2.3 La Scogliera: implications of CRD IV 2.4 Focus on DTA and PPA
  • 26. 26 BANCA IFIS 218.4 103.1 (81.2+21.9*) 34.7** Focus on DTA Convertible DTA DTA due to tax losses (non- convertible) Other non-convertible DTAs • DTAs related to write downs of loans convertible into tax credits (under Law 214/2011) • Their recovery is certain regardless of the presence of future taxable income and is defined by fiscal law (range ca. 5%-12% per annum, with full release by 2026) • No time and amount limit in the utilization of converted DTA • Capital requirements: 100% weight on RWA • DTAs on losses carried forward (non-convertible) and DTAs on ACE (Allowance for Corporate Equity) deductions can be recovered in subsequent years only if there is positive taxable income • No time limit to the use of fiscal losses against taxable income of subsequent years • Capital requirements: 100% deduction from CET1 • DTAs generated due to negative valuation reserves and provisions for risks and charges • Capital requirements: deduction from CET1 or weighted in RWA depending on certain thresholds. For Banca IFIS they would be weighted at 250% but they are all offset by DTL * Includes €21.9.xmln of net tax credits booked as loans towards La Scogliera as part of the consolidated fiscal accounts. The tax credit stemmed from Interbanca’s PPA in fiscal year 2017, following the merger of Interbanca into Banca IFIS ** Includes €5.8mln of DTA related to IFIS Rental not included in the Banking Group as not a regulated entity Data in €/mln
  • 27. 27 BANCA IFIS Average duration Focus on ex-Interbanca PPA* Description • In 2016, following the acquisition of Interbanca, Banca IFIS valued the performing and non performing loans of Interbanca by applying a market discount and a liquidity discount to reflect purchase price • The purchase price allocation (PPA) is written back with the progressive maturity or the disposal of Interbanca’s loans o As at 31 Dec 19, the residual amount of pre- tax PPA is €135mln Net customer loans and PPA - €mln 1,014 835 562 380 455 329 229 135 2016 2017 2018 2019 Net customer loans PPA ~3Y ~3Y Performing: 67.4 PD: 0.3 UTP: 26.2 Bad loans: 41.3 PPA Reversal in P&L (pre-tax) 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 Outstanding 4Q 19 Total 22 22 17 31 17 21 10 23 135 FY 18: €92mln FY 19: €70mln. o/w: - €3mln Corp. Banking & Lending - €67mln Non core& G&S 4Q 19 Outstanding, o/w: - €6mln Corp. Banking & Lending - €130mln Non core& G&S * Source: management accounting data
  • 28. 28 BANCA IFIS Disclaimer • This Presentation may contain written and oral “forward-looking statements”, which includes all statements that do not relate solely to historical or current facts and which are therefore inherently uncertain. All forward-looking statements rely on a number of assumptions, expectations, projections and provisional data concerning future events and are subject to a number of uncertainties and other factors, many of which are outside the control of Banca IFIS (the “Company”). There are a variety of factors that may cause actual results and performance to be materially different from the explicit or implicit contents of any forward-looking statements and thus such forward-looking statements are not a reliable indicator of future performance. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. The information and opinions contained in this Presentation are provided as at the date hereof and are subject to change without notice. Neither this Presentation nor any part of it nor the fact of its distribution may form the basis of, or be relied on or in connection with, any contract or investment decision. • The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any state or other jurisdiction of the United States or in Australia, Canada or Japan or any other jurisdiction where such an offer or solicitation would be unlawful (the “Other Countries”), and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form a part of any offer or solicitation to purchase or subscribe for securities in the United States or the Other Countries. • Mariacristina Taormina, Manager charged with preparing the financial reports of Banca IFIS S.p.A., pursuant to the provisions of Art. 154 bis, paragraph 2 of Italian Legislative Decree no.58 dated 24 February 1998, declares that the accounting information included into this document corresponds to the related books and accounting records. • Neither the Company nor any member of Banca IFIS nor any of its or their respective representatives directors or employees accept any liability whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed upon it.