Micro-Choices, Max Impact Personalizing Your Journey, One Moment at a Time.pdf
Quantitative exercise-toasty oven
1. Mark4210, Spring 2014: Quantitative Analysis Case Exercise
You are the new Marketing Manager for Toasty ovens for an appliance manufacturer. The current
annual total market volume of ovens is 5 million units, and Toasty oven sells about 750,000 units per
year.
The previous manager of Toasty ovens had collected the following data for planning the business in the
coming year.
Direct factory labor = $13.20 per unit
Raw materials = 10% of Manufactures Selling Price
Salesperson's Commissions = 20% of Manufacturer Selling Price
Factory & administrative overheads = $2,000,000
Retail selling price = $300 per unit
Retailers margin = 20%
Wholesaler's margin = 20%
Distributor’s margin = 15%
Sales force travel expenses = $800,000
Advertising = $3 million
Product Liability Insurance = $100,000
Questions
1. What is the contribution per unit for the Toasty ovens? Answer ____________________
2. What is the break even volume for Toasty in units and in dollars? Answer ___________________
3. What market share does the Toasty brand need to break even? Answer _______________
2. 4. What is the current total contribution? Answer ________________________________
5. What is the profit impact for Toasty? Answer ___________________________
6. How many units does Toasty need to sell to achieve to have a profit impact of $100 million? Answer
___________________________
3. ANSWER KEY
1. What is the contribution per unit for the Toasty ovens? Answer ____________________
Manufacturer Price = $300 * (1-20%) * (1-20%) * (1-15%) = $163.20
Variable Cost
Direct factory labor = $13.20 per unit
Raw materials = $163.20 * 10% = $16.32 per unit
Sales Commission = $163.20 * 20% = $32.64
= $62.16
Unit Contribution = Selling Price – Variable Cost
Selling Price = $163.20
= $163.20 - $62.16 = $101.04
2. What is the break even volume for Toasty in units and in dollars? Answer ___________________
Fixed Cost
Factory/Admin overhead = $2,000,000
Sales force travel expenses = $800,000
Advertising = $3,000,000
Product Liability Insurance = $100,000
= $5,900,000
Breakeven Volume = Fixed Cost / Unit Contribution = $5,900,000 / $101.04 = 58,392.72 units
3. What market share does the Toasty brand need to break even? Answer _______________
BEV Market Share = BEV / Total Market Units = 58,392.72 / 5,000,000 = 1.17%
4. What is the current total contribution? Answer ________________________________
Total Contribution = Unit Contribution * Total Units = $101.04 * 750,000 = $75,780,000
5. What is the profit impact for Toasty? Answer ___________________________
Profit Impact = Total Contribution – Fixed Costs = $75,800,000 - $5,900,000 = $69,880,000
6. How many units does Toasty need to sell to achieve to have a profit impact of $100 million? Answer
___________________________
Profit Impact = (Units * Unit Contribution) – Fixed Cost
$100,000,000 = (Units * $101.04) - $5,900,000
Units = ($100,000,000 + $5,900,000) / $101.04 = 1,048,099.76 units