SlideShare ist ein Scribd-Unternehmen logo
1 von 24
Citrus County School District FY 2012 Budget Forward Look
Current FY 12 Budget Projectionsas Compared to Third Calculation Governor’s Budget:  $8.2 MM Reduction or 8%  which equates to a reduction of $607.97 per student House Budget:  $8 MM Reduction or 7.7% which equates to a reduction of $415.40 per student (This version takes into account the FTE reduction) Senate Budget:  $7.2 MM Reduction or 7% which equates to a reduction of $367.34 per student (This version takes into account the FTE reduction)
FRS Factor Current Proposed Budget Reductions do not factor in the proposed employee FRS contribution Governor has proposed a 5% employee contribution to FRS House has proposed a 3% employee contribution to FRS Senate currently has graduated % scale based on salary for the employee contribution to FRS
Net Proposed Budget Reduction after Employee FRS Contribution Governor’s Net Proposed Budget Reduction:  $4.9MM or 4.7% House Net Proposed Budget Reduction:  $6MM or 5.78% (Includes the FTE reduction) Senate Net Proposed Budget Reduction:  $4.7MM or 4.53%(Includes the FTE reduction)
The Budget Reduction after the Dust Settles? The Belief is that once the House and Senate come together the budget reduction will be around 5%. What does that mean to Citrus County School District:    $5.2MM reduction or 5%.
Citrus County School District Plan to Compensate for Budget Reductions Planned and prepared for the loss of the Federally funded ARRA (stimulus) funds by reserving $5 MM to help offset the reductions. Utilize a strategy over two years to compensate for budget reductions Minimize the impact on student learning and success that the District has achieved Minimize the impact on employees No reduction in the Arts, Music and PE offerings, including Athletics
Proposed Budget Reductions at the District Level $   400,000 $     80,000 $   200,000 $   100,000 $   150,000 $     45,000 $   300,000 $   200,000 $   100,000 $   102,000 $1,677,000 Cost Shift % of TA’s at Elem. and Middle Schools to Food Service Reorganization of Purchasing and Finance Reorganization of Supt. Staff	 Restructure Phone Lease Restructure Bus Routes Keep Route Manager Position open P&C Insurance New WAN bid  RTTT cost shift Reduce open Transportation positions Total District Savings
Proposed School Based Budget Reductions High Schools 3 Office Clerks ( ARRA funded) 3 SAI Aides Reorganize Instructional Technology Specialist Position Reorganize Reading Coach Position 1 CDE Instructor Reduce Substitute budget Eliminate Acceleration Camp Total High School $  64,500 $  52,200 $  50,000 $100,000 $   36,000 $   30,000 $   25,000 $357,700
Proposed School Based Budget Reductions Middle School 4 Teacher Aides (ARRA Funded) 4 SAI Aides Reorganize Instructional Technology Specialist Position Reduce Substitute budget Eliminate Acceleration Camp Total Middle School $  69,600 $  50,000 $  50,000 $  20,000 $  25,000 $214,600
Proposed School Based Budget Reductions Elementary School 10 Teacher Aides (ARRA Funded) 10 SAI Aides Reduce Substitute Budget Cost Shift TOSA’s to 15% IDEA Total Elementary Schools Specialty Schools 1 SAI Aide Reduce Substitute Budget Total Specialty Schools $ 174,000 $ 125,000 $   27,500 $ 103,000 $ 429,500 $  12,500 $   22,500 $   35,000
Total Proposed Budget Reductions District High Schools Middle Schools Elementary Schools Specialty Schools Grand Total $1,677,000 $   357,700 $   214,600 $   429,500 $     35,000 $2,713,800
Proposed Budget Reductions in Year 2 Examine School Schedules –esp. @ High School  Monitor Class Size Requirements to maximize Student to Teacher ratios Continue to evaluate processes and systems to increase efficiencies.
School Staffing Current School Staffing is based on the projected FTE at the beginning of the year.  This current school year the enrollment is down approximately 400 students District wide. Next school year enrollment is expected to be down approximately 250 students. Two year total reduction is approximately 650 student over two years.
High School Staffing LHS Reduction of 2 units CHS Reduction of 7 units CRHS Reduction of 13 units  FTE FY 11 	            FY 11            FY 12 Projections         Actual           Projections 1,821	           1,713          1,787 1,623	           1,552          1,547 1,296	           1,176         1,124
Middle School Staffing FTE FY 11 	            FY 11            FY 12 Projections         Actual           Projections 1,180	           1,115          1,091   838	              847              856    734	              741              714    836                     815             799 IMS Reduction of 3 units CRMS Reduction of 0 units LMS Reduction of 3 units CSMS Reduction of 2 units
Elementary School Staffing FTE FY 11 	            FY 11            FY 12 Projections         Actual           Projections    775	              727              752   687	              706              718    639	              651              669    369                     353             352 CRES Reduction of 1 unit CSES Gain 1 unit CRPS Reduction of 0 units FCES Reduction of 0 units
Elementary School Staffing (continued) FTE FY 11 	            FY 11            FY 12 Projections         Actual           Projections    772	              723              701   653	              606              655    375	              355              347    697                     723             688 FRES Reduction of 1.5 units HER Reduction of 1 unit HOM Reduction of 1 unit IPS Reduction of 1 unit
Elementary School Staffing (continued) FTE FY 11 	            FY 11            FY 12 Projections         Actual           Projections    790	              780              776   741	              702              688    687	              637              614 LPS Reduction of 1.5 units PGES Reduction of .5 unit RCES Reduction of 2 units
Specialty School Staffing FTE FY 11 	            FY 11            FY 12 Projections         Actual           Projections    160	              108              100   103	              177              170  64	              38                 70 Renaissance Center Reduction of 0 units CREST Reduction of 0 units WTI Reduction of 2.25 units
Total Reduction Based on School Staffing High Schools			$1,016,400 Middle Schools		$   369,600 Elementary Schools		$   438,900 Specialty Schools		$    150,000 Total				$1,974,900
Education Jobs Fund  Currently employed 56 Term Teacher Aides from the Education Job Funds.  These funds will end this Fiscal Year.   High School		12 Aides	$208,800 Middle School		11 Aides	$191,400 Elementary School	28 Aides	$487,200 Specialty School	5 Aides	$ 87,000 Total					$974,400
Summary of Proposed Budget Reductions Budget 				$2,405,700 ARRA  				$    308,100 FTE/Staffing 			$ 1,974,900   Education Jobs Fund	$    974,400 Total Proposed Budget     Reductions			$5,663,100
	Questions?

Weitere ähnliche Inhalte

Ähnlich wie 2011-2012 Budget Workshop for Mar 29th 2011

Budget reductions dec 11 2013 finance committee 2.5 open session
Budget reductions dec 11 2013 finance committee 2.5 open sessionBudget reductions dec 11 2013 finance committee 2.5 open session
Budget reductions dec 11 2013 finance committee 2.5 open session
Jay Marino
 
February 13 Schools Budget Talking Points 2
February 13 Schools Budget Talking Points 2February 13 Schools Budget Talking Points 2
February 13 Schools Budget Talking Points 2
Falls Church Times
 
Presentation To Board Of Trustees 040611
Presentation To Board Of Trustees 040611Presentation To Board Of Trustees 040611
Presentation To Board Of Trustees 040611
Jeff Weiler
 
April 18, 2012 Budget Presentation
April 18, 2012 Budget PresentationApril 18, 2012 Budget Presentation
April 18, 2012 Budget Presentation
wcsd_01
 
Clarion University Financial Info Slides 2 0 pdf
Clarion University Financial Info Slides 2 0 pdfClarion University Financial Info Slides 2 0 pdf
Clarion University Financial Info Slides 2 0 pdf
jwardlaw
 
Presentation To Board Of Trustees 032411
Presentation To Board Of Trustees 032411Presentation To Board Of Trustees 032411
Presentation To Board Of Trustees 032411
Jeff Weiler
 
Budget Presentation 3-23-11
Budget Presentation 3-23-11Budget Presentation 3-23-11
Budget Presentation 3-23-11
wcsd_01
 
Battle Ground Public Schools Levy Presentation February 25, 2013
Battle Ground Public Schools Levy Presentation February 25, 2013Battle Ground Public Schools Levy Presentation February 25, 2013
Battle Ground Public Schools Levy Presentation February 25, 2013
scottmcd
 
GPPSS 2012-13 Financial State of the District
GPPSS 2012-13 Financial State of the DistrictGPPSS 2012-13 Financial State of the District
GPPSS 2012-13 Financial State of the District
Brendan Walsh
 

Ähnlich wie 2011-2012 Budget Workshop for Mar 29th 2011 (20)

Budget reductions dec 11 2013 finance committee 2.5 open session
Budget reductions dec 11 2013 finance committee 2.5 open sessionBudget reductions dec 11 2013 finance committee 2.5 open session
Budget reductions dec 11 2013 finance committee 2.5 open session
 
Performance Compensation
Performance CompensationPerformance Compensation
Performance Compensation
 
Start plus presentation 4 28 10
Start plus presentation 4 28 10Start plus presentation 4 28 10
Start plus presentation 4 28 10
 
Final-Budget-Overview1.pptx
Final-Budget-Overview1.pptxFinal-Budget-Overview1.pptx
Final-Budget-Overview1.pptx
 
Final-Budget-Overview1.pptx
Final-Budget-Overview1.pptxFinal-Budget-Overview1.pptx
Final-Budget-Overview1.pptx
 
Document 14 - 16 Black men claim Buffalo Schools discriminated against them
Document 14 - 16 Black men claim Buffalo Schools discriminated against themDocument 14 - 16 Black men claim Buffalo Schools discriminated against them
Document 14 - 16 Black men claim Buffalo Schools discriminated against them
 
Second Interim
Second InterimSecond Interim
Second Interim
 
GEA Impact NOSBA 2014
GEA Impact NOSBA 2014GEA Impact NOSBA 2014
GEA Impact NOSBA 2014
 
Niagara Orleans School Board Association Legislative Breakfast Presentation
Niagara Orleans School Board Association Legislative Breakfast PresentationNiagara Orleans School Board Association Legislative Breakfast Presentation
Niagara Orleans School Board Association Legislative Breakfast Presentation
 
February 13 Schools Budget Talking Points 2
February 13 Schools Budget Talking Points 2February 13 Schools Budget Talking Points 2
February 13 Schools Budget Talking Points 2
 
Presentation To Board Of Trustees 040611
Presentation To Board Of Trustees 040611Presentation To Board Of Trustees 040611
Presentation To Board Of Trustees 040611
 
Presentation To Board-Amended Budget
Presentation To Board-Amended BudgetPresentation To Board-Amended Budget
Presentation To Board-Amended Budget
 
April 18, 2012 Budget Presentation
April 18, 2012 Budget PresentationApril 18, 2012 Budget Presentation
April 18, 2012 Budget Presentation
 
Joint School Board and Board of Supervisors Budget Work Session
Joint School Board and Board of Supervisors Budget Work SessionJoint School Board and Board of Supervisors Budget Work Session
Joint School Board and Board of Supervisors Budget Work Session
 
GPPSS 2011-12 Financial State of the District
GPPSS 2011-12 Financial State of the DistrictGPPSS 2011-12 Financial State of the District
GPPSS 2011-12 Financial State of the District
 
Clarion University Financial Info Slides 2 0 pdf
Clarion University Financial Info Slides 2 0 pdfClarion University Financial Info Slides 2 0 pdf
Clarion University Financial Info Slides 2 0 pdf
 
Presentation To Board Of Trustees 032411
Presentation To Board Of Trustees 032411Presentation To Board Of Trustees 032411
Presentation To Board Of Trustees 032411
 
Budget Presentation 3-23-11
Budget Presentation 3-23-11Budget Presentation 3-23-11
Budget Presentation 3-23-11
 
Battle Ground Public Schools Levy Presentation February 25, 2013
Battle Ground Public Schools Levy Presentation February 25, 2013Battle Ground Public Schools Levy Presentation February 25, 2013
Battle Ground Public Schools Levy Presentation February 25, 2013
 
GPPSS 2012-13 Financial State of the District
GPPSS 2012-13 Financial State of the DistrictGPPSS 2012-13 Financial State of the District
GPPSS 2012-13 Financial State of the District
 

Kürzlich hochgeladen

An Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdfAn Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdf
SanaAli374401
 
Gardella_Mateo_IntellectualProperty.pdf.
Gardella_Mateo_IntellectualProperty.pdf.Gardella_Mateo_IntellectualProperty.pdf.
Gardella_Mateo_IntellectualProperty.pdf.
MateoGardella
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
ciinovamais
 
Seal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptxSeal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptx
negromaestrong
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
Chris Hunter
 

Kürzlich hochgeladen (20)

microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
 
SECOND SEMESTER TOPIC COVERAGE SY 2023-2024 Trends, Networks, and Critical Th...
SECOND SEMESTER TOPIC COVERAGE SY 2023-2024 Trends, Networks, and Critical Th...SECOND SEMESTER TOPIC COVERAGE SY 2023-2024 Trends, Networks, and Critical Th...
SECOND SEMESTER TOPIC COVERAGE SY 2023-2024 Trends, Networks, and Critical Th...
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
An Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdfAn Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdf
 
Gardella_Mateo_IntellectualProperty.pdf.
Gardella_Mateo_IntellectualProperty.pdf.Gardella_Mateo_IntellectualProperty.pdf.
Gardella_Mateo_IntellectualProperty.pdf.
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17
 
Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
Unit-V; Pricing (Pharma Marketing Management).pptx
Unit-V; Pricing (Pharma Marketing Management).pptxUnit-V; Pricing (Pharma Marketing Management).pptx
Unit-V; Pricing (Pharma Marketing Management).pptx
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
Class 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfClass 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdf
 
psychiatric nursing HISTORY COLLECTION .docx
psychiatric  nursing HISTORY  COLLECTION  .docxpsychiatric  nursing HISTORY  COLLECTION  .docx
psychiatric nursing HISTORY COLLECTION .docx
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptx
 
Seal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptxSeal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptx
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
 
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17  How to Extend Models Using Mixin ClassesMixin Classes in Odoo 17  How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
 
fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writing
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 

2011-2012 Budget Workshop for Mar 29th 2011

  • 1. Citrus County School District FY 2012 Budget Forward Look
  • 2. Current FY 12 Budget Projectionsas Compared to Third Calculation Governor’s Budget: $8.2 MM Reduction or 8% which equates to a reduction of $607.97 per student House Budget: $8 MM Reduction or 7.7% which equates to a reduction of $415.40 per student (This version takes into account the FTE reduction) Senate Budget: $7.2 MM Reduction or 7% which equates to a reduction of $367.34 per student (This version takes into account the FTE reduction)
  • 3. FRS Factor Current Proposed Budget Reductions do not factor in the proposed employee FRS contribution Governor has proposed a 5% employee contribution to FRS House has proposed a 3% employee contribution to FRS Senate currently has graduated % scale based on salary for the employee contribution to FRS
  • 4. Net Proposed Budget Reduction after Employee FRS Contribution Governor’s Net Proposed Budget Reduction: $4.9MM or 4.7% House Net Proposed Budget Reduction: $6MM or 5.78% (Includes the FTE reduction) Senate Net Proposed Budget Reduction: $4.7MM or 4.53%(Includes the FTE reduction)
  • 5. The Budget Reduction after the Dust Settles? The Belief is that once the House and Senate come together the budget reduction will be around 5%. What does that mean to Citrus County School District: $5.2MM reduction or 5%.
  • 6. Citrus County School District Plan to Compensate for Budget Reductions Planned and prepared for the loss of the Federally funded ARRA (stimulus) funds by reserving $5 MM to help offset the reductions. Utilize a strategy over two years to compensate for budget reductions Minimize the impact on student learning and success that the District has achieved Minimize the impact on employees No reduction in the Arts, Music and PE offerings, including Athletics
  • 7.
  • 8. Proposed Budget Reductions at the District Level $ 400,000 $ 80,000 $ 200,000 $ 100,000 $ 150,000 $ 45,000 $ 300,000 $ 200,000 $ 100,000 $ 102,000 $1,677,000 Cost Shift % of TA’s at Elem. and Middle Schools to Food Service Reorganization of Purchasing and Finance Reorganization of Supt. Staff Restructure Phone Lease Restructure Bus Routes Keep Route Manager Position open P&C Insurance New WAN bid RTTT cost shift Reduce open Transportation positions Total District Savings
  • 9. Proposed School Based Budget Reductions High Schools 3 Office Clerks ( ARRA funded) 3 SAI Aides Reorganize Instructional Technology Specialist Position Reorganize Reading Coach Position 1 CDE Instructor Reduce Substitute budget Eliminate Acceleration Camp Total High School $ 64,500 $ 52,200 $ 50,000 $100,000 $ 36,000 $ 30,000 $ 25,000 $357,700
  • 10. Proposed School Based Budget Reductions Middle School 4 Teacher Aides (ARRA Funded) 4 SAI Aides Reorganize Instructional Technology Specialist Position Reduce Substitute budget Eliminate Acceleration Camp Total Middle School $ 69,600 $ 50,000 $ 50,000 $ 20,000 $ 25,000 $214,600
  • 11. Proposed School Based Budget Reductions Elementary School 10 Teacher Aides (ARRA Funded) 10 SAI Aides Reduce Substitute Budget Cost Shift TOSA’s to 15% IDEA Total Elementary Schools Specialty Schools 1 SAI Aide Reduce Substitute Budget Total Specialty Schools $ 174,000 $ 125,000 $ 27,500 $ 103,000 $ 429,500 $ 12,500 $ 22,500 $ 35,000
  • 12. Total Proposed Budget Reductions District High Schools Middle Schools Elementary Schools Specialty Schools Grand Total $1,677,000 $ 357,700 $ 214,600 $ 429,500 $ 35,000 $2,713,800
  • 13. Proposed Budget Reductions in Year 2 Examine School Schedules –esp. @ High School Monitor Class Size Requirements to maximize Student to Teacher ratios Continue to evaluate processes and systems to increase efficiencies.
  • 14. School Staffing Current School Staffing is based on the projected FTE at the beginning of the year. This current school year the enrollment is down approximately 400 students District wide. Next school year enrollment is expected to be down approximately 250 students. Two year total reduction is approximately 650 student over two years.
  • 15. High School Staffing LHS Reduction of 2 units CHS Reduction of 7 units CRHS Reduction of 13 units FTE FY 11 FY 11 FY 12 Projections Actual Projections 1,821 1,713 1,787 1,623 1,552 1,547 1,296 1,176 1,124
  • 16. Middle School Staffing FTE FY 11 FY 11 FY 12 Projections Actual Projections 1,180 1,115 1,091 838 847 856 734 741 714 836 815 799 IMS Reduction of 3 units CRMS Reduction of 0 units LMS Reduction of 3 units CSMS Reduction of 2 units
  • 17. Elementary School Staffing FTE FY 11 FY 11 FY 12 Projections Actual Projections 775 727 752 687 706 718 639 651 669 369 353 352 CRES Reduction of 1 unit CSES Gain 1 unit CRPS Reduction of 0 units FCES Reduction of 0 units
  • 18. Elementary School Staffing (continued) FTE FY 11 FY 11 FY 12 Projections Actual Projections 772 723 701 653 606 655 375 355 347 697 723 688 FRES Reduction of 1.5 units HER Reduction of 1 unit HOM Reduction of 1 unit IPS Reduction of 1 unit
  • 19. Elementary School Staffing (continued) FTE FY 11 FY 11 FY 12 Projections Actual Projections 790 780 776 741 702 688 687 637 614 LPS Reduction of 1.5 units PGES Reduction of .5 unit RCES Reduction of 2 units
  • 20. Specialty School Staffing FTE FY 11 FY 11 FY 12 Projections Actual Projections 160 108 100 103 177 170 64 38 70 Renaissance Center Reduction of 0 units CREST Reduction of 0 units WTI Reduction of 2.25 units
  • 21. Total Reduction Based on School Staffing High Schools $1,016,400 Middle Schools $ 369,600 Elementary Schools $ 438,900 Specialty Schools $ 150,000 Total $1,974,900
  • 22. Education Jobs Fund Currently employed 56 Term Teacher Aides from the Education Job Funds. These funds will end this Fiscal Year. High School 12 Aides $208,800 Middle School 11 Aides $191,400 Elementary School 28 Aides $487,200 Specialty School 5 Aides $ 87,000 Total $974,400
  • 23. Summary of Proposed Budget Reductions Budget $2,405,700 ARRA $ 308,100 FTE/Staffing $ 1,974,900 Education Jobs Fund $ 974,400 Total Proposed Budget Reductions $5,663,100