SlideShare ist ein Scribd-Unternehmen logo
1 von 20
Downloaden Sie, um offline zu lesen
Third Quarter Fiscal 2017
Quarter Ended July 1, 2017
Safe Harbor Statement
2
Certain statements made during this presentation, including the Company's outlook for the fourth quarter
fiscal year 2017 and expectations for fiscal year 2017, constitute forward-looking statements within the
meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934. Actual results
could differ materially from those projected in these statements as a result of a number of factors,
including adverse changes to the key markets we target; operational and other inefficiencies; risks arising
from our international operations; competition that could cause us to lose sales; reliance on a relatively
small number of customers for a majority of our sales; and the other factors set forth in the Company's
annual and quarterly reports filed with the Securities Exchange Commission (“SEC”). In addition, during
the course of today's presentation, we will refer to certain non-GAAP financial information. The
corresponding GAAP financial information and a reconciliation of the non-GAAP results disclosed during this
presentation to their more directly comparable GAAP measures are included on slide 17 of this
presentation.
The Company is under no obligation to (and expressly disclaims any such obligation to) update or alter any
of the forward-looking statements made in this presentation, the press release, the conference call or the
Investor Relations section of our website whether as a result of new information, future events or
otherwise, unless otherwise required by law.
Financial Results Compared to Outlook
3
Q3'17 (A) Q3'17 Outlook
$1.71B $1.70 - $1.80B
$0.74 $0.72 - $0.77
Revenue:
Non-GAAP Diluted earnings per share:
Q3'17 Q2'17 Q3'16
GAAP:
$1,711 $1,682 $1,669
$131 $133 $127
$64 $75 $72
$67 $58 $55
$4 $1 $5
$26 $25 $20
$36 $32 $30
$0.47 $0.41 $0.38
$1,711 $1,682 $1,669
$133 $136 $129
$62 $65 $68
$71 $71 $62
$4 $1 $5
$9 $10 $9
$58 $59 $48
$0.74 $0.76 $0.63
Net income
Non-GAAP
(1)
:
($ in millions, except per share data)
Net income
Diluted earnings per share
Gross profit
Operating expense
Operating income
Diluted earnings per share
Other expense
Revenue
Revenue
Gross profit
Operating expense
Operating income
Other expense
Taxes
Three Month Periods
Taxes
4
Financial Results
(Unaudited)
(1)Non-GAAP financial results exclude charges or gains relating to: stock-based compensation expenses, restructuring costs (including employee severance and benefits costs and charges related to excess facilities and
assets), acquisition and integration costs (consisting of costs associated with the acquisition and integration of acquired businesses into our operations), impairment charges for goodwill and intangible assets, amortization
expense and charges associated with distressed customers, litigation settlements, gains on sales of assets and redemptions of debt, discrete tax events and deferred tax changes, to the extent material in the applicable
period. Please refer to “Reconciliation of Non-GAAP Measures” on slide 17 of this presentation.
Numbers may not foot due to rounding.
Components, Products & Services
Segment Reporting – Revenue and Non-GAAP Gross Margin*
($ in Millions)
5
Integrated Manufacturing Solutions Components, Products and Services
 Components
‒ Interconnect Systems
• High Technology Printed Circuits
• Backplane Assemblies
• Cable Assemblies
‒ Mechanical Systems
• Precision Machining
• Enclosures
• Plastics
Integrated Manufacturing Solutions
 PCB Assembly & Test
 Final System Assembly & Test
 Direct Order Fulfillment
 Products
‒ Computing & Storage
‒ Defense & Aerospace
‒ Memory & SSD Modules
‒ Optical & RF Modules
 Services
‒ Design & Engineering
‒ Logistics
‒ Repair
*Non-GAAP revenue and gross margin for IMS segment and CPS category includes inter-segment revenues that are eliminated under GAAP and exclude the same GAAP items that are excluded
from the calculation of non-GAAP gross margin for the consolidated business. The reconciliation of non-GAAP gross margin for the consolidated business to GAAP gross margin is shown on
slide 17.
Operating Income / Margin
Non-GAAP P&L Metrics
($ in Millions)
Gross Profit / Margin
6
Summary Balance Sheet
($ in Millions)
7
7/1/17 4/1/17 7/2/16
$436 $433 $410
1,036 971 1,000
1,047 1,019 913
643 623 616
484 501 465
164 173 174
$3,809 $3,720 $3,578
$1,256 $1,174 $1,111
3 3 83
391 394 434
419 432 419
1,740 1,717 1,531
$3,809 $3,720 $3,578
Total stockholders' equity
Total liabilities and stockholders' equity
Other assets
Inventories
Property, plant and equipment, net
Total assets
Accounts payable
Long-term debt
Other liabilities
Cash and cash equivalents
Accounts receivable, net
Short-term debt
Deferred tax assets
Balance Sheet Metrics
($ in Millions)
Cash and Cash Equivalents Inventory $ / Turns
Cash Cycle Days Non-GAAP Pre-Tax ROIC
8
Inventory turns (annualized )are calculated as the ratio of four times cost of sales for the quarter
to average inventory.
Cash cycle days is calculated as days inventory on hand (ratio of average inventory for the quarter to
average daily cost of sales for the quarter) plus days sales outstanding (ratio of average net accounts
receivable to average daily net sales for the quarter) minus accounts payable days (ratio of 365 days
divided by accounts payable turns - ratio of four times cost of sales for the quarter to average
accounts payable).
Refer to slide 18 for pre-tax ROIC calculation.
Q4’17 Outlook
The following outlook is for the fourth fiscal quarter ending September 30, 2017.
These statements are forward-looking and actual results may differ materially.
Revenue: $1.725 - $1.775B
GAAP Diluted EPS(1) : $0.61 - $0.67
Non-GAAP Diluted EPS: $0.73 - $0.79
9
(1) Includes stock-based compensation expense of $0.10 and amortization of intangible assets of $0.02
CEO Remarks
Industrial/Medical/Defense
(Industrial equipment, energy, oil and gas,
medical equipment and aerospace & defense)
Communications Networks
(Networking, optical & wireless infrastructure)
Embedded Computing & Storage
(Casino gaming equipment, set-top boxes,
cinematography, point-of-sale equipment,
automotive electronics and storage systems)
Sequential 0.5% 7.3% 4.3%
Q3’17 Revenue Breakdown By End-Market
11
Numbers may not foot due to rounding.
Top 10 Customers – 52.6% of Revenue
Embedded Computing
& Storage
17%
Industrial/Medical/
Defense
45%
Communications
Networks
39%
Embedded
Computing & Storage
16%
Q4’17 End-Market Outlook
12
Industrial/Medical/Defense
(Industrial equipment, energy, oil and gas and medical
equipment, aerospace & defense)

Communications Networks
(Networking, optical & wireless infrastructure)

Embedded Computing & Storage
(Casino gaming equipment, set-top boxes, cinematography,
point-of-sale equipment, automotive electronics and
storage systems)
FLAT
Collaborative
Design and
Engineering
Interconnect
Systems
Mechanical
Systems
Optical / RF
Solutions
Integrated
Manufacturing
Solutions
Products and
Services
Direct Order
Fulfillment
and Logistics
Focused on Key Markets
Providing Competitive Advantage
Summary
13
 Q3’17:
 Good quarter
 Consistent operation margin
 Solid cash flow from operations
 YTD revenue growth of 6.2%, and non-GAAP EPS YTD growth of 23%
 Q4’17:
 Good demand continues
 New programs ramping
 Expect improvements in CPS gross margins
 FY’17:
 Confident in operational improvements and growth
 Expect to finish the year strong
Servicing Our Customers and Operational Discipline Will Yield Continued
Improvements in Our Operating Model and Drive Shareholder Value
Consolidated Financial Statements
Reconciliation of GAAP vs Non-GAAP
Quarter Ended July 1, 2017
GAAP Condensed Consolidated Balance Sheet
15
July 1, October 1,
($ in thousands) 2017 2016
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents 435,500$ 398,288$
Accounts receivable, net 1,036,049 973,680
Inventories 1,046,842 946,239
Prepaid expenses and other current assets 45,940 57,445
Total current assets 2,564,331 2,375,652
Property, plant and equipment, net 642,853 617,524
Deferred tax assets 483,766 514,314
Other 117,906 117,732
Total assets 3,808,856$ 3,625,222$
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable 1,256,081$ 1,121,135$
Accrued liabilities 119,979 124,386
Accrued payroll and related benefits 116,178 127,326
Short-term debt 3,416 28,416
Total current liabilities 1,495,654 1,401,263
Long-term liabilities:
Long-term debt 390,957 434,059
Other 182,698 180,097
Total long-term liabilities 573,655 614,156
Stockholders' equity 1,739,547 1,609,803
Total liabilities and stockholders' equity 3,808,856$ 3,625,222$
GAAP Condensed Consolidated Statement of Operations
(Unaudited)
16
July 1, July 2, July 1, July 2,
2017 2016 2017 2016
Net sales 1,711,377$ 1,669,474$ 5,113,616$ 4,815,362$
Cost of sales 1,580,689 1,542,813 4,717,556 4,428,351
Gross profit 130,688 126,661 396,060 387,011
Operating expenses:
Selling, general and administrative 58,708 61,982 186,236 183,169
Research and development 8,394 9,444 25,002 29,088
Amortization of intangible assets 918 918 2,754 2,528
Restructuring costs (3,908) (266) 121 1,491
Asset impairments - - - 1,000
Gain on sales of long-lived assets - - (1,451) -
Total operating expenses 64,112 72,078 212,662 217,276
Operating income 66,576 54,583 183,398 169,735
Interest income 219 177 658 484
Interest expense (5,503) (6,410) (16,256) (18,641)
Other income, net 952 1,138 6,021 1,409
Interest and other, net (4,332) (5,095) (9,577) (16,748)
Income before income taxes 62,244 49,488 173,821 152,987
Provision for income taxes 25,840 19,954 60,836 65,954
Net income 36,404$ 29,534$ 112,985$ 87,033$
Basic income per share 0.48$ 0.40$ 1.52$ 1.15$
Diluted income per share 0.47$ 0.38$ 1.45$ 1.10$
Weighted-average shares used in computing
per share amounts:
Basic 75,332 73,620 74,548 75,609
Diluted 78,241 76,992 77,917 78,872
($ in thousdands, except per share data)
Nine Months EndedThree Months Ended
Reconciliation of Non-GAAP Measures
(Unaudited)
17
($ in thousands, except per share data) Q3'17 Q2'17 Q3'16
GAAP Gross Profit 130,688$ 133,210$ 126,661$
GAAP gross margin 7.6% 7.9% 7.6%
Adjustments
Stock compensation expense (1) 1,880 2,035 1,542
Amortization of intangible assets 902 902 1,202
Distressed customer charges (2) (400) - -
Non-GAAP Gross Profit 133,070$ 136,147$ 129,405$
Non-GAAP gross margin 7.8% 8.1% 7.8%
GAAP Operating Expenses 64,112$ 75,044$ 72,078$
Adjustments
Stock compensation expense (1) (5,409) (5,607) (3,880)
Amortization of intangible assets (918) (918) (918)
Restructuring costs 3,908 (3,301) 266
Non-GAAP Operating Expenses 61,693$ 65,218$ 67,546$
GAAP Operating Income 66,576$ 58,166$ 54,583$
GAAP operating margin 3.9% 3.5% 3.3%
Adjustments
Stock compensation expense (1) 7,289 7,642 5,422
Amortization of intangible assets 1,820 1,820 2,120
Distressed customer charges (2) (400) - -
Restructuring costs (3,908) 3,301 (266)
Non-GAAP Operating Income 71,377$ 70,929$ 61,859$
Non-GAAP operating margin 4.2% 4.2% 3.7%
GAAP Interest and Other, net (4,332)$ (1,436)$ (5,095)$
Adjustments - - -
Non-GAAP Interest and Other, net (4,332)$ (1,436)$ (5,095)$
GAAP Provision for Income Taxes 25,840$ 25,013$ 19,954$
Adjustments
Tax effect of non-GAAP adjustments 1,765 4,684 2,675
Adjustments for deferred tax and discrete tax items (18,570) (19,273) (14,114)
Non-GAAP Provision for Income Taxes 9,035$ 10,424$ 8,515$
GAAP Net Income 36,404$ 31,717$ 29,534$
Adjustments:
Operating income adjustments (see above) 4,801 12,763 7,276
Adjustments for taxes 16,805 14,589 11,439
Non-GAAP Net Income 58,010$ 59,069$ 48,249$
GAAP Net Income Per Share:
Basic 0.48$ 0.42$ 0.40$
Diluted 0.47$ 0.41$ 0.38$
Non-GAAP Net Income Per Share:
Basic 0.77$ 0.79$ 0.66$
Diluted 0.74$ 0.76$ 0.63$
Basic 75,332 74,761 73,620
Diluted 78,241 77,864 76,992
(1) Stock compensation expense was as follows:
Q3'17 Q2'17 Q3'16
Cost of sales 1,880$ 2,035$ 1,542$
Selling, general and administrative 5,276 5,376 3,669
Research and development 133 231 211
Total 7,289$ 7,642$ 5,422$
(2) Relates to recovery of previously written-off inventory and bad debt associated with distressed customers.
Three Month Periods
Weighted-average shares used in computing per share
amounts:
Three Month Periods
Pre-tax Return on Invested Capital (ROIC)
(Unaudited)
18
(1) Invested capital is defined as total assets (not including cash and cash equivalents and
deferred tax assets) less total liabilities (excluding short-term and long-term debt).
Q3 FY17
GAAP operating income 66,576$
x 4
Annualized GAAP operating income 266,304
Average invested capital (1) ÷ 1,197,667
GAAP pre-tax ROIC 22.2%
Non-GAAP operating income 71,377$
x 4
Annualized non-GAAP operating income 285,508
Average invested capital (1) ÷ 1,197,667
Non-GAAP pre-tax ROIC 23.8%
Condensed Consolidated Cash Flow
(Unaudited)
19
($ in thousands) Q3'17 Q2'17 Q3'16
GAAP Net Income 36,404$ 31,717$ 29,534$
Depreciation and amortization 29,271 29,277 28,785
Other, net* 24,010 19,021 16,495
Net change in net working capital (30,664) 8,706 6,659
Cash provided by operating activities 59,021 88,721 81,473
Net purchases of property & equipment (31,411) (33,370) (22,606)
Cash used in investing activities (31,411) (33,370) (22,606)
Net share repurchases (20,910) 12,048 (1,359)
Net borrowing activities (3,416) (40,000) (56,430)
Cash used in financing activities (24,326) (27,952) (57,789)
Effect of exchange rate changes (311) (112) 1,223
Net change in cash & cash equivalents 2,973$ 27,287$ 2,301$
Free cash flow:
Cash provided by operating activities 59,021$ 88,721$ 81,473$
Net purchases of property & equipment (31,411) (33,370) (22,606)
27,610$ 55,351$ 58,867$
*Primarily stock-based compensation expense and changes in deferred income taxes.
Three Month Periods
Q3'17 earnings slides final 7 24 17

Weitere ähnliche Inhalte

Was ist angesagt?

Q417 earnings presentation final
Q417 earnings presentation finalQ417 earnings presentation final
Q417 earnings presentation finalmaxim2015ir
 
Q4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidanceQ4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidanceir_cisco
 
Business update final
Business update finalBusiness update final
Business update finalmaxim2015ir
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalnutanixipo
 
Visa inc. Q3 2017 financial results conference call presentation
Visa inc. Q3 2017 financial results conference call presentationVisa inc. Q3 2017 financial results conference call presentation
Visa inc. Q3 2017 financial results conference call presentationvisainc
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationmaxim2015ir
 
Q3 2017 earnings presentation
Q3 2017 earnings presentationQ3 2017 earnings presentation
Q3 2017 earnings presentationingersollrand2016
 
Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalnielsen_holdings
 
Earnings Presentation Q217
Earnings Presentation Q217Earnings Presentation Q217
Earnings Presentation Q217maxim2015ir
 
Fy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationFy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationmaxim2015ir
 
Q217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pmQ217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pmnielsen_holdings
 
September 2017 digital realty company overview
September 2017 digital realty company overviewSeptember 2017 digital realty company overview
September 2017 digital realty company overviewir_digitalrealty
 
Q1 2014 earnings slides
Q1 2014 earnings slidesQ1 2014 earnings slides
Q1 2014 earnings slidesIronMInc
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation finalmaxim2015ir
 
lvs q217 earnings deck
lvs q217 earnings decklvs q217 earnings deck
lvs q217 earnings deckInvestor_lvs
 

Was ist angesagt? (20)

Q417 earnings presentation final
Q417 earnings presentation finalQ417 earnings presentation final
Q417 earnings presentation final
 
Q4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidanceQ4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidance
 
Business update final
Business update finalBusiness update final
Business update final
 
2 q 2017 operating results final
2 q 2017 operating results final2 q 2017 operating results final
2 q 2017 operating results final
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) final
 
17 q3 earnings deck v2
17 q3 earnings deck v217 q3 earnings deck v2
17 q3 earnings deck v2
 
Visa inc. Q3 2017 financial results conference call presentation
Visa inc. Q3 2017 financial results conference call presentationVisa inc. Q3 2017 financial results conference call presentation
Visa inc. Q3 2017 financial results conference call presentation
 
2 q17 earnings presentation final
2 q17 earnings presentation   final2 q17 earnings presentation   final
2 q17 earnings presentation final
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentation
 
Q3 2017 earnings presentation
Q3 2017 earnings presentationQ3 2017 earnings presentation
Q3 2017 earnings presentation
 
Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast final
 
Earnings Presentation Q217
Earnings Presentation Q217Earnings Presentation Q217
Earnings Presentation Q217
 
Fy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationFy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentation
 
Q217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pmQ217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pm
 
September 2017 digital realty company overview
September 2017 digital realty company overviewSeptember 2017 digital realty company overview
September 2017 digital realty company overview
 
Rockwell Automation Q1 FY17
Rockwell Automation Q1 FY17Rockwell Automation Q1 FY17
Rockwell Automation Q1 FY17
 
Q1 2014 earnings slides
Q1 2014 earnings slidesQ1 2014 earnings slides
Q1 2014 earnings slides
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation final
 
lvs q217 earnings deck
lvs q217 earnings decklvs q217 earnings deck
lvs q217 earnings deck
 
1 q17 earnings presentation final
1 q17 earnings presentation final1 q17 earnings presentation final
1 q17 earnings presentation final
 

Ähnlich wie Q3'17 earnings slides final 7 24 17

2017 First Quarter Earnings Presentation
2017 First Quarter Earnings Presentation2017 First Quarter Earnings Presentation
2017 First Quarter Earnings Presentationsanmina2017ir
 
Q2'18 earnings slides final 4 23 18
Q2'18 earnings slides final 4 23 18Q2'18 earnings slides final 4 23 18
Q2'18 earnings slides final 4 23 18sanmina2017ir
 
Q318 earnings slides final
Q318 earnings slides finalQ318 earnings slides final
Q318 earnings slides finalsanmina2017ir
 
Q418 earnings presentation final2
Q418 earnings presentation final2Q418 earnings presentation final2
Q418 earnings presentation final2maxim2015ir
 
Q318 earnings presentation final
Q318 earnings presentation finalQ318 earnings presentation final
Q318 earnings presentation finalmaxim2015ir
 
Q318 earnings presentation final
Q318 earnings presentation finalQ318 earnings presentation final
Q318 earnings presentation finalmaxim2015ir
 
Historical financial information (2018 07-29) to rrd
Historical financial information (2018 07-29) to rrdHistorical financial information (2018 07-29) to rrd
Historical financial information (2018 07-29) to rrdintegerir
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation finalmaxim2015ir
 
FY16Q2 Earnings Presentation
FY16Q2 Earnings PresentationFY16Q2 Earnings Presentation
FY16Q2 Earnings Presentationmaxim2015ir
 
Verifone Q2 2017 Earnings
Verifone Q2 2017 EarningsVerifone Q2 2017 Earnings
Verifone Q2 2017 EarningsVerifone
 
KNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentationKNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentationTradeWindsnews
 
Quintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings CallQuintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings CallQuintiles2014
 
Q1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationQ1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationRyder System, Inc.
 
Fy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation finalFy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation finalmaxim2015ir
 
Q1 18 earnings slides final 1 29_18
Q1 18 earnings slides final 1 29_18Q1 18 earnings slides final 1 29_18
Q1 18 earnings slides final 1 29_18sanmina2017ir
 
Q3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentationQ3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentationMyers_Investors
 

Ähnlich wie Q3'17 earnings slides final 7 24 17 (20)

2017 First Quarter Earnings Presentation
2017 First Quarter Earnings Presentation2017 First Quarter Earnings Presentation
2017 First Quarter Earnings Presentation
 
Q2'18 earnings slides final 4 23 18
Q2'18 earnings slides final 4 23 18Q2'18 earnings slides final 4 23 18
Q2'18 earnings slides final 4 23 18
 
Q318 earnings slides final
Q318 earnings slides finalQ318 earnings slides final
Q318 earnings slides final
 
Q418 earnings presentation final2
Q418 earnings presentation final2Q418 earnings presentation final2
Q418 earnings presentation final2
 
Q318 earnings presentation final
Q318 earnings presentation finalQ318 earnings presentation final
Q318 earnings presentation final
 
Q318 earnings presentation final
Q318 earnings presentation finalQ318 earnings presentation final
Q318 earnings presentation final
 
Historical financial information (2018 07-29) to rrd
Historical financial information (2018 07-29) to rrdHistorical financial information (2018 07-29) to rrd
Historical financial information (2018 07-29) to rrd
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation final
 
FY16Q2 Earnings Presentation
FY16Q2 Earnings PresentationFY16Q2 Earnings Presentation
FY16Q2 Earnings Presentation
 
Verifone Q2 2017 Earnings
Verifone Q2 2017 EarningsVerifone Q2 2017 Earnings
Verifone Q2 2017 Earnings
 
KNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentationKNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentation
 
2 q11 erf_supplement_final
2 q11 erf_supplement_final2 q11 erf_supplement_final
2 q11 erf_supplement_final
 
Quintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings CallQuintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings Call
 
Q1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationQ1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings Presentation
 
Fy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation finalFy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation final
 
Q1 18 earnings slides final 1 29_18
Q1 18 earnings slides final 1 29_18Q1 18 earnings slides final 1 29_18
Q1 18 earnings slides final 1 29_18
 
Q3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentationQ3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentation
 
Winter 2018
Winter 2018Winter 2018
Winter 2018
 
1 q11 erf_supplement_final
1 q11 erf_supplement_final1 q11 erf_supplement_final
1 q11 erf_supplement_final
 
1 q11 erf_supplement_final (3)
1 q11 erf_supplement_final (3)1 q11 erf_supplement_final (3)
1 q11 erf_supplement_final (3)
 

Kürzlich hochgeladen

Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Corporation
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...aditipandeya
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirtsrahman018755
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦anilsa9823
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServicePooja Nehwal
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Roomdivyansh0kumar0
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfProbe Gold
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsaronly4webmaster01
 
Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024TeckResourcesLtd
 

Kürzlich hochgeladen (20)

Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls ServicesPreet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
 
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)
 
Call Girls 🫤 Nehru Place ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Nehru Place ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Nehru Place ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Nehru Place ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICECall Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirts
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
 
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
 
Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024
 

Q3'17 earnings slides final 7 24 17

  • 1. Third Quarter Fiscal 2017 Quarter Ended July 1, 2017
  • 2. Safe Harbor Statement 2 Certain statements made during this presentation, including the Company's outlook for the fourth quarter fiscal year 2017 and expectations for fiscal year 2017, constitute forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934. Actual results could differ materially from those projected in these statements as a result of a number of factors, including adverse changes to the key markets we target; operational and other inefficiencies; risks arising from our international operations; competition that could cause us to lose sales; reliance on a relatively small number of customers for a majority of our sales; and the other factors set forth in the Company's annual and quarterly reports filed with the Securities Exchange Commission (“SEC”). In addition, during the course of today's presentation, we will refer to certain non-GAAP financial information. The corresponding GAAP financial information and a reconciliation of the non-GAAP results disclosed during this presentation to their more directly comparable GAAP measures are included on slide 17 of this presentation. The Company is under no obligation to (and expressly disclaims any such obligation to) update or alter any of the forward-looking statements made in this presentation, the press release, the conference call or the Investor Relations section of our website whether as a result of new information, future events or otherwise, unless otherwise required by law.
  • 3. Financial Results Compared to Outlook 3 Q3'17 (A) Q3'17 Outlook $1.71B $1.70 - $1.80B $0.74 $0.72 - $0.77 Revenue: Non-GAAP Diluted earnings per share:
  • 4. Q3'17 Q2'17 Q3'16 GAAP: $1,711 $1,682 $1,669 $131 $133 $127 $64 $75 $72 $67 $58 $55 $4 $1 $5 $26 $25 $20 $36 $32 $30 $0.47 $0.41 $0.38 $1,711 $1,682 $1,669 $133 $136 $129 $62 $65 $68 $71 $71 $62 $4 $1 $5 $9 $10 $9 $58 $59 $48 $0.74 $0.76 $0.63 Net income Non-GAAP (1) : ($ in millions, except per share data) Net income Diluted earnings per share Gross profit Operating expense Operating income Diluted earnings per share Other expense Revenue Revenue Gross profit Operating expense Operating income Other expense Taxes Three Month Periods Taxes 4 Financial Results (Unaudited) (1)Non-GAAP financial results exclude charges or gains relating to: stock-based compensation expenses, restructuring costs (including employee severance and benefits costs and charges related to excess facilities and assets), acquisition and integration costs (consisting of costs associated with the acquisition and integration of acquired businesses into our operations), impairment charges for goodwill and intangible assets, amortization expense and charges associated with distressed customers, litigation settlements, gains on sales of assets and redemptions of debt, discrete tax events and deferred tax changes, to the extent material in the applicable period. Please refer to “Reconciliation of Non-GAAP Measures” on slide 17 of this presentation. Numbers may not foot due to rounding.
  • 5. Components, Products & Services Segment Reporting – Revenue and Non-GAAP Gross Margin* ($ in Millions) 5 Integrated Manufacturing Solutions Components, Products and Services  Components ‒ Interconnect Systems • High Technology Printed Circuits • Backplane Assemblies • Cable Assemblies ‒ Mechanical Systems • Precision Machining • Enclosures • Plastics Integrated Manufacturing Solutions  PCB Assembly & Test  Final System Assembly & Test  Direct Order Fulfillment  Products ‒ Computing & Storage ‒ Defense & Aerospace ‒ Memory & SSD Modules ‒ Optical & RF Modules  Services ‒ Design & Engineering ‒ Logistics ‒ Repair *Non-GAAP revenue and gross margin for IMS segment and CPS category includes inter-segment revenues that are eliminated under GAAP and exclude the same GAAP items that are excluded from the calculation of non-GAAP gross margin for the consolidated business. The reconciliation of non-GAAP gross margin for the consolidated business to GAAP gross margin is shown on slide 17.
  • 6. Operating Income / Margin Non-GAAP P&L Metrics ($ in Millions) Gross Profit / Margin 6
  • 7. Summary Balance Sheet ($ in Millions) 7 7/1/17 4/1/17 7/2/16 $436 $433 $410 1,036 971 1,000 1,047 1,019 913 643 623 616 484 501 465 164 173 174 $3,809 $3,720 $3,578 $1,256 $1,174 $1,111 3 3 83 391 394 434 419 432 419 1,740 1,717 1,531 $3,809 $3,720 $3,578 Total stockholders' equity Total liabilities and stockholders' equity Other assets Inventories Property, plant and equipment, net Total assets Accounts payable Long-term debt Other liabilities Cash and cash equivalents Accounts receivable, net Short-term debt Deferred tax assets
  • 8. Balance Sheet Metrics ($ in Millions) Cash and Cash Equivalents Inventory $ / Turns Cash Cycle Days Non-GAAP Pre-Tax ROIC 8 Inventory turns (annualized )are calculated as the ratio of four times cost of sales for the quarter to average inventory. Cash cycle days is calculated as days inventory on hand (ratio of average inventory for the quarter to average daily cost of sales for the quarter) plus days sales outstanding (ratio of average net accounts receivable to average daily net sales for the quarter) minus accounts payable days (ratio of 365 days divided by accounts payable turns - ratio of four times cost of sales for the quarter to average accounts payable). Refer to slide 18 for pre-tax ROIC calculation.
  • 9. Q4’17 Outlook The following outlook is for the fourth fiscal quarter ending September 30, 2017. These statements are forward-looking and actual results may differ materially. Revenue: $1.725 - $1.775B GAAP Diluted EPS(1) : $0.61 - $0.67 Non-GAAP Diluted EPS: $0.73 - $0.79 9 (1) Includes stock-based compensation expense of $0.10 and amortization of intangible assets of $0.02
  • 11. Industrial/Medical/Defense (Industrial equipment, energy, oil and gas, medical equipment and aerospace & defense) Communications Networks (Networking, optical & wireless infrastructure) Embedded Computing & Storage (Casino gaming equipment, set-top boxes, cinematography, point-of-sale equipment, automotive electronics and storage systems) Sequential 0.5% 7.3% 4.3% Q3’17 Revenue Breakdown By End-Market 11 Numbers may not foot due to rounding. Top 10 Customers – 52.6% of Revenue Embedded Computing & Storage 17% Industrial/Medical/ Defense 45% Communications Networks 39% Embedded Computing & Storage 16%
  • 12. Q4’17 End-Market Outlook 12 Industrial/Medical/Defense (Industrial equipment, energy, oil and gas and medical equipment, aerospace & defense)  Communications Networks (Networking, optical & wireless infrastructure)  Embedded Computing & Storage (Casino gaming equipment, set-top boxes, cinematography, point-of-sale equipment, automotive electronics and storage systems) FLAT Collaborative Design and Engineering Interconnect Systems Mechanical Systems Optical / RF Solutions Integrated Manufacturing Solutions Products and Services Direct Order Fulfillment and Logistics Focused on Key Markets Providing Competitive Advantage
  • 13. Summary 13  Q3’17:  Good quarter  Consistent operation margin  Solid cash flow from operations  YTD revenue growth of 6.2%, and non-GAAP EPS YTD growth of 23%  Q4’17:  Good demand continues  New programs ramping  Expect improvements in CPS gross margins  FY’17:  Confident in operational improvements and growth  Expect to finish the year strong Servicing Our Customers and Operational Discipline Will Yield Continued Improvements in Our Operating Model and Drive Shareholder Value
  • 14. Consolidated Financial Statements Reconciliation of GAAP vs Non-GAAP Quarter Ended July 1, 2017
  • 15. GAAP Condensed Consolidated Balance Sheet 15 July 1, October 1, ($ in thousands) 2017 2016 (Unaudited) ASSETS Current assets: Cash and cash equivalents 435,500$ 398,288$ Accounts receivable, net 1,036,049 973,680 Inventories 1,046,842 946,239 Prepaid expenses and other current assets 45,940 57,445 Total current assets 2,564,331 2,375,652 Property, plant and equipment, net 642,853 617,524 Deferred tax assets 483,766 514,314 Other 117,906 117,732 Total assets 3,808,856$ 3,625,222$ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable 1,256,081$ 1,121,135$ Accrued liabilities 119,979 124,386 Accrued payroll and related benefits 116,178 127,326 Short-term debt 3,416 28,416 Total current liabilities 1,495,654 1,401,263 Long-term liabilities: Long-term debt 390,957 434,059 Other 182,698 180,097 Total long-term liabilities 573,655 614,156 Stockholders' equity 1,739,547 1,609,803 Total liabilities and stockholders' equity 3,808,856$ 3,625,222$
  • 16. GAAP Condensed Consolidated Statement of Operations (Unaudited) 16 July 1, July 2, July 1, July 2, 2017 2016 2017 2016 Net sales 1,711,377$ 1,669,474$ 5,113,616$ 4,815,362$ Cost of sales 1,580,689 1,542,813 4,717,556 4,428,351 Gross profit 130,688 126,661 396,060 387,011 Operating expenses: Selling, general and administrative 58,708 61,982 186,236 183,169 Research and development 8,394 9,444 25,002 29,088 Amortization of intangible assets 918 918 2,754 2,528 Restructuring costs (3,908) (266) 121 1,491 Asset impairments - - - 1,000 Gain on sales of long-lived assets - - (1,451) - Total operating expenses 64,112 72,078 212,662 217,276 Operating income 66,576 54,583 183,398 169,735 Interest income 219 177 658 484 Interest expense (5,503) (6,410) (16,256) (18,641) Other income, net 952 1,138 6,021 1,409 Interest and other, net (4,332) (5,095) (9,577) (16,748) Income before income taxes 62,244 49,488 173,821 152,987 Provision for income taxes 25,840 19,954 60,836 65,954 Net income 36,404$ 29,534$ 112,985$ 87,033$ Basic income per share 0.48$ 0.40$ 1.52$ 1.15$ Diluted income per share 0.47$ 0.38$ 1.45$ 1.10$ Weighted-average shares used in computing per share amounts: Basic 75,332 73,620 74,548 75,609 Diluted 78,241 76,992 77,917 78,872 ($ in thousdands, except per share data) Nine Months EndedThree Months Ended
  • 17. Reconciliation of Non-GAAP Measures (Unaudited) 17 ($ in thousands, except per share data) Q3'17 Q2'17 Q3'16 GAAP Gross Profit 130,688$ 133,210$ 126,661$ GAAP gross margin 7.6% 7.9% 7.6% Adjustments Stock compensation expense (1) 1,880 2,035 1,542 Amortization of intangible assets 902 902 1,202 Distressed customer charges (2) (400) - - Non-GAAP Gross Profit 133,070$ 136,147$ 129,405$ Non-GAAP gross margin 7.8% 8.1% 7.8% GAAP Operating Expenses 64,112$ 75,044$ 72,078$ Adjustments Stock compensation expense (1) (5,409) (5,607) (3,880) Amortization of intangible assets (918) (918) (918) Restructuring costs 3,908 (3,301) 266 Non-GAAP Operating Expenses 61,693$ 65,218$ 67,546$ GAAP Operating Income 66,576$ 58,166$ 54,583$ GAAP operating margin 3.9% 3.5% 3.3% Adjustments Stock compensation expense (1) 7,289 7,642 5,422 Amortization of intangible assets 1,820 1,820 2,120 Distressed customer charges (2) (400) - - Restructuring costs (3,908) 3,301 (266) Non-GAAP Operating Income 71,377$ 70,929$ 61,859$ Non-GAAP operating margin 4.2% 4.2% 3.7% GAAP Interest and Other, net (4,332)$ (1,436)$ (5,095)$ Adjustments - - - Non-GAAP Interest and Other, net (4,332)$ (1,436)$ (5,095)$ GAAP Provision for Income Taxes 25,840$ 25,013$ 19,954$ Adjustments Tax effect of non-GAAP adjustments 1,765 4,684 2,675 Adjustments for deferred tax and discrete tax items (18,570) (19,273) (14,114) Non-GAAP Provision for Income Taxes 9,035$ 10,424$ 8,515$ GAAP Net Income 36,404$ 31,717$ 29,534$ Adjustments: Operating income adjustments (see above) 4,801 12,763 7,276 Adjustments for taxes 16,805 14,589 11,439 Non-GAAP Net Income 58,010$ 59,069$ 48,249$ GAAP Net Income Per Share: Basic 0.48$ 0.42$ 0.40$ Diluted 0.47$ 0.41$ 0.38$ Non-GAAP Net Income Per Share: Basic 0.77$ 0.79$ 0.66$ Diluted 0.74$ 0.76$ 0.63$ Basic 75,332 74,761 73,620 Diluted 78,241 77,864 76,992 (1) Stock compensation expense was as follows: Q3'17 Q2'17 Q3'16 Cost of sales 1,880$ 2,035$ 1,542$ Selling, general and administrative 5,276 5,376 3,669 Research and development 133 231 211 Total 7,289$ 7,642$ 5,422$ (2) Relates to recovery of previously written-off inventory and bad debt associated with distressed customers. Three Month Periods Weighted-average shares used in computing per share amounts: Three Month Periods
  • 18. Pre-tax Return on Invested Capital (ROIC) (Unaudited) 18 (1) Invested capital is defined as total assets (not including cash and cash equivalents and deferred tax assets) less total liabilities (excluding short-term and long-term debt). Q3 FY17 GAAP operating income 66,576$ x 4 Annualized GAAP operating income 266,304 Average invested capital (1) ÷ 1,197,667 GAAP pre-tax ROIC 22.2% Non-GAAP operating income 71,377$ x 4 Annualized non-GAAP operating income 285,508 Average invested capital (1) ÷ 1,197,667 Non-GAAP pre-tax ROIC 23.8%
  • 19. Condensed Consolidated Cash Flow (Unaudited) 19 ($ in thousands) Q3'17 Q2'17 Q3'16 GAAP Net Income 36,404$ 31,717$ 29,534$ Depreciation and amortization 29,271 29,277 28,785 Other, net* 24,010 19,021 16,495 Net change in net working capital (30,664) 8,706 6,659 Cash provided by operating activities 59,021 88,721 81,473 Net purchases of property & equipment (31,411) (33,370) (22,606) Cash used in investing activities (31,411) (33,370) (22,606) Net share repurchases (20,910) 12,048 (1,359) Net borrowing activities (3,416) (40,000) (56,430) Cash used in financing activities (24,326) (27,952) (57,789) Effect of exchange rate changes (311) (112) 1,223 Net change in cash & cash equivalents 2,973$ 27,287$ 2,301$ Free cash flow: Cash provided by operating activities 59,021$ 88,721$ 81,473$ Net purchases of property & equipment (31,411) (33,370) (22,606) 27,610$ 55,351$ 58,867$ *Primarily stock-based compensation expense and changes in deferred income taxes. Three Month Periods