SlideShare ist ein Scribd-Unternehmen logo
1 von 12
Downloaden Sie, um offline zu lesen
Chapter 5
Variable Costing
QUESTIONS
1. In full costing, fixed manufacturing overhead is treated as a product cost. In variable
costing, fixed manufacturing overhead is treated as a period cost.
2. When production exceeds sales, part of fixed manufacturing overhead will remain in
inventory. In variable costing, the entire amount of fixed manufacturing overhead will be
expensed since it is treated as a period cost. Thus, income computed under full costing will
exceed income computed under variable costing when production exceeds sales.
3. Variable costing facilitates C-V-P analysis since fixed and variable costs are separated and
a contribution margin is calculated. Also, under variable costing, managers cannot
artificially inflate profit by producing more units than they sell and burying fixed
manufacturing overhead in inventory.
4. Companies using JIT generally have low levels of work in process and finished goods
inventory. Thus, even when a company uses full costing, very little of fixed manufacturing
overhead is in inventory at the end of a period. Rather, most of it is in cost of goods
sold—an expense.
5. Under full costing, ending inventory includes direct material, direct labor, variable
manufacturing overhead, and fixed manufacturing overhead. Under variable costing,
ending inventory includes each of these items except fixed manufacturing overhead. Thus,
the inventory balance under variable costing is always less than the balance under full
costing (assuming the balance is not zero).
Jiambalvo Managerial Accounting5-2
EXERCISES
E1. The income statement produced using variable costing provides a contribution
margin. If we divide this by sales, we have the contribution margin ratio (the
contribution margin per dollar of sales). Once we have this value, we can
estimate the incremental effect on profit of an increase in sales.
E2. Increasing production will increase profit since more fixed manufacturing
overhead will be buried in ending inventory rather than expensed in cost of
goods sold. For example, if the company produced and sold 40,000 items, the
entire $20,000,000 of fixed manufacturing overhead would be in cost of goods
sold. However, if the company produces 50,000 units, the fixed
manufacturing overhead per unit will be $400. Then $16,000,000 will end up
in cost of goods sold when the company sells only 40,000 units (i.e., $400 x
40,000) and $4,000,000 will be in ending inventory ($400 x 10,000).
E3. Most Web sites make the point that variable costing aids planning and
decision making. And, it prevents managers from artificially inflating profit
by over-producing.
Some Web sites seem to imply that variable costing is simply “wrong”
because fixed overhead is a real cost and it is not included in inventory under
variable costing. However, these same Web sites state or imply that variable
costing is more useful for decision making. Frankly, it’s hard to see how the
method can be more useful for decision making and still be “wrong.”
E4. Variable cost per unit $300
Fixed manufacturing overhead per unit
($600,000 Ă· 1,000 units) 600
Full cost per unit $900
Ending inventory under full costing:
$900 x 100 units = $90,000
Chapter 5 Variable Costing 5-3
E5. Ending inventory under variable costing:
$300 x 100 = $30,000
E6. Full cost per unit is $900 per exercise 4. Therefore, cost of goods sold under
full costing is $900 x 900 units sold = $81,000.
E7. Variable cost per unit is $300. Therefore variable cost of goods sold is $300 x
900 = $27,000. Under variable costing, the $600,000 of fixed manufacturing
overhead is treated as a period expense.
E8. Sales ($1,500 x 900 pairs) $1,350,000
Less cost of goods sold ($900 x 900 pairs) 810,000
Gross margin 540,000
Less selling expense 200,000
Less administrative expense 100,000
Net income $ 240,000
E9. Sales ($1,500 x 900 pairs) $1,350,000
Less variable cost of goods sold ($300 x 900 pairs) 270,000
Contribution margin 1,080,000
Less fixed manufacturing overhead 600,000
Less selling expense 200,000
Less administrative expense 100,000
Net income $ 180,000
E10.The difference in net income between full and variable costing is $240,000 -
$180,000 = $60,000. This is equal to the amount of fixed manufacturing
overhead in ending inventory under full costing ($600 x 100 pairs = $60,000).
Jiambalvo Managerial Accounting5-4
PROBLEMS
P1. a.
2006 2007 2008
Fixed manufacturing overhead $ 600,000 $ 600,000 $ 600,000
Divided by units produced 10,000 12,000 8,000
Fixed manufacturing overhead per unit 60 50 75
Variable manufacturing costs 100 100 100
Full cost per unit $ 160 $ 150 $ 175
Sales ($200 x 10,000 units) $2,000,000 $2,000,000 $2,000,000
Less cost of goods sold:
($160 x 10,000) 1,600,000
($150 x 10,000) 1,500,000
($150 x 2,000 + $175 x $8,000) 1,700,000
Gross margin 400,000 500,000 300,000
Less selling and administrative expense 200,000 200,000 200,000
Net income $ 200,000 $ 300,000 $ 100,000 $ 600,000
Ending inventory
-0-
($150 x 2,000) $ 300,000
-0-
b. Even though sales is the same in each period, profit fluctuates. That results
because different quantities are produced each period which affects the
fixed manufacturing overhead in cost of goods sold versus ending
inventory.
Chapter 5 Variable Costing 5-5
c.
2006 2007 2008
Fixed manufacturing overhead $ 600,000 $ 600,000 $ 600,000
Variable manufacturing costs per unit 100 100 100
Sales ($200 x 10,000 units) $2,000,000 $2,000,000 $2,000,000
Less variable cost of goods sold:
($100 x 10,000) 1,000,000 1,000,000 1,000,000
Contribution margin 1,000,000 1,000,000 1,000,000
Less fixed costs:
Manufacturing 600,000 600,000 600,000
Selling and administrative 200,000 200,000 200,000
Net income $ 200,000 $ 200,000 $ 200,000 $ 600,000
Ending inventory
-0-
($100 x 2,000) $ 200,000
-0-
d. Profit does not fluctuate each period because fixed manufacturing overhead
is treated as a period cost and expensed each year even if more units are
produced than sold.
Note that income is the same under variable and full costing in 2006 since
the quantity produced is equal to the quantity sold. Income under full
costing is higher than variable costing income in 2007 since the quantity
produced is greater than the quantity sold. Income under full costing is less
than income under variable costing in 2008 since the quantity produced is
less than the quantity sold.
Jiambalvo Managerial Accounting5-6
P2. a.
2006 2007 2008
Fixed manufacturing overhead $ 20,000,000.00 $ 20,000,000.00 $ 20,000,000.00
Divided by units produced 20,000.00 20,000.00 14,000.00
Fixed manufacturing overhead per unit 1,000.00 1,000.00 1,428.57
Variable manufacturing costs per unit 800.00 800.00 800.00
Full cost per unit $ 1,800.00 $ 1,800.00 $ 2,228.57
Sales
($2,000 x 20,000 units) $ 40,000,000.00
($2,000 x 18,000) $ 36,000,000.00
($2,000 x 16,000) $ 32,000,000.00
Less cost of goods sold:
($1,800.00 x 20,000) 36,000,000.00
($1,800.00 x 18,000) 32,400,000.00
($1,800.00 x 2,000 + 2,228.57 x 14,000) 34,799,980.00
Gross margin 4,000,000.00 3,600,000.00 (2,799,980.00)
Less selling and administrative expense 300,000.00 300,000.00 300,000.00
Net income $ 3,700,000.00 $ 3,300,000.00 $ (3,099,980.00) $ 3,900,020.00
Ending inventory
-0-
($1,800 x 2,000) $ 3,600,000.00
-0-
b.
2006 2007 2008
Fixed manufacturing overhead $ 20,000,000.00 $ 20,000,000.00 $ 20,000,000.00
Variable manufacturing costs per unit $ 800.00 $ 800.00 $ 800.00
Sales
($2,000 x 20,000 units) $ 40,000,000.00
($2,000 x 18,000) $ 36,000,000.00
($2,000 x 16,000) $ 32,000,000.00
Less variable cost of goods sold:
($800 x 20,000 units) 16,000,000.00
($800 x 18,000) 14,400,000.00
($800 x 16,000) 12,800,000.00
Contribution margin 24,000,000.00 21,600,000.00 19,200,000.00
Less fixed costs:
Manufacturing 20,000,000.00 20,000,000.00 20,000,000.00
Selling and administrative 300,000.00 300,000.00 300,000.00
Net income $ 3,700,000.00 $ 1,300,000.00 $ (1,100,000.00) $ 3,900,000.00
Ending inventory
-0-
($800 x 2,000) $ 1,600,000.00
-0-
Chapter 5 Variable Costing 5-7
Note that the $20 difference in net income for the three years between full and
variable costing is due to rounding.
c. Under full costing, management could manipulate profit in 2007 by
overproducing (producing more units than really needed in 2007). This
results in fixed manufacturing overhead being buried in ending inventory.
Note that the difference in profit in 2007 between full and variable costing
is equal to the difference in ending inventory under full and variable
costing.
This approach to manipulating earnings could not be repeated year after
year—eventually the inventory build-up would be quite obvious.
P3. a.
2006 2007
Fixed manufacturing overhead $ 2,000,000.00 $ 2,000,000.00
Divided by units produced 10,000.00 6,000.00
Fixed manufacturing overhead per unit 200.00 333.33
Variable manufacturing costs per unit 2,200.00 2,200.00
Full cost per unit $ 2,400.00 $ 2,533.33
Sales ($3,000 x 8,000 units) $ 24,000,000.00 $ 24,000,000.00
Less cost of goods sold:
($2,400 x 8,000) 19,200,000.00
($2,400 x 2,000 + $2,533.33 x 6,000) 19,999,980.00
Gross margin 4,800,000.00 4,000,020.00
Less selling and administrative expense 1,000,000.00 1,000,000.00
Net income $ 3,800,000.00 $ 3,000,020.00 $ 6,800,020.00
Ending inventory
($2,400 x 2,000) $ 4,800,000.00
-0-
b. Company performance is really not worse in 2007—note that the company
had the same cost structure and the same level of sales. The difference is
due to greater production in 2006 which lowered unit cost and buried fixed
manufacturing overhead in inventory.
Jiambalvo Managerial Accounting5-8
c.
2006 2007
Fixed manufacturing overhead $ 2,000,000.00 $ 2,000,000.00
Variable manufacturing costs per unit $ 2,200.00 $ 2,200.00
Sales ($3,000 x 8,000 units) $ 24,000,000.00 $ 24,000,000.00
Less cost of goods sold:
($2,200 x 8,000 units) 17,600,000.00 17,600,000.00
Contribution margin 6,400,000.00 6,400,000.00
Less fixed costs:
Manufacturing 2,000,000.00 2,000,000.00
Selling and administrative 1,000,000.00 1,000,000.00
Net income $ 3,400,000.00 $ 3,400,000.00 $ 6,800,000.00
Ending inventory
($2,200 x 2,000) $ 4,400,000.00
-0-
Note that the difference in income between full and variable costing over
the two years is due to rounding.
d. Variable costing presents a more realistic view of firm performance in that
income is the same in both years which is consistent with the firm having
the same cost structure and level of sales in both years.
P4. Income computed under full costing is $4,000 higher than income computed
under variable costing. Under variable costing, the entire amount of fixed
manufacturing overhead ($24,000) was treated as a period cost. Under full
costing, $4,000 remains in ending inventory.
Fixed manufacturing overhead $24,000
Divided by units produced 1,200
Fixed manufacturing overhead per unit $ 20
Amount of fixed manufacturing overhead in ending inventory:
$20 x 200 units = $4,000
Chapter 5 Variable Costing 5-9
P5. a. Contribution margin Ă· sales = contribution margin ratio
$8,100,000 Ă· $18,000,000 = .45.
(Incremental sales x contribution margin ratio) – incremental salaries =
incremental profit
($1,600,000 x .45) - $120,000 = $600,000.
b. The chief accountant is treating income per dollar of sales as the
contribution margin ratio. Income only varies in proportion to sales if all
costs are variable which is clearly not the case for Wilner Glass Company.
P6. a.
Variable Costing 2004 2005 2006
Sales $ 10,000,000 $ 12,500,000 $ 15,000,000
Less variable cost of goods sold 4,000,000 5,000,000 6,000,000
Contribution margin 6,000,000 7,500,000 9,000,000
Less:
Fixed production costs 6,000,000 6,000,000 6,000,000
Fixed selling and administrative costs 2,000,000 2,000,000 2,000,000
Net income $ (2,000,000) $ (500,000) $ 1,000,000
b. Under full costing, it appears that Ed did a good job since the company hit
the break-even point in its first year and then earned a profit of $500,000 in
its second year. However, variable costing provides a better picture of the
firms profitability under Ed’s guidance. Note that under variable costing,
the company had a $500,000 loss in its second year. Ed was able to show
a profit under full costing by producing more than needed for current
period sales and burying a substantial amount of fixed manufacturing cost
in ending inventory. That’s why Zac could not show a profit under full
costing in 2004. He had to cut production in 2004 to avoid building up
excess inventory. This increased per unit cost. Income statements
prepared under variable costing indicate that Zac’s performance was quite
good. Sales have increased and so has profit.
Jiambalvo Managerial Accounting5-10
c. The company should not get out of the tractor business. As indicated in
the variable costing income statement, the company is generating a
substantial profit. If the company can continue performing at this level, it
will be quite successful.
P7. a. Fixed manufacturing overhead Ă· Units produced = fixed overhead per unit
$500,000 Ă· 100,000 = $5
$5 x 80,000 units sold = $400,000.
b. With variable costing, the entire amount of fixed manufacturing overhead
($500,000) will be expensed.
c. The amount of fixed manufacturing overhead in ending inventory under
full costing is $100,000:
$5 x 20,000 units = $100,000.
This accounts for the difference between income under full versus variable
costing.
Chapter 5 Variable Costing 5-11
P8. a. 2006
Fixed manufacturing overhead $ 2,000,000.00
Divided by units produced 200,000.00
Fixed manufacturing overhead per unit 10.00
Variable manufacturing costs per unit
($60 + $20 + $5) 85.00
Full cost per unit $ 95.00
Sales ($120 x 170,000 units) $ 20,400,000.00
Less cost of goods sold:
($95.00 x 170,000) 16,150,000.00
Gross margin 4,250,000.00
Less selling expense
($1,000,000.00 + .10 x $20,400,000) 3,040,000.00
Less administrative expense 800,000.00
Net income $ 410,000.00
Ending inventory
($95 x 30,000) $ 2,850,000.00
Jiambalvo Managerial Accounting5-12
b.
2006
Sales ($120 x 170,000 units) $ 20,400,000.00
Less variable cost of goods sold:
($85.00 x 170,000) 14,450,000.00
Less variable selling expense
($.10 x $20,400,000) 2,040,000.00
Contribution margin 3,910,000.00
Less fixed costs:
Manufacturing 2,000,000.00
Selling expense 1,000,000.00
Administrative expense 800,000.00
Net income $ 110,000.00
Ending inventory
($85 x 30,000) $ 2,550,000.00
c. The amount of fixed manufacturing inventory that is included in ending
inventory under full costing is $300,000 ($10 x 30,000 units). This
accounts for the difference in income under full versus variable costing.

Weitere Àhnliche Inhalte

Was ist angesagt?

Ath microtechnologies
Ath microtechnologiesAth microtechnologies
Ath microtechnologiesSMRITI0001
 
Chapter 3 : Overhead Analysis
Chapter 3 : Overhead AnalysisChapter 3 : Overhead Analysis
Chapter 3 : Overhead AnalysisPeleZain
 
| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...
| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...
| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...Ahmad Hassan
 
Maccounting midwestofficeproducts
Maccounting midwestofficeproductsMaccounting midwestofficeproducts
Maccounting midwestofficeproductsmuditcool
 
TIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTH
TIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTHTIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTH
TIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTHMithisar Basumatary
 
4. job order cost systems
4. job order cost systems4. job order cost systems
4. job order cost systemsLeonardo Figueroa
 
Dakota product
Dakota productDakota product
Dakota productElie Saavedra
 
Activity based costing
Activity based costingActivity based costing
Activity based costingAnkur Verma
 
Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...
Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...
Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...Hillier612
 
Becton Dickinson & Company: VACUTAINER Systems Division
Becton Dickinson & Company: VACUTAINER Systems DivisionBecton Dickinson & Company: VACUTAINER Systems Division
Becton Dickinson & Company: VACUTAINER Systems DivisionZach Evans
 
ERP Project: Implementation Failure in HP
ERP Project: Implementation Failure in HPERP Project: Implementation Failure in HP
ERP Project: Implementation Failure in HPGunjan Kalita
 
Xyberspace Consulting Case Analysis
Xyberspace Consulting Case AnalysisXyberspace Consulting Case Analysis
Xyberspace Consulting Case AnalysisMarc Upchurch, MBA
 
Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.
Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.
Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.Muditha Gunawardhana
 
Managerial accounting final
Managerial accounting finalManagerial accounting final
Managerial accounting finalGoshi Fujimoto
 
The Changing Role of Managerial Accounting in a GLOBAL Business Environment
The Changing Role of Managerial Accounting in a GLOBAL Business EnvironmentThe Changing Role of Managerial Accounting in a GLOBAL Business Environment
The Changing Role of Managerial Accounting in a GLOBAL Business Environment Abdullah Rabaya
 
ChotuKool Case Study Solution.pptx
ChotuKool Case Study Solution.pptxChotuKool Case Study Solution.pptx
ChotuKool Case Study Solution.pptxVishal543707
 
Classic pen company activity based costing
Classic pen company activity based costingClassic pen company activity based costing
Classic pen company activity based costingHarish B
 
Bill french case study
Bill french case studyBill french case study
Bill french case studyHimanshu Arya
 

Was ist angesagt? (20)

Ath microtechnologies
Ath microtechnologiesAth microtechnologies
Ath microtechnologies
 
Chapter 3 : Overhead Analysis
Chapter 3 : Overhead AnalysisChapter 3 : Overhead Analysis
Chapter 3 : Overhead Analysis
 
| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...
| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...
| Managerial Accounting | Chapter 3 | Systems Design: Job-Order Costing | Int...
 
Maccounting midwestofficeproducts
Maccounting midwestofficeproductsMaccounting midwestofficeproducts
Maccounting midwestofficeproducts
 
TIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTH
TIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTHTIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTH
TIPS & TOES: TOTAL REWARD STRATEGY FUELS GROWTH
 
4. job order cost systems
4. job order cost systems4. job order cost systems
4. job order cost systems
 
Dakota product
Dakota productDakota product
Dakota product
 
Activity based costing
Activity based costingActivity based costing
Activity based costing
 
Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...
Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...
Solutions manual for managerial accounting 16th edition by garrison ibsn 1259...
 
Activity-based costing A Case study
Activity-based costing A Case studyActivity-based costing A Case study
Activity-based costing A Case study
 
Becton Dickinson & Company: VACUTAINER Systems Division
Becton Dickinson & Company: VACUTAINER Systems DivisionBecton Dickinson & Company: VACUTAINER Systems Division
Becton Dickinson & Company: VACUTAINER Systems Division
 
ERP Project: Implementation Failure in HP
ERP Project: Implementation Failure in HPERP Project: Implementation Failure in HP
ERP Project: Implementation Failure in HP
 
5case
5case5case
5case
 
Xyberspace Consulting Case Analysis
Xyberspace Consulting Case AnalysisXyberspace Consulting Case Analysis
Xyberspace Consulting Case Analysis
 
Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.
Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.
Analysis of cost sheet and pricing structure of Metalco (Pvt) Ltd.
 
Managerial accounting final
Managerial accounting finalManagerial accounting final
Managerial accounting final
 
The Changing Role of Managerial Accounting in a GLOBAL Business Environment
The Changing Role of Managerial Accounting in a GLOBAL Business EnvironmentThe Changing Role of Managerial Accounting in a GLOBAL Business Environment
The Changing Role of Managerial Accounting in a GLOBAL Business Environment
 
ChotuKool Case Study Solution.pptx
ChotuKool Case Study Solution.pptxChotuKool Case Study Solution.pptx
ChotuKool Case Study Solution.pptx
 
Classic pen company activity based costing
Classic pen company activity based costingClassic pen company activity based costing
Classic pen company activity based costing
 
Bill french case study
Bill french case studyBill french case study
Bill french case study
 

Andere mochten auch

Management accounting co (12-14)
Management accounting co (12-14)Management accounting co (12-14)
Management accounting co (12-14)Aniruddha1989
 
2010 commonwealth games concerns and controversies
2010 commonwealth games  concerns and controversies2010 commonwealth games  concerns and controversies
2010 commonwealth games concerns and controversiesMvs Krishna
 
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...UNIVERSIDAD INCA GARCILASO DE LA VEGA
 
Physical distribution
Physical distributionPhysical distribution
Physical distributionMvs Krishna
 
Solution manual chapter 3 fap
Solution manual chapter 3 fapSolution manual chapter 3 fap
Solution manual chapter 3 fapFaiz Ahmed
 
Courseoutlinemanagement accounting 2014 16
Courseoutlinemanagement accounting 2014 16Courseoutlinemanagement accounting 2014 16
Courseoutlinemanagement accounting 2014 16Karthik Raja
 
New product
New productNew product
New productMvs Krishna
 
Product strategy
Product strategyProduct strategy
Product strategyMvs Krishna
 
Introduction to Accounting by Dr. Suresh Vadde
Introduction to Accounting by Dr. Suresh VaddeIntroduction to Accounting by Dr. Suresh Vadde
Introduction to Accounting by Dr. Suresh VaddeSuresh Vadde
 
Abc costing
Abc costingAbc costing
Abc costingKhalid Aziz
 
Fm10e ch12
Fm10e ch12Fm10e ch12
Fm10e ch12Mvs Krishna
 
Managerial accounting
Managerial accountingManagerial accounting
Managerial accountingKhalid Aziz
 

Andere mochten auch (18)

Management accounting co (12-14)
Management accounting co (12-14)Management accounting co (12-14)
Management accounting co (12-14)
 
2010 commonwealth games concerns and controversies
2010 commonwealth games  concerns and controversies2010 commonwealth games  concerns and controversies
2010 commonwealth games concerns and controversies
 
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
 
Physical distribution
Physical distributionPhysical distribution
Physical distribution
 
Solution manual chapter 3 fap
Solution manual chapter 3 fapSolution manual chapter 3 fap
Solution manual chapter 3 fap
 
Courseoutlinemanagement accounting 2014 16
Courseoutlinemanagement accounting 2014 16Courseoutlinemanagement accounting 2014 16
Courseoutlinemanagement accounting 2014 16
 
Plc
PlcPlc
Plc
 
New product
New productNew product
New product
 
Promotion
PromotionPromotion
Promotion
 
Product strategy
Product strategyProduct strategy
Product strategy
 
Introduction to Accounting by Dr. Suresh Vadde
Introduction to Accounting by Dr. Suresh VaddeIntroduction to Accounting by Dr. Suresh Vadde
Introduction to Accounting by Dr. Suresh Vadde
 
Fin15
Fin15Fin15
Fin15
 
Abc costing
Abc costingAbc costing
Abc costing
 
Chap005 abc
Chap005 abcChap005 abc
Chap005 abc
 
Enron
EnronEnron
Enron
 
Fm10e ch12
Fm10e ch12Fm10e ch12
Fm10e ch12
 
Managerial accounting
Managerial accountingManagerial accounting
Managerial accounting
 
CCP Material
CCP MaterialCCP Material
CCP Material
 

Ähnlich wie Jiambalvo text book solutions (3)

Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13Anchit Jain
 
CVP analysis
CVP analysis CVP analysis
CVP analysis RahatKabir6
 
7. Profit Reporting for Managerial Analysis
7. Profit Reporting for Managerial Analysis7. Profit Reporting for Managerial Analysis
7. Profit Reporting for Managerial AnalysisLeonardo Figueroa
 
Variable costing a tool for management
Variable costing a tool for managementVariable costing a tool for management
Variable costing a tool for managementMuhammad Sario
 
Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)John Paul Espino
 
Et 104 cvp analysis bep
Et 104 cvp analysis bepEt 104 cvp analysis bep
Et 104 cvp analysis bepmbavalerio
 
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)Warui Maina
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costingTrisha Dookhony
 
Analisis Hubungan Biaya, volume, laba
Analisis Hubungan Biaya, volume, labaAnalisis Hubungan Biaya, volume, laba
Analisis Hubungan Biaya, volume, labaWulan280944
 
Chapter 11 Cost Volume Profit Analysis : A Managerial Planning Tool
Chapter 11 Cost Volume Profit Analysis : A Managerial Planning ToolChapter 11 Cost Volume Profit Analysis : A Managerial Planning Tool
Chapter 11 Cost Volume Profit Analysis : A Managerial Planning ToolYesica Adicondro
 
Exercises with solutions CHAPTER 0104 (1).pdf
Exercises with solutions CHAPTER 0104 (1).pdfExercises with solutions CHAPTER 0104 (1).pdf
Exercises with solutions CHAPTER 0104 (1).pdfMohamedAbdi347025
 
Absorption costing vs variable costing
Absorption costing  vs variable costingAbsorption costing  vs variable costing
Absorption costing vs variable costingShankar Jyoti Doley
 

Ähnlich wie Jiambalvo text book solutions (3) (20)

Cost behavior and contribution margin reporting
Cost behavior and contribution margin reportingCost behavior and contribution margin reporting
Cost behavior and contribution margin reporting
 
Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13
 
CVP analysis
CVP analysis CVP analysis
CVP analysis
 
Marginal costing notes
Marginal costing notesMarginal costing notes
Marginal costing notes
 
7. Profit Reporting for Managerial Analysis
7. Profit Reporting for Managerial Analysis7. Profit Reporting for Managerial Analysis
7. Profit Reporting for Managerial Analysis
 
Variable costing a tool for management
Variable costing a tool for managementVariable costing a tool for management
Variable costing a tool for management
 
Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)
 
Et 104 cvp analysis bep
Et 104 cvp analysis bepEt 104 cvp analysis bep
Et 104 cvp analysis bep
 
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
 
105136
105136105136
105136
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
 
Analisis Hubungan Biaya, volume, laba
Analisis Hubungan Biaya, volume, labaAnalisis Hubungan Biaya, volume, laba
Analisis Hubungan Biaya, volume, laba
 
Account asst
Account asstAccount asst
Account asst
 
Chapter 11 Cost Volume Profit Analysis : A Managerial Planning Tool
Chapter 11 Cost Volume Profit Analysis : A Managerial Planning ToolChapter 11 Cost Volume Profit Analysis : A Managerial Planning Tool
Chapter 11 Cost Volume Profit Analysis : A Managerial Planning Tool
 
Variance Analysis.pptx
 Variance Analysis.pptx Variance Analysis.pptx
Variance Analysis.pptx
 
Chap7
Chap7Chap7
Chap7
 
Exercises with solutions CHAPTER 0104 (1).pdf
Exercises with solutions CHAPTER 0104 (1).pdfExercises with solutions CHAPTER 0104 (1).pdf
Exercises with solutions CHAPTER 0104 (1).pdf
 
BREAK EVEN POINT
BREAK EVEN POINTBREAK EVEN POINT
BREAK EVEN POINT
 
Absorption costing vs variable costing
Absorption costing  vs variable costingAbsorption costing  vs variable costing
Absorption costing vs variable costing
 
Chapter 6 Cost-Volume-Profit Relationships
Chapter 6 Cost-Volume-Profit RelationshipsChapter 6 Cost-Volume-Profit Relationships
Chapter 6 Cost-Volume-Profit Relationships
 

KĂŒrzlich hochgeladen

Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonAnna Loughnan Colquhoun
 
Powerful Google developer tools for immediate impact! (2023-24 C)
Powerful Google developer tools for immediate impact! (2023-24 C)Powerful Google developer tools for immediate impact! (2023-24 C)
Powerful Google developer tools for immediate impact! (2023-24 C)wesley chun
 
Apidays New York 2024 - The value of a flexible API Management solution for O...
Apidays New York 2024 - The value of a flexible API Management solution for O...Apidays New York 2024 - The value of a flexible API Management solution for O...
Apidays New York 2024 - The value of a flexible API Management solution for O...apidays
 
AWS Community Day CPH - Three problems of Terraform
AWS Community Day CPH - Three problems of TerraformAWS Community Day CPH - Three problems of Terraform
AWS Community Day CPH - Three problems of TerraformAndrey Devyatkin
 
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...Jeffrey Haguewood
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FMESafe Software
 
Boost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfBoost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfsudhanshuwaghmare1
 
FWD Group - Insurer Innovation Award 2024
FWD Group - Insurer Innovation Award 2024FWD Group - Insurer Innovation Award 2024
FWD Group - Insurer Innovation Award 2024The Digital Insurer
 
TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law DevelopmentsTrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law DevelopmentsTrustArc
 
"I see eyes in my soup": How Delivery Hero implemented the safety system for ...
"I see eyes in my soup": How Delivery Hero implemented the safety system for ..."I see eyes in my soup": How Delivery Hero implemented the safety system for ...
"I see eyes in my soup": How Delivery Hero implemented the safety system for ...Zilliz
 
Navi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot Model
Navi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot ModelNavi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot Model
Navi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot ModelDeepika Singh
 
A Beginners Guide to Building a RAG App Using Open Source Milvus
A Beginners Guide to Building a RAG App Using Open Source MilvusA Beginners Guide to Building a RAG App Using Open Source Milvus
A Beginners Guide to Building a RAG App Using Open Source MilvusZilliz
 
DBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor PresentationDBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor PresentationDropbox
 
Automating Google Workspace (GWS) & more with Apps Script
Automating Google Workspace (GWS) & more with Apps ScriptAutomating Google Workspace (GWS) & more with Apps Script
Automating Google Workspace (GWS) & more with Apps Scriptwesley chun
 
AXA XL - Insurer Innovation Award Americas 2024
AXA XL - Insurer Innovation Award Americas 2024AXA XL - Insurer Innovation Award Americas 2024
AXA XL - Insurer Innovation Award Americas 2024The Digital Insurer
 
Ransomware_Q4_2023. The report. [EN].pdf
Ransomware_Q4_2023. The report. [EN].pdfRansomware_Q4_2023. The report. [EN].pdf
Ransomware_Q4_2023. The report. [EN].pdfOverkill Security
 
Apidays Singapore 2024 - Modernizing Securities Finance by Madhu Subbu
Apidays Singapore 2024 - Modernizing Securities Finance by Madhu SubbuApidays Singapore 2024 - Modernizing Securities Finance by Madhu Subbu
Apidays Singapore 2024 - Modernizing Securities Finance by Madhu Subbuapidays
 
MS Copilot expands with MS Graph connectors
MS Copilot expands with MS Graph connectorsMS Copilot expands with MS Graph connectors
MS Copilot expands with MS Graph connectorsNanddeep Nachan
 
Artificial Intelligence Chap.5 : Uncertainty
Artificial Intelligence Chap.5 : UncertaintyArtificial Intelligence Chap.5 : Uncertainty
Artificial Intelligence Chap.5 : UncertaintyKhushali Kathiriya
 

KĂŒrzlich hochgeladen (20)

Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt Robison
 
Powerful Google developer tools for immediate impact! (2023-24 C)
Powerful Google developer tools for immediate impact! (2023-24 C)Powerful Google developer tools for immediate impact! (2023-24 C)
Powerful Google developer tools for immediate impact! (2023-24 C)
 
Apidays New York 2024 - The value of a flexible API Management solution for O...
Apidays New York 2024 - The value of a flexible API Management solution for O...Apidays New York 2024 - The value of a flexible API Management solution for O...
Apidays New York 2024 - The value of a flexible API Management solution for O...
 
AWS Community Day CPH - Three problems of Terraform
AWS Community Day CPH - Three problems of TerraformAWS Community Day CPH - Three problems of Terraform
AWS Community Day CPH - Three problems of Terraform
 
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
 
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
 
Boost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfBoost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdf
 
FWD Group - Insurer Innovation Award 2024
FWD Group - Insurer Innovation Award 2024FWD Group - Insurer Innovation Award 2024
FWD Group - Insurer Innovation Award 2024
 
TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law DevelopmentsTrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
 
"I see eyes in my soup": How Delivery Hero implemented the safety system for ...
"I see eyes in my soup": How Delivery Hero implemented the safety system for ..."I see eyes in my soup": How Delivery Hero implemented the safety system for ...
"I see eyes in my soup": How Delivery Hero implemented the safety system for ...
 
Navi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot Model
Navi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot ModelNavi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot Model
Navi Mumbai Call Girls đŸ„° 8617370543 Service Offer VIP Hot Model
 
A Beginners Guide to Building a RAG App Using Open Source Milvus
A Beginners Guide to Building a RAG App Using Open Source MilvusA Beginners Guide to Building a RAG App Using Open Source Milvus
A Beginners Guide to Building a RAG App Using Open Source Milvus
 
DBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor PresentationDBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor Presentation
 
Automating Google Workspace (GWS) & more with Apps Script
Automating Google Workspace (GWS) & more with Apps ScriptAutomating Google Workspace (GWS) & more with Apps Script
Automating Google Workspace (GWS) & more with Apps Script
 
AXA XL - Insurer Innovation Award Americas 2024
AXA XL - Insurer Innovation Award Americas 2024AXA XL - Insurer Innovation Award Americas 2024
AXA XL - Insurer Innovation Award Americas 2024
 
Ransomware_Q4_2023. The report. [EN].pdf
Ransomware_Q4_2023. The report. [EN].pdfRansomware_Q4_2023. The report. [EN].pdf
Ransomware_Q4_2023. The report. [EN].pdf
 
Apidays Singapore 2024 - Modernizing Securities Finance by Madhu Subbu
Apidays Singapore 2024 - Modernizing Securities Finance by Madhu SubbuApidays Singapore 2024 - Modernizing Securities Finance by Madhu Subbu
Apidays Singapore 2024 - Modernizing Securities Finance by Madhu Subbu
 
MS Copilot expands with MS Graph connectors
MS Copilot expands with MS Graph connectorsMS Copilot expands with MS Graph connectors
MS Copilot expands with MS Graph connectors
 
Artificial Intelligence Chap.5 : Uncertainty
Artificial Intelligence Chap.5 : UncertaintyArtificial Intelligence Chap.5 : Uncertainty
Artificial Intelligence Chap.5 : Uncertainty
 

Jiambalvo text book solutions (3)

  • 1. Chapter 5 Variable Costing QUESTIONS 1. In full costing, fixed manufacturing overhead is treated as a product cost. In variable costing, fixed manufacturing overhead is treated as a period cost. 2. When production exceeds sales, part of fixed manufacturing overhead will remain in inventory. In variable costing, the entire amount of fixed manufacturing overhead will be expensed since it is treated as a period cost. Thus, income computed under full costing will exceed income computed under variable costing when production exceeds sales. 3. Variable costing facilitates C-V-P analysis since fixed and variable costs are separated and a contribution margin is calculated. Also, under variable costing, managers cannot artificially inflate profit by producing more units than they sell and burying fixed manufacturing overhead in inventory. 4. Companies using JIT generally have low levels of work in process and finished goods inventory. Thus, even when a company uses full costing, very little of fixed manufacturing overhead is in inventory at the end of a period. Rather, most of it is in cost of goods sold—an expense. 5. Under full costing, ending inventory includes direct material, direct labor, variable manufacturing overhead, and fixed manufacturing overhead. Under variable costing, ending inventory includes each of these items except fixed manufacturing overhead. Thus, the inventory balance under variable costing is always less than the balance under full costing (assuming the balance is not zero).
  • 2. Jiambalvo Managerial Accounting5-2 EXERCISES E1. The income statement produced using variable costing provides a contribution margin. If we divide this by sales, we have the contribution margin ratio (the contribution margin per dollar of sales). Once we have this value, we can estimate the incremental effect on profit of an increase in sales. E2. Increasing production will increase profit since more fixed manufacturing overhead will be buried in ending inventory rather than expensed in cost of goods sold. For example, if the company produced and sold 40,000 items, the entire $20,000,000 of fixed manufacturing overhead would be in cost of goods sold. However, if the company produces 50,000 units, the fixed manufacturing overhead per unit will be $400. Then $16,000,000 will end up in cost of goods sold when the company sells only 40,000 units (i.e., $400 x 40,000) and $4,000,000 will be in ending inventory ($400 x 10,000). E3. Most Web sites make the point that variable costing aids planning and decision making. And, it prevents managers from artificially inflating profit by over-producing. Some Web sites seem to imply that variable costing is simply “wrong” because fixed overhead is a real cost and it is not included in inventory under variable costing. However, these same Web sites state or imply that variable costing is more useful for decision making. Frankly, it’s hard to see how the method can be more useful for decision making and still be “wrong.” E4. Variable cost per unit $300 Fixed manufacturing overhead per unit ($600,000 Ă· 1,000 units) 600 Full cost per unit $900 Ending inventory under full costing: $900 x 100 units = $90,000
  • 3. Chapter 5 Variable Costing 5-3 E5. Ending inventory under variable costing: $300 x 100 = $30,000 E6. Full cost per unit is $900 per exercise 4. Therefore, cost of goods sold under full costing is $900 x 900 units sold = $81,000. E7. Variable cost per unit is $300. Therefore variable cost of goods sold is $300 x 900 = $27,000. Under variable costing, the $600,000 of fixed manufacturing overhead is treated as a period expense. E8. Sales ($1,500 x 900 pairs) $1,350,000 Less cost of goods sold ($900 x 900 pairs) 810,000 Gross margin 540,000 Less selling expense 200,000 Less administrative expense 100,000 Net income $ 240,000 E9. Sales ($1,500 x 900 pairs) $1,350,000 Less variable cost of goods sold ($300 x 900 pairs) 270,000 Contribution margin 1,080,000 Less fixed manufacturing overhead 600,000 Less selling expense 200,000 Less administrative expense 100,000 Net income $ 180,000 E10.The difference in net income between full and variable costing is $240,000 - $180,000 = $60,000. This is equal to the amount of fixed manufacturing overhead in ending inventory under full costing ($600 x 100 pairs = $60,000).
  • 4. Jiambalvo Managerial Accounting5-4 PROBLEMS P1. a. 2006 2007 2008 Fixed manufacturing overhead $ 600,000 $ 600,000 $ 600,000 Divided by units produced 10,000 12,000 8,000 Fixed manufacturing overhead per unit 60 50 75 Variable manufacturing costs 100 100 100 Full cost per unit $ 160 $ 150 $ 175 Sales ($200 x 10,000 units) $2,000,000 $2,000,000 $2,000,000 Less cost of goods sold: ($160 x 10,000) 1,600,000 ($150 x 10,000) 1,500,000 ($150 x 2,000 + $175 x $8,000) 1,700,000 Gross margin 400,000 500,000 300,000 Less selling and administrative expense 200,000 200,000 200,000 Net income $ 200,000 $ 300,000 $ 100,000 $ 600,000 Ending inventory -0- ($150 x 2,000) $ 300,000 -0- b. Even though sales is the same in each period, profit fluctuates. That results because different quantities are produced each period which affects the fixed manufacturing overhead in cost of goods sold versus ending inventory.
  • 5. Chapter 5 Variable Costing 5-5 c. 2006 2007 2008 Fixed manufacturing overhead $ 600,000 $ 600,000 $ 600,000 Variable manufacturing costs per unit 100 100 100 Sales ($200 x 10,000 units) $2,000,000 $2,000,000 $2,000,000 Less variable cost of goods sold: ($100 x 10,000) 1,000,000 1,000,000 1,000,000 Contribution margin 1,000,000 1,000,000 1,000,000 Less fixed costs: Manufacturing 600,000 600,000 600,000 Selling and administrative 200,000 200,000 200,000 Net income $ 200,000 $ 200,000 $ 200,000 $ 600,000 Ending inventory -0- ($100 x 2,000) $ 200,000 -0- d. Profit does not fluctuate each period because fixed manufacturing overhead is treated as a period cost and expensed each year even if more units are produced than sold. Note that income is the same under variable and full costing in 2006 since the quantity produced is equal to the quantity sold. Income under full costing is higher than variable costing income in 2007 since the quantity produced is greater than the quantity sold. Income under full costing is less than income under variable costing in 2008 since the quantity produced is less than the quantity sold.
  • 6. Jiambalvo Managerial Accounting5-6 P2. a. 2006 2007 2008 Fixed manufacturing overhead $ 20,000,000.00 $ 20,000,000.00 $ 20,000,000.00 Divided by units produced 20,000.00 20,000.00 14,000.00 Fixed manufacturing overhead per unit 1,000.00 1,000.00 1,428.57 Variable manufacturing costs per unit 800.00 800.00 800.00 Full cost per unit $ 1,800.00 $ 1,800.00 $ 2,228.57 Sales ($2,000 x 20,000 units) $ 40,000,000.00 ($2,000 x 18,000) $ 36,000,000.00 ($2,000 x 16,000) $ 32,000,000.00 Less cost of goods sold: ($1,800.00 x 20,000) 36,000,000.00 ($1,800.00 x 18,000) 32,400,000.00 ($1,800.00 x 2,000 + 2,228.57 x 14,000) 34,799,980.00 Gross margin 4,000,000.00 3,600,000.00 (2,799,980.00) Less selling and administrative expense 300,000.00 300,000.00 300,000.00 Net income $ 3,700,000.00 $ 3,300,000.00 $ (3,099,980.00) $ 3,900,020.00 Ending inventory -0- ($1,800 x 2,000) $ 3,600,000.00 -0- b. 2006 2007 2008 Fixed manufacturing overhead $ 20,000,000.00 $ 20,000,000.00 $ 20,000,000.00 Variable manufacturing costs per unit $ 800.00 $ 800.00 $ 800.00 Sales ($2,000 x 20,000 units) $ 40,000,000.00 ($2,000 x 18,000) $ 36,000,000.00 ($2,000 x 16,000) $ 32,000,000.00 Less variable cost of goods sold: ($800 x 20,000 units) 16,000,000.00 ($800 x 18,000) 14,400,000.00 ($800 x 16,000) 12,800,000.00 Contribution margin 24,000,000.00 21,600,000.00 19,200,000.00 Less fixed costs: Manufacturing 20,000,000.00 20,000,000.00 20,000,000.00 Selling and administrative 300,000.00 300,000.00 300,000.00 Net income $ 3,700,000.00 $ 1,300,000.00 $ (1,100,000.00) $ 3,900,000.00 Ending inventory -0- ($800 x 2,000) $ 1,600,000.00 -0-
  • 7. Chapter 5 Variable Costing 5-7 Note that the $20 difference in net income for the three years between full and variable costing is due to rounding. c. Under full costing, management could manipulate profit in 2007 by overproducing (producing more units than really needed in 2007). This results in fixed manufacturing overhead being buried in ending inventory. Note that the difference in profit in 2007 between full and variable costing is equal to the difference in ending inventory under full and variable costing. This approach to manipulating earnings could not be repeated year after year—eventually the inventory build-up would be quite obvious. P3. a. 2006 2007 Fixed manufacturing overhead $ 2,000,000.00 $ 2,000,000.00 Divided by units produced 10,000.00 6,000.00 Fixed manufacturing overhead per unit 200.00 333.33 Variable manufacturing costs per unit 2,200.00 2,200.00 Full cost per unit $ 2,400.00 $ 2,533.33 Sales ($3,000 x 8,000 units) $ 24,000,000.00 $ 24,000,000.00 Less cost of goods sold: ($2,400 x 8,000) 19,200,000.00 ($2,400 x 2,000 + $2,533.33 x 6,000) 19,999,980.00 Gross margin 4,800,000.00 4,000,020.00 Less selling and administrative expense 1,000,000.00 1,000,000.00 Net income $ 3,800,000.00 $ 3,000,020.00 $ 6,800,020.00 Ending inventory ($2,400 x 2,000) $ 4,800,000.00 -0- b. Company performance is really not worse in 2007—note that the company had the same cost structure and the same level of sales. The difference is due to greater production in 2006 which lowered unit cost and buried fixed manufacturing overhead in inventory.
  • 8. Jiambalvo Managerial Accounting5-8 c. 2006 2007 Fixed manufacturing overhead $ 2,000,000.00 $ 2,000,000.00 Variable manufacturing costs per unit $ 2,200.00 $ 2,200.00 Sales ($3,000 x 8,000 units) $ 24,000,000.00 $ 24,000,000.00 Less cost of goods sold: ($2,200 x 8,000 units) 17,600,000.00 17,600,000.00 Contribution margin 6,400,000.00 6,400,000.00 Less fixed costs: Manufacturing 2,000,000.00 2,000,000.00 Selling and administrative 1,000,000.00 1,000,000.00 Net income $ 3,400,000.00 $ 3,400,000.00 $ 6,800,000.00 Ending inventory ($2,200 x 2,000) $ 4,400,000.00 -0- Note that the difference in income between full and variable costing over the two years is due to rounding. d. Variable costing presents a more realistic view of firm performance in that income is the same in both years which is consistent with the firm having the same cost structure and level of sales in both years. P4. Income computed under full costing is $4,000 higher than income computed under variable costing. Under variable costing, the entire amount of fixed manufacturing overhead ($24,000) was treated as a period cost. Under full costing, $4,000 remains in ending inventory. Fixed manufacturing overhead $24,000 Divided by units produced 1,200 Fixed manufacturing overhead per unit $ 20 Amount of fixed manufacturing overhead in ending inventory: $20 x 200 units = $4,000
  • 9. Chapter 5 Variable Costing 5-9 P5. a. Contribution margin Ă· sales = contribution margin ratio $8,100,000 Ă· $18,000,000 = .45. (Incremental sales x contribution margin ratio) – incremental salaries = incremental profit ($1,600,000 x .45) - $120,000 = $600,000. b. The chief accountant is treating income per dollar of sales as the contribution margin ratio. Income only varies in proportion to sales if all costs are variable which is clearly not the case for Wilner Glass Company. P6. a. Variable Costing 2004 2005 2006 Sales $ 10,000,000 $ 12,500,000 $ 15,000,000 Less variable cost of goods sold 4,000,000 5,000,000 6,000,000 Contribution margin 6,000,000 7,500,000 9,000,000 Less: Fixed production costs 6,000,000 6,000,000 6,000,000 Fixed selling and administrative costs 2,000,000 2,000,000 2,000,000 Net income $ (2,000,000) $ (500,000) $ 1,000,000 b. Under full costing, it appears that Ed did a good job since the company hit the break-even point in its first year and then earned a profit of $500,000 in its second year. However, variable costing provides a better picture of the firms profitability under Ed’s guidance. Note that under variable costing, the company had a $500,000 loss in its second year. Ed was able to show a profit under full costing by producing more than needed for current period sales and burying a substantial amount of fixed manufacturing cost in ending inventory. That’s why Zac could not show a profit under full costing in 2004. He had to cut production in 2004 to avoid building up excess inventory. This increased per unit cost. Income statements prepared under variable costing indicate that Zac’s performance was quite good. Sales have increased and so has profit.
  • 10. Jiambalvo Managerial Accounting5-10 c. The company should not get out of the tractor business. As indicated in the variable costing income statement, the company is generating a substantial profit. If the company can continue performing at this level, it will be quite successful. P7. a. Fixed manufacturing overhead Ă· Units produced = fixed overhead per unit $500,000 Ă· 100,000 = $5 $5 x 80,000 units sold = $400,000. b. With variable costing, the entire amount of fixed manufacturing overhead ($500,000) will be expensed. c. The amount of fixed manufacturing overhead in ending inventory under full costing is $100,000: $5 x 20,000 units = $100,000. This accounts for the difference between income under full versus variable costing.
  • 11. Chapter 5 Variable Costing 5-11 P8. a. 2006 Fixed manufacturing overhead $ 2,000,000.00 Divided by units produced 200,000.00 Fixed manufacturing overhead per unit 10.00 Variable manufacturing costs per unit ($60 + $20 + $5) 85.00 Full cost per unit $ 95.00 Sales ($120 x 170,000 units) $ 20,400,000.00 Less cost of goods sold: ($95.00 x 170,000) 16,150,000.00 Gross margin 4,250,000.00 Less selling expense ($1,000,000.00 + .10 x $20,400,000) 3,040,000.00 Less administrative expense 800,000.00 Net income $ 410,000.00 Ending inventory ($95 x 30,000) $ 2,850,000.00
  • 12. Jiambalvo Managerial Accounting5-12 b. 2006 Sales ($120 x 170,000 units) $ 20,400,000.00 Less variable cost of goods sold: ($85.00 x 170,000) 14,450,000.00 Less variable selling expense ($.10 x $20,400,000) 2,040,000.00 Contribution margin 3,910,000.00 Less fixed costs: Manufacturing 2,000,000.00 Selling expense 1,000,000.00 Administrative expense 800,000.00 Net income $ 110,000.00 Ending inventory ($85 x 30,000) $ 2,550,000.00 c. The amount of fixed manufacturing inventory that is included in ending inventory under full costing is $300,000 ($10 x 30,000 units). This accounts for the difference in income under full versus variable costing.