SlideShare ist ein Scribd-Unternehmen logo
1 von 17
Downloaden Sie, um offline zu lesen
February 15, 2011




Asia: Technology: Integrated Electricals

                                                                                                                                              Equity Research

DRAM game rules: A close look at mobile DRAM implications
Rapid mobile DRAM volume growth to benefit Elpida, Hynix & SEC
                                                                                                         RATING AND TARGET PRICE
We continue to expect mobile DRAM (narrowly defined, 1GB equivalent) to
grow to 2.0 bn in 2011 and 3.8 bn in 2012 from 0.9 bn in 2010 driven by                                                                     Rating   Stock Price   Target Price

adoption into high-grade CPU smartphones and tablet PCs. Mobile DRAM                                      6665.T
                                                                                                          005930.KS
                                                                                                                      Elpida Memory
                                                                                                                      Samsung Electronics
                                                                                                                                              B
                                                                                                                                              B
                                                                                                                                                       ¥ 1,262
                                                                                                                                                     W 953,000
                                                                                                                                                                        ¥ 1,400
                                                                                                                                                                   W 1,110,000
prices are stable, which is likely to be positive for the share prices of DRAM                            000660.KS   Hynix Semiconductor     N       W 29,700       W 25,000


makers with higher mobile DRAM exposure in DRAM down-cycles and                                          Note: Stock price as of 2/14/2011
                                                                                                         Source: GS Research estimates
early stages of recovery. We see the best gains going to Elpida Memory
(6665.T, Buy), Samsung Electronics (005930.KS, Buy), and Hynix
(000660.KS, Neutral).                                                                                    WHAT IS MOBILE DRAM?

                                                                                                         Mobile DRAM is used in mobile phones in ways that are
We think mobile DRAM standardization is about two years off                                              different from the memory modules in conventional
Unlike the PC CPU market, there are no dominant CPU suppliers yet for                                    notebook PCs. In this report, we use mobile DRAM in the
                                                                                                         narrowly defined sense of low-power DRAM, which differs
smartphones and tablet PCs. Our view is it will take another two years for a                             technically from PC DRAM.
mobile DRAM standard to emerge (for a spot market to be established and
expand). Yet we think the needs of end-product and memory module
makers will spur CPU makers to gradually gravitate around a standard, and                                RELATED RESEARCH

so the mobile DRAM market will come to resemble the PC DRAM market.                                      Elpida Memory (6665.T) Buy: Confirming DRAM game rules:
                                                                                                         timeframe important (Apr. 7, 2008)

Overall DRAM supply/demand may be a little tighter than market                                           Elpida Memory (6665.T) Buy: Up to Buy on view that 3Q3/11
expects in 2012                                                                                          was the earnings floor (Jan. 21, 2011)

We estimate mobile DRAM made up 4% of total DRAM supply in 2010. In
the next two years, we think total DRAM bit supply will grow only 40%-50%
yoy, and on this basis, we expect mobile DRAM demand to make up 7% of
total demand in 2011 and 12% in 2012. In this scenario, our calculations
show 45% growth in DRAM supply outside of mobile DRAM in 2011 and
37% growth in 2012, so while mobile DRAM is unlikely to be the driver of
overall DRAM supply/demand, it may well be a supportive factor.

Long-run, above-market mobile DRAM growth scenario not viable
Some believe mobile DRAM demand will enjoy self-sustained rapid
growth, but we think growth may well return to the level of other DRAM
uses after a rapid-growth stage in the next few years. Mobile DRAM
capacity per end-product tends to grow in conjunction with increases in
CPU processing power, but we think this upward trend in CPU processing
power could slow if handsets and tablets are more regularly used in a
cloud environment. From a systemic standpoint, we think handset
development is unsustainable if it is not accompanied by development in
mobile networks and data centers.
Ikuo Matsuhashi, CMA                                                            The Goldman Sachs Group, Inc. does and seeks to do business with
+81(3)6437-9860 ikuo.matsuhashi@gs.com Goldman Sachs Japan Co., Ltd.            companies covered in its research reports. As a result, investors should
Michael Bang                                                                    be aware that the firm may have a conflict of interest that could affect
+82(2)3788-1655 michael.bang@gs.com Goldman Sachs (Asia) L.L.C., Seoul Branch   the objectivity of this report. Investors should consider this report as
Taichi Yoneya                                                                   only a single factor in making their investment decision. For Reg AC
+81(3)6437-9976 taichi.yoneya@gs.com Goldman Sachs Japan Co., Ltd.              certification, see the end of the text. Other important disclosures follow
Marcus Shin                                                                     the Reg AC certification, or go to www.gs.com/research/hedge.html.
+82(2)3788-1154 marcus.shin@gs.com Goldman Sachs (Asia) L.L.C., Seoul Branch    Analysts employed by non-US affiliates are not registered/qualified as
                                                                                research analysts with FINRA in the U.S.



The Goldman Sachs Group, Inc.                                                                                                               Global Investment Research
February 15, 2011                                                                              Asia: Technology: Integrated Electricals




Summary
                                 •     Mobile DRAM is garnering more attention than ever.

                                 •     Sustainability of growth: We think the next year or two will be a period of high growth
                                       for mobile DRAM given the increasingly high performance of cellphone CPUs and the
                                       use of mobile DRAM in tablet PCs. Medium term, we think mobile DRAM growth may
                                       fall into line with demand for other products once this high-growth period ends.

                                 •     Pricing: We expect mobile DRAM pricing to vary from PC DRAM pricing over the next
                                       two years or so. We think mobile DRAM pricing will be determined through
                                       transactions between DRAM and finished equipment makers, not on a spot market.
                                       This means that DRAM makers should be able to secure stable margins by lowering
                                       prices nearly in line with the cost-cutting curve. We note, however, that prices may
                                       standardize over the medium term.

                                 •     Impact on overall DRAM market supply/demand: Mobile DRAM is beginning to have a
                                       positive impact on overall DRAM supply/demand, though we do not see it having a
                                       decisive impact.

                                 •     The view on mobile DRAM in the capital markets: We see the capital markets’ view of
                                       mobile DRAM gradually becoming more fixed. Specifically, we think high exposure to
                                       mobile DRAM will be a positive for the share prices of DRAM makers during a
                                       downward trend in the mainstream PC DRAM cycle and the initial stages of a recovery.
                                       If a full-scale recovery in PC DRAM were to occur, the market’s focus would
                                       presumably shift to margin expansion, and as a result mobile DRAM stability might
                                       not be seen as that important.

                                 •     We highlight Elpida, Hynix, & SEC: Among major DRAM makers, Elpida and Hynix
                                       have the highest exposure to mobile DRAM, which accounted for roughly 20% of
                                       overall sales in 3Q3/11 (or 4QCY10). Although we estimate that SEC accounted for
                                       50% of mobile DRAM supply in 2H10, the diversified nature of SEC’s earnings
                                       structure limits overall revenue and earnings contribution from mobile DRAM (we
                                       estimate that mobile DRAM accounted 2.5% overall revenue in 4QCY10). Nevertheless,
                                       robust mobile DRAM growth should be positive for SEC but as a supplementary driver
                                       of earnings rather than a decisive driver.

                                 Elpida Memory: Scope to price in earnings recovery momentum and spot price
                                 improvement
                                 We reiterate our Buy rating on Elpida. We expect a sharp earnings recovery and see scope
                                 for this to be priced into the shares. We see a good likelihood that the shares will rebound
                                 in 1Q2011 on a combination of: (1) changes in the company’s product mix (a shift to 40-nm
                                 products and mobile DRAM); (2) other company-specific factors we see driving profit
                                 growth, including the waning impact of inventory valuation losses and the disappearance
                                 of the need to post allowances for uncollectable accounts; and (3) the likelihood that DRAM
                                 spot prices have already hit bottom. Our 12-month price target of ¥1,400 is based on a P/B
                                 of 1.1X, derived from P/B-ROE correlation, and our FY3/12 estimate. Risks include DRAM
                                 spot price trends and a capital raise in the event of a negative market reaction to the
                                 announcement of losses.

                                 Samsung Electronics: Staying bullish based on a diversified earnings model, new
                                 earnings growth potential
                                 We reiterate our Buy rating and bullish stance on Samsung Electronics in light of its
                                 diversified earnings model, which is not limited to DRAM but also encompasses NAND,
                                 AM OLED, smartphones, and Digital Media. Our Buy also takes into consideration its
                                 potential for new earnings growth. Our Director’s Cut-based 12-month price target is


Goldman Sachs Global Investment Research                                                                                             2
February 15, 2011                                                                                                Asia: Technology: Integrated Electricals




                                 W1,110,000, which equals an EV/EBITDA of 6.1X and P/B of 1.9X on our FY12/11 estimates.
                                 Risks include DRAM spot price trends, lower smartphone margins, and new business
                                 execution risk.

                                 Hynix: Share price could rise on near-term DRAM price bottom
                                 We maintain our Neutral rating, but note that the shares could rise near term on signs that
                                 DRAM prices have bottomed. Our Director’s Cut-based 12-month price target is W25,000,
                                 which equals an EV/EBITDA of 4.2X and P/B of 1.7X on our FY12/11 estimates. Risks include
                                 DRAM spot price trends, changes in the rate of growth in DRAM capacity per PC, and sharp
                                 forex swings.



                                 Our view on DRAM spot prices
                                 As of January 28, DRAM spot prices had rebounded over 20% from a January 24 low. This
                                 is in line with our view that DRAM spot prices tend to rebound during periods of low PC
                                 demand contrary to most expectations. This was noted in our January 21 report (Up to Buy
                                 on view that 3Q3/11 was the earnings floor), and we expect a rebound in 1Q2011.

                                 We expect an extremely brief leveling off in DRAM prices after the Chinese New Year
                                 holidays, but see scope for a more bullish stance in February-March.


                                 Exhibit 1: Spot prices rebounded over 20% from mid-January low
                                 1Gb DDR2/DDR3 ETT/UTT DRAM spot prices


                                                                                           1Gb DDR2 ETT/UTT
                                           (US$)                                           1Gb DDR3 ETT/UTT
                                      4.0




                                      3.5




                                      3.0                              DDR2 1Gb ETT/UTT

                                                                       180-day mov. ave.

                                                                       DDR3 1Gb ETT/UTT

                                                                       180-day mov. ave.
                                      2.5




                                      2.0




                                      1.5

                                                                                                                  51%
                                                     48%                                                        rebound
                                                   rebound     35%
                                      1.0                    rebound
                                                                                                        150%
                                                                                                      rebound

                                                                                              72%
                                      0.5                                                   rebound
                                                                                   100%
                                                                                 rebound

                                      0.0




                                 Source: DRAMeXchange(Trendforce), Goldman Sachs




Goldman Sachs Global Investment Research                                                                                                               3
February 15, 2011                                                                                              Asia: Technology: Integrated Electricals




1. Mobile DRAM commoditization is probably still two years off


                                 (1) Industry standard for mobile DRAM looks to be some way off
                                 Emergence of a mobile DRAM standard looks to be some way off: In mainstream PCs, Intel
                                 is the dominant CPU supplier and sets the standards for PC DRAM. All PC makers are
                                 comfortable using any Intel-certified DRAM product. Unlike the mainstream PC market,
                                 however, the mobile CPU market for smartphones and tablet PCs are still far from
                                 becoming dominated by a few major CPU suppliers. Considering this, we believe an
                                 industry-wide standard for mobile DRAM is unlikely to emerge soon.

                                 Spot markets are often not viable without a commoditization: One way to view the PC
                                 DRAM market is to recognize the importance of standards in enabling suppliers to produce
                                 DRAM and sell to buyers. Put differently, the PC DRAM market is not one where there is
                                 much risk of DRAM suppliers running out of product supply. In markets where there are
                                 customized and semi-customized products, however, spot markets are usually not viable.

                                 Less price volatility than PC DRAM: As mobile DRAM products are non-standard, we think
                                 prices will be set through negotiations with specific clients, sheltering prices from the
                                 impact of spot price and outside transaction price effects and reducing price volatility. On
                                 the flipside, mobile DRAM is unlikely to earn operating margins close to the nearly 40% on
                                 PC DRAM at the peak of the PC cycle. While there are fewer uncontrollable price declines
                                 with this structure, there are also fewer double-digit (%, yoy) price increases.


                                 Exhibit 2: Market share of CPUs for smartphone less concentrated vs. PCs
                                 CPU shares: PCs vs. mobile phones (2010 estimates)


                                                                    PC                                                 Tablet PC
                                                                                                    Texas    Marvell   Infineon     Broadcom
                                                                   Others                                                                       Nvidia
                                                          AMD                                    Instruments
                                                                                           Qualcomm




                                                                                 Intel                                                         Apple/Samsung




                                                   All handsets (inc. baseband)                            Smartphone (excl. baseband)
                                                                Others                                                     Others
                                                      Nvidia                                                      Nvidia
                                                  Renesas                                                    Renesas
                                                 Marvel                                                    Marvel
                                                                                                                                              Texas
                                                                                Qualcomm
                                                                                                                                          Instruments
                                              Samsung
                                            Broadcom                                                Qualcomm



                                               Infinion

                                                                                Texas
                                                  ST-Ericsson                Instruments
                                                                  Mediatek                                              Samsung




                                 Source: Goldman Sachs Research




Goldman Sachs Global Investment Research                                                                                                                       4
February 15, 2011                                                                                           Asia: Technology: Integrated Electricals




                                  (2) Mobile DRAM unlikely to remain customized in longer run
                                 However, we think mobile DRAM standards will gain traction over time for three reasons.

                                 a)    Clients favor standardized products: Dealing with custom products is time consuming
                                       for end-product makers. In particular, we think it is easier for the Taiwanese EMS
                                       companies to use standard products.

                                 b)    Memory board makers aim to strike back: An increase in direct shipments by DRAM
                                       makers to end-product makers would likely mean fewer business opportunities for
                                       memory board makers in Taiwan and elsewhere. We think memory board makers will
                                       seek to counter this by procuring CPUs and DRAMs on their own and supplying end-
                                       product makers with package-on-package (PoP) products. We would consider such a
                                       scenario to be a move toward a de facto standard in mobile DRAM.

                                 c)    Emergence of dominant mobile CPU suppliers would likely lead to standardization:
                                       We think a standardized mobile DRAM could emerge if market share became much
                                       more concentrated among a few mobile application CPU suppliers, such as Qualcom.

                                 Nevertheless, we think it will take around two years before the aforementioned dynamics
                                 form the mainstream in mobile DRAM.




                                 Exhibit 3: Elpida and Samsung Electronics are ahead of the pack
                                 DRAM majors – progress with mobile DRAM

                                  Company            Status
                                                     Elpida currently produce non-PC DRAM (including mobile DRAM) in Hiroshima plant
                                                     (130K/mo). In Oct-Dec 2010, 50%+ wafer input in the plant (65-70K/mo) was for mobile
                                  Elpida             DRAM. Elpida expects this to rise to 60-70% by mid-2011. Once mobile DRAM production
                                                     reaches the maximum capacity at the Hiroshima plant, it's likely to produce mobile DRAM at
                                                     Rexchip in Taiwan.

                                                     SEC produces mobile DRAM in line 13 and some other lines. Mobile DRAM accounts for
                                  Samsung Elec       high-teen%+ of SEC's total wafer wafer input (65-70K/mo) in Oct-Dec 2010. It expects the
                                                     ratio to be around 20% in Mar 2011 Q and mid-20% by the end of Dec-2011.


                                                     Hynix produces mobile DRAM in M10. Mobile DRAM accounts for mid-teen%+ of Hynix's
                                  Hynix              total wafer wafer input (40-50K/mo) in Oct-Dec 2010. It expects the ratio to be mid-20% by
                                                     the end of Dec-2011.


                                                     Micron produces mobile DRAM in Japan and Verginia. Mobile DRAM accounts for 8-10%+
                                                     of SEC's total wafer wafer input (around 20K/mo) in Oct-Dec 2010. It doesn't disclose the
                                  Micron
                                                     target % in 2011, though it plans to increase mobile DRAM production in its Virginia plnat and
                                                     Inotera in Taiwan.

                                 Note: The definition of mobile DRAM may not be consistent across companies.

                                 Source: Discussions with companies.




Goldman Sachs Global Investment Research                                                                                                          5
February 15, 2011                                                                               Asia: Technology: Integrated Electricals




2. Long-run outlook for mobile DRAM demand


                                 (1) Mobile DRAM to grow to 3.8 bn 1GB-equivalent units in 2012
                                 We continue to expect mobile DRAM (low-power DRAM) in 1GB equivalent units to grow to
                                 2.0 bn in 2011 and 3.8 bn in 2012 from an estimated 0.9 bn in 2010. We think the main
                                 drivers of this growth will be the use of mobile DRAM in cell phones with high-
                                 performance CPUs and tablet PCs.

                                 Mobile DRAM is used in mobile phones in ways that are different from the memory
                                 modules in conventional notebook PCs. In this report, we use mobile DRAM in the
                                 narrowly defined sense of low-power DRAM, which differs technically from PC DRAM.


                                 Exhibit 4: DRAM Market by Application
                                 Differences between broadly and narrowly defined mobile DRAM

                                            GS Est.            IDC Est.          Gartner Est.             DRAMeXchange Est.
                                           (CY2010)           (CY2010)            (CY2010)                    (CY2010)



                                                                                                                               PC/Server

                                                                                                                               Mobile

                                                                                                                               Tablet PC

                                                                                                                               Others




                                 Source: IDC, Goldman Sachs




                                  (2) Mobile DRAM growth to be supportive of PC DRAM prices
                                 We estimate mobile DRAM will consume about 4% of total DRAM supply in 2010. In the
                                 next one or two years, we think total DRAM bit supply is likely to grow only 40%-50%. On
                                 this basis, we think mobile DRAM demand could make up 7% of the overall DRAM market
                                 in 2011 and 12% in 2012. In this scenario, our calculations show 45% bit supply growth in
                                 DRAM supply outside of mobile DRAM in 2011 and 37% growth in 2012. We do not think
                                 mobile DRAM will determine overall DRAM supply/demand, but it may well be supportive.




Goldman Sachs Global Investment Research                                                                                                   6
February 15, 2011                                                                               Asia: Technology: Integrated Electricals




                                 Exhibit 5: Mobile DRAM may account for 12% of total DRAM supply in 2012
                                 Comparison of mobile DRAM demand and total DRAM supply


                                     100%

                                     80%

                                     60%

                                     40%

                                     20%

                                      0%
                                            DRAM supply Mobile DRAM DRAM supply Mobile DRAM DRAM supply Mobile DRAM
                                                          demand                  demand                  demand

                                                        2010                             2011                 2012


                                 Note: DRAM total supply = 100%

                                 Source: WSTS (SIA), Goldman Sachs Research estimates.




                                 (3) Our longer-run view
                                 We think mobile DRAM demand growth will taper off after a while for two reasons.

                                 •     Slower mobile CPU spec upgrade cycles: Processing power in CPUs for cell
                                       phones/smartphones is rapidly catching up to that of PC CPUs and moving closer to
                                       the cutting-edge. By contrast, we expect mobile CPU advances to be slow. Use of cell
                                       phones/smartphones in a cloud environment would mean less pressure to keep
                                       upgrading CPU processing power at the current pace, and we think consumers would
                                       instead be likely to seek improved battery life. We think the smartphone segment is
                                       moving toward a phase where the frequency of Android OS upgrades will slow down
                                       (they are currently almost non-stop).

                                 •     Mobile phones are unlikely to advance alone without attendant advances in computer
                                       and network systems: One feature common to all kinds of systems is that overall
                                       system performance does not improve with a partial system upgrade. A lopsided
                                       approach creates bottlenecks that need to be eliminated. We therefore think mobile
                                       networks and data center (server) specifications will need to be upgraded over time to
                                       keep up with rapid handset advances. As a result, we think the ratio of mobile DRAM
                                       to total DRAM shipments is unlikely to continue climb over the longer term.




Goldman Sachs Global Investment Research                                                                                              7
February 15, 2011                                                                                              Asia: Technology: Integrated Electricals




Exhibit 6: Scenario analysis: Mobile DRAM demand
Scenario analysis: mobile DRAM demand

Smartphone (mn unit)                          300         400           500            600
Tablet PC (mn unit)                            20          60            80            100
                                           ↓        ↓           ↓                       ↓
 Average Volume                    Mobile DRAM Demand (per 1Gb)
 1Gb     =    0.125GB                         320         460           580           700      ←DRAM contents in 1st generation iPad
 2Gb     =    0.250GB                         640         920    CY2011 1160         1400      ←DRAM contents in iPhone4
                                     CY2010
 3Gb     =    0.375GB                         960        1380         1740
                                                                        CY2012       2100
                                                                                                      Main Scenario
 4Gb     =    0.500GB                       1280         1840         2320           2800
 6Gb     =    0.750GB                       1920         2760         3480           4200
 8Gb     =    1.000GB                       2560         3680         4640           5600      ←DRAM contents in netbook in 2010
 12Gb    =    1.500GB                       3840         5520         6960           8400
 16Gb    =    2.000GB                       5120         7360         9280          11200      ←DRMA contents in low-end PC In 2010

                                                                                 Optimistic
                                                                                 Scenario


Source: Goldman Sachs Investment Research




Exhibit 7: Mobile DRAM to grow sharply in 2011-2012, and then move in line with average of PC DRAM growth
Main scenario for mobile (low-power) DRAM unit demand growth (1GB equivalent basis)

 (Exhibit) Mobile DRAM Market Size
 (CY)                                                     2010          2011                       2012                 2013-15

 Mobile DRAM demand(mn, 1Gb based)...(a)                    852         1,980           132%       3,830          93%

                                                                                                                          Contents per box
 Smartphone (mn unit)                                       280            400           43%         500          25%     growth could
 DRAM contents per box (GB)                                0.36           0.53           45%        0.78          48%     potentially slow down.
                                                                                                                          As a result, its growth
 Tablet PC (mn unit)                                         20             60          200%         100          67%     rate will normalize to
 DRAM contents per box (GB)                                0.25           0.63          150%        0.91          46%     DRAM industry
                                                                                                                          average.

 *DRAM Production Volume (mn, 1Gb based)...(b)           15,145        22,718            50%      32,940          45%
   (a)÷(b)                                                   6%            9%                       12%

Source: Company Data, Goldman Sachs Research estimates




                                     Exhibit 8 shows our forecasts and Elpida’s projection of potential mobile DRAM demand.




Goldman Sachs Global Investment Research                                                                                                             8
February 15, 2011                                                                               Asia: Technology: Integrated Electricals




                                 Exhibit 8: Mobile DRAM demand forecasts
                                 Our 2010-2012 forecasts and Elipda’s projections of potential mobile DRAM demand


                                    (CY2010=100)
                                    800

                                    700

                                    600

                                    500

                                    400

                                    300

                                    200

                                    100

                                      0
                                            GS      Elpida               GS     Elpida     GS   Elpida
                                               2010E                       2011E            2012E

                                 Source: Company data, Goldman Sachs Research estimates.




3. Mobile DRAM technology


                                 MCP are being joined by combinations of a NAND stacked chip with
                                 a CPU/DRAM PoP
                                 Cellphone DRAM usage entered its initial growth phase around late-1990s, spurred by
                                 second-generation multichip packages (MCPs). The takeoff of smartphones has accelerated
                                 the process. Current high-end smartphones use package on package (PoP), where CPU
                                 chips (packages) and DRAM chips (packages) are incorporated in a third package.

                                 Exhibit 4 shows the example of a NAND stacked chip with a PoP incorporating a CPU and
                                 low-power DRAM. Other patterns include a high-capacity NAND stacked chip, which is
                                 what the iPhone uses. Many other smartphones use a low-capacity NOR flash with a NAND
                                 memory card. By using a memory card, a cellphone maker can avoid NAND price risk and
                                 hold down the total product cost.




Goldman Sachs Global Investment Research                                                                                              9
February 15, 2011                                                                                        Asia: Technology: Integrated Electricals




Exhibit 9: Requirements changing as cellphones become more sophisticated and shift to smartphones
Differences between MCPand PoP

                                                  High Functioning Trend

                                 MCP                   MCP                       POP +           POP +
                         1st Generation          2nd Generation       NOR&Memory Card          Stack chip
           MCP
        (Multi chip                                                                                                         Stacked chip
         Package)                NOR                  NAND                 NOR
                                                                                    Memory   Layer of multiple
                             (Bear die)              (Bear die)                      card      NAND chips

                          Pseudo SRAM                DRAM                    LP DRAM           LP DRAM
                            (Bear die)               (Bear die)                                                                 PoP
                                                                                                                            (Package on

                                 CPU                   CPU                       CPU               CPU


Note: Boxes in dotted line are bear die. Boxes in straight line are single-unit chip.

Source: Goldman Sachs Research




Exhibit 10: MCP stacks die chips in one package. PoP stacks packages.
MCP and PoP comparison


   MCP(Multi chip Package)                                        PoP(Package on Package)




Source: Elpida Memory




                                       LPDRAM (Low-power DRAM) features

                                       Mobile DRAM generally has the following features.

                                           •   Partial Array Self Refresh: Only the DRAM memory cells that need to retain data
                                               are refreshed. A mobile RAM usually has four banks, of which two, or one, are
                                               refreshed. This reduces the electric current. However, data is not saved in cells that
                                               are not refreshed.




Goldman Sachs Global Investment Research                                                                                                      10
February 15, 2011                                                                                                                  Asia: Technology: Integrated Electricals




                                      •     Deep Power Down (DPD): When a device is not being accessed for a long time,
                                            power consumption can be reduced by the use of DPD mode, which turns off all
                                            input buffers except the clock and clock enable.

                                      •     Temperature Compensated Self Refresh (TCSR): The surrounding temperature is
                                            gauged by temperature sensors in the device, which make adjustments at
                                            appropriate intervals for the temperature level, thus curbing electric power
                                            consumption. Previously, temperature resistors had to be reprogrammed from
                                            outside to change the refresh cycle.




                                 LP DRAM advantage depends on shrinkage and cost factors such as
                                 yield
                                 Mobile DRAM catalog specs are broadly similar. Ultimate competitive advantage will
                                 depend on progress in areas such as shrinkage. The custom specifications of mobile DRAM
                                 are mostly similar. What ultimately decides which product succeeds and which do not is
                                 the speed of migration to finer design rules. As of end-2010, Elpida’s chip volume
                                 shipments in 4Xnm mobile DRAM were roughly 16% and 32% greater than its two largest
                                 rivals, respectively.




                                 Exhibit 11: DRAM demand outlook by application
                                 Comparison of our estimates and research company forecasts


                                     100%

                                      90%
                                                                                       0.2% 0.3%   0.3%                                           16%
                                      80%                                       9%              10%        8%               13%           13%
                                                 0.4%                    1.2%              9%                      13%
                                                             1.2%
                                      70%   6%          8%          9%
                                                                                                                                                                Others
                                      60%
                                                                                                                                                                Tablet PC
                                      50%
                                                                                                                                                                Mobile
                                      40%
                                                                                75%      74%    74%       75%     72%      73%            75%     76%
                                            70%     67%         67%                                                                                             PC/Server
                                      30%

                                      20%

                                      10%

                                      0%
                                            2010   2011E 2012E                  2010     2011E 2012E      2010    2011E 2012E             2010   2011E 2012E
                                                         GS Est.                 IDC (12/2010 Est.)       Gartner (11/2010 Est.)             DRAMeXchange
                                                                                                           * Tablet Breakdown                  (1/2011 Est.)
                                                                                                              Not Available                * Tablet Breakdown
                                                                                                                                               Not Available



                                 GS est. to be updated.

                                 Source: Goldman Sachs Research, IDC, Gartner




Goldman Sachs Global Investment Research                                                                                                                                    11
February 15, 2011                                                                                                  Asia: Technology: Integrated Electricals




Reg AC
We, Ikuo Matsuhashi, CMA and Michael Bang, hereby certify that all of the views expressed in this report accurately reflect our personal views about
the subject company or companies and its or their securities. We also certify that no part of our compensation was, is or will be, directly or indirectly,
related to the specific recommendations or views expressed in this report.




Investment Profile
The Goldman Sachs Investment Profile provides investment context for a security by comparing key attributes of that security to its peer group and
market. The four key attributes depicted are: growth, returns, multiple and volatility. Growth, returns and multiple are indexed based on composites
of several methodologies to determine the stocks percentile ranking within the region's coverage universe.
The precise calculation of each metric may vary depending on the fiscal year, industry and region but the standard approach is as follows:
Growth is a composite of next year's estimate over current year's estimate, e.g. EPS, EBITDA, Revenue. Return is a year one prospective aggregate
of various return on capital measures, e.g. CROCI, ROACE, and ROE. Multiple is a composite of one-year forward valuation ratios, e.g. P/E, dividend
yield, EV/FCF, EV/EBITDA, EV/DACF, Price/Book. Volatility is measured as trailing twelve-month volatility adjusted for dividends.




Quantum
Quantum is Goldman Sachs' proprietary database providing access to detailed financial statement histories, forecasts and ratios. It can be used for
in-depth analysis of a single company, or to make comparisons between companies in different sectors and markets.




Disclosures

Coverage group(s) of stocks by primary analyst(s)
Ikuo Matsuhashi, CMA: Japan-Integrated Elec./Semicon, Japan-Telecom & IT Services. Michael Bang: Korea Technology.
Japan-Integrated Elec./Semicon: Elpida Memory, Fujikura, Fujitsu, Furukawa Electric, Hitachi, Hitachi Cable, Mitsubishi Electric, NEC, Oki Electric
Industry, Renesas Electronics, Rohm, Sumitomo Electric Industries, Toshiba, Yamaha.
Japan-Telecom & IT Services: Itochu Techno Solutions, Jupiter Telecommunications, KDDI, Nippon Telegraph & Telephone, Nomura Research
Institute, NS Solutions, NTT Data, NTT DoCoMo, Softbank.
Korea Technology: Hynix Semiconductor, LG Display, LG Electronics, LG Innotek Co., Samsung Electro-Mechanics, Samsung Electronics, Samsung
SDI Co., Samsung Techwin, Seoul Semiconductor.

Company-specific regulatory disclosures
The following disclosures relate to relationships between The Goldman Sachs Group, Inc. (with its affiliates, "Goldman Sachs") and companies
covered by the Global Investment Research Division of Goldman Sachs and referred to in this research.
Goldman Sachs beneficially owned 1% or more of common equity (excluding positions managed by affiliates and business units not required to be
aggregated under US securities law) as of the month end preceding this report: Hynix Semiconductor (W29,700)
Goldman Sachs has received compensation for investment banking services in the past 12 months: Hynix Semiconductor (W29,700) and Samsung
Electronics (W953,000)
Goldman Sachs expects to receive or intends to seek compensation for investment banking services in the next 3 months: Elpida Memory (¥1,278),
Hynix Semiconductor (W29,700) and Samsung Electronics (W953,000)
Goldman Sachs has received compensation for non-investment banking services during the past 12 months: Elpida Memory (¥1,278)
Goldman Sachs had an investment banking services client relationship during the past 12 months with: Elpida Memory (¥1,278), Hynix
Semiconductor (W29,700) and Samsung Electronics (W953,000)
Goldman Sachs had a non-investment banking securities-related services client relationship during the past 12 months with: Hynix Semiconductor
(W29,700) and Samsung Electronics (W953,000)
Goldman Sachs had a non-securities services client relationship during the past 12 months with: Elpida Memory (¥1,278), Hynix Semiconductor
(W29,700) and Samsung Electronics (W953,000)
Goldman Sachs has managed or co-managed a public or Rule 144A offering in the past 12 months: Hynix Semiconductor (W29,700)
Goldman Sachs (Asia) L.L.C., Seoul Branch is a liquidity provider for Equity Linked Warrants which has the company's stock as the underlier: Hynix
Semiconductor (W29,700) and Samsung Electronics (W953,000)
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0087
SAMSUNG ELECTRONICS CO., LTD. CALL.

Goldman Sachs Global Investment Research                                                                                                                12
February 15, 2011                                                                                             Asia: Technology: Integrated Electricals




Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3529970 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0801 SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 9313
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0065
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0456
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3535730 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0C04
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0E48
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3578580 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0G09
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3418730 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0G99
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0924
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3448730 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0G10
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3600000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0H00
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0923
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3445610 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0H01
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0869
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0799 SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3544780 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0C03
SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3547060 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0798 SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3132500 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0800 SAMSUNG ELECTRONICS CO., LTD. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3083150 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0H02
HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3547990 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0D57
HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0059
HYNIX SEMICONDUCTOR INC. CALL.




Goldman Sachs Global Investment Research                                                                                                           13
February 15, 2011                                                                                              Asia: Technology: Integrated Electricals




Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 946640 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0273
HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3420640 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0210
HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3406960 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0209
HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0814 HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0805 HYNIX
SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0815 HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3485760 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0607
HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0809 HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3596640 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0288
HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the
close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0871 HYNIX
SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3448500 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0810 HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3438840 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0811 HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0812 HYNIX SEMICONDUCTOR INC. CALL.
Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3549000 Equity Linked Warrants which has the company's stock as the underlier as of
the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD
0813 HYNIX SEMICONDUCTOR INC. CALL.

Distribution of ratings/investment banking relationships
Goldman Sachs Investment Research global coverage universe

                           Rating Distribution                         Investment Banking Relationships
                    Buy           Hold             Sell                Buy            Hold            Sell
   Global           31%            54%             15%                  50%           42%            37%
As of January 1, 2011, Goldman Sachs Global Investment Research had investment ratings on 3,137 equity securities. Goldman Sachs assigns stocks
as Buys and Sells on various regional Investment Lists; stocks not so assigned are deemed Neutral. Such assignments equate to Buy, Hold and Sell
for the purposes of the above disclosure required by NASD/NYSE rules. See 'Ratings, Coverage groups and views and related definitions' below.




Goldman Sachs Global Investment Research                                                                                                            14
February 15, 2011                                                                                                                                                                                                            Asia: Technology: Integrated Electricals




Price target and rating history chart(s)
     Elpida Mem ory (6665.T)                                                                Stock Price Currency : Japanese Yen                      Sam sung Ele ctronics (005930.KS)                                              Stock Price Currency : South Korean Won
                                           Goldman Sachs rating and stock price target history                                                                                          Goldman Sachs rating and stock price target history
      5,000                                                                                                                  1,600                    1,200,000                                                                                                       2,500
                                    4200      950
                                                                           1550                                 980                                   1,100,000             848000   602000                                                                  950000
                                           1900                                                                                                                                                             814000      915000
      4,000                                                                1500                               1050    1,400                                              730000    741000
                                               500                                                                                                    1,000,000                                           845000      887000                                          2,000
                                                                        1400                                 1200 950                                                           821000    583000
                                                                                                                                                               900,000                                 570000
      3,000                                                           1500                       2400     1350        1,200
                                      3500                                           2200
                                                                   950                                  1600                                                   800,000                                                                                                1,500
                         4600                               850                                                                                                                                                            918000
      2,000                                                                                                           1,000                                                                                   824000
                                                                                                                                                               700,000
                                                                                                                                                                                                                870000            932000                      1020000
                                       3300                                                                                                                    600,000                                                                                              1,000
      1,000                                                                                                                  800                                                                                                   925000
                                           1750                                                                                                                500,000
                                                                                                                                                                                                                       910000
                 0                                                                                                           600                               400,000                                                                                                500
                                             Nov 18                     Jan 14        Jul 30                                                                                                Nov 6      Apr 26               Mar 21
 Stock Price




                                                                                                                                   Index Price




                                                                                                                                                 Stock Price




                                                                                                                                                                                                                                                                            Index Price
                                  B                      N                     B             N                                                                                 B                NA             B                    CS
                         F M A M J J A S O N D J F MA M J J A S O N D J F MA M J J A S O N D                                                                             F M A M J J A S O N D J F M A M J J A S O N D J F MA MJ J A S O N D
                                  2008                   2009                    2010                                                                                             2008                    2009                    2010
          Source: Goldman Sachs Investment Research for ratings and price targets; FactSet closing prices as of 12/31/2010.                               Source: Goldman Sachs Investment Research for ratings and price targets; FactSet closing prices as of 12/31/2010.
                                                     Rating                          Covered by Ikuo Matsuhashi                                                                                      Rating                          Covered by Michael Bang,
                                                                                                                                                            Aug 28, 2008 to N from B
                                                           Price target                                                                                     Mar 22, 2009 to N from NA                Price target                    as of Nov 22, 2010
                                                                                                                                                            Jan 14, 2010 to N f rom B
                                                           Price target at removal          Not covered by current analyst                                                                           Price target at removal          Not covered by current analyst
                                                                                                                                                            Nov 22, 2010 to B from CS
                                                           TOPIX                                                                                                                                        Korea SE Composite
                                                                                                                                                                                                        (KOSPI)

 The price targets show n should be considered in the context of all prior published Goldman Sachs research, w hich may or                       The price targets show n should be considered in the context of all prior published Goldman Sachs research, w hich may or
 may not have included price targets, as w ell as developments relating to the company, its industry and f inancial markets.                     may not have included price targets, as w ell as developments relating to the company, its industry and f inancial markets.


     Hynix Sem iconductor (000660.KS)                                                 Stock Price Currency : South Korean Won
                                           Goldman Sachs rating and stock price target history
      40,000                                                                                                                 2,500
      35,000                29000   26000                             17100          29600                         26000
      30,000                          27400                   13200     18100                                                2,000
                                           19400            13000
      25,000
                                                          6000
      20,000                                                                                                                 1,500
      15,000                                                                                                        23500

      10,000                                                               20300     30200                                   1,000
               5,000                                                        21200
                     0                                                                                                       500
                                            Nov 6     Apr 26              Mar 21
 Stock Price




                                                                                                                                   Index Price




                               N                NA            N                   CS
                          F MA M J J A S O N D J F MA MJ J A S O N D J F MA MJ J A S O N D
                                  2008                   2009                   2010
          Source: Goldman Sachs Investment Research for ratings and price targets; FactSet closing prices as of 12/31/2010.
                                                     Rating                          Covered by Michael Bang,
            Aug 28, 2008 to B from N
            Mar 22, 2009 to S from NA                Price target                    as of Nov 22, 2010
            Jan 14, 2010 to B f rom N
                                                     Price target at removal          Not covered by current analyst
            Nov 22, 2010 to N from CS
                                                           Korea SE Composite
                                                           (KOSPI)

 The price targets show n should be considered in the context of all prior published Goldman Sachs research, w hich may or
 may not have included price targets, as w ell as developments relating to the company, its industry and f inancial markets.




Regulatory disclosures

Disclosures required by United States laws and regulations
See company-specific regulatory disclosures above for any of the following disclosures required as to companies referred to in this report: manager
or co-manager in a pending transaction; 1% or other ownership; compensation for certain services; types of client relationships; managed/co-
managed public offerings in prior periods; directorships; for equity securities, market making and/or specialist role. Goldman Sachs usually makes a
market in fixed income securities of issuers discussed in this report and usually deals as a principal in these securities.
The following are additional required disclosures: Ownership and material conflicts of interest: Goldman Sachs policy prohibits its analysts,
professionals reporting to analysts and members of their households from owning securities of any company in the analyst's area of coverage.
Analyst compensation: Analysts are paid in part based on the profitability of Goldman Sachs, which includes investment banking revenues. Analyst
as officer or director: Goldman Sachs policy prohibits its analysts, persons reporting to analysts or members of their households from serving as an
officer, director, advisory board member or employee of any company in the analyst's area of coverage. Non-U.S. Analysts: Non-U.S. analysts may
not be associated persons of Goldman Sachs & Co. and therefore may not be subject to NASD Rule 2711/NYSE Rules 472 restrictions on
communications with subject company, public appearances and trading securities held by the analysts.
Distribution of ratings: See the distribution of ratings disclosure above. Price chart: See the price chart, with changes of ratings and price targets in
prior periods, above, or, if electronic format or if with respect to multiple companies which are the subject of this report, on the Goldman Sachs
website at http://www.gs.com/research/hedge.html.

Additional disclosures required under the laws and regulations of jurisdictions other than the United States
The following disclosures are those required by the jurisdiction indicated, except to the extent already made above pursuant to United States laws
and regulations. Australia: This research, and any access to it, is intended only for "wholesale clients" within the meaning of the Australian
Corporations Act. Canada: Goldman Sachs & Co. has approved of, and agreed to take responsibility for, this research in Canada if and to the extent it
relates to equity securities of Canadian issuers. Analysts may conduct site visits but are prohibited from accepting payment or reimbursement by the
company of travel expenses for such visits. Hong Kong: Further information on the securities of covered companies referred to in this research may
be obtained on request from Goldman Sachs (Asia) L.L.C. India: Further information on the subject company or companies referred to in this
research may be obtained from Goldman Sachs (India) Securities Private Limited; Japan: See below. Korea: Further information on the subject
company or companies referred to in this research may be obtained from Goldman Sachs (Asia) L.L.C., Seoul Branch. Russia: Research reports
distributed in the Russian Federation are not advertising as defined in the Russian legislation, but are information and analysis not having product
promotion as their main purpose and do not provide appraisal within the meaning of the Russian legislation on appraisal activity. Singapore: Further
information on the covered companies referred to in this research may be obtained from Goldman Sachs (Singapore) Pte. (Company Number:
198602165W). Taiwan: This material is for reference only and must not be reprinted without permission. Investors should carefully consider their
own investment risk. Investment results are the responsibility of the individual investor. United Kingdom: Persons who would be categorized as
retail clients in the United Kingdom, as such term is defined in the rules of the Financial Services Authority, should read this research in conjunction
with prior Goldman Sachs research on the covered companies referred to herein and should refer to the risk warnings that have been sent to them by
Goldman Sachs International. A copy of these risks warnings, and a glossary of certain financial terms used in this report, are available from
Goldman Sachs International on request.



Goldman Sachs Global Investment Research                                                                                                                                                                                                                                                  15
February 15, 2011                                                                                                  Asia: Technology: Integrated Electricals




European Union: Disclosure information in relation to Article 4 (1) (d) and Article 6 (2) of the European Commission Directive 2003/126/EC is available
at http://www.gs.com/client_services/global_investment_research/europeanpolicy.html which states the European Policy for Managing Conflicts of
Interest in Connection with Investment Research.
Japan: Goldman Sachs Japan Co., Ltd. is a Financial Instrument Dealer under the Financial Instrument and Exchange Law, registered with the Kanto
Financial Bureau (Registration No. 69), and is a member of Japan Securities Dealers Association (JSDA) and Financial Futures Association of Japan
(FFAJ). Sales and purchase of equities are subject to commission pre-determined with clients plus consumption tax. See company-specific
disclosures as to any applicable disclosures required by Japanese stock exchanges, the Japanese Securities Dealers Association or the Japanese
Securities Finance Company.

Ratings, coverage groups and views and related definitions
Buy (B), Neutral (N), Sell (S) -Analysts recommend stocks as Buys or Sells for inclusion on various regional Investment Lists. Being assigned a Buy
or Sell on an Investment List is determined by a stock's return potential relative to its coverage group as described below. Any stock not assigned as
a Buy or a Sell on an Investment List is deemed Neutral. Each regional Investment Review Committee manages various regional Investment Lists to a
global guideline of 25%-35% of stocks as Buy and 10%-15% of stocks as Sell; however, the distribution of Buys and Sells in any particular coverage
group may vary as determined by the regional Investment Review Committee. Regional Conviction Buy and Sell lists represent investment
recommendations focused on either the size of the potential return or the likelihood of the realization of the return.
Return potential represents the price differential between the current share price and the price target expected during the time horizon associated
with the price target. Price targets are required for all covered stocks. The return potential, price target and associated time horizon are stated in each
report adding or reiterating an Investment List membership.
Coverage groups and views: A list of all stocks in each coverage group is available by primary analyst, stock and coverage group at
http://www.gs.com/research/hedge.html. The analyst assigns one of the following coverage views which represents the analyst's investment outlook
on the coverage group relative to the group's historical fundamentals and/or valuation. Attractive (A). The investment outlook over the following 12
months is favorable relative to the coverage group's historical fundamentals and/or valuation. Neutral (N). The investment outlook over the following
12 months is neutral relative to the coverage group's historical fundamentals and/or valuation. Cautious (C). The investment outlook over the
following 12 months is unfavorable relative to the coverage group's historical fundamentals and/or valuation.
Not Rated (NR). The investment rating and target price have been removed pursuant to Goldman Sachs policy when Goldman Sachs is acting in an
advisory capacity in a merger or strategic transaction involving this company and in certain other circumstances. Rating Suspended (RS). Goldman
Sachs Research has suspended the investment rating and price target for this stock, because there is not a sufficient fundamental basis for
determining, or there are legal, regulatory or policy constraints around publishing, an investment rating or target. The previous investment rating and
price target, if any, are no longer in effect for this stock and should not be relied upon. Coverage Suspended (CS). Goldman Sachs has suspended
coverage of this company. Not Covered (NC). Goldman Sachs does not cover this company. Not Available or Not Applicable (NA). The information
is not available for display or is not applicable. Not Meaningful (NM). The information is not meaningful and is therefore excluded.

Global product; distributing entities
The Global Investment Research Division of Goldman Sachs produces and distributes research products for clients of Goldman Sachs, and pursuant
to certain contractual arrangements, on a global basis. Analysts based in Goldman Sachs offices around the world produce equity research on
industries and companies, and research on macroeconomics, currencies, commodities and portfolio strategy. This research is disseminated in
Australia by Goldman Sachs & Partners Australia Pty Ltd (ABN 21 006 797 897) on behalf of Goldman Sachs; in Canada by Goldman Sachs & Co.
regarding Canadian equities and by Goldman Sachs & Co. (all other research); in Hong Kong by Goldman Sachs (Asia) L.L.C.; in India by Goldman
Sachs (India) Securities Private Ltd.; in Japan by Goldman Sachs Japan Co., Ltd.; in the Republic of Korea by Goldman Sachs (Asia) L.L.C., Seoul
Branch; in New Zealand by Goldman Sachs & Partners New Zealand Limited on behalf of Goldman Sachs; in Russia by OOO Goldman Sachs; in
Singapore by Goldman Sachs (Singapore) Pte. (Company Number: 198602165W); and in the United States of America by Goldman Sachs & Co.
Goldman Sachs International has approved this research in connection with its distribution in the United Kingdom and European Union.
European Union: Goldman Sachs International, authorized and regulated by the Financial Services Authority, has approved this research in
connection with its distribution in the European Union and United Kingdom; Goldman Sachs & Co. oHG, regulated by the Bundesanstalt für
Finanzdienstleistungsaufsicht, may also distribute research in Germany.

General disclosures
This research is for our clients only. Other than disclosures relating to Goldman Sachs, this research is based on current public information that we
consider reliable, but we do not represent it is accurate or complete, and it should not be relied on as such. We seek to update our research as
appropriate, but various regulations may prevent us from doing so. Other than certain industry reports published on a periodic basis, the large
majority of reports are published at irregular intervals as appropriate in the analyst's judgment.
Goldman Sachs conducts a global full-service, integrated investment banking, investment management, and brokerage business. We have
investment banking and other business relationships with a substantial percentage of the companies covered by our Global Investment Research
Division. Goldman Sachs & Co., the United States broker dealer, is a member of SIPC (http://www.sipc.org).
Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our
proprietary trading desks that reflect opinions that are contrary to the opinions expressed in this research. Our asset management area, our
proprietary trading desks and investing businesses may make investment decisions that are inconsistent with the recommendations or views
expressed in this research.
We and our affiliates, officers, directors, and employees, excluding equity and credit analysts, will from time to time have long or short positions in,
act as principal in, and buy or sell, the securities or derivatives, if any, referred to in this research.
This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be
illegal. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of
individual clients. Clients should consider whether any advice or recommendation in this research is suitable for their particular circumstances and, if
appropriate, seek professional advice, including tax advice. The price and value of investments referred to in this research and the income from them



Goldman Sachs Global Investment Research                                                                                                                16
February 15, 2011                                                                                                    Asia: Technology: Integrated Electricals




may fluctuate. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of original capital may occur.
Fluctuations in exchange rates could have adverse effects on the value or price of, or income derived from, certain investments.
Certain transactions, including those involving futures, options, and other derivatives, give rise to substantial risk and are not suitable for all investors.
Investors should review current options disclosure documents which are available from Goldman Sachs sales representatives or at
http://www.theocc.com/about/publications/character-risks.jsp. Transactions cost may be significant in option strategies calling for multiple purchase
and sales of options such as spreads. Supporting documentation will be supplied upon request.
All research reports are disseminated and available to all clients simultaneously through electronic publication to our internal client websites. Not all
research content is redistributed to our clients or available to third-party aggregators, nor is Goldman Sachs responsible for the redistribution of our
research by third party aggregators. For all research available on a particular stock, please contact your sales representative or go to
http://360.gs.com.
Disclosure information is also available at http://www.gs.com/research/hedge.html or from Research Compliance, 200 West Street, New York, NY
10282.
Copyright 2011 Goldman Sachs.
No part of this material may be (i) copied, photocopied or duplicated in any form by any means or (ii) redistributed without the prior
written consent of The Goldman Sachs Group, Inc.




Goldman Sachs Global Investment Research                                                                                                                  17

Weitere ähnliche Inhalte

Empfohlen

Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
 
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellGood Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Saba Software
 
Introduction to C Programming Language
Introduction to C Programming LanguageIntroduction to C Programming Language
Introduction to C Programming Language
Simplilearn
 

Empfohlen (20)

How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
 
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work
 
ChatGPT webinar slides
ChatGPT webinar slidesChatGPT webinar slides
ChatGPT webinar slides
 
More than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike RoutesMore than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike Routes
 
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
 
Barbie - Brand Strategy Presentation
Barbie - Brand Strategy PresentationBarbie - Brand Strategy Presentation
Barbie - Brand Strategy Presentation
 
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellGood Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
 
Introduction to C Programming Language
Introduction to C Programming LanguageIntroduction to C Programming Language
Introduction to C Programming Language
 

2011 02-15 6665.t (goldman sachs) asia technology- integrated electricals_ dram game rul...t mobile dram implications.5213788

  • 1. February 15, 2011 Asia: Technology: Integrated Electricals Equity Research DRAM game rules: A close look at mobile DRAM implications Rapid mobile DRAM volume growth to benefit Elpida, Hynix & SEC RATING AND TARGET PRICE We continue to expect mobile DRAM (narrowly defined, 1GB equivalent) to grow to 2.0 bn in 2011 and 3.8 bn in 2012 from 0.9 bn in 2010 driven by Rating Stock Price Target Price adoption into high-grade CPU smartphones and tablet PCs. Mobile DRAM 6665.T 005930.KS Elpida Memory Samsung Electronics B B ¥ 1,262 W 953,000 ¥ 1,400 W 1,110,000 prices are stable, which is likely to be positive for the share prices of DRAM 000660.KS Hynix Semiconductor N W 29,700 W 25,000 makers with higher mobile DRAM exposure in DRAM down-cycles and Note: Stock price as of 2/14/2011 Source: GS Research estimates early stages of recovery. We see the best gains going to Elpida Memory (6665.T, Buy), Samsung Electronics (005930.KS, Buy), and Hynix (000660.KS, Neutral). WHAT IS MOBILE DRAM? Mobile DRAM is used in mobile phones in ways that are We think mobile DRAM standardization is about two years off different from the memory modules in conventional Unlike the PC CPU market, there are no dominant CPU suppliers yet for notebook PCs. In this report, we use mobile DRAM in the narrowly defined sense of low-power DRAM, which differs smartphones and tablet PCs. Our view is it will take another two years for a technically from PC DRAM. mobile DRAM standard to emerge (for a spot market to be established and expand). Yet we think the needs of end-product and memory module makers will spur CPU makers to gradually gravitate around a standard, and RELATED RESEARCH so the mobile DRAM market will come to resemble the PC DRAM market. Elpida Memory (6665.T) Buy: Confirming DRAM game rules: timeframe important (Apr. 7, 2008) Overall DRAM supply/demand may be a little tighter than market Elpida Memory (6665.T) Buy: Up to Buy on view that 3Q3/11 expects in 2012 was the earnings floor (Jan. 21, 2011) We estimate mobile DRAM made up 4% of total DRAM supply in 2010. In the next two years, we think total DRAM bit supply will grow only 40%-50% yoy, and on this basis, we expect mobile DRAM demand to make up 7% of total demand in 2011 and 12% in 2012. In this scenario, our calculations show 45% growth in DRAM supply outside of mobile DRAM in 2011 and 37% growth in 2012, so while mobile DRAM is unlikely to be the driver of overall DRAM supply/demand, it may well be a supportive factor. Long-run, above-market mobile DRAM growth scenario not viable Some believe mobile DRAM demand will enjoy self-sustained rapid growth, but we think growth may well return to the level of other DRAM uses after a rapid-growth stage in the next few years. Mobile DRAM capacity per end-product tends to grow in conjunction with increases in CPU processing power, but we think this upward trend in CPU processing power could slow if handsets and tablets are more regularly used in a cloud environment. From a systemic standpoint, we think handset development is unsustainable if it is not accompanied by development in mobile networks and data centers. Ikuo Matsuhashi, CMA The Goldman Sachs Group, Inc. does and seeks to do business with +81(3)6437-9860 ikuo.matsuhashi@gs.com Goldman Sachs Japan Co., Ltd. companies covered in its research reports. As a result, investors should Michael Bang be aware that the firm may have a conflict of interest that could affect +82(2)3788-1655 michael.bang@gs.com Goldman Sachs (Asia) L.L.C., Seoul Branch the objectivity of this report. Investors should consider this report as Taichi Yoneya only a single factor in making their investment decision. For Reg AC +81(3)6437-9976 taichi.yoneya@gs.com Goldman Sachs Japan Co., Ltd. certification, see the end of the text. Other important disclosures follow Marcus Shin the Reg AC certification, or go to www.gs.com/research/hedge.html. +82(2)3788-1154 marcus.shin@gs.com Goldman Sachs (Asia) L.L.C., Seoul Branch Analysts employed by non-US affiliates are not registered/qualified as research analysts with FINRA in the U.S. The Goldman Sachs Group, Inc. Global Investment Research
  • 2. February 15, 2011 Asia: Technology: Integrated Electricals Summary • Mobile DRAM is garnering more attention than ever. • Sustainability of growth: We think the next year or two will be a period of high growth for mobile DRAM given the increasingly high performance of cellphone CPUs and the use of mobile DRAM in tablet PCs. Medium term, we think mobile DRAM growth may fall into line with demand for other products once this high-growth period ends. • Pricing: We expect mobile DRAM pricing to vary from PC DRAM pricing over the next two years or so. We think mobile DRAM pricing will be determined through transactions between DRAM and finished equipment makers, not on a spot market. This means that DRAM makers should be able to secure stable margins by lowering prices nearly in line with the cost-cutting curve. We note, however, that prices may standardize over the medium term. • Impact on overall DRAM market supply/demand: Mobile DRAM is beginning to have a positive impact on overall DRAM supply/demand, though we do not see it having a decisive impact. • The view on mobile DRAM in the capital markets: We see the capital markets’ view of mobile DRAM gradually becoming more fixed. Specifically, we think high exposure to mobile DRAM will be a positive for the share prices of DRAM makers during a downward trend in the mainstream PC DRAM cycle and the initial stages of a recovery. If a full-scale recovery in PC DRAM were to occur, the market’s focus would presumably shift to margin expansion, and as a result mobile DRAM stability might not be seen as that important. • We highlight Elpida, Hynix, & SEC: Among major DRAM makers, Elpida and Hynix have the highest exposure to mobile DRAM, which accounted for roughly 20% of overall sales in 3Q3/11 (or 4QCY10). Although we estimate that SEC accounted for 50% of mobile DRAM supply in 2H10, the diversified nature of SEC’s earnings structure limits overall revenue and earnings contribution from mobile DRAM (we estimate that mobile DRAM accounted 2.5% overall revenue in 4QCY10). Nevertheless, robust mobile DRAM growth should be positive for SEC but as a supplementary driver of earnings rather than a decisive driver. Elpida Memory: Scope to price in earnings recovery momentum and spot price improvement We reiterate our Buy rating on Elpida. We expect a sharp earnings recovery and see scope for this to be priced into the shares. We see a good likelihood that the shares will rebound in 1Q2011 on a combination of: (1) changes in the company’s product mix (a shift to 40-nm products and mobile DRAM); (2) other company-specific factors we see driving profit growth, including the waning impact of inventory valuation losses and the disappearance of the need to post allowances for uncollectable accounts; and (3) the likelihood that DRAM spot prices have already hit bottom. Our 12-month price target of ¥1,400 is based on a P/B of 1.1X, derived from P/B-ROE correlation, and our FY3/12 estimate. Risks include DRAM spot price trends and a capital raise in the event of a negative market reaction to the announcement of losses. Samsung Electronics: Staying bullish based on a diversified earnings model, new earnings growth potential We reiterate our Buy rating and bullish stance on Samsung Electronics in light of its diversified earnings model, which is not limited to DRAM but also encompasses NAND, AM OLED, smartphones, and Digital Media. Our Buy also takes into consideration its potential for new earnings growth. Our Director’s Cut-based 12-month price target is Goldman Sachs Global Investment Research 2
  • 3. February 15, 2011 Asia: Technology: Integrated Electricals W1,110,000, which equals an EV/EBITDA of 6.1X and P/B of 1.9X on our FY12/11 estimates. Risks include DRAM spot price trends, lower smartphone margins, and new business execution risk. Hynix: Share price could rise on near-term DRAM price bottom We maintain our Neutral rating, but note that the shares could rise near term on signs that DRAM prices have bottomed. Our Director’s Cut-based 12-month price target is W25,000, which equals an EV/EBITDA of 4.2X and P/B of 1.7X on our FY12/11 estimates. Risks include DRAM spot price trends, changes in the rate of growth in DRAM capacity per PC, and sharp forex swings. Our view on DRAM spot prices As of January 28, DRAM spot prices had rebounded over 20% from a January 24 low. This is in line with our view that DRAM spot prices tend to rebound during periods of low PC demand contrary to most expectations. This was noted in our January 21 report (Up to Buy on view that 3Q3/11 was the earnings floor), and we expect a rebound in 1Q2011. We expect an extremely brief leveling off in DRAM prices after the Chinese New Year holidays, but see scope for a more bullish stance in February-March. Exhibit 1: Spot prices rebounded over 20% from mid-January low 1Gb DDR2/DDR3 ETT/UTT DRAM spot prices 1Gb DDR2 ETT/UTT (US$) 1Gb DDR3 ETT/UTT 4.0 3.5 3.0 DDR2 1Gb ETT/UTT 180-day mov. ave. DDR3 1Gb ETT/UTT 180-day mov. ave. 2.5 2.0 1.5 51% 48% rebound rebound 35% 1.0 rebound 150% rebound 72% 0.5 rebound 100% rebound 0.0 Source: DRAMeXchange(Trendforce), Goldman Sachs Goldman Sachs Global Investment Research 3
  • 4. February 15, 2011 Asia: Technology: Integrated Electricals 1. Mobile DRAM commoditization is probably still two years off (1) Industry standard for mobile DRAM looks to be some way off Emergence of a mobile DRAM standard looks to be some way off: In mainstream PCs, Intel is the dominant CPU supplier and sets the standards for PC DRAM. All PC makers are comfortable using any Intel-certified DRAM product. Unlike the mainstream PC market, however, the mobile CPU market for smartphones and tablet PCs are still far from becoming dominated by a few major CPU suppliers. Considering this, we believe an industry-wide standard for mobile DRAM is unlikely to emerge soon. Spot markets are often not viable without a commoditization: One way to view the PC DRAM market is to recognize the importance of standards in enabling suppliers to produce DRAM and sell to buyers. Put differently, the PC DRAM market is not one where there is much risk of DRAM suppliers running out of product supply. In markets where there are customized and semi-customized products, however, spot markets are usually not viable. Less price volatility than PC DRAM: As mobile DRAM products are non-standard, we think prices will be set through negotiations with specific clients, sheltering prices from the impact of spot price and outside transaction price effects and reducing price volatility. On the flipside, mobile DRAM is unlikely to earn operating margins close to the nearly 40% on PC DRAM at the peak of the PC cycle. While there are fewer uncontrollable price declines with this structure, there are also fewer double-digit (%, yoy) price increases. Exhibit 2: Market share of CPUs for smartphone less concentrated vs. PCs CPU shares: PCs vs. mobile phones (2010 estimates) PC Tablet PC Texas Marvell Infineon Broadcom Others Nvidia AMD Instruments Qualcomm Intel Apple/Samsung All handsets (inc. baseband) Smartphone (excl. baseband) Others Others Nvidia Nvidia Renesas Renesas Marvel Marvel Texas Qualcomm Instruments Samsung Broadcom Qualcomm Infinion Texas ST-Ericsson Instruments Mediatek Samsung Source: Goldman Sachs Research Goldman Sachs Global Investment Research 4
  • 5. February 15, 2011 Asia: Technology: Integrated Electricals (2) Mobile DRAM unlikely to remain customized in longer run However, we think mobile DRAM standards will gain traction over time for three reasons. a) Clients favor standardized products: Dealing with custom products is time consuming for end-product makers. In particular, we think it is easier for the Taiwanese EMS companies to use standard products. b) Memory board makers aim to strike back: An increase in direct shipments by DRAM makers to end-product makers would likely mean fewer business opportunities for memory board makers in Taiwan and elsewhere. We think memory board makers will seek to counter this by procuring CPUs and DRAMs on their own and supplying end- product makers with package-on-package (PoP) products. We would consider such a scenario to be a move toward a de facto standard in mobile DRAM. c) Emergence of dominant mobile CPU suppliers would likely lead to standardization: We think a standardized mobile DRAM could emerge if market share became much more concentrated among a few mobile application CPU suppliers, such as Qualcom. Nevertheless, we think it will take around two years before the aforementioned dynamics form the mainstream in mobile DRAM. Exhibit 3: Elpida and Samsung Electronics are ahead of the pack DRAM majors – progress with mobile DRAM Company Status Elpida currently produce non-PC DRAM (including mobile DRAM) in Hiroshima plant (130K/mo). In Oct-Dec 2010, 50%+ wafer input in the plant (65-70K/mo) was for mobile Elpida DRAM. Elpida expects this to rise to 60-70% by mid-2011. Once mobile DRAM production reaches the maximum capacity at the Hiroshima plant, it's likely to produce mobile DRAM at Rexchip in Taiwan. SEC produces mobile DRAM in line 13 and some other lines. Mobile DRAM accounts for Samsung Elec high-teen%+ of SEC's total wafer wafer input (65-70K/mo) in Oct-Dec 2010. It expects the ratio to be around 20% in Mar 2011 Q and mid-20% by the end of Dec-2011. Hynix produces mobile DRAM in M10. Mobile DRAM accounts for mid-teen%+ of Hynix's Hynix total wafer wafer input (40-50K/mo) in Oct-Dec 2010. It expects the ratio to be mid-20% by the end of Dec-2011. Micron produces mobile DRAM in Japan and Verginia. Mobile DRAM accounts for 8-10%+ of SEC's total wafer wafer input (around 20K/mo) in Oct-Dec 2010. It doesn't disclose the Micron target % in 2011, though it plans to increase mobile DRAM production in its Virginia plnat and Inotera in Taiwan. Note: The definition of mobile DRAM may not be consistent across companies. Source: Discussions with companies. Goldman Sachs Global Investment Research 5
  • 6. February 15, 2011 Asia: Technology: Integrated Electricals 2. Long-run outlook for mobile DRAM demand (1) Mobile DRAM to grow to 3.8 bn 1GB-equivalent units in 2012 We continue to expect mobile DRAM (low-power DRAM) in 1GB equivalent units to grow to 2.0 bn in 2011 and 3.8 bn in 2012 from an estimated 0.9 bn in 2010. We think the main drivers of this growth will be the use of mobile DRAM in cell phones with high- performance CPUs and tablet PCs. Mobile DRAM is used in mobile phones in ways that are different from the memory modules in conventional notebook PCs. In this report, we use mobile DRAM in the narrowly defined sense of low-power DRAM, which differs technically from PC DRAM. Exhibit 4: DRAM Market by Application Differences between broadly and narrowly defined mobile DRAM GS Est. IDC Est. Gartner Est. DRAMeXchange Est. (CY2010) (CY2010) (CY2010) (CY2010) PC/Server Mobile Tablet PC Others Source: IDC, Goldman Sachs (2) Mobile DRAM growth to be supportive of PC DRAM prices We estimate mobile DRAM will consume about 4% of total DRAM supply in 2010. In the next one or two years, we think total DRAM bit supply is likely to grow only 40%-50%. On this basis, we think mobile DRAM demand could make up 7% of the overall DRAM market in 2011 and 12% in 2012. In this scenario, our calculations show 45% bit supply growth in DRAM supply outside of mobile DRAM in 2011 and 37% growth in 2012. We do not think mobile DRAM will determine overall DRAM supply/demand, but it may well be supportive. Goldman Sachs Global Investment Research 6
  • 7. February 15, 2011 Asia: Technology: Integrated Electricals Exhibit 5: Mobile DRAM may account for 12% of total DRAM supply in 2012 Comparison of mobile DRAM demand and total DRAM supply 100% 80% 60% 40% 20% 0% DRAM supply Mobile DRAM DRAM supply Mobile DRAM DRAM supply Mobile DRAM demand demand demand 2010 2011 2012 Note: DRAM total supply = 100% Source: WSTS (SIA), Goldman Sachs Research estimates. (3) Our longer-run view We think mobile DRAM demand growth will taper off after a while for two reasons. • Slower mobile CPU spec upgrade cycles: Processing power in CPUs for cell phones/smartphones is rapidly catching up to that of PC CPUs and moving closer to the cutting-edge. By contrast, we expect mobile CPU advances to be slow. Use of cell phones/smartphones in a cloud environment would mean less pressure to keep upgrading CPU processing power at the current pace, and we think consumers would instead be likely to seek improved battery life. We think the smartphone segment is moving toward a phase where the frequency of Android OS upgrades will slow down (they are currently almost non-stop). • Mobile phones are unlikely to advance alone without attendant advances in computer and network systems: One feature common to all kinds of systems is that overall system performance does not improve with a partial system upgrade. A lopsided approach creates bottlenecks that need to be eliminated. We therefore think mobile networks and data center (server) specifications will need to be upgraded over time to keep up with rapid handset advances. As a result, we think the ratio of mobile DRAM to total DRAM shipments is unlikely to continue climb over the longer term. Goldman Sachs Global Investment Research 7
  • 8. February 15, 2011 Asia: Technology: Integrated Electricals Exhibit 6: Scenario analysis: Mobile DRAM demand Scenario analysis: mobile DRAM demand Smartphone (mn unit) 300 400 500 600 Tablet PC (mn unit) 20 60 80 100 ↓ ↓ ↓ ↓ Average Volume Mobile DRAM Demand (per 1Gb) 1Gb = 0.125GB 320 460 580 700 ←DRAM contents in 1st generation iPad 2Gb = 0.250GB 640 920 CY2011 1160 1400 ←DRAM contents in iPhone4 CY2010 3Gb = 0.375GB 960 1380 1740 CY2012 2100 Main Scenario 4Gb = 0.500GB 1280 1840 2320 2800 6Gb = 0.750GB 1920 2760 3480 4200 8Gb = 1.000GB 2560 3680 4640 5600 ←DRAM contents in netbook in 2010 12Gb = 1.500GB 3840 5520 6960 8400 16Gb = 2.000GB 5120 7360 9280 11200 ←DRMA contents in low-end PC In 2010 Optimistic Scenario Source: Goldman Sachs Investment Research Exhibit 7: Mobile DRAM to grow sharply in 2011-2012, and then move in line with average of PC DRAM growth Main scenario for mobile (low-power) DRAM unit demand growth (1GB equivalent basis) (Exhibit) Mobile DRAM Market Size (CY) 2010 2011 2012 2013-15 Mobile DRAM demand(mn, 1Gb based)...(a) 852 1,980 132% 3,830 93% Contents per box Smartphone (mn unit) 280 400 43% 500 25% growth could DRAM contents per box (GB) 0.36 0.53 45% 0.78 48% potentially slow down. As a result, its growth Tablet PC (mn unit) 20 60 200% 100 67% rate will normalize to DRAM contents per box (GB) 0.25 0.63 150% 0.91 46% DRAM industry average. *DRAM Production Volume (mn, 1Gb based)...(b) 15,145 22,718 50% 32,940 45% (a)÷(b) 6% 9% 12% Source: Company Data, Goldman Sachs Research estimates Exhibit 8 shows our forecasts and Elpida’s projection of potential mobile DRAM demand. Goldman Sachs Global Investment Research 8
  • 9. February 15, 2011 Asia: Technology: Integrated Electricals Exhibit 8: Mobile DRAM demand forecasts Our 2010-2012 forecasts and Elipda’s projections of potential mobile DRAM demand (CY2010=100) 800 700 600 500 400 300 200 100 0 GS Elpida GS Elpida GS Elpida 2010E 2011E 2012E Source: Company data, Goldman Sachs Research estimates. 3. Mobile DRAM technology MCP are being joined by combinations of a NAND stacked chip with a CPU/DRAM PoP Cellphone DRAM usage entered its initial growth phase around late-1990s, spurred by second-generation multichip packages (MCPs). The takeoff of smartphones has accelerated the process. Current high-end smartphones use package on package (PoP), where CPU chips (packages) and DRAM chips (packages) are incorporated in a third package. Exhibit 4 shows the example of a NAND stacked chip with a PoP incorporating a CPU and low-power DRAM. Other patterns include a high-capacity NAND stacked chip, which is what the iPhone uses. Many other smartphones use a low-capacity NOR flash with a NAND memory card. By using a memory card, a cellphone maker can avoid NAND price risk and hold down the total product cost. Goldman Sachs Global Investment Research 9
  • 10. February 15, 2011 Asia: Technology: Integrated Electricals Exhibit 9: Requirements changing as cellphones become more sophisticated and shift to smartphones Differences between MCPand PoP High Functioning Trend MCP MCP POP + POP + 1st Generation 2nd Generation NOR&Memory Card Stack chip MCP (Multi chip Stacked chip Package) NOR NAND NOR Memory Layer of multiple (Bear die) (Bear die) card NAND chips Pseudo SRAM DRAM LP DRAM LP DRAM (Bear die) (Bear die) PoP (Package on CPU CPU CPU CPU Note: Boxes in dotted line are bear die. Boxes in straight line are single-unit chip. Source: Goldman Sachs Research Exhibit 10: MCP stacks die chips in one package. PoP stacks packages. MCP and PoP comparison MCP(Multi chip Package) PoP(Package on Package) Source: Elpida Memory LPDRAM (Low-power DRAM) features Mobile DRAM generally has the following features. • Partial Array Self Refresh: Only the DRAM memory cells that need to retain data are refreshed. A mobile RAM usually has four banks, of which two, or one, are refreshed. This reduces the electric current. However, data is not saved in cells that are not refreshed. Goldman Sachs Global Investment Research 10
  • 11. February 15, 2011 Asia: Technology: Integrated Electricals • Deep Power Down (DPD): When a device is not being accessed for a long time, power consumption can be reduced by the use of DPD mode, which turns off all input buffers except the clock and clock enable. • Temperature Compensated Self Refresh (TCSR): The surrounding temperature is gauged by temperature sensors in the device, which make adjustments at appropriate intervals for the temperature level, thus curbing electric power consumption. Previously, temperature resistors had to be reprogrammed from outside to change the refresh cycle. LP DRAM advantage depends on shrinkage and cost factors such as yield Mobile DRAM catalog specs are broadly similar. Ultimate competitive advantage will depend on progress in areas such as shrinkage. The custom specifications of mobile DRAM are mostly similar. What ultimately decides which product succeeds and which do not is the speed of migration to finer design rules. As of end-2010, Elpida’s chip volume shipments in 4Xnm mobile DRAM were roughly 16% and 32% greater than its two largest rivals, respectively. Exhibit 11: DRAM demand outlook by application Comparison of our estimates and research company forecasts 100% 90% 0.2% 0.3% 0.3% 16% 80% 9% 10% 8% 13% 13% 0.4% 1.2% 9% 13% 1.2% 70% 6% 8% 9% Others 60% Tablet PC 50% Mobile 40% 75% 74% 74% 75% 72% 73% 75% 76% 70% 67% 67% PC/Server 30% 20% 10% 0% 2010 2011E 2012E 2010 2011E 2012E 2010 2011E 2012E 2010 2011E 2012E GS Est. IDC (12/2010 Est.) Gartner (11/2010 Est.) DRAMeXchange * Tablet Breakdown (1/2011 Est.) Not Available * Tablet Breakdown Not Available GS est. to be updated. Source: Goldman Sachs Research, IDC, Gartner Goldman Sachs Global Investment Research 11
  • 12. February 15, 2011 Asia: Technology: Integrated Electricals Reg AC We, Ikuo Matsuhashi, CMA and Michael Bang, hereby certify that all of the views expressed in this report accurately reflect our personal views about the subject company or companies and its or their securities. We also certify that no part of our compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Investment Profile The Goldman Sachs Investment Profile provides investment context for a security by comparing key attributes of that security to its peer group and market. The four key attributes depicted are: growth, returns, multiple and volatility. Growth, returns and multiple are indexed based on composites of several methodologies to determine the stocks percentile ranking within the region's coverage universe. The precise calculation of each metric may vary depending on the fiscal year, industry and region but the standard approach is as follows: Growth is a composite of next year's estimate over current year's estimate, e.g. EPS, EBITDA, Revenue. Return is a year one prospective aggregate of various return on capital measures, e.g. CROCI, ROACE, and ROE. Multiple is a composite of one-year forward valuation ratios, e.g. P/E, dividend yield, EV/FCF, EV/EBITDA, EV/DACF, Price/Book. Volatility is measured as trailing twelve-month volatility adjusted for dividends. Quantum Quantum is Goldman Sachs' proprietary database providing access to detailed financial statement histories, forecasts and ratios. It can be used for in-depth analysis of a single company, or to make comparisons between companies in different sectors and markets. Disclosures Coverage group(s) of stocks by primary analyst(s) Ikuo Matsuhashi, CMA: Japan-Integrated Elec./Semicon, Japan-Telecom & IT Services. Michael Bang: Korea Technology. Japan-Integrated Elec./Semicon: Elpida Memory, Fujikura, Fujitsu, Furukawa Electric, Hitachi, Hitachi Cable, Mitsubishi Electric, NEC, Oki Electric Industry, Renesas Electronics, Rohm, Sumitomo Electric Industries, Toshiba, Yamaha. Japan-Telecom & IT Services: Itochu Techno Solutions, Jupiter Telecommunications, KDDI, Nippon Telegraph & Telephone, Nomura Research Institute, NS Solutions, NTT Data, NTT DoCoMo, Softbank. Korea Technology: Hynix Semiconductor, LG Display, LG Electronics, LG Innotek Co., Samsung Electro-Mechanics, Samsung Electronics, Samsung SDI Co., Samsung Techwin, Seoul Semiconductor. Company-specific regulatory disclosures The following disclosures relate to relationships between The Goldman Sachs Group, Inc. (with its affiliates, "Goldman Sachs") and companies covered by the Global Investment Research Division of Goldman Sachs and referred to in this research. Goldman Sachs beneficially owned 1% or more of common equity (excluding positions managed by affiliates and business units not required to be aggregated under US securities law) as of the month end preceding this report: Hynix Semiconductor (W29,700) Goldman Sachs has received compensation for investment banking services in the past 12 months: Hynix Semiconductor (W29,700) and Samsung Electronics (W953,000) Goldman Sachs expects to receive or intends to seek compensation for investment banking services in the next 3 months: Elpida Memory (¥1,278), Hynix Semiconductor (W29,700) and Samsung Electronics (W953,000) Goldman Sachs has received compensation for non-investment banking services during the past 12 months: Elpida Memory (¥1,278) Goldman Sachs had an investment banking services client relationship during the past 12 months with: Elpida Memory (¥1,278), Hynix Semiconductor (W29,700) and Samsung Electronics (W953,000) Goldman Sachs had a non-investment banking securities-related services client relationship during the past 12 months with: Hynix Semiconductor (W29,700) and Samsung Electronics (W953,000) Goldman Sachs had a non-securities services client relationship during the past 12 months with: Elpida Memory (¥1,278), Hynix Semiconductor (W29,700) and Samsung Electronics (W953,000) Goldman Sachs has managed or co-managed a public or Rule 144A offering in the past 12 months: Hynix Semiconductor (W29,700) Goldman Sachs (Asia) L.L.C., Seoul Branch is a liquidity provider for Equity Linked Warrants which has the company's stock as the underlier: Hynix Semiconductor (W29,700) and Samsung Electronics (W953,000) Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0087 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs Global Investment Research 12
  • 13. February 15, 2011 Asia: Technology: Integrated Electricals Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3529970 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0801 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 9313 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0065 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0456 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3535730 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0C04 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0E48 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3578580 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0G09 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3418730 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0G99 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0924 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3448730 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0G10 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3600000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0H00 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0923 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3445610 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0H01 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0869 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0799 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3544780 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0C03 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3547060 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0798 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3132500 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0800 SAMSUNG ELECTRONICS CO., LTD. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3083150 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0H02 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3547990 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0D57 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0059 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs Global Investment Research 13
  • 14. February 15, 2011 Asia: Technology: Integrated Electricals Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 946640 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0273 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3420640 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0210 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3406960 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0209 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0814 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0805 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0815 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3485760 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0607 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0809 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3596640 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANWHA SECURITIES CO., LTD. 0288 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 0 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: DAISHIN SECURITIES CO., LTD. 0871 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3448500 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0810 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3438840 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0811 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3550000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0812 HYNIX SEMICONDUCTOR INC. CALL. Goldman Sachs (Asia) L.L.C., Seoul Branch beneficially owned 3549000 Equity Linked Warrants which has the company's stock as the underlier as of the close of business two business days prior to the current date for which it is acting as a liquidity provider: HANA DAETOO SECURITIES CO., LTD 0813 HYNIX SEMICONDUCTOR INC. CALL. Distribution of ratings/investment banking relationships Goldman Sachs Investment Research global coverage universe Rating Distribution Investment Banking Relationships Buy Hold Sell Buy Hold Sell Global 31% 54% 15% 50% 42% 37% As of January 1, 2011, Goldman Sachs Global Investment Research had investment ratings on 3,137 equity securities. Goldman Sachs assigns stocks as Buys and Sells on various regional Investment Lists; stocks not so assigned are deemed Neutral. Such assignments equate to Buy, Hold and Sell for the purposes of the above disclosure required by NASD/NYSE rules. See 'Ratings, Coverage groups and views and related definitions' below. Goldman Sachs Global Investment Research 14
  • 15. February 15, 2011 Asia: Technology: Integrated Electricals Price target and rating history chart(s) Elpida Mem ory (6665.T) Stock Price Currency : Japanese Yen Sam sung Ele ctronics (005930.KS) Stock Price Currency : South Korean Won Goldman Sachs rating and stock price target history Goldman Sachs rating and stock price target history 5,000 1,600 1,200,000 2,500 4200 950 1550 980 1,100,000 848000 602000 950000 1900 814000 915000 4,000 1500 1050 1,400 730000 741000 500 1,000,000 845000 887000 2,000 1400 1200 950 821000 583000 900,000 570000 3,000 1500 2400 1350 1,200 3500 2200 950 1600 800,000 1,500 4600 850 918000 2,000 1,000 824000 700,000 870000 932000 1020000 3300 600,000 1,000 1,000 800 925000 1750 500,000 910000 0 600 400,000 500 Nov 18 Jan 14 Jul 30 Nov 6 Apr 26 Mar 21 Stock Price Index Price Stock Price Index Price B N B N B NA B CS F M A M J J A S O N D J F MA M J J A S O N D J F MA M J J A S O N D F M A M J J A S O N D J F M A M J J A S O N D J F MA MJ J A S O N D 2008 2009 2010 2008 2009 2010 Source: Goldman Sachs Investment Research for ratings and price targets; FactSet closing prices as of 12/31/2010. Source: Goldman Sachs Investment Research for ratings and price targets; FactSet closing prices as of 12/31/2010. Rating Covered by Ikuo Matsuhashi Rating Covered by Michael Bang, Aug 28, 2008 to N from B Price target Mar 22, 2009 to N from NA Price target as of Nov 22, 2010 Jan 14, 2010 to N f rom B Price target at removal Not covered by current analyst Price target at removal Not covered by current analyst Nov 22, 2010 to B from CS TOPIX Korea SE Composite (KOSPI) The price targets show n should be considered in the context of all prior published Goldman Sachs research, w hich may or The price targets show n should be considered in the context of all prior published Goldman Sachs research, w hich may or may not have included price targets, as w ell as developments relating to the company, its industry and f inancial markets. may not have included price targets, as w ell as developments relating to the company, its industry and f inancial markets. Hynix Sem iconductor (000660.KS) Stock Price Currency : South Korean Won Goldman Sachs rating and stock price target history 40,000 2,500 35,000 29000 26000 17100 29600 26000 30,000 27400 13200 18100 2,000 19400 13000 25,000 6000 20,000 1,500 15,000 23500 10,000 20300 30200 1,000 5,000 21200 0 500 Nov 6 Apr 26 Mar 21 Stock Price Index Price N NA N CS F MA M J J A S O N D J F MA MJ J A S O N D J F MA MJ J A S O N D 2008 2009 2010 Source: Goldman Sachs Investment Research for ratings and price targets; FactSet closing prices as of 12/31/2010. Rating Covered by Michael Bang, Aug 28, 2008 to B from N Mar 22, 2009 to S from NA Price target as of Nov 22, 2010 Jan 14, 2010 to B f rom N Price target at removal Not covered by current analyst Nov 22, 2010 to N from CS Korea SE Composite (KOSPI) The price targets show n should be considered in the context of all prior published Goldman Sachs research, w hich may or may not have included price targets, as w ell as developments relating to the company, its industry and f inancial markets. Regulatory disclosures Disclosures required by United States laws and regulations See company-specific regulatory disclosures above for any of the following disclosures required as to companies referred to in this report: manager or co-manager in a pending transaction; 1% or other ownership; compensation for certain services; types of client relationships; managed/co- managed public offerings in prior periods; directorships; for equity securities, market making and/or specialist role. Goldman Sachs usually makes a market in fixed income securities of issuers discussed in this report and usually deals as a principal in these securities. The following are additional required disclosures: Ownership and material conflicts of interest: Goldman Sachs policy prohibits its analysts, professionals reporting to analysts and members of their households from owning securities of any company in the analyst's area of coverage. Analyst compensation: Analysts are paid in part based on the profitability of Goldman Sachs, which includes investment banking revenues. Analyst as officer or director: Goldman Sachs policy prohibits its analysts, persons reporting to analysts or members of their households from serving as an officer, director, advisory board member or employee of any company in the analyst's area of coverage. Non-U.S. Analysts: Non-U.S. analysts may not be associated persons of Goldman Sachs & Co. and therefore may not be subject to NASD Rule 2711/NYSE Rules 472 restrictions on communications with subject company, public appearances and trading securities held by the analysts. Distribution of ratings: See the distribution of ratings disclosure above. Price chart: See the price chart, with changes of ratings and price targets in prior periods, above, or, if electronic format or if with respect to multiple companies which are the subject of this report, on the Goldman Sachs website at http://www.gs.com/research/hedge.html. Additional disclosures required under the laws and regulations of jurisdictions other than the United States The following disclosures are those required by the jurisdiction indicated, except to the extent already made above pursuant to United States laws and regulations. Australia: This research, and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. Canada: Goldman Sachs & Co. has approved of, and agreed to take responsibility for, this research in Canada if and to the extent it relates to equity securities of Canadian issuers. Analysts may conduct site visits but are prohibited from accepting payment or reimbursement by the company of travel expenses for such visits. Hong Kong: Further information on the securities of covered companies referred to in this research may be obtained on request from Goldman Sachs (Asia) L.L.C. India: Further information on the subject company or companies referred to in this research may be obtained from Goldman Sachs (India) Securities Private Limited; Japan: See below. Korea: Further information on the subject company or companies referred to in this research may be obtained from Goldman Sachs (Asia) L.L.C., Seoul Branch. Russia: Research reports distributed in the Russian Federation are not advertising as defined in the Russian legislation, but are information and analysis not having product promotion as their main purpose and do not provide appraisal within the meaning of the Russian legislation on appraisal activity. Singapore: Further information on the covered companies referred to in this research may be obtained from Goldman Sachs (Singapore) Pte. (Company Number: 198602165W). Taiwan: This material is for reference only and must not be reprinted without permission. Investors should carefully consider their own investment risk. Investment results are the responsibility of the individual investor. United Kingdom: Persons who would be categorized as retail clients in the United Kingdom, as such term is defined in the rules of the Financial Services Authority, should read this research in conjunction with prior Goldman Sachs research on the covered companies referred to herein and should refer to the risk warnings that have been sent to them by Goldman Sachs International. A copy of these risks warnings, and a glossary of certain financial terms used in this report, are available from Goldman Sachs International on request. Goldman Sachs Global Investment Research 15
  • 16. February 15, 2011 Asia: Technology: Integrated Electricals European Union: Disclosure information in relation to Article 4 (1) (d) and Article 6 (2) of the European Commission Directive 2003/126/EC is available at http://www.gs.com/client_services/global_investment_research/europeanpolicy.html which states the European Policy for Managing Conflicts of Interest in Connection with Investment Research. Japan: Goldman Sachs Japan Co., Ltd. is a Financial Instrument Dealer under the Financial Instrument and Exchange Law, registered with the Kanto Financial Bureau (Registration No. 69), and is a member of Japan Securities Dealers Association (JSDA) and Financial Futures Association of Japan (FFAJ). Sales and purchase of equities are subject to commission pre-determined with clients plus consumption tax. See company-specific disclosures as to any applicable disclosures required by Japanese stock exchanges, the Japanese Securities Dealers Association or the Japanese Securities Finance Company. Ratings, coverage groups and views and related definitions Buy (B), Neutral (N), Sell (S) -Analysts recommend stocks as Buys or Sells for inclusion on various regional Investment Lists. Being assigned a Buy or Sell on an Investment List is determined by a stock's return potential relative to its coverage group as described below. Any stock not assigned as a Buy or a Sell on an Investment List is deemed Neutral. Each regional Investment Review Committee manages various regional Investment Lists to a global guideline of 25%-35% of stocks as Buy and 10%-15% of stocks as Sell; however, the distribution of Buys and Sells in any particular coverage group may vary as determined by the regional Investment Review Committee. Regional Conviction Buy and Sell lists represent investment recommendations focused on either the size of the potential return or the likelihood of the realization of the return. Return potential represents the price differential between the current share price and the price target expected during the time horizon associated with the price target. Price targets are required for all covered stocks. The return potential, price target and associated time horizon are stated in each report adding or reiterating an Investment List membership. Coverage groups and views: A list of all stocks in each coverage group is available by primary analyst, stock and coverage group at http://www.gs.com/research/hedge.html. The analyst assigns one of the following coverage views which represents the analyst's investment outlook on the coverage group relative to the group's historical fundamentals and/or valuation. Attractive (A). The investment outlook over the following 12 months is favorable relative to the coverage group's historical fundamentals and/or valuation. Neutral (N). The investment outlook over the following 12 months is neutral relative to the coverage group's historical fundamentals and/or valuation. Cautious (C). The investment outlook over the following 12 months is unfavorable relative to the coverage group's historical fundamentals and/or valuation. Not Rated (NR). The investment rating and target price have been removed pursuant to Goldman Sachs policy when Goldman Sachs is acting in an advisory capacity in a merger or strategic transaction involving this company and in certain other circumstances. Rating Suspended (RS). Goldman Sachs Research has suspended the investment rating and price target for this stock, because there is not a sufficient fundamental basis for determining, or there are legal, regulatory or policy constraints around publishing, an investment rating or target. The previous investment rating and price target, if any, are no longer in effect for this stock and should not be relied upon. Coverage Suspended (CS). Goldman Sachs has suspended coverage of this company. Not Covered (NC). Goldman Sachs does not cover this company. Not Available or Not Applicable (NA). The information is not available for display or is not applicable. Not Meaningful (NM). The information is not meaningful and is therefore excluded. Global product; distributing entities The Global Investment Research Division of Goldman Sachs produces and distributes research products for clients of Goldman Sachs, and pursuant to certain contractual arrangements, on a global basis. Analysts based in Goldman Sachs offices around the world produce equity research on industries and companies, and research on macroeconomics, currencies, commodities and portfolio strategy. This research is disseminated in Australia by Goldman Sachs & Partners Australia Pty Ltd (ABN 21 006 797 897) on behalf of Goldman Sachs; in Canada by Goldman Sachs & Co. regarding Canadian equities and by Goldman Sachs & Co. (all other research); in Hong Kong by Goldman Sachs (Asia) L.L.C.; in India by Goldman Sachs (India) Securities Private Ltd.; in Japan by Goldman Sachs Japan Co., Ltd.; in the Republic of Korea by Goldman Sachs (Asia) L.L.C., Seoul Branch; in New Zealand by Goldman Sachs & Partners New Zealand Limited on behalf of Goldman Sachs; in Russia by OOO Goldman Sachs; in Singapore by Goldman Sachs (Singapore) Pte. (Company Number: 198602165W); and in the United States of America by Goldman Sachs & Co. Goldman Sachs International has approved this research in connection with its distribution in the United Kingdom and European Union. European Union: Goldman Sachs International, authorized and regulated by the Financial Services Authority, has approved this research in connection with its distribution in the European Union and United Kingdom; Goldman Sachs & Co. oHG, regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht, may also distribute research in Germany. General disclosures This research is for our clients only. Other than disclosures relating to Goldman Sachs, this research is based on current public information that we consider reliable, but we do not represent it is accurate or complete, and it should not be relied on as such. We seek to update our research as appropriate, but various regulations may prevent us from doing so. Other than certain industry reports published on a periodic basis, the large majority of reports are published at irregular intervals as appropriate in the analyst's judgment. Goldman Sachs conducts a global full-service, integrated investment banking, investment management, and brokerage business. We have investment banking and other business relationships with a substantial percentage of the companies covered by our Global Investment Research Division. Goldman Sachs & Co., the United States broker dealer, is a member of SIPC (http://www.sipc.org). Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our proprietary trading desks that reflect opinions that are contrary to the opinions expressed in this research. Our asset management area, our proprietary trading desks and investing businesses may make investment decisions that are inconsistent with the recommendations or views expressed in this research. We and our affiliates, officers, directors, and employees, excluding equity and credit analysts, will from time to time have long or short positions in, act as principal in, and buy or sell, the securities or derivatives, if any, referred to in this research. This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Clients should consider whether any advice or recommendation in this research is suitable for their particular circumstances and, if appropriate, seek professional advice, including tax advice. The price and value of investments referred to in this research and the income from them Goldman Sachs Global Investment Research 16
  • 17. February 15, 2011 Asia: Technology: Integrated Electricals may fluctuate. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of original capital may occur. Fluctuations in exchange rates could have adverse effects on the value or price of, or income derived from, certain investments. Certain transactions, including those involving futures, options, and other derivatives, give rise to substantial risk and are not suitable for all investors. Investors should review current options disclosure documents which are available from Goldman Sachs sales representatives or at http://www.theocc.com/about/publications/character-risks.jsp. Transactions cost may be significant in option strategies calling for multiple purchase and sales of options such as spreads. Supporting documentation will be supplied upon request. All research reports are disseminated and available to all clients simultaneously through electronic publication to our internal client websites. Not all research content is redistributed to our clients or available to third-party aggregators, nor is Goldman Sachs responsible for the redistribution of our research by third party aggregators. For all research available on a particular stock, please contact your sales representative or go to http://360.gs.com. Disclosure information is also available at http://www.gs.com/research/hedge.html or from Research Compliance, 200 West Street, New York, NY 10282. Copyright 2011 Goldman Sachs. No part of this material may be (i) copied, photocopied or duplicated in any form by any means or (ii) redistributed without the prior written consent of The Goldman Sachs Group, Inc. Goldman Sachs Global Investment Research 17