SlideShare ist ein Scribd-Unternehmen logo
1 von 24
Krupka Corporation

ANNUAL STOCKHOLDERS MEETING
Itinerary

 Introduction of Executive Officers


 Discussions of:
 •   Overall Performance
 •   Financial Analysis
 •   Competitor Analysis
 •   The Future of Krupka

 Conclusion
Introductions



JAKE MELTON        MARSHALL KRUPKA
 Chief Executive     Chief Operating
     Officer             Officer




NOLEN JONES         PHILIP ZERRILLO
 Chief Financial      Chief Marketing
     Officer              Officer
Research and
                    Production
Development

            OVERALL
          PERFORMANCE




                     Capital
 Marketing
                    Resources
Research and Development

                                  • Low-Tech
                          Able    • 2012
 Product Introduction
                                  • High-Tech
                          Abolt   • 2014
 Strategic Placement
                                  • High-Tech
                         Amcorp • 2015
 Shift of Focus

                                  • Low-Tech
                         Angus
 Market Share                    • 2016

                                  • High-Tech
                          Ajax    • 2021
Research and Development



                         • Date:          June 9
 Ajax

                         • Performance:   15.4
    High-Tech

    2021                • Size:          5.0

                         • MTBF:          19,000
Production


                                   1 Point of
 Capacity                         Automation

 Automation


 Employee Training
                                     ~10% in
                                     Labor Cost
Capital Resources


 Loans/Growth


 Return on Investment


 Total Quality
 Management
Capital Resources

                            Reduced Administration
                                Cost: 60.02%
 Total Quality
                            Reduced Material Cost:
 Management                        11.80%
    Total
 Expenditure:                Reduced Labor Cost:
                                  14.00%
 $7.5 Million
                           Reduced R&D Cycle Time:
                                   40.01%

                           Increased Demand: 14.40%
Marketing

                             • Awareness: 100%
                     Able    • Accessibility: 90%
 Promotions


 Sales                      • Awareness: 98%
                     Abolt   • Accessibility: 96%

 Pricing
                           • Awareness: 97%
                    Amcorp • Accessibility: 96%


                             • Awareness: 100%
                     Angus   • Accessibility: 90%
Financial Performance

       BALANCE SHEET
  STATEMENT OF CASH FLOWS
     INCOME STATEMENT
Balance Sheet (000's)
                                         2020          2019
Assets
     Cash                       $ 13,265.00 $           -
     Accounts Receivable        $ 15,013.00 $ 13,918.00
     Plant and Equipment        $ 117,100.00 $ 104,900.00
Total Assets                    $ 110,098.00 $ 102,146.00
Liabilities
     Long-Term Debt             $ 23,400.00 $ 11,200.00
Total Liabilities & Owners Equity $ 110,098.00 $ 102,146.00
Cash Flow Statement (000's)

                                         2020           2019
Cash flows from Operations:
Inventory                          $11,136.00    $(12,323.00)
Net Cash from Operations           $38,088.00         $21.00


Cash Flows From Investing:
Plant Improvements                $(12,200.00)   $(17,400.00)


Cash Flows From Financing:
Cash from long-term debt issued    $12,200.00              $-
Net Cash from Financing           $(12,622.00)   $(12,373.00)
Net Change in Cash Position        $13,265.00     $(8,299.00)
Income Statement (000's)

                                 2020             2019

Revenues:

       Sales               $182,661.00      $169,337.00

Expenses:

       Variable Costs      $116,277.00       $94,923.00

EBIT                        $34,558.00       $43,033.00

Net Profit                  $20,637.00       $26,482.00
Competitor Analysis

     MARKET SHARE
     SALES & PROFIT
      STOCK PRICE
Market Share

         16.61%

                                 28.69%


7.79%


                                             Krupka
                                             Baldwin
                                             Chester
                                             Digby
                                             Erie
                                             Ferris

20.71%

                                    18.28%



                    7.92%
Market Share Trend

35



30                                                           28.8
                                               27.3
                                 26.6                 26.3
                                        25.6
                   24.5   24.5
25


            20.2
20
     16.7                                                           Baldwin
                                                                    Digby
15                                                                  Krupka



10



 5



0
     2012   2013   2014   2015   2016   2017   2018   2019   2020
Sales                                            Profits
$200,000.00                                  $30,000.00


$180,000.00

                                             $25,000.00
$160,000.00


$140,000.00
                                             $20,000.00

$120,000.00

                                   Baldwin                                       Baldwin
$100,000.00                                  $15,000.00
                                   Digby                                         Digby
                                   Krupka                                        Krupka
 $80,000.00

                                             $10,000.00
 $60,000.00


 $40,000.00
                                              $5,000.00

 $20,000.00


        $-                                          $-
              2018   2019   2020                          2018     2019   2020
Stock Price

$140.00
                                                         Closing Stock
$120.00
                                                         Price: $121.00
                                                                 $103.23

$100.00

                                                        $83.21

$80.00
                                                                                  Baldwin
                                                                                  Digby
$60.00                                         $56.02
                                                                                  Krupka


                                      $37.26
$40.00

                            $25.21
                   $17.53
$20.00
          $11.15


    $-
          2013     2014     2015      2016     2017     2018      2019     2020
Looking Forward

Aggressive Marketing Mix

  Strategic Positioning

    Process Improvement

       Improved Pricing Strategy

         Introduction of Ajax
Conclusion


              Market
              Share
Executive
  Team




            Ajax
Complete Financial Statements

             Balance Sheet (000's)
                                                2020             2019
    Cash                              $   13,265.00    $          -
    Accounts Receivable               $   15,013.00    $   13,918.00
    Inventory                         $    5,164.00    $   16,300.00
    Total Current Assets              $   33,442.00    $   30,218.00

    Plant and Equipment               $ 117,100.00 $ 104,900.00
    Accumulated Depreciation          $ (40,445.00) $ (32,971.00)
    Total Fixed Assets                $ 76,655.00 $ 71,929.00

    Total Assets                      $ 110,098.00 $ 102,146.00

    Accounts Payable                  $ 8,591.00 $ 8,654.00
    Current Debt                      $        -  $ 2,645.00
    Long-Term Debt                    $ 23,400.00 $ 11,200.00
    Total Liabilities                 $ 31,991.00 $ 22,499.00

    Common Stock                      $ 1,612.00 $ 1,826.00
    Retained Earnings                 $ 76,495.00 $ 77,822.00
    Total Equity                      $ 78,107.00 $ 79,647.00

    Total Liabilities and Owners Equity $ 110,098.00 $ 102,146.00
Complete Financial Statements

       Cash Flow Statement (000's)
                                                     2020          2019
    Cash flows from operating activities:
    Net Income                                  $20,637.00   $26,482.00
    Adjustment for non-cash items                $7,473.00    $6,993.00
    Changes in current assets & liabilities:
    Accounts Payable                               $(63.00)   $1,530.00
    Inventory                                   $11,136.00 $(12,323.00)
    Accounts Receivable                         $(1,095.00) $(1,209.00)
    Net cash from operations                    $38,088.00       $21.00

    Cash flows from investing activities:
    Plant Improvements                         $(12,200.00) $(17,400.00)

    Cash flows from financing activities:
    Dividends paid                             $(12,861.00) $(4,513.00)
    Purchase of common stock                    $(9,317.00) $(7,905.00)
    Cash from long-term debt issued             $12,200.00            $-
    Retirement of current debt                  $(2,645.00) $(2,600.00)
    Cash from emergency loan                             $-    $2,645.00
    Net cash from financing activities         $(12,622.00) $(12,373.00)

    Net change in cash position                 $13,265.00   $(8,299.00)
Complete Financial Statements

           Income Statement (000's)
                                 2020          2019
   Revenues
          Sales            $182,661.00   $169,337.00
   Expenses
          Variable Costs   $116,277.00    $94,923.00
          Deprecation        $7,473.00     $6,993.00
          SGA               $16,102.00    $16,770.00
          Other              $8,250.00     $7,619.00
   EBIT                     $34,558.00    $43,033.00
          Interest           $2,161.00     $1,460.00
          Taxes             $11,339.00    $14,550.00
          Profit Sharing      $421.00       $540.00
   Net Profit               $20,637.00    $26,482.00

Weitere ähnliche Inhalte

Ähnlich wie Annual Stockholders Meeting

Marketing Plan
Marketing PlanMarketing Plan
Marketing Plantienle07
 
Cummins_07/03/06
Cummins_07/03/06Cummins_07/03/06
Cummins_07/03/06finance21
 
cmi_07/03/06
cmi_07/03/06cmi_07/03/06
cmi_07/03/06finance21
 
Fiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. Wise
Fiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. WiseFiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. Wise
Fiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. WiseMatthew Chic
 
Bill Stankeiwicz Copy Scope 2010 Bristlecone Co. Strategy
Bill Stankeiwicz Copy Scope 2010 Bristlecone Co. StrategyBill Stankeiwicz Copy Scope 2010 Bristlecone Co. Strategy
Bill Stankeiwicz Copy Scope 2010 Bristlecone Co. StrategyBillStankiewicz
 
Learn, Engage, Automate, Listen
Learn, Engage, Automate, ListenLearn, Engage, Automate, Listen
Learn, Engage, Automate, Listenmchyba
 
Pricing for profit
Pricing for profitPricing for profit
Pricing for profitAzure Group
 
Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309sasha lugo
 
Metro_Park Marketing_Plan
Metro_Park Marketing_PlanMetro_Park Marketing_Plan
Metro_Park Marketing_Planglenferry
 
Kickstarter and Games - September 2012
Kickstarter and Games - September 2012Kickstarter and Games - September 2012
Kickstarter and Games - September 2012ICO Partners
 
Cavit Financial Model(1)
Cavit Financial Model(1)Cavit Financial Model(1)
Cavit Financial Model(1)guest4e1120
 
The Tipping Bucket
The Tipping BucketThe Tipping Bucket
The Tipping BucketSaraJoy
 
Nonprofits and Search Marketing: Missed Opportunities
Nonprofits and Search Marketing: Missed OpportunitiesNonprofits and Search Marketing: Missed Opportunities
Nonprofits and Search Marketing: Missed Opportunitiesredboots
 
Simulation result presentation
Simulation result presentationSimulation result presentation
Simulation result presentationjaikishan_nitdgp
 
2013 Development Appraisal - Cash Flow & Sensitivity Analysis
2013 Development Appraisal - Cash Flow & Sensitivity Analysis2013 Development Appraisal - Cash Flow & Sensitivity Analysis
2013 Development Appraisal - Cash Flow & Sensitivity AnalysisSimon Wainwright
 

Ähnlich wie Annual Stockholders Meeting (20)

Marketing Plan
Marketing PlanMarketing Plan
Marketing Plan
 
Car Net Business Plan
Car Net Business PlanCar Net Business Plan
Car Net Business Plan
 
Cummins_07/03/06
Cummins_07/03/06Cummins_07/03/06
Cummins_07/03/06
 
cmi_07/03/06
cmi_07/03/06cmi_07/03/06
cmi_07/03/06
 
EXOTIC CARS ASSOCIATION
EXOTIC CARS ASSOCIATIONEXOTIC CARS ASSOCIATION
EXOTIC CARS ASSOCIATION
 
Fiddle
FiddleFiddle
Fiddle
 
Fiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. Wise
Fiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. WiseFiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. Wise
Fiddle - Presidio MBA team project - M. Chic, E. Irvine, B. Mascioli, J. Wise
 
Bill Stankeiwicz Copy Scope 2010 Bristlecone Co. Strategy
Bill Stankeiwicz Copy Scope 2010 Bristlecone Co. StrategyBill Stankeiwicz Copy Scope 2010 Bristlecone Co. Strategy
Bill Stankeiwicz Copy Scope 2010 Bristlecone Co. Strategy
 
Learn, Engage, Automate, Listen
Learn, Engage, Automate, ListenLearn, Engage, Automate, Listen
Learn, Engage, Automate, Listen
 
Pricing for profit
Pricing for profitPricing for profit
Pricing for profit
 
Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309
 
Metro_Park Marketing_Plan
Metro_Park Marketing_PlanMetro_Park Marketing_Plan
Metro_Park Marketing_Plan
 
Kickstarter and Games - September 2012
Kickstarter and Games - September 2012Kickstarter and Games - September 2012
Kickstarter and Games - September 2012
 
Cavit Financial Model(1)
Cavit Financial Model(1)Cavit Financial Model(1)
Cavit Financial Model(1)
 
The Tipping Bucket
The Tipping BucketThe Tipping Bucket
The Tipping Bucket
 
CMI051007
CMI051007CMI051007
CMI051007
 
CMI051007
CMI051007CMI051007
CMI051007
 
Nonprofits and Search Marketing: Missed Opportunities
Nonprofits and Search Marketing: Missed OpportunitiesNonprofits and Search Marketing: Missed Opportunities
Nonprofits and Search Marketing: Missed Opportunities
 
Simulation result presentation
Simulation result presentationSimulation result presentation
Simulation result presentation
 
2013 Development Appraisal - Cash Flow & Sensitivity Analysis
2013 Development Appraisal - Cash Flow & Sensitivity Analysis2013 Development Appraisal - Cash Flow & Sensitivity Analysis
2013 Development Appraisal - Cash Flow & Sensitivity Analysis
 

Annual Stockholders Meeting

  • 2. Itinerary  Introduction of Executive Officers  Discussions of: • Overall Performance • Financial Analysis • Competitor Analysis • The Future of Krupka  Conclusion
  • 3. Introductions JAKE MELTON MARSHALL KRUPKA Chief Executive Chief Operating Officer Officer NOLEN JONES PHILIP ZERRILLO Chief Financial Chief Marketing Officer Officer
  • 4. Research and Production Development OVERALL PERFORMANCE Capital Marketing Resources
  • 5. Research and Development • Low-Tech Able • 2012  Product Introduction • High-Tech Abolt • 2014  Strategic Placement • High-Tech Amcorp • 2015  Shift of Focus • Low-Tech Angus  Market Share • 2016 • High-Tech Ajax • 2021
  • 6. Research and Development • Date: June 9  Ajax • Performance: 15.4  High-Tech  2021 • Size: 5.0 • MTBF: 19,000
  • 7. Production 1 Point of  Capacity Automation  Automation  Employee Training ~10% in Labor Cost
  • 8. Capital Resources  Loans/Growth  Return on Investment  Total Quality Management
  • 9. Capital Resources Reduced Administration Cost: 60.02%  Total Quality Reduced Material Cost: Management 11.80% Total Expenditure: Reduced Labor Cost: 14.00% $7.5 Million Reduced R&D Cycle Time: 40.01% Increased Demand: 14.40%
  • 10. Marketing • Awareness: 100% Able • Accessibility: 90%  Promotions  Sales • Awareness: 98% Abolt • Accessibility: 96%  Pricing • Awareness: 97% Amcorp • Accessibility: 96% • Awareness: 100% Angus • Accessibility: 90%
  • 11. Financial Performance BALANCE SHEET STATEMENT OF CASH FLOWS INCOME STATEMENT
  • 12. Balance Sheet (000's) 2020 2019 Assets Cash $ 13,265.00 $ - Accounts Receivable $ 15,013.00 $ 13,918.00 Plant and Equipment $ 117,100.00 $ 104,900.00 Total Assets $ 110,098.00 $ 102,146.00 Liabilities Long-Term Debt $ 23,400.00 $ 11,200.00 Total Liabilities & Owners Equity $ 110,098.00 $ 102,146.00
  • 13. Cash Flow Statement (000's) 2020 2019 Cash flows from Operations: Inventory $11,136.00 $(12,323.00) Net Cash from Operations $38,088.00 $21.00 Cash Flows From Investing: Plant Improvements $(12,200.00) $(17,400.00) Cash Flows From Financing: Cash from long-term debt issued $12,200.00 $- Net Cash from Financing $(12,622.00) $(12,373.00) Net Change in Cash Position $13,265.00 $(8,299.00)
  • 14. Income Statement (000's) 2020 2019 Revenues: Sales $182,661.00 $169,337.00 Expenses: Variable Costs $116,277.00 $94,923.00 EBIT $34,558.00 $43,033.00 Net Profit $20,637.00 $26,482.00
  • 15. Competitor Analysis MARKET SHARE SALES & PROFIT STOCK PRICE
  • 16. Market Share 16.61% 28.69% 7.79% Krupka Baldwin Chester Digby Erie Ferris 20.71% 18.28% 7.92%
  • 17. Market Share Trend 35 30 28.8 27.3 26.6 26.3 25.6 24.5 24.5 25 20.2 20 16.7 Baldwin Digby 15 Krupka 10 5 0 2012 2013 2014 2015 2016 2017 2018 2019 2020
  • 18. Sales Profits $200,000.00 $30,000.00 $180,000.00 $25,000.00 $160,000.00 $140,000.00 $20,000.00 $120,000.00 Baldwin Baldwin $100,000.00 $15,000.00 Digby Digby Krupka Krupka $80,000.00 $10,000.00 $60,000.00 $40,000.00 $5,000.00 $20,000.00 $- $- 2018 2019 2020 2018 2019 2020
  • 19. Stock Price $140.00 Closing Stock $120.00 Price: $121.00 $103.23 $100.00 $83.21 $80.00 Baldwin Digby $60.00 $56.02 Krupka $37.26 $40.00 $25.21 $17.53 $20.00 $11.15 $- 2013 2014 2015 2016 2017 2018 2019 2020
  • 20. Looking Forward Aggressive Marketing Mix Strategic Positioning Process Improvement Improved Pricing Strategy Introduction of Ajax
  • 21. Conclusion Market Share Executive Team Ajax
  • 22. Complete Financial Statements Balance Sheet (000's) 2020 2019 Cash $ 13,265.00 $ - Accounts Receivable $ 15,013.00 $ 13,918.00 Inventory $ 5,164.00 $ 16,300.00 Total Current Assets $ 33,442.00 $ 30,218.00 Plant and Equipment $ 117,100.00 $ 104,900.00 Accumulated Depreciation $ (40,445.00) $ (32,971.00) Total Fixed Assets $ 76,655.00 $ 71,929.00 Total Assets $ 110,098.00 $ 102,146.00 Accounts Payable $ 8,591.00 $ 8,654.00 Current Debt $ - $ 2,645.00 Long-Term Debt $ 23,400.00 $ 11,200.00 Total Liabilities $ 31,991.00 $ 22,499.00 Common Stock $ 1,612.00 $ 1,826.00 Retained Earnings $ 76,495.00 $ 77,822.00 Total Equity $ 78,107.00 $ 79,647.00 Total Liabilities and Owners Equity $ 110,098.00 $ 102,146.00
  • 23. Complete Financial Statements Cash Flow Statement (000's) 2020 2019 Cash flows from operating activities: Net Income $20,637.00 $26,482.00 Adjustment for non-cash items $7,473.00 $6,993.00 Changes in current assets & liabilities: Accounts Payable $(63.00) $1,530.00 Inventory $11,136.00 $(12,323.00) Accounts Receivable $(1,095.00) $(1,209.00) Net cash from operations $38,088.00 $21.00 Cash flows from investing activities: Plant Improvements $(12,200.00) $(17,400.00) Cash flows from financing activities: Dividends paid $(12,861.00) $(4,513.00) Purchase of common stock $(9,317.00) $(7,905.00) Cash from long-term debt issued $12,200.00 $- Retirement of current debt $(2,645.00) $(2,600.00) Cash from emergency loan $- $2,645.00 Net cash from financing activities $(12,622.00) $(12,373.00) Net change in cash position $13,265.00 $(8,299.00)
  • 24. Complete Financial Statements Income Statement (000's) 2020 2019 Revenues Sales $182,661.00 $169,337.00 Expenses Variable Costs $116,277.00 $94,923.00 Deprecation $7,473.00 $6,993.00 SGA $16,102.00 $16,770.00 Other $8,250.00 $7,619.00 EBIT $34,558.00 $43,033.00 Interest $2,161.00 $1,460.00 Taxes $11,339.00 $14,550.00 Profit Sharing $421.00 $540.00 Net Profit $20,637.00 $26,482.00

Hinweis der Redaktion

  1. Jake
  2. Jake
  3. Everyone introduce themselves.Jake -> Marshall -> Nolen -> Phillip
  4. Jake
  5. Jake
  6. Marshall
  7. Marshall
  8. Phillip
  9. Nolen
  10. Nolen
  11. Nolen
  12. NolenEBIT – earnings before interest and taxes
  13. phillip
  14. Phillip
  15. Phillip
  16. Phillip
  17. Jake
  18. Jake
  19. Jake
  20. *If they are requested*Not part of the presentation
  21. *If they are requested*Not part of the presentation
  22. *If they are requested*Not part of the presentation