SlideShare ist ein Scribd-Unternehmen logo
1 von 1
Required information [The following information applies to the questions displayed below.]
Beech Corporation is a merchandising company that is preparing a master budget for the third
quarter of the calendar year. The company's balance sheet as of June 30 th is shown below:
Beech's managers have made the following additional assumptions and estimates: 1. Estimated
sales for July, August, September, and October will be $210 , 000 , $230 , 000 , $220 , 000 , and
$240 , 000 , respectively. 2. All sales are on credit and all credit sales are collected. Each month's
credit sales are collected 35% in the month of sale and 65% in the month following the sale. All
of the accounts recelvable at June 30 will be collected in July. 3. Each month's ending inventory
must equal 30% of the cost of next month's sales. The cost of goods sold is 60% of sales. The
company pays for 40% of its merchandise purchases in the month of the purchase and the
remaining 60% in the month following the purchase. All of the accounts payable at June 30 will
be paid in July. 4. Monthly selling and administrative expenses are always $60 , 000 . Each
month $5 , 000 of this total amount is depreciation expense and the remaining $55 , 000 relates
to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow
money or pay or declare dividends during the quarter ended September 30 . The company does
not plan to issue any common stock or repurchase its own stock during the quarter ended
September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and
September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also
compute total merchandise purchases for the quarter ended September 30 . 2-b. Prepare a
schedule of expected cash disbursements for merchandise purchases for July, August, and
September. 3. Prepare an income statement that computes net operating income for the quarter
ended September 30 . 4. Prepare a balance sheet as of September 30 . Prepare a schedule of
expected cash collections for July, August, and September. Prepare a merchandise purchases
budget for July, August, and September. Also compute total m quarter ended September 30.
Prepare a schedule of expected cash disbursements for merchandise purchases Prepare an income
statement that computes net opera Prepare a balance sheet as of September 30.

Weitere ähnliche Inhalte

Mehr von mildredd1

Rogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docx
Rogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docxRogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docx
Rogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docxmildredd1
 
Role of hemoglobin in gas transport Complete the following statements.docx
Role of hemoglobin in gas transport Complete the following statements.docxRole of hemoglobin in gas transport Complete the following statements.docx
Role of hemoglobin in gas transport Complete the following statements.docxmildredd1
 
Robin Crusoe is the only survivor of a shipwreck- She is stranded on a.docx
Robin Crusoe is the only survivor of a shipwreck- She is stranded on a.docxRobin Crusoe is the only survivor of a shipwreck- She is stranded on a.docx
Robin Crusoe is the only survivor of a shipwreck- She is stranded on a.docxmildredd1
 
Roads are sometimes sulted in the winter to melt iceWhat does this sal.docx
Roads are sometimes sulted in the winter to melt iceWhat does this sal.docxRoads are sometimes sulted in the winter to melt iceWhat does this sal.docx
Roads are sometimes sulted in the winter to melt iceWhat does this sal.docxmildredd1
 
RFT Corporation 2018 Statement of comprehensive income ( $ in millions.docx
RFT Corporation 2018 Statement of comprehensive income ( $ in millions.docxRFT Corporation 2018 Statement of comprehensive income ( $ in millions.docx
RFT Corporation 2018 Statement of comprehensive income ( $ in millions.docxmildredd1
 
Rewrite the following code using LINQ query syntax IEnumerable filtere.docx
Rewrite the following code using LINQ query syntax IEnumerable filtere.docxRewrite the following code using LINQ query syntax IEnumerable filtere.docx
Rewrite the following code using LINQ query syntax IEnumerable filtere.docxmildredd1
 
Review the list and determine which items are associated with Quality.docx
Review the list and determine which items are associated with Quality.docxReview the list and determine which items are associated with Quality.docx
Review the list and determine which items are associated with Quality.docxmildredd1
 
Review the images and ansuer the following questions- 1- The image dem.docx
Review the images and ansuer the following questions- 1- The image dem.docxReview the images and ansuer the following questions- 1- The image dem.docx
Review the images and ansuer the following questions- 1- The image dem.docxmildredd1
 
Review the attached list of leadership quotes and based on your view o.docx
Review the attached list of leadership quotes and based on your view o.docxReview the attached list of leadership quotes and based on your view o.docx
Review the attached list of leadership quotes and based on your view o.docxmildredd1
 
Review each of the milestones surrounding regional economic integratio.docx
Review each of the milestones surrounding regional economic integratio.docxReview each of the milestones surrounding regional economic integratio.docx
Review each of the milestones surrounding regional economic integratio.docxmildredd1
 
Retporting Uning the fsEt and Preparing fournal tntries and the Genera.docx
Retporting Uning the fsEt and Preparing fournal tntries and the Genera.docxRetporting Uning the fsEt and Preparing fournal tntries and the Genera.docx
Retporting Uning the fsEt and Preparing fournal tntries and the Genera.docxmildredd1
 
Responses that can promote cancer include all of the following EXCEPT.docx
Responses that can promote cancer include all of the following EXCEPT.docxResponses that can promote cancer include all of the following EXCEPT.docx
Responses that can promote cancer include all of the following EXCEPT.docxmildredd1
 
Research the topic of privatizing workers' compensation- 1- Describe s.docx
Research the topic of privatizing workers' compensation- 1- Describe s.docxResearch the topic of privatizing workers' compensation- 1- Describe s.docx
Research the topic of privatizing workers' compensation- 1- Describe s.docxmildredd1
 
Research and share with your group on a class of vertebrates in the ph.docx
Research and share with your group on a class of vertebrates in the ph.docxResearch and share with your group on a class of vertebrates in the ph.docx
Research and share with your group on a class of vertebrates in the ph.docxmildredd1
 
Research and share one or more examples of corporate social responsibi.docx
Research and share one or more examples of corporate social responsibi.docxResearch and share one or more examples of corporate social responsibi.docx
Research and share one or more examples of corporate social responsibi.docxmildredd1
 
Research a phylum of invertebrates assigned to you and summarize for D.docx
Research a phylum of invertebrates assigned to you and summarize for D.docxResearch a phylum of invertebrates assigned to you and summarize for D.docx
Research a phylum of invertebrates assigned to you and summarize for D.docxmildredd1
 
Research a company that has been in the new recently (no more than 5 y.docx
Research a company that has been in the new recently (no more than 5 y.docxResearch a company that has been in the new recently (no more than 5 y.docx
Research a company that has been in the new recently (no more than 5 y.docxmildredd1
 
Requirement 1- Prepare a web presentation which can be accessed from o.docx
Requirement 1- Prepare a web presentation which can be accessed from o.docxRequirement 1- Prepare a web presentation which can be accessed from o.docx
Requirement 1- Prepare a web presentation which can be accessed from o.docxmildredd1
 
Required information -The following information applics to the questio.docx
Required information -The following information applics to the questio.docxRequired information -The following information applics to the questio.docx
Required information -The following information applics to the questio.docxmildredd1
 
Reptiles arose from which group- pelycosaurs coelacanths synapsids ant.docx
Reptiles arose from which group- pelycosaurs coelacanths synapsids ant.docxReptiles arose from which group- pelycosaurs coelacanths synapsids ant.docx
Reptiles arose from which group- pelycosaurs coelacanths synapsids ant.docxmildredd1
 

Mehr von mildredd1 (20)

Rogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docx
Rogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docxRogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docx
Rogers- Incorporated- has an equity multiplier of 1-41- total asset tu.docx
 
Role of hemoglobin in gas transport Complete the following statements.docx
Role of hemoglobin in gas transport Complete the following statements.docxRole of hemoglobin in gas transport Complete the following statements.docx
Role of hemoglobin in gas transport Complete the following statements.docx
 
Robin Crusoe is the only survivor of a shipwreck- She is stranded on a.docx
Robin Crusoe is the only survivor of a shipwreck- She is stranded on a.docxRobin Crusoe is the only survivor of a shipwreck- She is stranded on a.docx
Robin Crusoe is the only survivor of a shipwreck- She is stranded on a.docx
 
Roads are sometimes sulted in the winter to melt iceWhat does this sal.docx
Roads are sometimes sulted in the winter to melt iceWhat does this sal.docxRoads are sometimes sulted in the winter to melt iceWhat does this sal.docx
Roads are sometimes sulted in the winter to melt iceWhat does this sal.docx
 
RFT Corporation 2018 Statement of comprehensive income ( $ in millions.docx
RFT Corporation 2018 Statement of comprehensive income ( $ in millions.docxRFT Corporation 2018 Statement of comprehensive income ( $ in millions.docx
RFT Corporation 2018 Statement of comprehensive income ( $ in millions.docx
 
Rewrite the following code using LINQ query syntax IEnumerable filtere.docx
Rewrite the following code using LINQ query syntax IEnumerable filtere.docxRewrite the following code using LINQ query syntax IEnumerable filtere.docx
Rewrite the following code using LINQ query syntax IEnumerable filtere.docx
 
Review the list and determine which items are associated with Quality.docx
Review the list and determine which items are associated with Quality.docxReview the list and determine which items are associated with Quality.docx
Review the list and determine which items are associated with Quality.docx
 
Review the images and ansuer the following questions- 1- The image dem.docx
Review the images and ansuer the following questions- 1- The image dem.docxReview the images and ansuer the following questions- 1- The image dem.docx
Review the images and ansuer the following questions- 1- The image dem.docx
 
Review the attached list of leadership quotes and based on your view o.docx
Review the attached list of leadership quotes and based on your view o.docxReview the attached list of leadership quotes and based on your view o.docx
Review the attached list of leadership quotes and based on your view o.docx
 
Review each of the milestones surrounding regional economic integratio.docx
Review each of the milestones surrounding regional economic integratio.docxReview each of the milestones surrounding regional economic integratio.docx
Review each of the milestones surrounding regional economic integratio.docx
 
Retporting Uning the fsEt and Preparing fournal tntries and the Genera.docx
Retporting Uning the fsEt and Preparing fournal tntries and the Genera.docxRetporting Uning the fsEt and Preparing fournal tntries and the Genera.docx
Retporting Uning the fsEt and Preparing fournal tntries and the Genera.docx
 
Responses that can promote cancer include all of the following EXCEPT.docx
Responses that can promote cancer include all of the following EXCEPT.docxResponses that can promote cancer include all of the following EXCEPT.docx
Responses that can promote cancer include all of the following EXCEPT.docx
 
Research the topic of privatizing workers' compensation- 1- Describe s.docx
Research the topic of privatizing workers' compensation- 1- Describe s.docxResearch the topic of privatizing workers' compensation- 1- Describe s.docx
Research the topic of privatizing workers' compensation- 1- Describe s.docx
 
Research and share with your group on a class of vertebrates in the ph.docx
Research and share with your group on a class of vertebrates in the ph.docxResearch and share with your group on a class of vertebrates in the ph.docx
Research and share with your group on a class of vertebrates in the ph.docx
 
Research and share one or more examples of corporate social responsibi.docx
Research and share one or more examples of corporate social responsibi.docxResearch and share one or more examples of corporate social responsibi.docx
Research and share one or more examples of corporate social responsibi.docx
 
Research a phylum of invertebrates assigned to you and summarize for D.docx
Research a phylum of invertebrates assigned to you and summarize for D.docxResearch a phylum of invertebrates assigned to you and summarize for D.docx
Research a phylum of invertebrates assigned to you and summarize for D.docx
 
Research a company that has been in the new recently (no more than 5 y.docx
Research a company that has been in the new recently (no more than 5 y.docxResearch a company that has been in the new recently (no more than 5 y.docx
Research a company that has been in the new recently (no more than 5 y.docx
 
Requirement 1- Prepare a web presentation which can be accessed from o.docx
Requirement 1- Prepare a web presentation which can be accessed from o.docxRequirement 1- Prepare a web presentation which can be accessed from o.docx
Requirement 1- Prepare a web presentation which can be accessed from o.docx
 
Required information -The following information applics to the questio.docx
Required information -The following information applics to the questio.docxRequired information -The following information applics to the questio.docx
Required information -The following information applics to the questio.docx
 
Reptiles arose from which group- pelycosaurs coelacanths synapsids ant.docx
Reptiles arose from which group- pelycosaurs coelacanths synapsids ant.docxReptiles arose from which group- pelycosaurs coelacanths synapsids ant.docx
Reptiles arose from which group- pelycosaurs coelacanths synapsids ant.docx
 

Kürzlich hochgeladen

Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104misteraugie
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactdawncurless
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdfSoniaTolstoy
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingTechSoup
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfsanyamsingh5019
 
The byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptxThe byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptxShobhayan Kirtania
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...Pooja Nehwal
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxSayali Powar
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Krashi Coaching
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAssociation for Project Management
 

Kürzlich hochgeladen (20)

Advance Mobile Application Development class 07
Advance Mobile Application Development class 07Advance Mobile Application Development class 07
Advance Mobile Application Development class 07
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impact
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
The byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptxThe byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptx
 
Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1
 
Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"
Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"
Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
 

Required information -The following information applies to the questio (6).docx

  • 1. Required information [The following information applies to the questions displayed below.] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30 th is shown below: Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $210 , 000 , $230 , 000 , $220 , 000 , and $240 , 000 , respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts recelvable at June 30 will be collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $60 , 000 . Each month $5 , 000 of this total amount is depreciation expense and the remaining $55 , 000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30 . The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30 . 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30 . 4. Prepare a balance sheet as of September 30 . Prepare a schedule of expected cash collections for July, August, and September. Prepare a merchandise purchases budget for July, August, and September. Also compute total m quarter ended September 30. Prepare a schedule of expected cash disbursements for merchandise purchases Prepare an income statement that computes net opera Prepare a balance sheet as of September 30.