Suche senden
Hochladen
Coffee dispenser projection 50 cups eng
•
Als XLSX, PDF herunterladen
•
0 gefällt mir
•
162 views
M
mbarlow939
Folgen
Unterhaltung & Humor
Business
Diashow-Anzeige
Melden
Teilen
Diashow-Anzeige
Melden
Teilen
1 von 4
Jetzt herunterladen
Empfohlen
Trading summary template
Trading summary template
phanquoccuong
Budget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation Slides
SlideTeam
Finance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
Budget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation Slides
SlideTeam
Actual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation Slides
SlideTeam
Forecast Vs Actual Budget PowerPoint Presentation Slides
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
Wren Viltz
Empfohlen
Trading summary template
Trading summary template
phanquoccuong
Budget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation Slides
SlideTeam
Finance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
Budget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation Slides
SlideTeam
Actual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation Slides
SlideTeam
Forecast Vs Actual Budget PowerPoint Presentation Slides
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
Wren Viltz
Westheimer mobil station
Westheimer mobil station
nateshow
Pamper world cashflow statement form
Pamper world cashflow statement form
joanmworthington
Standard Deduction Table
Standard Deduction Table
taxman taxman
Budgets
Budgets
Jan Bendtsen
Grape Leaf Financials
Grape Leaf Financials
sasha lugo
Bsb sky-city-texas-usa
Bsb sky-city-texas-usa
Osa Okundaye Odmd
Bc. 6 digitos publica ii
Bc. 6 digitos publica ii
visiondelexito
Using The What If Scenarios In Excel
Using The What If Scenarios In Excel
rparken25
Cash Flow Projection
Cash Flow Projection
Belinda Goodson
South Carolina Tax Tables
South Carolina Tax Tables
taxman taxman
Copy of retirement savings-calculator
Copy of retirement savings-calculator
davidpelealu
alltel 3Q06_Proformaa
alltel 3Q06_Proformaa
finance27
Standard Deduction Table
Standard Deduction Table
taxman taxman
Aejay .midterm
Aejay .midterm
aejay_neri
Kvar Savings Projections
Kvar Savings Projections
Keystone Clean Air
Chapter v
Chapter v
ArthurMallavo
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
misssarahj
alltel 3Q06_Proformaa
alltel 3Q06_Proformaa
finance27
Accruals 16.02.09
Accruals 16.02.09
elasuyabatmaz
whyjoinLIC_licgreaternoida_presentation
whyjoinLIC_licgreaternoida_presentation
Must Hv Heard Off
Imec
Imec
enriquebio2
prayer
prayer
Suvidha Patil
Weitere ähnliche Inhalte
Was ist angesagt?
Westheimer mobil station
Westheimer mobil station
nateshow
Pamper world cashflow statement form
Pamper world cashflow statement form
joanmworthington
Standard Deduction Table
Standard Deduction Table
taxman taxman
Budgets
Budgets
Jan Bendtsen
Grape Leaf Financials
Grape Leaf Financials
sasha lugo
Bsb sky-city-texas-usa
Bsb sky-city-texas-usa
Osa Okundaye Odmd
Bc. 6 digitos publica ii
Bc. 6 digitos publica ii
visiondelexito
Using The What If Scenarios In Excel
Using The What If Scenarios In Excel
rparken25
Cash Flow Projection
Cash Flow Projection
Belinda Goodson
South Carolina Tax Tables
South Carolina Tax Tables
taxman taxman
Copy of retirement savings-calculator
Copy of retirement savings-calculator
davidpelealu
alltel 3Q06_Proformaa
alltel 3Q06_Proformaa
finance27
Standard Deduction Table
Standard Deduction Table
taxman taxman
Aejay .midterm
Aejay .midterm
aejay_neri
Kvar Savings Projections
Kvar Savings Projections
Keystone Clean Air
Chapter v
Chapter v
ArthurMallavo
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
misssarahj
alltel 3Q06_Proformaa
alltel 3Q06_Proformaa
finance27
Accruals 16.02.09
Accruals 16.02.09
elasuyabatmaz
whyjoinLIC_licgreaternoida_presentation
whyjoinLIC_licgreaternoida_presentation
Must Hv Heard Off
Was ist angesagt?
(20)
Westheimer mobil station
Westheimer mobil station
Pamper world cashflow statement form
Pamper world cashflow statement form
Standard Deduction Table
Standard Deduction Table
Budgets
Budgets
Grape Leaf Financials
Grape Leaf Financials
Bsb sky-city-texas-usa
Bsb sky-city-texas-usa
Bc. 6 digitos publica ii
Bc. 6 digitos publica ii
Using The What If Scenarios In Excel
Using The What If Scenarios In Excel
Cash Flow Projection
Cash Flow Projection
South Carolina Tax Tables
South Carolina Tax Tables
Copy of retirement savings-calculator
Copy of retirement savings-calculator
alltel 3Q06_Proformaa
alltel 3Q06_Proformaa
Standard Deduction Table
Standard Deduction Table
Aejay .midterm
Aejay .midterm
Kvar Savings Projections
Kvar Savings Projections
Chapter v
Chapter v
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
alltel 3Q06_Proformaa
alltel 3Q06_Proformaa
Accruals 16.02.09
Accruals 16.02.09
whyjoinLIC_licgreaternoida_presentation
whyjoinLIC_licgreaternoida_presentation
Andere mochten auch
Imec
Imec
enriquebio2
prayer
prayer
Suvidha Patil
Argumento lúdico
Argumento lúdico
Carlos Cuevas
Ode aan de natuur
Ode aan de natuur
stevieboy123
Banco Santander offers to exchange preferred shares for new ordinary shares f...
Banco Santander offers to exchange preferred shares for new ordinary shares f...
BANCO SANTANDER
Leafleat Connectiviteit
Leafleat Connectiviteit
muijd001
AvAdvert word
AvAdvert word
sammusgrave
Guia enseñanza taller 1 excel
Guia enseñanza taller 1 excel
georgecopete
ボランティア・NPOスキルアップ講座「市民活動団体向けSNS活用セミナー」(秋田県)秋田市民交流プラザ管理室
ボランティア・NPOスキルアップ講座「市民活動団体向けSNS活用セミナー」(秋田県)秋田市民交流プラザ管理室
新潟コンサルタント横田秀珠
Cara Membuat Blog dengan Blogspot untuk Pemula
Cara Membuat Blog dengan Blogspot untuk Pemula
Surani Setiawati
Capitulo I
Capitulo I
Wilson Oñate Viteri
Program
Program
LEo CoOlz
梅島貸家 入居者募集
梅島貸家 入居者募集
Norihiro Yamamoto
Waste taisaku area
Waste taisaku area
Kazuhide Fukada
Commutetown
Commutetown
cmdsolution
ImpactECS for Project Based Manufacturers
ImpactECS for Project Based Manufacturers
3C Software
Microsoft PowerPoint 2007 Bab 3
Microsoft PowerPoint 2007 Bab 3
fabian9h
examen
examen
lukkie
Que es el embarazo
Que es el embarazo
sol2109
Tap Model
Tap Model
gear6
Andere mochten auch
(20)
Imec
Imec
prayer
prayer
Argumento lúdico
Argumento lúdico
Ode aan de natuur
Ode aan de natuur
Banco Santander offers to exchange preferred shares for new ordinary shares f...
Banco Santander offers to exchange preferred shares for new ordinary shares f...
Leafleat Connectiviteit
Leafleat Connectiviteit
AvAdvert word
AvAdvert word
Guia enseñanza taller 1 excel
Guia enseñanza taller 1 excel
ボランティア・NPOスキルアップ講座「市民活動団体向けSNS活用セミナー」(秋田県)秋田市民交流プラザ管理室
ボランティア・NPOスキルアップ講座「市民活動団体向けSNS活用セミナー」(秋田県)秋田市民交流プラザ管理室
Cara Membuat Blog dengan Blogspot untuk Pemula
Cara Membuat Blog dengan Blogspot untuk Pemula
Capitulo I
Capitulo I
Program
Program
梅島貸家 入居者募集
梅島貸家 入居者募集
Waste taisaku area
Waste taisaku area
Commutetown
Commutetown
ImpactECS for Project Based Manufacturers
ImpactECS for Project Based Manufacturers
Microsoft PowerPoint 2007 Bab 3
Microsoft PowerPoint 2007 Bab 3
examen
examen
Que es el embarazo
Que es el embarazo
Tap Model
Tap Model
Ähnlich wie Coffee dispenser projection 50 cups eng
Tgh
Tgh
Yrren Zurc Aled
Car Net Business Plan
Car Net Business Plan
The Digital Safari Academy @ MDHS
Ever Green Roi Water 1
Ever Green Roi Water 1
KarenDPeters
Water Sense 3 2010 Income
Water Sense 3 2010 Income
billgraham777
Brodith chap2 lab1
Brodith chap2 lab1
haroldstevebrodith
Book1
Book1
julyza
Executive Summary Rough Draft #3
Executive Summary Rough Draft #3
AVINRAM
Big Buns Ballston (est. 2007)
Big Buns Ballston (est. 2007)
CraigCarey9
De fran tax 2009 rev
De fran tax 2009 rev
alanstachura
Executive Summary Final
Executive Summary Final
AVINRAM
52 week money challenge (2) (2)
52 week money challenge (2) (2)
Sharon Page
Sales analysis (paul) sheet1
Sales analysis (paul) sheet1
paulborres
Borres(profit)
Borres(profit)
paulborres
A08 walk rock
A08 walk rock
carolbillingcwi
Sell Vs Remodel
Sell Vs Remodel
kdehaan
Finance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation Slides
SlideTeam
Castillon post no.2 chap1lab1
Castillon post no.2 chap1lab1
celeste_castillon
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010
Pranav Bhatnagar
2010 q3 google_earnings_slides
2010 q3 google_earnings_slides
rabier
03b Bri 3 Year Monthly Forcasts Y1
03b Bri 3 Year Monthly Forcasts Y1
Thomas J. Lewis
Ähnlich wie Coffee dispenser projection 50 cups eng
(20)
Tgh
Tgh
Car Net Business Plan
Car Net Business Plan
Ever Green Roi Water 1
Ever Green Roi Water 1
Water Sense 3 2010 Income
Water Sense 3 2010 Income
Brodith chap2 lab1
Brodith chap2 lab1
Book1
Book1
Executive Summary Rough Draft #3
Executive Summary Rough Draft #3
Big Buns Ballston (est. 2007)
Big Buns Ballston (est. 2007)
De fran tax 2009 rev
De fran tax 2009 rev
Executive Summary Final
Executive Summary Final
52 week money challenge (2) (2)
52 week money challenge (2) (2)
Sales analysis (paul) sheet1
Sales analysis (paul) sheet1
Borres(profit)
Borres(profit)
A08 walk rock
A08 walk rock
Sell Vs Remodel
Sell Vs Remodel
Finance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation Slides
Castillon post no.2 chap1lab1
Castillon post no.2 chap1lab1
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010
2010 q3 google_earnings_slides
2010 q3 google_earnings_slides
03b Bri 3 Year Monthly Forcasts Y1
03b Bri 3 Year Monthly Forcasts Y1
Kürzlich hochgeladen
Top Rated Kolkata Call Girls Khardah ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Kolkata Call Girls Khardah ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
ritikasharma
Hotel And Home Service Available Kolkata Call Girls Sonagachi ✔ 6297143586 ✔C...
Hotel And Home Service Available Kolkata Call Girls Sonagachi ✔ 6297143586 ✔C...
ritikasharma
Hotel And Home Service Available Kolkata Call Girls South End Park ✔ 62971435...
Hotel And Home Service Available Kolkata Call Girls South End Park ✔ 62971435...
ritikasharma
Verified Trusted Call Girls Tambaram Chennai ✔✔7427069034 Independent Chenna...
Verified Trusted Call Girls Tambaram Chennai ✔✔7427069034 Independent Chenna...
Shivani Pandey
Dakshineswar Call Girls ✔ 8005736733 ✔ Hot Model With Sexy Bhabi Ready For Se...
Dakshineswar Call Girls ✔ 8005736733 ✔ Hot Model With Sexy Bhabi Ready For Se...
aamir
Desi Bhabhi Call Girls In Goa 💃 730 02 72 001💃desi Bhabhi Escort Goa
Desi Bhabhi Call Girls In Goa 💃 730 02 72 001💃desi Bhabhi Escort Goa
russian goa call girl and escorts service
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Shivani Pandey
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Shivani Pandey
Top Rated Pune Call Girls Pimpri Chinchwad ⟟ 6297143586 ⟟ Call Me For Genuin...
Top Rated Pune Call Girls Pimpri Chinchwad ⟟ 6297143586 ⟟ Call Me For Genuin...
Call Girls in Nagpur High Profile
Navsari Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girl...
Navsari Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girl...
mriyagarg453
2k Shot Call girls Laxmi Nagar Delhi 9205541914
2k Shot Call girls Laxmi Nagar Delhi 9205541914
Delhi Call girls
Science City Kolkata ( Call Girls ) Kolkata ✔ 6297143586 ✔ Hot Model With Sex...
Science City Kolkata ( Call Girls ) Kolkata ✔ 6297143586 ✔ Hot Model With Sex...
rahim quresi
Kanpur call girls 📞 8617697112 At Low Cost Cash Payment Booking
Kanpur call girls 📞 8617697112 At Low Cost Cash Payment Booking
Nitya salvi
𓀤Call On 6297143586 𓀤 Ultadanga Call Girls In All Kolkata 24/7 Provide Call W...
𓀤Call On 6297143586 𓀤 Ultadanga Call Girls In All Kolkata 24/7 Provide Call W...
rahim quresi
📞 Contact Number 8617697112 VIP Ganderbal Call Girls
📞 Contact Number 8617697112 VIP Ganderbal Call Girls
Nitya salvi
Independent Sonagachi Escorts ✔ 9332606886✔ Full Night With Room Online Booki...
Independent Sonagachi Escorts ✔ 9332606886✔ Full Night With Room Online Booki...
Riya Pathan
Independent Garulia Escorts ✔ 9332606886✔ Full Night With Room Online Booking...
Independent Garulia Escorts ✔ 9332606886✔ Full Night With Room Online Booking...
Riya Pathan
Top Rated Pune Call Girls Dhayari ⟟ 6297143586 ⟟ Call Me For Genuine Sex Ser...
Top Rated Pune Call Girls Dhayari ⟟ 6297143586 ⟟ Call Me For Genuine Sex Ser...
Call Girls in Nagpur High Profile
VIP Model Call Girls Vijayawada ( Pune ) Call ON 8005736733 Starting From 5K ...
VIP Model Call Girls Vijayawada ( Pune ) Call ON 8005736733 Starting From 5K ...
SUHANI PANDEY
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
russian goa call girl and escorts service
Kürzlich hochgeladen
(20)
Top Rated Kolkata Call Girls Khardah ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Kolkata Call Girls Khardah ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Hotel And Home Service Available Kolkata Call Girls Sonagachi ✔ 6297143586 ✔C...
Hotel And Home Service Available Kolkata Call Girls Sonagachi ✔ 6297143586 ✔C...
Hotel And Home Service Available Kolkata Call Girls South End Park ✔ 62971435...
Hotel And Home Service Available Kolkata Call Girls South End Park ✔ 62971435...
Verified Trusted Call Girls Tambaram Chennai ✔✔7427069034 Independent Chenna...
Verified Trusted Call Girls Tambaram Chennai ✔✔7427069034 Independent Chenna...
Dakshineswar Call Girls ✔ 8005736733 ✔ Hot Model With Sexy Bhabi Ready For Se...
Dakshineswar Call Girls ✔ 8005736733 ✔ Hot Model With Sexy Bhabi Ready For Se...
Desi Bhabhi Call Girls In Goa 💃 730 02 72 001💃desi Bhabhi Escort Goa
Desi Bhabhi Call Girls In Goa 💃 730 02 72 001💃desi Bhabhi Escort Goa
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Top Rated Pune Call Girls Pimpri Chinchwad ⟟ 6297143586 ⟟ Call Me For Genuin...
Top Rated Pune Call Girls Pimpri Chinchwad ⟟ 6297143586 ⟟ Call Me For Genuin...
Navsari Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girl...
Navsari Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girl...
2k Shot Call girls Laxmi Nagar Delhi 9205541914
2k Shot Call girls Laxmi Nagar Delhi 9205541914
Science City Kolkata ( Call Girls ) Kolkata ✔ 6297143586 ✔ Hot Model With Sex...
Science City Kolkata ( Call Girls ) Kolkata ✔ 6297143586 ✔ Hot Model With Sex...
Kanpur call girls 📞 8617697112 At Low Cost Cash Payment Booking
Kanpur call girls 📞 8617697112 At Low Cost Cash Payment Booking
𓀤Call On 6297143586 𓀤 Ultadanga Call Girls In All Kolkata 24/7 Provide Call W...
𓀤Call On 6297143586 𓀤 Ultadanga Call Girls In All Kolkata 24/7 Provide Call W...
📞 Contact Number 8617697112 VIP Ganderbal Call Girls
📞 Contact Number 8617697112 VIP Ganderbal Call Girls
Independent Sonagachi Escorts ✔ 9332606886✔ Full Night With Room Online Booki...
Independent Sonagachi Escorts ✔ 9332606886✔ Full Night With Room Online Booki...
Independent Garulia Escorts ✔ 9332606886✔ Full Night With Room Online Booking...
Independent Garulia Escorts ✔ 9332606886✔ Full Night With Room Online Booking...
Top Rated Pune Call Girls Dhayari ⟟ 6297143586 ⟟ Call Me For Genuine Sex Ser...
Top Rated Pune Call Girls Dhayari ⟟ 6297143586 ⟟ Call Me For Genuine Sex Ser...
VIP Model Call Girls Vijayawada ( Pune ) Call ON 8005736733 Starting From 5K ...
VIP Model Call Girls Vijayawada ( Pune ) Call ON 8005736733 Starting From 5K ...
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
Coffee dispenser projection 50 cups eng
1.
Projection
Daily Selling No of Cups Price Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Total Sales 50 $ 1.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 18,000.00 100.00% Cost of Sales Product and cup 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 8,844.00 49.13% Gross profit 763.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 9,156.00 50.87% Operating Expenses Electricity 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 450.00 2.50% Rent - Space 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 540.00 3.00% Lease 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00 6.67% Transportation 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00 5.00% Maintenance 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 720.00 4.00% Miscellaneous 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 540.00 3.00% 362.50 362.50 362.50 362.50 362.50 362.50 362.50 362.50 362.50 362.50 362.50 362.50 4,350.00 24.17% Net income 400.50 400.50 400.50 400.50 400.50 400.50 400.50 400.50 400.50 400.50 400.50 400.50 4,806.00 26.70% 801.00 1,201.50 1,602.00 2,002.50 2,403.00 2,803.50 3,204.00 3,604.50 4,005.00 4,405.50 4,806.00 4,806.00
2.
Projection
Daily Selling No of Cups Price Month 1 Month 2 Month 3 Month 4 Sales 50 $ 1.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 Cost of Sales Product and cup 737.00 737.00 737.00 737.00 Gross profit 763.00 763.00 763.00 763.00 Operating Expenses Electricity 37.50 37.50 37.50 37.50 Rent - Space 45.00 45.00 45.00 45.00 Lease 100.00 100.00 100.00 100.00 Transportation 75.00 75.00 75.00 75.00 Maintenance 60.00 60.00 60.00 60.00 Miscellaneous 45.00 45.00 45.00 45.00 362.50 362.50 362.50 362.50 Net income 400.50 400.50 400.50 400.50 801.00 1,201.50 1,602.00 Product Pouch $ 13.99 No of sticks per pouch 20.00 Cost per stick 0.70 No of cup per stick 1.5 Cost per cup $ 0.47 Sales price per cup $ 1.00 Product Cost ratio 46.63% Cups Cost per cup 0.025 Sales price 1 2.50% 49.13%
3.
Month 5
Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 362.50 362.50 362.50 362.50 362.50 362.50 362.50 362.50 400.50 400.50 400.50 400.50 400.50 400.50 400.50 400.50 2,002.50 2,403.00 2,803.50 3,204.00 3,604.50 4,005.00 4,405.50 4,806.00
4.
Total $ 18,000.00
100.00% 8,844.00 49.13% 9,156.00 50.87% 450.00 2.50% 540.00 3.00% 1,200.00 6.67% 900.00 5.00% 720.00 4.00% 540.00 3.00% 4,350.00 24.17% 4,806.00 26.70% 4,806.00
Jetzt herunterladen