22. Projections Net Profit Margin: 29% Year 1 Year 2 Year 3 Year 4 Year 5 Net Income $2,031,211 $4,994,859 $3,285,043 $4,555,713 $5,494,140 Revenue $8,663,802 $17,327,604 $17,327,604 $22,525,885 $27,031,062 Cash $2,195,005 $6,571,327 $6,830,685 $10,569,961 $15,368,478