SlideShare ist ein Scribd-Unternehmen logo
1 von 16
PHOENIX!!!!  LOUISA RAITT NIKITA DARYANANI
Taxation: Louisa Annual Salary= $50,000.00 FICA= 7.65%---$3,825.00 State Income Tax= 3.36%---$1,680 Federal Income Tax= $6,338.00 Louisa's Adjusted Income  $38,157.00
Taxation: Nikita Annual Salary= $40,000.00 FICA= 7.65%---$3,060.00 State Income Tax= 3.36%---$1,344.00 Federal Income Tax= $4,175.00 Nikita's Adjusted Income $31,421.00
Saving: Louisa                                                                                                                                                                                                                                                                                                                                                                                                                                                                      Annual Saving(10% off adjusted income)=                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     $3,815.70 $900 in Bank of America Checking account $1,415.7 savings account at Bank of America (0.05% APY) $1,500 In Growth Money Market Savings Account (APY is Tiered, based on balance with additional bonus rate) Annual Tithe= $1,907.85 Adjusted Income Now  $32,433.45
Saving: Nikita Annual Saving (8% off adjusted income) = $2,513.68 $700 in Bank of America Checking account $1713.68 in savings account at Bank of America (.05% APY) $1000 in Growth Money Market 	Adjusted Income Now  $28,907.32
Housing  VaseoAppartments 16220 N. 7th St. Phoenix, AZ 85022 1 Year lease $1500 deposit Rent= $680 per month/ 2 people     -->$340 per month per person Rent  		-->$4080 per year per person 		Rent 		--> Renter’s Insurance: 	Liberty Mutual= $25 per month= $300 per year per personRent+Deposit+Insurance= $5130.00 Cascade Floorplan
Housing Continued (Features) Clubhouse Covered Parking Emergency Maintenance Extra Storage Fitness Center Green Community High Speed Internet Access Hot Tub Public Transportation Swimming Pool Tennis Court(s) Trail, Bike, Hike, Jog Four Resort Style Pools & Relaxing Spas Yoga & Spin Room Spectacular Movie Theater Billiards Room Water Machines BBQ Grills with Picnic Areas 24-Hour Maintenance Response Lush Landscaping with Streams & Waterfalls ‍Apartment Features Air Conditioning Balcony Ceiling Fan(s) Dishwasher Fireplace Microwave New/Renovated Interior Oversized Closets Stainless Steel Appliances Washer & Dryer In Unit ‍Special Features Pets Accepted Dogs-Dogs under 50lbs allowed. Only 2 Pets per Apartment.  ‍Community Features Accepts Credit Card Payments Accepts Electronic Payments Basketball Court(s)  Business Center
Housing Continued
Healthcare LOUISA & NIKITA Calendar-year deductible: $5000 Co-Insurance: 80/20 Copay: $30 Doctor, $50 Specialist Monthly Premium: $112.02 => $1344.24 a year
Transportation Both buying used cars from the Tucson CarMax Dealership $149 to transfer each car to the Phoenix CarMax Dealer Gas Prices current prices in Phoenix ranging $3.45-$3.57 per gallon Nikita’s Gas Prices: 13.2 Gallon Tank- $94.25 per month x 12 months = $1,131.00 Louisa’s Gas Prices: 19 Gallon Tank- $166.25 per month x 12 months = $1,995.00 Louisa’s Car Nikita’s Car
Transportation= Cars LOUISA		 NIKITA 2009 Jeep Wrangler X 2D Sport Utility Vehicle price= $20998.00 Tax, Title, Tags Fee=$2,275.00 Down payment amount= $2,000.00 Finance rate (APR) = 4% Contract length = 60 Months (5 Years) Amount financed= $21,273 Estimated monthly payment= $391.77 Insurance: Esurance =Monthly premium= $103.13 Transfer+ Down+ Monthly+ Gas+ Insurance=$8,845.24 (per year) 2006 MINI Cooper 2D Hatchback Vehicle price= $16,988.00 Tax, Title, Tags Fee =$2,275.00  Down payment amount= $2,000.00 Finance rate (APR) = 4% ‍Contract length= ‍60 months (5 Years) Amount ‍financed= $16,823.00 Estimated monthly payment= $310.00 Insurance: Esurance= Monthly premium=$159.94 Transfer+ Down+ Monthly + Gas+ Insurance=  	$7,001.00 (per year)
Utilities Electric with AC: $150 per month on average (50-60 during winter and 160-200 during summer) Gas: $50 Water: $50 Phone: cell phones only - no landline Both will remain on their current family plans and pay their parents monthly (Louisa pays=$60 Nikita pays= $30 each month)  Internet: free WiFi within entire apartment complex Louisa: $310 a month, $3,720 a year Nikita: $280 a month, $1,860 a year
Food!!!  Eating out: $150 a month House groceries (2 people)= $300 a month $150 monthly per person Household supplies (2 people)= $300 monthly $150 monthly per person TOTAL: $450 per person per month= $5400 per person per year
Extras: Meet CRUZ!!!!!!  Adoption: $150 Petsmart: Fabric and Fleece Dog Bed-PetSmart$16.95 Flee medication= $201.98 per year Dog Food: $15 for a 4lb bag --> $60 per year Leash and Collar: $9:99= collar, 14.99=leash Toys: ~ $20 DOG: Cruz's total cost ~$475.00 $237.50 per person per year
Other Extras Netflix= $96 a year= $48 per person a year Going Out (movies, shopping, museums, bowling, going out with friends)= $80 per week per person = $4160 per person per year Hair and Nails (per year): Nikita:Louisa: Hair=$120 		  	  Hair=$360 	        Nails= $240			  Nails=$420
What's left??!?!??  Louisa has $773.47 remaining and will put that remaining money into her regular savings account Nikita has $2,235.58 remaining and will put that remaining money into her regular savings account

Weitere ähnliche Inhalte

Ähnlich wie Phoenix!!!! ppt (15)

Most Payable and Profitable
Most Payable and ProfitableMost Payable and Profitable
Most Payable and Profitable
 
The Cost Of Living in Seattle, WA
The Cost Of Living in Seattle, WAThe Cost Of Living in Seattle, WA
The Cost Of Living in Seattle, WA
 
133chapter092002 (1).ppt
133chapter092002 (1).ppt133chapter092002 (1).ppt
133chapter092002 (1).ppt
 
133chapter092002.ppt
133chapter092002.ppt133chapter092002.ppt
133chapter092002.ppt
 
133chapter092002.ppt
133chapter092002.ppt133chapter092002.ppt
133chapter092002.ppt
 
Simple Interest - Part 2
Simple Interest - Part 2Simple Interest - Part 2
Simple Interest - Part 2
 
PAG IBIG FUND...EARN MORE PROGRAM!
PAG IBIG FUND...EARN MORE PROGRAM!PAG IBIG FUND...EARN MORE PROGRAM!
PAG IBIG FUND...EARN MORE PROGRAM!
 
Week 4: Compound interest
Week 4: Compound interestWeek 4: Compound interest
Week 4: Compound interest
 
compound interest testing
compound interest testingcompound interest testing
compound interest testing
 
Fe marketing plan
Fe marketing plan Fe marketing plan
Fe marketing plan
 
Week 6 ratios
Week 6 ratiosWeek 6 ratios
Week 6 ratios
 
Boston Period 4
Boston Period 4Boston Period 4
Boston Period 4
 
New Fe Marketing Plan
New Fe Marketing PlanNew Fe Marketing Plan
New Fe Marketing Plan
 
Capital markets
Capital marketsCapital markets
Capital markets
 
Capital markets
Capital marketsCapital markets
Capital markets
 

Kürzlich hochgeladen

Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Vinodha Devi
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfGale Pooley
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfSaviRakhecha1
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja Nehwal
 

Kürzlich hochgeladen (20)

Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
 

Phoenix!!!! ppt

  • 1. PHOENIX!!!! LOUISA RAITT NIKITA DARYANANI
  • 2. Taxation: Louisa Annual Salary= $50,000.00 FICA= 7.65%---$3,825.00 State Income Tax= 3.36%---$1,680 Federal Income Tax= $6,338.00 Louisa's Adjusted Income $38,157.00
  • 3. Taxation: Nikita Annual Salary= $40,000.00 FICA= 7.65%---$3,060.00 State Income Tax= 3.36%---$1,344.00 Federal Income Tax= $4,175.00 Nikita's Adjusted Income $31,421.00
  • 4. Saving: Louisa Annual Saving(10% off adjusted income)= $3,815.70 $900 in Bank of America Checking account $1,415.7 savings account at Bank of America (0.05% APY) $1,500 In Growth Money Market Savings Account (APY is Tiered, based on balance with additional bonus rate) Annual Tithe= $1,907.85 Adjusted Income Now $32,433.45
  • 5. Saving: Nikita Annual Saving (8% off adjusted income) = $2,513.68 $700 in Bank of America Checking account $1713.68 in savings account at Bank of America (.05% APY) $1000 in Growth Money Market Adjusted Income Now $28,907.32
  • 6. Housing VaseoAppartments 16220 N. 7th St. Phoenix, AZ 85022 1 Year lease $1500 deposit Rent= $680 per month/ 2 people -->$340 per month per person Rent -->$4080 per year per person Rent --> Renter’s Insurance: Liberty Mutual= $25 per month= $300 per year per personRent+Deposit+Insurance= $5130.00 Cascade Floorplan
  • 7. Housing Continued (Features) Clubhouse Covered Parking Emergency Maintenance Extra Storage Fitness Center Green Community High Speed Internet Access Hot Tub Public Transportation Swimming Pool Tennis Court(s) Trail, Bike, Hike, Jog Four Resort Style Pools & Relaxing Spas Yoga & Spin Room Spectacular Movie Theater Billiards Room Water Machines BBQ Grills with Picnic Areas 24-Hour Maintenance Response Lush Landscaping with Streams & Waterfalls ‍Apartment Features Air Conditioning Balcony Ceiling Fan(s) Dishwasher Fireplace Microwave New/Renovated Interior Oversized Closets Stainless Steel Appliances Washer & Dryer In Unit ‍Special Features Pets Accepted Dogs-Dogs under 50lbs allowed. Only 2 Pets per Apartment. ‍Community Features Accepts Credit Card Payments Accepts Electronic Payments Basketball Court(s) Business Center
  • 9. Healthcare LOUISA & NIKITA Calendar-year deductible: $5000 Co-Insurance: 80/20 Copay: $30 Doctor, $50 Specialist Monthly Premium: $112.02 => $1344.24 a year
  • 10. Transportation Both buying used cars from the Tucson CarMax Dealership $149 to transfer each car to the Phoenix CarMax Dealer Gas Prices current prices in Phoenix ranging $3.45-$3.57 per gallon Nikita’s Gas Prices: 13.2 Gallon Tank- $94.25 per month x 12 months = $1,131.00 Louisa’s Gas Prices: 19 Gallon Tank- $166.25 per month x 12 months = $1,995.00 Louisa’s Car Nikita’s Car
  • 11. Transportation= Cars LOUISA NIKITA 2009 Jeep Wrangler X 2D Sport Utility Vehicle price= $20998.00 Tax, Title, Tags Fee=$2,275.00 Down payment amount= $2,000.00 Finance rate (APR) = 4% Contract length = 60 Months (5 Years) Amount financed= $21,273 Estimated monthly payment= $391.77 Insurance: Esurance =Monthly premium= $103.13 Transfer+ Down+ Monthly+ Gas+ Insurance=$8,845.24 (per year) 2006 MINI Cooper 2D Hatchback Vehicle price= $16,988.00 Tax, Title, Tags Fee =$2,275.00 Down payment amount= $2,000.00 Finance rate (APR) = 4% ‍Contract length= ‍60 months (5 Years) Amount ‍financed= $16,823.00 Estimated monthly payment= $310.00 Insurance: Esurance= Monthly premium=$159.94 Transfer+ Down+ Monthly + Gas+ Insurance= $7,001.00 (per year)
  • 12. Utilities Electric with AC: $150 per month on average (50-60 during winter and 160-200 during summer) Gas: $50 Water: $50 Phone: cell phones only - no landline Both will remain on their current family plans and pay their parents monthly (Louisa pays=$60 Nikita pays= $30 each month) Internet: free WiFi within entire apartment complex Louisa: $310 a month, $3,720 a year Nikita: $280 a month, $1,860 a year
  • 13. Food!!! Eating out: $150 a month House groceries (2 people)= $300 a month $150 monthly per person Household supplies (2 people)= $300 monthly $150 monthly per person TOTAL: $450 per person per month= $5400 per person per year
  • 14. Extras: Meet CRUZ!!!!!! Adoption: $150 Petsmart: Fabric and Fleece Dog Bed-PetSmart$16.95 Flee medication= $201.98 per year Dog Food: $15 for a 4lb bag --> $60 per year Leash and Collar: $9:99= collar, 14.99=leash Toys: ~ $20 DOG: Cruz's total cost ~$475.00 $237.50 per person per year
  • 15. Other Extras Netflix= $96 a year= $48 per person a year Going Out (movies, shopping, museums, bowling, going out with friends)= $80 per week per person = $4160 per person per year Hair and Nails (per year): Nikita:Louisa: Hair=$120 Hair=$360 Nails= $240 Nails=$420
  • 16. What's left??!?!?? Louisa has $773.47 remaining and will put that remaining money into her regular savings account Nikita has $2,235.58 remaining and will put that remaining money into her regular savings account