SlideShare ist ein Scribd-Unternehmen logo
1 von 4
Downloaden Sie, um offline zu lesen
2-33     (25-30 min.) Income statement and schedule of cost of goods
                        manufactured.

                                      Chan Corporation
                                      Income Statement
                            for the Year Ended December 31, 2004
                                          (in millions)
Revenues                                                                   $350
Cost of goods sold:
    Beginning finished goods, Jan. 1, 2004                          $ 40
    Cost of goods manufactured (below)                               204
    Cost of goods available for sale                                 244
    Ending finished goods, Dec. 31, 2004                              12    232
Gross margin                                                                118
Marketing, distribution, and customer-service costs                          90
Operating income                                                           $ 28

                                      Chan Corporation
                           Schedule of Cost of Goods Manufactured
                            for the Year Ended December 31, 2004
                                          (in millions)

Direct material costs:
     Beginning inventory, Jan. 1, 2004                              $ 30
     Direct materials purchased                                       80
     Cost of direct materials available for use                      110
     Ending inventory, Dec. 31, 2004                                   5
        Direct materials used                                              $105
Direct manufacturing labor costs                                             40
Indirect manufacturing costs:
     Plant supplies used                                               6
     Property taxes on plant                                           1
     Plant utilities                                                   5
     Indirect manufacturing labor costs                               20
     Depreciation––plant, building, and equipment                      9
     Miscellaneous manufacturing overhead costs                       10     51
Manufacturing costs incurred during 2004                                    196
Add beginning work-in-process inventory, Jan. 1, 2004                        10
Total manufacturing costs to account for                                    206
Deduct ending work-in-process inventory, Dec. 31, 2004                        2
Cost of goods manufactured (to income statement)                           $204
2-32   (15–20 min.)     Interpretation of statements (continuation of 2-31).

1.     The schedule in 2-31 can become a Schedule of Cost of Goods Manufactured and
Sold simply by including the beginning and ending finished goods inventory figures in
the supporting schedule, rather than directly in the body of the income statement. Note
that the term cost of goods manufactured refers to the cost of goods brought to
completion (finished) during the accounting period, whether they were started before or
during the current accounting period. Some of the manufacturing costs incurred are held
back as costs of the ending work in process; similarly, the costs of the beginning work in
process inventory become a part of the cost of goods manufactured for 2007.

2.     The sales manager’s salary would be charged as a marketing cost as incurred by
both manufacturing and merchandising companies. It is basically an operating cost that
appears below the gross margin line on an income statement. In contrast, an assembler’s
wages would be assigned to the products worked on. Thus, the wages cost would be
charged to Work in process and would not be expensed until the product is transferred
through Finished Goods Inventory to Cost of Goods Sold as the product is sold.

3.      The direct-indirect distinction can be resolved only with respect to a particular
cost object. For example, in defense contracting, the cost object may be defined as a
contract. Then, a plant supervisor working only on that contract will have his or her
salary charged directly and wholly to that single contract.

4.     Direct materials used = $320,000,000 ÷ 1,000,000 units = $320 per unit
       Depreciation          = $ 80,000,000 ÷ 1,000,000 units = $ 80 per unit

5.      Direct materials unit cost would be unchanged at $320 per unit. Depreciation cost
per unit would be $80,000,000 ÷ 1,200,000 = $66.67 per unit. Total direct materials costs
would rise by 20% to $384,000,000 ($320 per unit × 1,200,000 units), whereas total
depreciation would be unaffected at $80,000,000.

6. Unit costs are averages, and they must be interpreted with caution. The $320 direct
materials unit cost is valid for predicting total costs because direct materials is a variable
cost; total direct materials costs indeed change as output levels change. However, fixed
costs like depreciation must be interpreted quite differently from variable costs. A
common error in cost analysis is to regard all unit costs as one—as if all the total costs to
which they are related are variable costs. Changes in output levels (the denominator) will
affect total variable costs, but not total fixed costs. Graphs of the two costs may clarify
this point; it is safer to think in terms of total costs rather than in terms of unit costs.


2-39   (20–25 min.) Finding unknown amounts.

Let G = given, I = inferred
Step 1: Use gross margin formula                                       Case 1          Case 2
        Revenues                                                     $ 32,000 G        $31,800 G
Cost of goods sold                                       A 20,700 I        20,000 G
        Gross margin                                             $ 11,300 G     C $11,800 I

Step 2: Use schedule of cost of goods manufactured formula
     Direct materials used                                        $ 8,000 G         $ 12,000 G
     Direct manufacturing labor costs                                3,000 G           5,000 G
     Indirect manufacturing costs                                    7,000 G         D 6,500 I
     Manufacturing costs incurred                                   18,000 I          23,500 I
     Add beginning work in process, 1/1                                  0G              800 G
     Total manufacturing costs to account for                       18,000 I          24,300 I
     Deduct ending work in process, 12/31                                0G            3,000 G
     Cost of goods manufactured                                   $ 18,000 I        $ 21,300 I

Step 3: Use cost of goods sold formula
     Beginning finished goods inventory, 1/1                      $ 4,000 G         $ 4,000 G
     Cost of goods manufactured                                     18,000 I          21,300 I
     Cost of goods available for sale                               22,000 I          25,300 I
     Ending finished goods inventory, 12/31                        B1,300 I            5,300 G
     Cost of goods sold                                           $ 20,700 I        $ 20,000 G
For case 1, do steps 1, 2, and 3 in order.
For case 2, do steps 1, 3, and then 2.


2-37    (30 min.) Comprehensive problem on unit costs, product costs.

1.     If 2 pounds of direct materials are used to make each unit of finished product,
100,000 units × 2 lbs., or 200,000 lbs. were used at $0.70 per pound of direct materials
($140,000 ÷ 200,000 lbs.). (The direct material costs of $140,000 are direct materials
used, not purchased.) Therefore, the ending inventory of direct materials is 2,000 lbs. ×
$0.70 = $1,400.

2.                                          Manufacturing Costs for 100,000 units
                                             Variable        Fixed        Total
     Direct materials costs                  $140,000     $      –    $140,000
     Direct manufacturing labor costs          30,000            –       30,000
     Plant energy costs                         5,000            –        5,000
     Indirect manufacturing labor costs        10,000      16,000        26,000
     Other indirect manufacturing costs         8,000       24,000       32,000
     Cost of goods manufactured              $193,000     $40,000     $233,000

       Average unit manufacturing cost:                  $233,000 ÷ 100,000 units
                                                         = $2.33 per unit
                                                           $20,970 (given)
       Finished goods inventory in units:                =
                                                            $2.33 per unit
                                                         = 9,000 units
3.              Units sold in 2007 = Beginning inventory + Production – Ending
                                     inventory
                                   = 0 + 100,000 – 9,000 = 91,000 units
     Selling price in 2007       = $436,800 ÷ 91,000
                                   = $4.80 per unit
4.
Revenues (91,000 units sold × $4.80)                                                   $436,800
Cost of units sold:
    Beginning finished goods, Jan. 1, 2007                             $      0
    Cost of goods manufactured                                          233,000
    Cost of goods available for sale                                    233,000
    Ending finished goods, Dec. 31, 2007                                 20,970         212,030
Gross margin                                                                            224,770
Operating costs:
    Marketing, distribution, and customer-service costs                 162,850
    Administrative costs                                                 50,000         212,850
Operating income                                                                       $ 11,920

Note: Although not required, the full set of unit variable costs is:
Direct materials cost                                 $1.40
Direct manufacturing labor cost                        0.30
Plant energy cost                                      0.05    = $1.93 per unit manufactured
Indirect manufacturing labor cost                      0.10
Other indirect manufacturing cost                      0.08

Marketing, distribution, and customer-service costs   $1.35    per unit sold

Weitere ähnliche Inhalte

Was ist angesagt?

Manufacturing cost accounting ppt @ mba finance
Manufacturing cost accounting ppt @ mba financeManufacturing cost accounting ppt @ mba finance
Manufacturing cost accounting ppt @ mba financeBabasab Patil
 
Basics Of Cvp Analysis In Financial Analysis
Basics Of Cvp Analysis In Financial AnalysisBasics Of Cvp Analysis In Financial Analysis
Basics Of Cvp Analysis In Financial AnalysisDr. Trilok Kumar Jain
 
Absorption And Variable Costing
Absorption And Variable CostingAbsorption And Variable Costing
Absorption And Variable CostingBilal riaz
 
Financial Management Slides Ch 04
Financial Management Slides Ch 04Financial Management Slides Ch 04
Financial Management Slides Ch 04Sayyed Naveed Ali
 
Job Order Costing
Job Order CostingJob Order Costing
Job Order Costingnarman1402
 
Material Cost Control-B.V.Raghunandan
Material Cost Control-B.V.RaghunandanMaterial Cost Control-B.V.Raghunandan
Material Cost Control-B.V.RaghunandanSVS College
 
Absorption costing vs variable costing
Absorption costing  vs variable costingAbsorption costing  vs variable costing
Absorption costing vs variable costingShankar Jyoti Doley
 
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)Muneeb Khalid Butt
 
Week five assignment wiley plus
Week five assignment  wiley plusWeek five assignment  wiley plus
Week five assignment wiley plusDonnieMax
 
Job Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC CostingJob Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC CostingAdvance Business Consulting
 
Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...
Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...
Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...Bushra Sultana Malik
 
Cost of goods sold
Cost of goods soldCost of goods sold
Cost of goods soldAsad Khan
 
As 2 inventories valuation
As   2 inventories valuationAs   2 inventories valuation
As 2 inventories valuationNitesh Kumar
 

Was ist angesagt? (20)

Job costing slides
Job costing slidesJob costing slides
Job costing slides
 
Manufacturing cost accounting ppt @ mba finance
Manufacturing cost accounting ppt @ mba financeManufacturing cost accounting ppt @ mba finance
Manufacturing cost accounting ppt @ mba finance
 
Basics Of Cvp Analysis In Financial Analysis
Basics Of Cvp Analysis In Financial AnalysisBasics Of Cvp Analysis In Financial Analysis
Basics Of Cvp Analysis In Financial Analysis
 
Absorption And Variable Costing
Absorption And Variable CostingAbsorption And Variable Costing
Absorption And Variable Costing
 
Financial Management Slides Ch 04
Financial Management Slides Ch 04Financial Management Slides Ch 04
Financial Management Slides Ch 04
 
Cost accounting - Ch2
Cost accounting - Ch2Cost accounting - Ch2
Cost accounting - Ch2
 
Job Order Costing
Job Order CostingJob Order Costing
Job Order Costing
 
CVP Analysis
CVP AnalysisCVP Analysis
CVP Analysis
 
Material Cost Control-B.V.Raghunandan
Material Cost Control-B.V.RaghunandanMaterial Cost Control-B.V.Raghunandan
Material Cost Control-B.V.Raghunandan
 
Absorption costing vs variable costing
Absorption costing  vs variable costingAbsorption costing  vs variable costing
Absorption costing vs variable costing
 
Manufacturing account
Manufacturing accountManufacturing account
Manufacturing account
 
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
 
Week five assignment wiley plus
Week five assignment  wiley plusWeek five assignment  wiley plus
Week five assignment wiley plus
 
costsheet
costsheetcostsheet
costsheet
 
Job Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC CostingJob Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC Costing
 
Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...
Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...
Solution Manual Cost Accounting Planning and Control by Matz.Hammer and Usry ...
 
Cost of goods sold
Cost of goods soldCost of goods sold
Cost of goods sold
 
As 2 inventories valuation
As   2 inventories valuationAs   2 inventories valuation
As 2 inventories valuation
 
IAS 12 Presentation.pdf
IAS 12 Presentation.pdfIAS 12 Presentation.pdf
IAS 12 Presentation.pdf
 
Job order costing
Job order costingJob order costing
Job order costing
 

Ähnlich wie Cost Of Good Sold

Management Accounting Assignment Help
Management Accounting Assignment HelpManagement Accounting Assignment Help
Management Accounting Assignment HelpOnline
 
Managerial Accounting in class exercise chapter 4 solution
Managerial Accounting in class exercise chapter 4 solutionManagerial Accounting in class exercise chapter 4 solution
Managerial Accounting in class exercise chapter 4 solutionHelen Wong
 
Case study 1 week 1
Case study 1   week 1Case study 1   week 1
Case study 1 week 1sam1909
 
Variable costing & absorption costing
Variable costing & absorption costingVariable costing & absorption costing
Variable costing & absorption costingnaimhossain8
 
Running head group case 1
Running head group case 1                                       Running head group case 1
Running head group case 1 DIPESH30
 
ACCOUNTING
ACCOUNTINGACCOUNTING
ACCOUNTINGasfawm
 
Process costing manipal jaipur bba 3 semester
Process costing manipal jaipur bba 3 semesterProcess costing manipal jaipur bba 3 semester
Process costing manipal jaipur bba 3 semestersachin kumar sharma
 
Problem 20-1A Production cost flow and measurement; journal entrie.docx
Problem 20-1A Production cost flow and measurement; journal entrie.docxProblem 20-1A Production cost flow and measurement; journal entrie.docx
Problem 20-1A Production cost flow and measurement; journal entrie.docxChantellPantoja184
 
ACG 2071 Managerial Accounting Process Costing Systems .docx
ACG 2071 Managerial Accounting Process Costing Systems .docxACG 2071 Managerial Accounting Process Costing Systems .docx
ACG 2071 Managerial Accounting Process Costing Systems .docxbobbywlane695641
 
Cost Revision
Cost RevisionCost Revision
Cost Revisionppkg
 
Cost concepts
Cost conceptsCost concepts
Cost conceptswolfaze
 
Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)John Paul Espino
 
Advanced+management+accounting+ +nov+2008+rtp
Advanced+management+accounting+ +nov+2008+rtpAdvanced+management+accounting+ +nov+2008+rtp
Advanced+management+accounting+ +nov+2008+rtpfislam6556
 
97903171 cost-accounting-series-3-2007-code3016
97903171 cost-accounting-series-3-2007-code301697903171 cost-accounting-series-3-2007-code3016
97903171 cost-accounting-series-3-2007-code3016priya5594
 
MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-...
 MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-... MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-...
MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-...Sazzad Hossain, ITP, MBA, CSCA™
 

Ähnlich wie Cost Of Good Sold (20)

Management Accounting Assignment Help
Management Accounting Assignment HelpManagement Accounting Assignment Help
Management Accounting Assignment Help
 
Managerial Accounting in class exercise chapter 4 solution
Managerial Accounting in class exercise chapter 4 solutionManagerial Accounting in class exercise chapter 4 solution
Managerial Accounting in class exercise chapter 4 solution
 
Accounting problems 2
Accounting problems 2Accounting problems 2
Accounting problems 2
 
Case study 1 week 1
Case study 1   week 1Case study 1   week 1
Case study 1 week 1
 
Variable costing & absorption costing
Variable costing & absorption costingVariable costing & absorption costing
Variable costing & absorption costing
 
Running head group case 1
Running head group case 1                                       Running head group case 1
Running head group case 1
 
Bsr3 a unit 1 2016
Bsr3 a unit 1   2016Bsr3 a unit 1   2016
Bsr3 a unit 1 2016
 
ACCOUNTING
ACCOUNTINGACCOUNTING
ACCOUNTING
 
Process costing manipal jaipur bba 3 semester
Process costing manipal jaipur bba 3 semesterProcess costing manipal jaipur bba 3 semester
Process costing manipal jaipur bba 3 semester
 
Problem 20-1A Production cost flow and measurement; journal entrie.docx
Problem 20-1A Production cost flow and measurement; journal entrie.docxProblem 20-1A Production cost flow and measurement; journal entrie.docx
Problem 20-1A Production cost flow and measurement; journal entrie.docx
 
ACG 2071 Managerial Accounting Process Costing Systems .docx
ACG 2071 Managerial Accounting Process Costing Systems .docxACG 2071 Managerial Accounting Process Costing Systems .docx
ACG 2071 Managerial Accounting Process Costing Systems .docx
 
Job costing 3 a
Job costing 3 aJob costing 3 a
Job costing 3 a
 
Cost accounting sample assignment help
Cost accounting sample assignment helpCost accounting sample assignment help
Cost accounting sample assignment help
 
Presentation1
Presentation1Presentation1
Presentation1
 
Cost Revision
Cost RevisionCost Revision
Cost Revision
 
Cost concepts
Cost conceptsCost concepts
Cost concepts
 
Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)Fundamentals of accounting - cost value profit (cvp)
Fundamentals of accounting - cost value profit (cvp)
 
Advanced+management+accounting+ +nov+2008+rtp
Advanced+management+accounting+ +nov+2008+rtpAdvanced+management+accounting+ +nov+2008+rtp
Advanced+management+accounting+ +nov+2008+rtp
 
97903171 cost-accounting-series-3-2007-code3016
97903171 cost-accounting-series-3-2007-code301697903171 cost-accounting-series-3-2007-code3016
97903171 cost-accounting-series-3-2007-code3016
 
MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-...
 MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-... MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-...
MANAGEMENT ACCOUNTING Model Solution CM231.-MAC-IL-II-Solution-CMA-May-2022-...
 

Kürzlich hochgeladen

Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyEthan lee
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Best Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaBest Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaShree Krishna Exports
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfOnline Income Engine
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Roland Driesen
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 

Kürzlich hochgeladen (20)

Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Best Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaBest Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in India
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdf
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 

Cost Of Good Sold

  • 1. 2-33 (25-30 min.) Income statement and schedule of cost of goods manufactured. Chan Corporation Income Statement for the Year Ended December 31, 2004 (in millions) Revenues $350 Cost of goods sold: Beginning finished goods, Jan. 1, 2004 $ 40 Cost of goods manufactured (below) 204 Cost of goods available for sale 244 Ending finished goods, Dec. 31, 2004 12 232 Gross margin 118 Marketing, distribution, and customer-service costs 90 Operating income $ 28 Chan Corporation Schedule of Cost of Goods Manufactured for the Year Ended December 31, 2004 (in millions) Direct material costs: Beginning inventory, Jan. 1, 2004 $ 30 Direct materials purchased 80 Cost of direct materials available for use 110 Ending inventory, Dec. 31, 2004 5 Direct materials used $105 Direct manufacturing labor costs 40 Indirect manufacturing costs: Plant supplies used 6 Property taxes on plant 1 Plant utilities 5 Indirect manufacturing labor costs 20 Depreciation––plant, building, and equipment 9 Miscellaneous manufacturing overhead costs 10 51 Manufacturing costs incurred during 2004 196 Add beginning work-in-process inventory, Jan. 1, 2004 10 Total manufacturing costs to account for 206 Deduct ending work-in-process inventory, Dec. 31, 2004 2 Cost of goods manufactured (to income statement) $204
  • 2. 2-32 (15–20 min.) Interpretation of statements (continuation of 2-31). 1. The schedule in 2-31 can become a Schedule of Cost of Goods Manufactured and Sold simply by including the beginning and ending finished goods inventory figures in the supporting schedule, rather than directly in the body of the income statement. Note that the term cost of goods manufactured refers to the cost of goods brought to completion (finished) during the accounting period, whether they were started before or during the current accounting period. Some of the manufacturing costs incurred are held back as costs of the ending work in process; similarly, the costs of the beginning work in process inventory become a part of the cost of goods manufactured for 2007. 2. The sales manager’s salary would be charged as a marketing cost as incurred by both manufacturing and merchandising companies. It is basically an operating cost that appears below the gross margin line on an income statement. In contrast, an assembler’s wages would be assigned to the products worked on. Thus, the wages cost would be charged to Work in process and would not be expensed until the product is transferred through Finished Goods Inventory to Cost of Goods Sold as the product is sold. 3. The direct-indirect distinction can be resolved only with respect to a particular cost object. For example, in defense contracting, the cost object may be defined as a contract. Then, a plant supervisor working only on that contract will have his or her salary charged directly and wholly to that single contract. 4. Direct materials used = $320,000,000 ÷ 1,000,000 units = $320 per unit Depreciation = $ 80,000,000 ÷ 1,000,000 units = $ 80 per unit 5. Direct materials unit cost would be unchanged at $320 per unit. Depreciation cost per unit would be $80,000,000 ÷ 1,200,000 = $66.67 per unit. Total direct materials costs would rise by 20% to $384,000,000 ($320 per unit × 1,200,000 units), whereas total depreciation would be unaffected at $80,000,000. 6. Unit costs are averages, and they must be interpreted with caution. The $320 direct materials unit cost is valid for predicting total costs because direct materials is a variable cost; total direct materials costs indeed change as output levels change. However, fixed costs like depreciation must be interpreted quite differently from variable costs. A common error in cost analysis is to regard all unit costs as one—as if all the total costs to which they are related are variable costs. Changes in output levels (the denominator) will affect total variable costs, but not total fixed costs. Graphs of the two costs may clarify this point; it is safer to think in terms of total costs rather than in terms of unit costs. 2-39 (20–25 min.) Finding unknown amounts. Let G = given, I = inferred Step 1: Use gross margin formula Case 1 Case 2 Revenues $ 32,000 G $31,800 G
  • 3. Cost of goods sold A 20,700 I 20,000 G Gross margin $ 11,300 G C $11,800 I Step 2: Use schedule of cost of goods manufactured formula Direct materials used $ 8,000 G $ 12,000 G Direct manufacturing labor costs 3,000 G 5,000 G Indirect manufacturing costs 7,000 G D 6,500 I Manufacturing costs incurred 18,000 I 23,500 I Add beginning work in process, 1/1 0G 800 G Total manufacturing costs to account for 18,000 I 24,300 I Deduct ending work in process, 12/31 0G 3,000 G Cost of goods manufactured $ 18,000 I $ 21,300 I Step 3: Use cost of goods sold formula Beginning finished goods inventory, 1/1 $ 4,000 G $ 4,000 G Cost of goods manufactured 18,000 I 21,300 I Cost of goods available for sale 22,000 I 25,300 I Ending finished goods inventory, 12/31 B1,300 I 5,300 G Cost of goods sold $ 20,700 I $ 20,000 G For case 1, do steps 1, 2, and 3 in order. For case 2, do steps 1, 3, and then 2. 2-37 (30 min.) Comprehensive problem on unit costs, product costs. 1. If 2 pounds of direct materials are used to make each unit of finished product, 100,000 units × 2 lbs., or 200,000 lbs. were used at $0.70 per pound of direct materials ($140,000 ÷ 200,000 lbs.). (The direct material costs of $140,000 are direct materials used, not purchased.) Therefore, the ending inventory of direct materials is 2,000 lbs. × $0.70 = $1,400. 2. Manufacturing Costs for 100,000 units Variable Fixed Total Direct materials costs $140,000 $ – $140,000 Direct manufacturing labor costs 30,000 – 30,000 Plant energy costs 5,000 – 5,000 Indirect manufacturing labor costs 10,000 16,000 26,000 Other indirect manufacturing costs 8,000 24,000 32,000 Cost of goods manufactured $193,000 $40,000 $233,000 Average unit manufacturing cost: $233,000 ÷ 100,000 units = $2.33 per unit $20,970 (given) Finished goods inventory in units: = $2.33 per unit = 9,000 units
  • 4. 3. Units sold in 2007 = Beginning inventory + Production – Ending inventory = 0 + 100,000 – 9,000 = 91,000 units Selling price in 2007 = $436,800 ÷ 91,000 = $4.80 per unit 4. Revenues (91,000 units sold × $4.80) $436,800 Cost of units sold: Beginning finished goods, Jan. 1, 2007 $ 0 Cost of goods manufactured 233,000 Cost of goods available for sale 233,000 Ending finished goods, Dec. 31, 2007 20,970 212,030 Gross margin 224,770 Operating costs: Marketing, distribution, and customer-service costs 162,850 Administrative costs 50,000 212,850 Operating income $ 11,920 Note: Although not required, the full set of unit variable costs is: Direct materials cost $1.40 Direct manufacturing labor cost 0.30 Plant energy cost 0.05 = $1.93 per unit manufactured Indirect manufacturing labor cost 0.10 Other indirect manufacturing cost 0.08 Marketing, distribution, and customer-service costs $1.35 per unit sold