SlideShare ist ein Scribd-Unternehmen logo
1 von 17
Financial Statements
                   NetSolutions
                Income Statement
      For the Month Ended November 30, 2006

Fees earned                                $7,500
Operating expenses:
  Wages expense                   $2,125
  Rent expense                       800
  Supplies expense                   800
  Utilities expense                  450
  Miscellaneous expense              275
     Total operating expenses               4,450
Net income                                 $3,050




                                                    C1 - 1
Financial Statements
                   NetSolutions
                Income Statement
      For the Month Ended November 30, 2006

Fees earned                                $7,500
Operating expenses:
  Wages expense                   $2,125
  Rent expense                       800
  Supplies expense                   800
  Utilities expense                  450
  Miscellaneous expense              275
     Total operating expenses               4,450
Net income                                 $3,050




                                                    C1 - 2
Financial Statements
                   NetSolutions
                Income Statement
      For the Month Ended November 30, 2006

Fees earned                                $7,500
Operating expenses:
  Wages expense                   $2,125
  Rent expense                       800
  Supplies expense                   800
  Utilities expense                  450
  Miscellaneous expense              275
     Total operating expenses               4,450
Net income                                 $3,050




                                                    C1 - 3
Financial Statements
                   NetSolutions
                Income Statement
      For the Month Ended November 30, 2006

Fees earned                                $7,500
Operating expenses:
  Wages expense                   $2,125
  Rent expense                       800
  Supplies expense                   800
  Utilities expense                  450
  Miscellaneous expense              275
     Total operating expenses               4,450
Net income                                 $3,050




                                                    C1 - 4
Financial Statements

                   NetSolutions
            Statement of Owner’s Equity
      For the Month Ended November 30, 2006

Chris Clark, capital, November 1, 2006       $     0
Investment on November 1, 2006       $15,000
Net income for November                3,050
                                     $18,050
Less withdrawals                       2,000
Increase in owner’s equity                    16,050
Chris Clark, capital, November 30, 2006      $16,050




                                                       C1 - 5
Financial Statements

                   NetSolutions
            Statement of Owner’s Equity
      For the Month Ended November 30, 2006

Chris Clark, capital, November 1, 2006       $     0
Investment on November 1, 2006       $15,000
Net income for November                3,050
                                     $18,050
Less withdrawals                       2,000
Increase in owner’s equity                    16,050
Chris Clark, capital, November 30, 2006      $16,050




                                                       C1 - 6
Financial Statements

                   NetSolutions
            Statement of Owner’s Equity
      For the Month Ended November 30, 2006

Chris Clark, capital, November 1, 2006       $     0
Investment on November 1, 2006       $15,000
Net income for November                3,050
                                     $18,050
Less withdrawals                       2,000
Increase in owner’s equity                    16,050
Chris Clark, capital, November 30, 2006      $16,050




                                                       C1 - 7
Financial Statements

                   NetSolutions
            Statement of Owner’s Equity
      For the Month Ended November 30, 2006

Chris Clark, capital, November 1, 2006       $     0
Investment on November 1, 2006       $15,000
Net income for November                3,050
                                     $18,050
Less withdrawals                       2,000
Increase in owner’s equity                    16,050
Chris Clark, capital, November 30, 2006      $16,050




                                                       C1 - 8
Financial Statements

                   NetSolutions
            Statement of Owner’s Equity
      For the Month Ended November 30, 2006

Chris Clark, capital, November 1, 2006       $     0
Investment on November 1, 2006       $15,000
Net income for November                3,050
                                     $18,050
Less withdrawals                       2,000
Increase in owner’s equity                    16,050
Chris Clark, capital, November 30, 2006      $16,050




                                                       C1 - 9
Financial Statements
              NetSolutions
              Balance Sheet
            November 30, 2006

           Assets
Cash                      $5,900
Supplies                     550
Land                      10,000
  Total assets                     $16,450
          Liabilities
Accounts payable          $ 400
      Owner’s Equity
Chris Clark, capital      16,050
  Total liabilities and
  owner’s equity                   $16,450




                                             C1 - 10
Financial Statements
              NetSolutions
              Balance Sheet
            November 30, 2006

           Assets
Cash                      $5,900
Supplies                     550
Land                      10,000
  Total assets                     $16,450
          Liabilities
Accounts payable          $ 400
      Owner’s Equity
Chris Clark, capital      16,050
  Total liabilities and
  owner’s equity                   $16,450




                                             C1 - 11
Financial Statements
              NetSolutions
              Balance Sheet
            November 30, 2006

           Assets
Cash                      $5,900
Supplies                     550
Land                      10,000
  Total assets                     $16,450
          Liabilities
Accounts payable          $ 400
      Owner’s Equity
Chris Clark, capital      16,050
  Total liabilities and
  owner’s equity                   $16,450




                                             C1 - 12
Financial Statements
              NetSolutions
              Balance Sheet
            November 30, 2006

           Assets
Cash                      $5,900
Supplies                     550
Land                      10,000
  Total assets                     $16,450
          Liabilities
Accounts payable          $ 400
      Owner’s Equity
Chris Clark, capital      16,050
  Total liabilities and
  owner’s equity                   $16,450




                                             C1 - 13
Financial Statements
                      NetSolutions
                 Statement of Cash Flows
         For the Month Ended November 30, 2006

Cash flows from operating activities:
 Cash received from customers             $ 7,500
  Deduct cash payments for expenses
     and payments to creditors              4,600
 Net cash flow from operating activities            $ 2,900
Cash flows from investing activities:
  Cash payments for acquisition of land             (10,000 )
Cash flows from financing activities:
  Cash received as owner’s investment     $15,000
  Deduct cash withdrawal by owner           2,000
  Net cash flow from financing activities           13,000
Net cash flow and Nov. 30, 2006 cash balance        $5,900


                                                                C1 - 14
Financial Statements
                      NetSolutions
                 Statement of Cash Flows
         For the Month Ended November 30, 2006

Cash flows from operating activities:
 Cash received from customers             $ 7,500
  Deduct cash payments for expenses
     and payments to creditors              4,600
 Net cash flow from operating activities            $ 2,900
Cash flows from investing activities:
  Cash payments for acquisition of land             (10,000 )
Cash flows from financing activities:
  Cash received as owner’s investment     $15,000
  Deduct cash withdrawal by owner           2,000
  Net cash flow from financing activities           13,000
Net cash flow and Nov. 30, 2006 cash balance        $5,900


                                                                C1 - 15
Financial Statements
                      NetSolutions
                 Statement of Cash Flows
         For the Month Ended November 30, 2006

Cash flows from operating activities:
 Cash received from customers             $ 7,500
  Deduct cash payments for expenses
     and payments to creditors              4,600
 Net cash flow from operating activities            $ 2,900
Cash flows from investing activities:
  Cash payments for acquisition of land             (10,000 )
Cash flows from financing activities:
  Cash received as owner’s investment     $15,000
  Deduct cash withdrawal by owner           2,000
  Net cash flow from financing activities           13,000
Net cash flow and Nov. 30, 2006 cash balance        $5,900


                                                                C1 - 16
Financial Statements
                      NetSolutions
                 Statement of Cash Flows
         For the Month Ended November 30, 2006

Cash flows from operating activities:
 Cash received from customers             $ 7,500
  Deduct cash payments for expenses
     and payments to creditors              4,600
 Net cash flow from operating activities            $ 2,900
Cash flows from investing activities:
  Cash payments for acquisition of land             (10,000 )
Cash flows from financing activities:
  Cash received as owner’s investment     $15,000
  Deduct cash withdrawal by owner           2,000
  Net cash flow from financing activities           13,000
Net cash flow and Nov. 30, 2006 cash balance        $5,900


                                                                C1 - 17

Weitere ähnliche Inhalte

Ähnlich wie Pengantar akuntansi 1

B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docxB PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
jasoninnes20
 
FINAL EXAM ACC400S. DuhnThe condensed financial statements.docx
FINAL EXAM ACC400S. DuhnThe condensed financial statements.docxFINAL EXAM ACC400S. DuhnThe condensed financial statements.docx
FINAL EXAM ACC400S. DuhnThe condensed financial statements.docx
mydrynan
 
1Calculation of amount of retained earnings as of July 1 Cash.pdf
1Calculation of amount of retained earnings as of July 1 Cash.pdf1Calculation of amount of retained earnings as of July 1 Cash.pdf
1Calculation of amount of retained earnings as of July 1 Cash.pdf
reyazansari001
 
The comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdfThe comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdf
ABHISHEKREADYMADESKO
 
130Chapter 6 Not-for-Profit Accounting and Financial Report.docx
130Chapter 6  Not-for-Profit Accounting and Financial Report.docx130Chapter 6  Not-for-Profit Accounting and Financial Report.docx
130Chapter 6 Not-for-Profit Accounting and Financial Report.docx
hyacinthshackley2629
 
Kayak and canoes example
Kayak and canoes exampleKayak and canoes example
Kayak and canoes example
Algel Yee
 
Cash Flow statement
Cash Flow statementCash Flow statement
Cash Flow statement
Chern Lim
 

Ähnlich wie Pengantar akuntansi 1 (13)

01.ppt
01.ppt01.ppt
01.ppt
 
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docxB PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
 
FINAL EXAM ACC400S. DuhnThe condensed financial statements.docx
FINAL EXAM ACC400S. DuhnThe condensed financial statements.docxFINAL EXAM ACC400S. DuhnThe condensed financial statements.docx
FINAL EXAM ACC400S. DuhnThe condensed financial statements.docx
 
Finance question
Finance questionFinance question
Finance question
 
Analysis_Transaction.ppt
Analysis_Transaction.pptAnalysis_Transaction.ppt
Analysis_Transaction.ppt
 
chg, (11).pdf
chg,  (11).pdfchg,  (11).pdf
chg, (11).pdf
 
The adjusted trial balance for Tybalt Construction as of December 31.pdf
The adjusted trial balance for Tybalt Construction as of December 31.pdfThe adjusted trial balance for Tybalt Construction as of December 31.pdf
The adjusted trial balance for Tybalt Construction as of December 31.pdf
 
1Calculation of amount of retained earnings as of July 1 Cash.pdf
1Calculation of amount of retained earnings as of July 1 Cash.pdf1Calculation of amount of retained earnings as of July 1 Cash.pdf
1Calculation of amount of retained earnings as of July 1 Cash.pdf
 
The comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdfThe comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdf
 
Balance Sheet Proforma Final
Balance Sheet Proforma FinalBalance Sheet Proforma Final
Balance Sheet Proforma Final
 
130Chapter 6 Not-for-Profit Accounting and Financial Report.docx
130Chapter 6  Not-for-Profit Accounting and Financial Report.docx130Chapter 6  Not-for-Profit Accounting and Financial Report.docx
130Chapter 6 Not-for-Profit Accounting and Financial Report.docx
 
Kayak and canoes example
Kayak and canoes exampleKayak and canoes example
Kayak and canoes example
 
Cash Flow statement
Cash Flow statementCash Flow statement
Cash Flow statement
 

Mehr von joni_aprilyanto

Akuntansi keuangan kewajiban jangka pendek
Akuntansi keuangan kewajiban jangka pendekAkuntansi keuangan kewajiban jangka pendek
Akuntansi keuangan kewajiban jangka pendek
joni_aprilyanto
 
Akuntansi keuangan pengakuan pendapatan
Akuntansi keuangan pengakuan pendapatanAkuntansi keuangan pengakuan pendapatan
Akuntansi keuangan pengakuan pendapatan
joni_aprilyanto
 

Mehr von joni_aprilyanto (7)

Pa1 6 p-dagang_periodik
Pa1 6 p-dagang_periodikPa1 6 p-dagang_periodik
Pa1 6 p-dagang_periodik
 
Pa1 5 siklus-jasa
Pa1 5 siklus-jasaPa1 5 siklus-jasa
Pa1 5 siklus-jasa
 
Pengantar akuntansi 1
Pengantar akuntansi 1Pengantar akuntansi 1
Pengantar akuntansi 1
 
Akuntansi keuangan kewajiban jangka pendek
Akuntansi keuangan kewajiban jangka pendekAkuntansi keuangan kewajiban jangka pendek
Akuntansi keuangan kewajiban jangka pendek
 
Akuntansi keuangan pengakuan pendapatan
Akuntansi keuangan pengakuan pendapatanAkuntansi keuangan pengakuan pendapatan
Akuntansi keuangan pengakuan pendapatan
 
Pa1 6 p-dagang_periodik
Pa1 6 p-dagang_periodikPa1 6 p-dagang_periodik
Pa1 6 p-dagang_periodik
 
Special journal hyper
Special journal hyperSpecial journal hyper
Special journal hyper
 

Kürzlich hochgeladen

Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
lizamodels9
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
dollysharma2066
 
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Anamikakaur10
 
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
amitlee9823
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
amitlee9823
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
Matteo Carbone
 
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Sheetaleventcompany
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
dlhescort
 

Kürzlich hochgeladen (20)

B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
 
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
 
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture concept
 
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Falcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in indiaFalcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in india
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 

Pengantar akuntansi 1

  • 1. Financial Statements NetSolutions Income Statement For the Month Ended November 30, 2006 Fees earned $7,500 Operating expenses: Wages expense $2,125 Rent expense 800 Supplies expense 800 Utilities expense 450 Miscellaneous expense 275 Total operating expenses 4,450 Net income $3,050 C1 - 1
  • 2. Financial Statements NetSolutions Income Statement For the Month Ended November 30, 2006 Fees earned $7,500 Operating expenses: Wages expense $2,125 Rent expense 800 Supplies expense 800 Utilities expense 450 Miscellaneous expense 275 Total operating expenses 4,450 Net income $3,050 C1 - 2
  • 3. Financial Statements NetSolutions Income Statement For the Month Ended November 30, 2006 Fees earned $7,500 Operating expenses: Wages expense $2,125 Rent expense 800 Supplies expense 800 Utilities expense 450 Miscellaneous expense 275 Total operating expenses 4,450 Net income $3,050 C1 - 3
  • 4. Financial Statements NetSolutions Income Statement For the Month Ended November 30, 2006 Fees earned $7,500 Operating expenses: Wages expense $2,125 Rent expense 800 Supplies expense 800 Utilities expense 450 Miscellaneous expense 275 Total operating expenses 4,450 Net income $3,050 C1 - 4
  • 5. Financial Statements NetSolutions Statement of Owner’s Equity For the Month Ended November 30, 2006 Chris Clark, capital, November 1, 2006 $ 0 Investment on November 1, 2006 $15,000 Net income for November 3,050 $18,050 Less withdrawals 2,000 Increase in owner’s equity 16,050 Chris Clark, capital, November 30, 2006 $16,050 C1 - 5
  • 6. Financial Statements NetSolutions Statement of Owner’s Equity For the Month Ended November 30, 2006 Chris Clark, capital, November 1, 2006 $ 0 Investment on November 1, 2006 $15,000 Net income for November 3,050 $18,050 Less withdrawals 2,000 Increase in owner’s equity 16,050 Chris Clark, capital, November 30, 2006 $16,050 C1 - 6
  • 7. Financial Statements NetSolutions Statement of Owner’s Equity For the Month Ended November 30, 2006 Chris Clark, capital, November 1, 2006 $ 0 Investment on November 1, 2006 $15,000 Net income for November 3,050 $18,050 Less withdrawals 2,000 Increase in owner’s equity 16,050 Chris Clark, capital, November 30, 2006 $16,050 C1 - 7
  • 8. Financial Statements NetSolutions Statement of Owner’s Equity For the Month Ended November 30, 2006 Chris Clark, capital, November 1, 2006 $ 0 Investment on November 1, 2006 $15,000 Net income for November 3,050 $18,050 Less withdrawals 2,000 Increase in owner’s equity 16,050 Chris Clark, capital, November 30, 2006 $16,050 C1 - 8
  • 9. Financial Statements NetSolutions Statement of Owner’s Equity For the Month Ended November 30, 2006 Chris Clark, capital, November 1, 2006 $ 0 Investment on November 1, 2006 $15,000 Net income for November 3,050 $18,050 Less withdrawals 2,000 Increase in owner’s equity 16,050 Chris Clark, capital, November 30, 2006 $16,050 C1 - 9
  • 10. Financial Statements NetSolutions Balance Sheet November 30, 2006 Assets Cash $5,900 Supplies 550 Land 10,000 Total assets $16,450 Liabilities Accounts payable $ 400 Owner’s Equity Chris Clark, capital 16,050 Total liabilities and owner’s equity $16,450 C1 - 10
  • 11. Financial Statements NetSolutions Balance Sheet November 30, 2006 Assets Cash $5,900 Supplies 550 Land 10,000 Total assets $16,450 Liabilities Accounts payable $ 400 Owner’s Equity Chris Clark, capital 16,050 Total liabilities and owner’s equity $16,450 C1 - 11
  • 12. Financial Statements NetSolutions Balance Sheet November 30, 2006 Assets Cash $5,900 Supplies 550 Land 10,000 Total assets $16,450 Liabilities Accounts payable $ 400 Owner’s Equity Chris Clark, capital 16,050 Total liabilities and owner’s equity $16,450 C1 - 12
  • 13. Financial Statements NetSolutions Balance Sheet November 30, 2006 Assets Cash $5,900 Supplies 550 Land 10,000 Total assets $16,450 Liabilities Accounts payable $ 400 Owner’s Equity Chris Clark, capital 16,050 Total liabilities and owner’s equity $16,450 C1 - 13
  • 14. Financial Statements NetSolutions Statement of Cash Flows For the Month Ended November 30, 2006 Cash flows from operating activities: Cash received from customers $ 7,500 Deduct cash payments for expenses and payments to creditors 4,600 Net cash flow from operating activities $ 2,900 Cash flows from investing activities: Cash payments for acquisition of land (10,000 ) Cash flows from financing activities: Cash received as owner’s investment $15,000 Deduct cash withdrawal by owner 2,000 Net cash flow from financing activities 13,000 Net cash flow and Nov. 30, 2006 cash balance $5,900 C1 - 14
  • 15. Financial Statements NetSolutions Statement of Cash Flows For the Month Ended November 30, 2006 Cash flows from operating activities: Cash received from customers $ 7,500 Deduct cash payments for expenses and payments to creditors 4,600 Net cash flow from operating activities $ 2,900 Cash flows from investing activities: Cash payments for acquisition of land (10,000 ) Cash flows from financing activities: Cash received as owner’s investment $15,000 Deduct cash withdrawal by owner 2,000 Net cash flow from financing activities 13,000 Net cash flow and Nov. 30, 2006 cash balance $5,900 C1 - 15
  • 16. Financial Statements NetSolutions Statement of Cash Flows For the Month Ended November 30, 2006 Cash flows from operating activities: Cash received from customers $ 7,500 Deduct cash payments for expenses and payments to creditors 4,600 Net cash flow from operating activities $ 2,900 Cash flows from investing activities: Cash payments for acquisition of land (10,000 ) Cash flows from financing activities: Cash received as owner’s investment $15,000 Deduct cash withdrawal by owner 2,000 Net cash flow from financing activities 13,000 Net cash flow and Nov. 30, 2006 cash balance $5,900 C1 - 16
  • 17. Financial Statements NetSolutions Statement of Cash Flows For the Month Ended November 30, 2006 Cash flows from operating activities: Cash received from customers $ 7,500 Deduct cash payments for expenses and payments to creditors 4,600 Net cash flow from operating activities $ 2,900 Cash flows from investing activities: Cash payments for acquisition of land (10,000 ) Cash flows from financing activities: Cash received as owner’s investment $15,000 Deduct cash withdrawal by owner 2,000 Net cash flow from financing activities 13,000 Net cash flow and Nov. 30, 2006 cash balance $5,900 C1 - 17