1. Kona expresso coffee
Annual cost of goods
New york Chikago Denver Seattle San Francisco Total
Cooffe Beans 34,146.49 $ 43,253.53 $ 43,522.72 $ 53,075.49 $ 47,654.32 $ 221,652.55
$
Containers 964.84 1009.97 864.65 1215.39 1429.98 5484.83
Condiments 21843.43 37627.87 9817.67 12793.47 11565.13 93647.57
Pastries 47381.28 52420.37 38389.12 23074.84 22805.06 184070.67
Total $ 104,336.04 $ 134,311.74 $ 92,594.16 $ 90,159.19 $ 83,454.49 $ 504,855.62
$250,000.00
$200,000.00
$150,000.00 Cooffe Beans
Containers
$100,000.00 Condiments
Pastries
$50,000.00
$-
1 2 3 4 5 6