SlideShare ist ein Scribd-Unternehmen logo
1 von 22
Downloaden Sie, um offline zu lesen
ITT Corporation
Q1 2012 Earnings Call
May 4, 2012
  y ,
Safe Harbor
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the “Act”): Certain material presented herein includes
forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of
1995. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s
business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future operating or financial performance. Whenever
used, words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "target" and other terms of similar meaning are
intended to identify such forward-looking statements. Forward-looking statements are uncertain and to some extent unpredictable, and involve
known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or
implied in, or reasonably inferred from, such forward-looking statements. Factors that could cause results to differ materially from those
anticipated include, but are not limited to:


• Uncertainties with respect to our estimation of asbestos liability
                                                    f                            • O ability to achieve stated synergies or cost savings from acquisitions or
                                                                                   Our                                                       f
  exposures, third-party recoveries and net cash flow;                             divestitures;
• Economic, political and social conditions in the countries in which we         • The number of personal injury claims filed against the Company or the degree of
  conduct our businesses;                                                          liability;
• Changes in U.S. or International sales and operations;                         • Our ability to effect restructuring and cost reduction programs and realize savings
• Contingencies related to actual or alleged environmental contamination,          from such actions;
  claims and concerns;                                                           • Changes in our effective tax rate as a result in changes in the geographic
• D li i consumer spending;
  Decline in                    di                                                 earnings mix, valuation allowances, t examinations or di
                                                                                         i      i    l ti      ll         tax      i ti        disputes, t authority
                                                                                                                                                    t    tax th it
• Sales and revenues mix and pricing levels;                                       rulings or changes in applicable tax laws;
• Availability of adequate union and non-union labor, commodities, supplies      • Intellectual property matters;
  and raw materials;                                                             • Governmental investigations;
• Interest and foreign currency exchange rate fluctuations; changes in local     • Potential future postretirement benefit plan contributions and other employment
  government regulations and compliance therewith;                                 and pension matters;
• Competition, industry capacity & production rates; declines in orders or       • Susceptibility to market fluctuations and costs as a result of becoming a smaller,
  sales as a result of industry or geographic downturn;                            more focused company after the spin off;
                                                                                                                       spin-off;
• Ability of third parties, including our commercial partners, counterparties,   • Changes in generally accepted accounting principles; and
  financial institutions and insurers, to comply with their commitments to us;   • Other factors set forth in our Annual Report on Form 10−K for the fiscal year
• Our ability to borrow and availability of liquidity sufficient to meet our       ended December 31, 2011 and our other filings with the Securities and Exchange
  needs;                                                                           Commission.
• Changes in the recoverability of goodwill or intangible assets;




                             The Company undertakes no obligation to update any forward-looking statements, whether as a
                                               result of new information, future events or otherwise.
                                                                                                                                                      May 4, 2012 P2
Q1 2012 Overview
Q1 Results Exceeded Expectations

Outperformed Q1 Topline Expectations
   +9% Q1 Organic Revenue
     9%    O    i R
           $226M - Industrial Process Shipment Record
           +22% Emerging Market Growth
           +11% North American Growth


Book-to-Bill 1.06x – All Businesses >1x
   Record Industrial Process Backlog


Solid Operating Results While Absorbing Spin Costs and
  Investing in Growth
   $0.39 Adjusted EPS Including:
           $5M Recurring Spin Dis-Synergy Costs
                                                             ($0.06)
        
        
            $3M Negative FX Impact
            Strategic Organic Growth Investments
                                                                                                          Results
           Lower Connectors Volume & Negative Mix                                                      Exceeded
                                                                                                      Expectations
                                         Q1 2012 Earnings – All Results are Unaudited                         May 4, 2012 P3
                                For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Key Strategic Highlights
            Strategic Growth Drivers
Focused Emerging Market Expansion
   $6M API Petrochemical Industrial Pumps (Saudi Arabia)

   $5M API Oil & Gas Industrial Pumps (Russia)

   $2.5M Rail Damper Order (India)

   $2M Auto Friction Win (China)

Aftermarket Capture
   $6M Multi-Year Mining Service Contract (Chile)

Investment in New Product Technology and R&D
   Mining Pump Named “Technical Innovation of the Year”

   UL Approval of Electric Vehicle Charging Connector

   Seismic Damper Order for Vincent Thomas Bridge

Premier Customer Experience
                                                                                                   Delivering on
   Improvement in On-Time-Delivery and Quality at All 4                                           Our Profitable
    Businesses
                                                                                                  Growth Drivers
                                         Q1 2012 Earnings – All Results are Unaudited                       May 4, 2012 P4
                                For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 ITT Results
                          Continuing Operations
                                   g p                               (
                                                                     (unaudit ed)
                                                                                )                           Q
                                                                                                            Q1
                          $ millions, except per share amounts                                         2012   vs 2011
                          Revenue                                                                      $577                +8%
                          Adjusted Segment Operating Income                                             $65              (-12%)
                          Adjusted EPS                                                                $0.39             (-13%)*
                          Orders                                                                       $614                +1%
                                                                 Q1 2012 Results
+9% Organic Revenue                                                                     (-12%) Adjusted Segment Operating Income
 Mining, Oil & Gas and Chemical Growth                                                  Recurring Spin Dis-Synergy Costs
 Market Share Gains in Automotive                                                      C
                                                                                         Connectors V l
                                                                                               t    Volume & Mi
                                                                                                             Mix
 Strong Emerging Market Growth                                                          Mix Shift to Large Projects at Industrial Process
 Global Connectors & Customer Market Share Loss
                                                                                        (-13%) Adjusted Pro Forma EPS
 Difficult PY Compares ($4M PY Rail Seats)
                                                                                         Negative FX
+2% Organic Orders                                                                       Higher Tax Rate & Share Count
 1.06x Book-to-Bill                                                                     Lower Interest Expense
 Oil & Gas, Chemical, Auto and Rail Strength

 Global Connectors and PY China Rail Seats ($13M)
          *Adjusted EPS growth rate includes pro forma adjustments in 2011 results. Pro Forma adjustments reflect the elimination of interest expense on debt
          extinguished in connection with the transformation and interest income on cash distribution to the spun-off companies as if the distribution occurred at
          beginning of the period.                      Q1 2012 Earnings – All Results are Unaudited                                                            May 4, 2012 P5
                                           For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Total Revenue Growth by Market
                      +50%
                                    Revenue
                               Q1 2012 vs Q1 2011                                            Energy &
                      +25%      Organic         +9%                                           Mining
                                 Total          +8%
                                                                                                                       +22%
                      +20%                                                          Industrial
                                                                                   Processing                        Emerging
                                                                                                                      Markets
Q1 2012 vs. Q1 2011
               2




                      +15%
      Growth




                      +10%


                                             General
                       +5%                  Industrial       Aerospace &
                                                               Defense                                                               Auto, Rail &
                                                                                                                                    Transportation
                                                                                                                                    T       t ti
                       0%
                                $25M         $50M             $75M              $100M             $125M              $150M      $175M        $200M
                                     All
                      (-25%)        Other                                                                                               Q1 2012
                                                                                                                                        Revenue
                                                     End Markets Above Include Emerging Market Results

                                                        Q1 2012 Earnings – All Results are Unaudited                                    May 4, 2012 P6
                                               For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Revenue by Major Geographies

  North America +11%                          Europe +1%                                  Emerging Markets +22%
     Strong Growth                     Solid Performance                                      Impressive Results
 Industrial Pump                 Automotive Market Share                               Latin America Mining
  Strength in General              Gains                                                  Pumps
  Industry, Chemical,
  Mining and                      Eastern Europe Oil & Gas
                                               p                                         China Auto OEM
  Oil & Gas                        Strength
                                                                                         Eastern Europe Oil &
 Auto Market Gains               Connector Declines                                     Gas and Auto Gains

 General Industrial                                                                     “Limited Run” China
  Strength                                                                                Rail Seat Program

 Connector Declines             Note: W. Europe (-3%); E Europe +36%
                                       W          ( 3%); E.
                                 Excludes foreign exchange impacts




                                                                            Solid Global Results
                                 Q1 2012 Earnings – All Results are Unaudited                               May 4, 2012 P7
                        For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Segment Operating Margins

                                                                                              (-270) bps Decline

                                                                                                 Connector Volume Declines
Q1 2011 Adjusted Segment Operating Margin                         14.0%
                                                                                                 Incremental Investments
 Volume, Mix, Operating Productivity & Other                       -1.2%
                                                                                                 Large Project Mix Shift
 Growth Investments                                                -0.6%
                                                                    0 6%

 FX                                                                -0.2%
                                                                                                 Pricing:

 Recurring Spin Dis-Synergy Costs                                  -0.4%                                   Large Industrial Projects
 Acquisition/Disposition                                           -0.3%
                                                                    0 3%                                   General Industry

Q1 2012 Adjusted Segment Operating Margin                         11.3%
                                                                                                 +140bps Net Operating
                                                                                                  Productivity:
                                                                                                           Lean Six Sigma & Global
                                                                                                            Sourcing

                                                                                                           Commodity Cost
                                                                                                            Increases




                                             Q1 2012 Earnings – All Results are Unaudited                                      May 4, 2012 P8
                                    For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Capital Overview
Strong Balance Sheet Supports Long-Term Growth                                              Geography of Cash Balances
  $728M Cash & Cash Equivalents at 3/31/12
                                                                                                     < 5% Cash in US
  $23 Short-Term Debt
  +166% Adjusted Free Cash Flow Conversion

Q1 Strategic Capital Deployment
                                                                                                    APAC      Europe
  $36M Gross Share Repurchases
   •   $74M A il YTD
            April
   •   Share Repurchase YTD Activity In-Line with Full-Year
       Expected Share Count
  $32M Pension Contribution
   •   Includes $15M Discretionary Funding
  $9M Strategic Investments
   •   Wuxi, China Automotive Facility Expansion
   •   Advanced Front-End Capabilities                                                               Disciplined &
   •   Expanded Aftermarket Reach & Capabilities
  Building M&A Pipeline                                                                                 Balanced
Other Uses of Cash in Q1                                                                                   Capital
  $30M Transformation Costs
  $9M Dividend Payment
                                                                                                      Deployment
                                       Q1 2012 Earnings – All Results are Unaudited                                    May 4, 2012 P9
                              For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
2012 Financial Outlook
                                                                                Guidance Maintained

                                                                                +5-7% Organic Revenue
                Revenue Range
                                                                                   • Strong Emerging Market Q1 Performance
2012 Organic      5%        to          7%                                         • Late Cycle Strength (Oil & Gas and Mining)
                                                                                   • Market Share Gains
     Adjusted Segment Operating Margin
                                                                                +10% Emerging Market Growth
2012 Margins
        g       ~13.6%                  +40 bps vs 2011
                                             p                                     • Oil & Gas Growth in Middle East &
                                                                                     Mining in Latin America
          2012 Adjusted EPS Range                                                  • Auto & Rail Expansion in China and
                                                                                     E. Europe
               $1.62   to    $1.72                                              Adjusted Segment Operating Margin
                                                                                  j        g      p      g    g
      +4% vs 2011 Adjusted Pro Forma EPS                                         Expectations
+13% vs 2011 Adjusted PF (ex Spin Dis-Synergies)                                   • Productivity Offsets Inflation and
                                                                                     Fuels Investments
     Adjusted Free Cash Flow Conversion                                            • +80bps Adjusted Segment Operating
                                                                                     Margin Excluding Spin Dis-Synergies
                                                                                     M i E l di S i Di S             i

2012 Adjusted FCF Conversion >105% of Net Income                                   • Limited Visibility in Connectors Market

                                                                                +13% Adjusted Pro Forma EPS
                                                                                 Excluding Spin Dis-Synergies



                                     Q1 2012 Earnings – All Results are Unaudited                                    May 4, 2012 P10
                            For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Segment Financial Results
Q1 2012 ITT Segment Performance
                                           Industrial               Motion                Interconnect            Control        New
                                            Process              Technologies               Solutions          Technologies      ITT

Q1 2012 Total Revenue vs PY                     34.5%                   -2.2%                  -13.9%              1.3%           8.3%

 FX                                             -0.4%                    4.5%                    0.8%              -0.1%          1.5%

 Acquisition/Disposition                        -4.5%                    0.0%                    1.0%               0.0%         -1.2%

Q1 2012 O
        Organic R
             i Revenue vs PY                    29.6%
                                                29 6%                   2.3%
                                                                        2 3%                   -12.1%
                                                                                                12 1%              1.2%
                                                                                                                   1 2%           8.6%
                                                                                                                                  8 6%



Q1 2011 Adjusted Operating Margin               12.6%                   15.1%                   10.4%              18.5%         14.0%

 Volume, Mix, Operating Productivity &
                                                -0.4%                    1.1%                   -7.5%              -0.3%         -1.2%
 Other
 Growth Investments                             -0.8%                   -0.6%                    0.2%              -1.1%         -0.6%
 FX                                             -0.1%                   -0.3%                   -0.1%              -0.1%         -0.2%
 Recurring Spin Dis-Synergy Costs               -0.8%                   -0.1%                    0.0%              -0.3%         -0.4%
 Acquisition/Disposition                        -0.6%                    0.0%                   -0.4%               0.0%         -0.3%

Q1 2012 Adjusted Operating Margin               9.9%                    15.2%                   2.6%               16.7%         11.3%




                                                  Q1 2012 Earnings – All Results are Unaudited                                May 4, 2012 P12
                                         For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Industrial Process

                   Continuing Operations                (unaudited)                              Q1
                   $ millions                                                         2012            vs 2011

                   Revenue                                                            $226             +35%

                   Adjusted Segment Operating Income                                   $23             +7%

                                                         Q1 Results

+30% Organic Revenue                                                    +7% Adjusted Operating Income
 Record Shipment Quarter                                                Higher Volumes & Strong Operating
                                                                          Productivity
 Strength in All Regions and All End-Markets
      Mining and Oil & Gas                                              Recurring Spin Dis-Synergy Costs
      General Industry
       Ge e a dust y
      Chemical                                                          Mix Shift to Lower Margin Large Projects
Book-to-Bill Ratio = 1.09x                                                        Significant Expansion of Global Installed Base
 Record Backlog
 Strong AM Order Growth (+13%)                                          Q4 Bl k
                                                                             Blakers A
                                                                                     Acquisition & G
                                                                                         i iti     Growth I
                                                                                                       th Investments
                                                                                                               t   t


                                         Q1 2012 Earnings – All Results are Unaudited                                  May 4, 2012 P13
                                For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Motion Technologies

                      Continuing Operations (unaudited)                                             Q1
                      $ millions                                                         2012            vs 2011

                      Revenue                                                            $180             (-2%)

                      Adjusted Segment Operating Income                                   $27             (-1%)

                                                            Q1 Results

+2% Organic Revenue                                                        (-1%) Adjusted Operating Income
 M k t Share G i i Gl b l OEM A t M k t
  Market Sh   Gains in Global  Auto Market                                  N
                                                                             Negative FX I
                                                                                 ti      Impact ($2M)
                                                                                              t

 +32% Emerging Market Growth Primarily in Auto                             Incremental Growth Investments in China
                                                                             Auto Facility Start-Up
 Lower Shock Absorber Volume in Transportation
                                                                            Productivity Gains Partially Off-Set by
Book-to-Bill Ratio = 1.03x                                                   Higher Commodity Costs
 +10% Organic Orders
     Emerging Market Rail Orders
     OEM Global Auto Wins


                                            Q1 2012 Earnings – All Results are Unaudited                           May 4, 2012 P14
                                   For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Interconnect Solutions

                   Continuing Operations (unaudit ed)                                             Q1
                   $ millions                                                          2012           vs 2011

                   Revenue                                                              $93           (-14%)

                   Adjusted Segment Operating Income                                      $2          (-79%)

                                                          Q1 Results

(-12%) Organic Revenue                                                  (-79%) Adjusted Operating Income
 Global Connector Markets                                               Lower Volumes & Negative Mix Shift

 Global Communications End-Market                                       Net Operating Productivity

 General Industrial Growth in North America



Book-to-Bill Ratio = 1.05x



                                         Q1 2012 Earnings – All Results are Unaudited                           May 4, 2012 P15
                                For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Q1 2012 Control Technologies
                   Continuing Operations                 (unaudit ed)                            Q1
                   $ millions                                                          2012           vs 2011

                   Revenue                                                              $79            +1%

                   Adjusted Segment Operating Income                                    $13           (-10%)

                                                         Q1 Results

+1% Organic Revenue                                                     (-10%) Adjusted Operating Income
 Commercial Aerospace Valves & Switches                                 Incremental Growth Investments

 General Industrial Growth in North America                             Negative Mix Shift to General Industrial

 Lower Defense                                                          Higher Volume, Pricing and Net Operational
                                                                          Productivity
 Prior Year “Limited Run” High Speed Rail
  Seats ($4M)

Book to Bill
Book-to-Bill Ratio = 1 09x
                     1.09x


                                         Q1 2012 Earnings – All Results are Unaudited                           May 4, 2012 P16
                                For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
Appendix
Key Performance Indicators and Non-GAAP Measures
Management reviews key performance metrics including revenue, segment operating income and margins, earnings per
share orders growth and backlog among others in connection with the management of our business Management
share,         growth,      backlog,        others,                                           business.
believes that the following metrics are useful to investors when evaluating operating performance for all the periods
presented, and provide a tool for evaluating our ongoing operations and our management of assets held from period to
period. These metrics, however, are not a measure of financial performance under GAAP and should not be considered a
substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which
may not be comparable to similarly titled measures reported by other companies, to be key performance indicators for
purposes of this REG G reconciliation:
                 REG-G

Organic Revenues and Orders are defined as revenues and orders excluding the impact of foreign currency fluctuations
and contributions from acquisitions and divestitures made during the current year. Divestitures include sales of
insignificant portions of our business that did not meet the criteria for presentation as a discontinued operation. The
period-over-period change resulting from foreign currency fluctuations assumes no change in exchange rates from the
p o period.
prior pe od

Book-to-Bill is defined as organic orders divided by organic revenue.

Adjusted Segment Operating Income and Adjusted Segment Operating Margin are defined as segment operating
income and operating margin, adjusted for special items. Special items represent significant charges or credits that impact
current results, but may not be related to the Company's ongoing operations and p
                       y                          p y      g g p                performance, such as transformation
costs and restructuring charges.

Adjusted Pro Forma Income from Continuing Operations and Adjusted Pro Forma EPS from Continuing
Operations are defined as reported income from continuing operations and reported income from continuing operations
per diluted share, adjusted to exclude special items and include pro forma adjustments. Special items may include, but
are not limited to, transformation and repositioning costs, asbestos, restructuring costs, income tax settlements or
adjustments and other unusual and infrequent non-operating items. Special items represent significant charges or credits
that impact current results, but may not be related to the Company’s ongoing operations and performance. Pro Forma
adjustments in 2011 reflect the elimination of interest expense as if repayment of $1,250M of long term debt occurred
January 1 and elimination of interest income as if $400M of aggregate cash was distributed to the spun-off companies on
January 1.

Adjusted Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, cash
payments for transformation costs, net asbestos cash flows and other special items. Due to other financial obligations
and commitments, the entire free cash flow amount may not be available for discretionary purposes.

                                         Q1 2012 Earnings – All Results are Unaudited                                 May 4, 2012 P18
ITT Corporation Non-GAAP Reconciliation
                                               Reported vs. Organic Revenue / Order Growth
                                                        First Quarter 2012 & 2011
                                                                       ($ Millions)




                                                       (As Reported - GAAP)                                             (As Adjusted - Organic)

                                                         (A)                 (B)                             (C)            (D)         (E) = B+C+D       (F) = E / A
                                                                                                        Acquisition /       FX
                                                                           Change        % Change       Divestitures    Contribution     Change          % Change
                                           3M 2012     3M 2011          2012 vs. 2011   2012 vs. 2011    3M 2012         3M 2012       Adj. 12 vs. 11
                                                                                                                                         j              Adj. 12 vs. 11
                                                                                                                                                          j

Revenues

ITT Corporation - Consolidated              577         533                  44              8%              (6)             8              46               9%

Industrial Process                          226         168                 58               35%             (7)            (1)            50               30%
Motion Technologies                         180         184                  (4)              -2%            0              8               4                2%
Interconnect Solutions                       93         108                 ( )
                                                                            (15)             -14%             1              1             ( )
                                                                                                                                           (13)             -12%
Control Technologies                         79          78                   1                1%            0              0               1                1%




Orders

Total Segment Orders                        614         605                  9               1%              (7)             8              10               2%

Industrial Process                          246         220                  26               12%            (8)            (1)             17                8%
Motion Technologies                         186         177                  9                 5%            0              8               17               10%
Interconnect Solutions                       98         117                 (19)             -16%             1              1             (17)             -15%
Control Technologies                         86          99                 (13)             -13%            0              0              (13)             -13%


Note: Excludes intercompany eliminations
Immaterial differences due to rounding




                                                                 All Results are Unaudited                                                       May 4, 2012 P19
ITT Corporation
                                                               Reported vs Adjusted Segment Operating Income & OI Margin
                                                                               First Quarter of 2012 & 2011
                                                                                                               ($ Millions)




                                                 3M 2012        3M 2012               3M 2012              3M 2012            3M 2011      3M 2011            3M 2011               3M 2011         % Change             % Change
                                                                                                                                                                                                  As Reported 12        As Adjusted
                                                As Reported    Spin Costs           Restructuring         As Adjusted     As Reported     Spin Costs        Restructuring          As Adjusted        vs. 11             12 vs. 11

Revenue:
Industrial Process                                      226                                                       226              168                                                     168            35.0%                 35.0%
Motion Technologies                                     180                                                       180              184                                                     184            -1.9%                 -1.9%
Interconnect Solutions                                   93                                                        93              108                                                     108           -14.3%                -14.3%
Control Technologies                                     79                                                        79               78                                                      78             1.0%                  1.0%
Intersegment eliminations                                (1)                                                       (1)              (5)                                                     (5)          -80.0%                -80.0%
    Total Revenue                                       577                                                       577              533                                                     533             7.5%                  7.5%

Operating Margin:
Industrial Process                                     9.6%             30     BP            -       BP          9.9%             12.5%          -     BP             10      BP         12.6%             (290)   BP            (270)   BP
Motion Technologies                                   15.2%            -       BP            -       BP         15.2%             15.1%          -     BP            -        BP         15.1%               10    BP              10    BP
Interconnect Solutions                                 2.0%             60     BP            -       BP          2.6%             10.4%          -     BP            -        BP         10.4%             (840)   BP            (780)   BP
Control Technologies                                  16.5%            -       BP             20     BP         16.7%             17.1%          -     BP            140      BP         18.5%              (60)   BP            (180)   BP
    Total Operating Segments                          11.1%             20     BP            -       BP         11.3%             13.7%          -     BP             30      BP         14.0%             (260)   BP            (270)   BP


Income:
Industrial Process                                       22                1                     0                 23               21           -                        0                 21             3.8%                  6.6%
Motion Technologies                                      27            -                     -                     27               28           -                    -                     28            -1.4%                 -1.4%
Interconnect Solutions                                    2                0                 -                      2               11           -                    -                     11           -83.2%                -78.8%
Control Technologies                                     13            -                         0                 13               13           -                        1                 14            -3.0%                 -9.6%
    'Total Segment Operating Income                      64                1                     0                 65               73           -                        1                 74           -12.8%                -12.2%


Note: Immaterial differences due to rounding.




                                                                                                     All Results are Unaudited                                                                                May 4, 2012 P20
ITT Corporation Non-GAAP Reconciliation
                                         Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS
                                                                First Quarter of 2012 & 2011
                                                                        (Unaudited)
                                                                                   ($ Millions, except EPS and shares)

                                                                                                                                                                                            Change    Percent Change
                                                             Q1 2012          Non-GAAP           Q1 2012               Q1 2011         Non-GAAP        Pro Forma         Q1 2011         2012 vs. 2011 2012 vs. 2011
                                                            As Reported       Adjustments       As Adjusted           As Reported     Adjustments     Adjustments       As Adjusted       As Adjusted As Adjusted


Segment Operating Income                                             64                 1 #A              65                  73               1 #A           -                74


Interest Income (Expense)                                             (1)             -                   (1)                 (24)           -                 17 #D           (7)
Other Income (Expense)                                                (1)             -                   (1)                  (1)           -                -                (1)
Corporate (Expense)                                                  (27)              17 #B             (10)                 (83)            76 #C           -                (7)

(Loss) Income from Continuing Operations before Tax                  35                18                 53                  (35)            77              17               59


Income Tax Benefit (Expense)                                         (25)               9 #E             (16)                 13             (24)                 (6)         (17)

(Loss) Income from Continuing Operations                             10                27                 37                  (22)            53              11               42


EPS from Continuing Operations                                     0.11              0.28 #F            0.39                (0.23)          0.57 #F         0.11 #F          0.45              (0.06)          -13%




#A - Segment operating income in 2012 includes Transformation costs ($1M) and in 2011 Restructuring costs of ($1M).
#B - Primarily transformation costs ($4M); Quarterly asbestos provision ($13M).
#C - Transformation costs ($60M); Quarterly asbestos provision ($16M)
#D - Pro forma adjustment reflects elimination of interest expense as if repayment of $1,250M of long term debt occurred January 1 and elimination of interest income as if $400M of aggregate cash was distributed to Exelis and Xylem on January 1
#E - Includes valuation allowance on US deferred tax assets.


#F - Adjustments to EPS from Continuing Operations
      Restructuring,
      Restructuring net of related tax benefit                                        -                                                     0.01
                                                                                                                                            0 01
      Transformation costs, net of related tax benefit                               0.04                                                   0.43
      Asbestos, net of related tax benefit                                           0.08                                                   0.13
      Valuation allowance on US deferred tax assets.                                 0.15                                                    -
      Pro forma interest expense adjustments, net of tax benefit                      -                                                     0.11
      Other                                                                          0.01                                                    -
  Adjustments to EPS from Continuing Operations                                      0.28                                                   0.68



Note: Immaterial differences due to rounding
                                           g




                                                                                                        All Results are Unaudited                                                                                        May 4, 2012 P21
ITT Corporation Non-GAAP Reconciliation
Net Cash - Operating Activities vs. Adjusted Free Cash Flow Conversion
                      First Quarter 2012 & 2011

                                                     ($ Millions)




                                                                    3M 2012   3M 2011

   Net Cash - Operating Activities                                    18       (45)

   Capital Expenditures                                               (13)     (15)

   Free Cash Flow, including Transformation                               5    (60)

   Transformation Capex                                                   1     0

   Transformation Cash Payments                                       30        15

   Net Asbestos Cash Payments
   N tA b t C hP           t                                          16        7

   Discretionary Pension Contributions, net of tax                        9     0

   Free Cash Flow                                                     61       (38)

   Income from Continuing Operations                                  10       (22)




   Special Items (including Transformation Costs)                     27        64

   Income from Continuing Operations, Excluding
   Special Items                                                      37        42


   Adjusted Free Cash Flow Conversion                                166%       NA



                                              All Results are Unaudited                 May 4, 2012 P22

Weitere ähnliche Inhalte

Was ist angesagt?

Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 finalCNOServices
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...finance8
 
q3_earnings_slides_final
q3_earnings_slides_finalq3_earnings_slides_final
q3_earnings_slides_finalfinance44
 
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...finance8
 
Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)CNOServices
 
progress energy 08
progress energy 08progress energy 08
progress energy 08finance25
 
Third Quarter 2012 Investor Presentation
Third Quarter 2012 Investor PresentationThird Quarter 2012 Investor Presentation
Third Quarter 2012 Investor PresentationCNOServices
 

Was ist angesagt? (8)

Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 final
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
 
Investorpresentation2010
Investorpresentation2010Investorpresentation2010
Investorpresentation2010
 
q3_earnings_slides_final
q3_earnings_slides_finalq3_earnings_slides_final
q3_earnings_slides_final
 
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
 
Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)
 
progress energy 08
progress energy 08progress energy 08
progress energy 08
 
Third Quarter 2012 Investor Presentation
Third Quarter 2012 Investor PresentationThird Quarter 2012 Investor Presentation
Third Quarter 2012 Investor Presentation
 

Andere mochten auch

(Librosagronomicos.blogspot.mx) estadística agronómica
(Librosagronomicos.blogspot.mx) estadística agronómica(Librosagronomicos.blogspot.mx) estadística agronómica
(Librosagronomicos.blogspot.mx) estadística agronómicaCarlos Villanueva
 
Palto organico vrs convencional
Palto organico vrs convencionalPalto organico vrs convencional
Palto organico vrs convencionalCarlos Villanueva
 
Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...
Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...
Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...TheGarden Shopping Center
 
The Grey Wolf by AJ
The Grey Wolf by AJThe Grey Wolf by AJ
The Grey Wolf by AJdebrafleming
 
Самуил Яковлевич Маршак
Самуил Яковлевич МаршакСамуил Яковлевич Маршак
Самуил Яковлевич МаршакIrina Seredina
 
Presentatie B&amp;H Werkgevers V3.0
Presentatie B&amp;H Werkgevers V3.0Presentatie B&amp;H Werkgevers V3.0
Presentatie B&amp;H Werkgevers V3.0wijnand0466
 
ITT Corporation Electrical Products Group 2012 Annual Spring Conference
ITT Corporation Electrical Products Group 2012 Annual Spring ConferenceITT Corporation Electrical Products Group 2012 Annual Spring Conference
ITT Corporation Electrical Products Group 2012 Annual Spring ConferenceITT Corporation
 
2011 ITT Corporation Earnings
2011 ITT Corporation Earnings2011 ITT Corporation Earnings
2011 ITT Corporation EarningsITT Corporation
 
ITT Corporation Q2 2012 Earnings
ITT Corporation Q2 2012 EarningsITT Corporation Q2 2012 Earnings
ITT Corporation Q2 2012 EarningsITT Corporation
 
Girls brigade international
Girls brigade international Girls brigade international
Girls brigade international Siti_aisha
 

Andere mochten auch (18)

Peach fuzz
Peach fuzzPeach fuzz
Peach fuzz
 
Peach fuzz
Peach fuzzPeach fuzz
Peach fuzz
 
(Librosagronomicos.blogspot.mx) estadística agronómica
(Librosagronomicos.blogspot.mx) estadística agronómica(Librosagronomicos.blogspot.mx) estadística agronómica
(Librosagronomicos.blogspot.mx) estadística agronómica
 
Palto organico vrs convencional
Palto organico vrs convencionalPalto organico vrs convencional
Palto organico vrs convencional
 
O interior da terra
O interior da terraO interior da terra
O interior da terra
 
Boston20122
Boston20122Boston20122
Boston20122
 
Boston2012
Boston2012Boston2012
Boston2012
 
Peach fuzz
Peach fuzzPeach fuzz
Peach fuzz
 
Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...
Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...
Giỏ quà Tết thượng hạng, mua bán quà biếu Tết thượng hạng, giỏ quà biếu Tết t...
 
The Grey Wolf by AJ
The Grey Wolf by AJThe Grey Wolf by AJ
The Grey Wolf by AJ
 
Самуил Яковлевич Маршак
Самуил Яковлевич МаршакСамуил Яковлевич Маршак
Самуил Яковлевич Маршак
 
Duxbury beach bridge
Duxbury beach bridgeDuxbury beach bridge
Duxbury beach bridge
 
Presentatie B&amp;H Werkgevers V3.0
Presentatie B&amp;H Werkgevers V3.0Presentatie B&amp;H Werkgevers V3.0
Presentatie B&amp;H Werkgevers V3.0
 
Школа
ШколаШкола
Школа
 
ITT Corporation Electrical Products Group 2012 Annual Spring Conference
ITT Corporation Electrical Products Group 2012 Annual Spring ConferenceITT Corporation Electrical Products Group 2012 Annual Spring Conference
ITT Corporation Electrical Products Group 2012 Annual Spring Conference
 
2011 ITT Corporation Earnings
2011 ITT Corporation Earnings2011 ITT Corporation Earnings
2011 ITT Corporation Earnings
 
ITT Corporation Q2 2012 Earnings
ITT Corporation Q2 2012 EarningsITT Corporation Q2 2012 Earnings
ITT Corporation Q2 2012 Earnings
 
Girls brigade international
Girls brigade international Girls brigade international
Girls brigade international
 

Ähnlich wie ITT Corporation Q1 2012 Earnings

Second Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationSecond Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationMasco_Investors
 
Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation Masco_Investors
 
Jefferies industrials conf. aug 11 small
Jefferies industrials conf. aug 11 smallJefferies industrials conf. aug 11 small
Jefferies industrials conf. aug 11 smalldynamicmaterials
 
Boom may '11 ir presentation
Boom may '11 ir presentationBoom may '11 ir presentation
Boom may '11 ir presentationdynamicmaterials
 
Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation Masco_Investors
 
Boom March 2011 IR Presentation
Boom March 2011 IR PresentationBoom March 2011 IR Presentation
Boom March 2011 IR Presentationdynamicmaterials
 
Fall investor presentation final
Fall investor presentation finalFall investor presentation final
Fall investor presentation finalmasoniteinvestors
 
Baml investor presentation final (12 04 15)
Baml investor presentation final (12 04 15)Baml investor presentation final (12 04 15)
Baml investor presentation final (12 04 15)masoniteinvestors
 
2015 investor presentation final
2015 investor presentation final2015 investor presentation final
2015 investor presentation finalmasoniteinvestors
 
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...finance12
 
Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)masoniteinvestors
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsfinance26
 
Finning cibc whistler conference final
Finning cibc whistler conference finalFinning cibc whistler conference final
Finning cibc whistler conference finalFinningInternational
 
2Q_2008_Financial_Review
2Q_2008_Financial_Review2Q_2008_Financial_Review
2Q_2008_Financial_Reviewfinance45
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bbfinance49
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bbfinance49
 
AVY_Q308_FinancialReviewAnalysis
AVY_Q308_FinancialReviewAnalysisAVY_Q308_FinancialReviewAnalysis
AVY_Q308_FinancialReviewAnalysisfinance45
 

Ähnlich wie ITT Corporation Q1 2012 Earnings (20)

Q1 2012 presentation
Q1 2012 presentationQ1 2012 presentation
Q1 2012 presentation
 
Second Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationSecond Quarter Masco Earnings Presentation
Second Quarter Masco Earnings Presentation
 
Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation
 
Jefferies industrials conf. aug 11 small
Jefferies industrials conf. aug 11 smallJefferies industrials conf. aug 11 small
Jefferies industrials conf. aug 11 small
 
Boom may '11 ir presentation
Boom may '11 ir presentationBoom may '11 ir presentation
Boom may '11 ir presentation
 
Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation
 
Boom March 2011 IR Presentation
Boom March 2011 IR PresentationBoom March 2011 IR Presentation
Boom March 2011 IR Presentation
 
Fall investor presentation final
Fall investor presentation finalFall investor presentation final
Fall investor presentation final
 
Baml investor presentation final (12 04 15)
Baml investor presentation final (12 04 15)Baml investor presentation final (12 04 15)
Baml investor presentation final (12 04 15)
 
2015 investor presentation final
2015 investor presentation final2015 investor presentation final
2015 investor presentation final
 
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
 
Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)
 
2Q 2015 Earnings Conference Call Presentation
2Q 2015 Earnings Conference Call Presentation2Q 2015 Earnings Conference Call Presentation
2Q 2015 Earnings Conference Call Presentation
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earnings
 
Finning cibc whistler conference final
Finning cibc whistler conference finalFinning cibc whistler conference final
Finning cibc whistler conference final
 
Q1 2009 Earning Report of Itt Industries Inc.
Q1 2009 Earning Report of Itt Industries Inc. Q1 2009 Earning Report of Itt Industries Inc.
Q1 2009 Earning Report of Itt Industries Inc.
 
2Q_2008_Financial_Review
2Q_2008_Financial_Review2Q_2008_Financial_Review
2Q_2008_Financial_Review
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
 
AVY_Q308_FinancialReviewAnalysis
AVY_Q308_FinancialReviewAnalysisAVY_Q308_FinancialReviewAnalysis
AVY_Q308_FinancialReviewAnalysis
 

Kürzlich hochgeladen

Best Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaBest Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaShree Krishna Exports
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsMichael W. Hawkins
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsP&CO
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876dlhescort
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...Aggregage
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...lizamodels9
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Centuryrwgiffor
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 

Kürzlich hochgeladen (20)

Best Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaBest Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in India
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael Hawkins
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 

ITT Corporation Q1 2012 Earnings

  • 1. ITT Corporation Q1 2012 Earnings Call May 4, 2012 y ,
  • 2. Safe Harbor Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the “Act”): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future operating or financial performance. Whenever used, words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "target" and other terms of similar meaning are intended to identify such forward-looking statements. Forward-looking statements are uncertain and to some extent unpredictable, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements. Factors that could cause results to differ materially from those anticipated include, but are not limited to: • Uncertainties with respect to our estimation of asbestos liability f • O ability to achieve stated synergies or cost savings from acquisitions or Our f exposures, third-party recoveries and net cash flow; divestitures; • Economic, political and social conditions in the countries in which we • The number of personal injury claims filed against the Company or the degree of conduct our businesses; liability; • Changes in U.S. or International sales and operations; • Our ability to effect restructuring and cost reduction programs and realize savings • Contingencies related to actual or alleged environmental contamination, from such actions; claims and concerns; • Changes in our effective tax rate as a result in changes in the geographic • D li i consumer spending; Decline in di earnings mix, valuation allowances, t examinations or di i i l ti ll tax i ti disputes, t authority t tax th it • Sales and revenues mix and pricing levels; rulings or changes in applicable tax laws; • Availability of adequate union and non-union labor, commodities, supplies • Intellectual property matters; and raw materials; • Governmental investigations; • Interest and foreign currency exchange rate fluctuations; changes in local • Potential future postretirement benefit plan contributions and other employment government regulations and compliance therewith; and pension matters; • Competition, industry capacity & production rates; declines in orders or • Susceptibility to market fluctuations and costs as a result of becoming a smaller, sales as a result of industry or geographic downturn; more focused company after the spin off; spin-off; • Ability of third parties, including our commercial partners, counterparties, • Changes in generally accepted accounting principles; and financial institutions and insurers, to comply with their commitments to us; • Other factors set forth in our Annual Report on Form 10−K for the fiscal year • Our ability to borrow and availability of liquidity sufficient to meet our ended December 31, 2011 and our other filings with the Securities and Exchange needs; Commission. • Changes in the recoverability of goodwill or intangible assets; The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. May 4, 2012 P2
  • 3. Q1 2012 Overview Q1 Results Exceeded Expectations Outperformed Q1 Topline Expectations  +9% Q1 Organic Revenue 9% O i R  $226M - Industrial Process Shipment Record  +22% Emerging Market Growth  +11% North American Growth Book-to-Bill 1.06x – All Businesses >1x  Record Industrial Process Backlog Solid Operating Results While Absorbing Spin Costs and Investing in Growth  $0.39 Adjusted EPS Including:  $5M Recurring Spin Dis-Synergy Costs ($0.06)   $3M Negative FX Impact Strategic Organic Growth Investments Results  Lower Connectors Volume & Negative Mix Exceeded Expectations Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P3 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 4. Q1 2012 Key Strategic Highlights Strategic Growth Drivers Focused Emerging Market Expansion  $6M API Petrochemical Industrial Pumps (Saudi Arabia)  $5M API Oil & Gas Industrial Pumps (Russia)  $2.5M Rail Damper Order (India)  $2M Auto Friction Win (China) Aftermarket Capture  $6M Multi-Year Mining Service Contract (Chile) Investment in New Product Technology and R&D  Mining Pump Named “Technical Innovation of the Year”  UL Approval of Electric Vehicle Charging Connector  Seismic Damper Order for Vincent Thomas Bridge Premier Customer Experience Delivering on  Improvement in On-Time-Delivery and Quality at All 4 Our Profitable Businesses Growth Drivers Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P4 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 5. Q1 2012 ITT Results Continuing Operations g p ( (unaudit ed) ) Q Q1 $ millions, except per share amounts 2012 vs 2011 Revenue $577 +8% Adjusted Segment Operating Income $65 (-12%) Adjusted EPS $0.39 (-13%)* Orders $614 +1% Q1 2012 Results +9% Organic Revenue (-12%) Adjusted Segment Operating Income  Mining, Oil & Gas and Chemical Growth  Recurring Spin Dis-Synergy Costs  Market Share Gains in Automotive C Connectors V l t Volume & Mi Mix  Strong Emerging Market Growth  Mix Shift to Large Projects at Industrial Process  Global Connectors & Customer Market Share Loss (-13%) Adjusted Pro Forma EPS  Difficult PY Compares ($4M PY Rail Seats)  Negative FX +2% Organic Orders  Higher Tax Rate & Share Count  1.06x Book-to-Bill  Lower Interest Expense  Oil & Gas, Chemical, Auto and Rail Strength  Global Connectors and PY China Rail Seats ($13M) *Adjusted EPS growth rate includes pro forma adjustments in 2011 results. Pro Forma adjustments reflect the elimination of interest expense on debt extinguished in connection with the transformation and interest income on cash distribution to the spun-off companies as if the distribution occurred at beginning of the period. Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P5 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 6. Q1 2012 Total Revenue Growth by Market +50% Revenue Q1 2012 vs Q1 2011 Energy & +25% Organic +9% Mining Total +8% +22% +20% Industrial Processing Emerging Markets Q1 2012 vs. Q1 2011 2 +15% Growth +10% General +5% Industrial Aerospace & Defense Auto, Rail & Transportation T t ti 0% $25M $50M $75M $100M $125M $150M $175M $200M All (-25%) Other Q1 2012 Revenue End Markets Above Include Emerging Market Results Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P6 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 7. Q1 2012 Revenue by Major Geographies North America +11% Europe +1% Emerging Markets +22% Strong Growth Solid Performance Impressive Results  Industrial Pump  Automotive Market Share  Latin America Mining Strength in General Gains Pumps Industry, Chemical, Mining and  Eastern Europe Oil & Gas p  China Auto OEM Oil & Gas Strength  Eastern Europe Oil &  Auto Market Gains  Connector Declines Gas and Auto Gains  General Industrial  “Limited Run” China Strength Rail Seat Program  Connector Declines Note: W. Europe (-3%); E Europe +36% W ( 3%); E. Excludes foreign exchange impacts Solid Global Results Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P7 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 8. Q1 2012 Segment Operating Margins (-270) bps Decline  Connector Volume Declines Q1 2011 Adjusted Segment Operating Margin 14.0%  Incremental Investments Volume, Mix, Operating Productivity & Other -1.2%  Large Project Mix Shift Growth Investments -0.6% 0 6% FX -0.2%  Pricing: Recurring Spin Dis-Synergy Costs -0.4%  Large Industrial Projects Acquisition/Disposition -0.3% 0 3%  General Industry Q1 2012 Adjusted Segment Operating Margin 11.3%  +140bps Net Operating Productivity:  Lean Six Sigma & Global Sourcing  Commodity Cost Increases Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P8 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 9. Capital Overview Strong Balance Sheet Supports Long-Term Growth Geography of Cash Balances $728M Cash & Cash Equivalents at 3/31/12 < 5% Cash in US $23 Short-Term Debt +166% Adjusted Free Cash Flow Conversion Q1 Strategic Capital Deployment APAC Europe $36M Gross Share Repurchases • $74M A il YTD April • Share Repurchase YTD Activity In-Line with Full-Year Expected Share Count $32M Pension Contribution • Includes $15M Discretionary Funding $9M Strategic Investments • Wuxi, China Automotive Facility Expansion • Advanced Front-End Capabilities Disciplined & • Expanded Aftermarket Reach & Capabilities Building M&A Pipeline Balanced Other Uses of Cash in Q1 Capital $30M Transformation Costs $9M Dividend Payment Deployment Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P9 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 10. 2012 Financial Outlook Guidance Maintained +5-7% Organic Revenue Revenue Range • Strong Emerging Market Q1 Performance 2012 Organic 5% to 7% • Late Cycle Strength (Oil & Gas and Mining) • Market Share Gains Adjusted Segment Operating Margin +10% Emerging Market Growth 2012 Margins g ~13.6% +40 bps vs 2011 p • Oil & Gas Growth in Middle East & Mining in Latin America 2012 Adjusted EPS Range • Auto & Rail Expansion in China and E. Europe $1.62 to $1.72 Adjusted Segment Operating Margin j g p g g +4% vs 2011 Adjusted Pro Forma EPS Expectations +13% vs 2011 Adjusted PF (ex Spin Dis-Synergies) • Productivity Offsets Inflation and Fuels Investments Adjusted Free Cash Flow Conversion • +80bps Adjusted Segment Operating Margin Excluding Spin Dis-Synergies M i E l di S i Di S i 2012 Adjusted FCF Conversion >105% of Net Income • Limited Visibility in Connectors Market +13% Adjusted Pro Forma EPS Excluding Spin Dis-Synergies Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P10 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 12. Q1 2012 ITT Segment Performance Industrial Motion Interconnect Control New Process Technologies Solutions Technologies ITT Q1 2012 Total Revenue vs PY 34.5% -2.2% -13.9% 1.3% 8.3% FX -0.4% 4.5% 0.8% -0.1% 1.5% Acquisition/Disposition -4.5% 0.0% 1.0% 0.0% -1.2% Q1 2012 O Organic R i Revenue vs PY 29.6% 29 6% 2.3% 2 3% -12.1% 12 1% 1.2% 1 2% 8.6% 8 6% Q1 2011 Adjusted Operating Margin 12.6% 15.1% 10.4% 18.5% 14.0% Volume, Mix, Operating Productivity & -0.4% 1.1% -7.5% -0.3% -1.2% Other Growth Investments -0.8% -0.6% 0.2% -1.1% -0.6% FX -0.1% -0.3% -0.1% -0.1% -0.2% Recurring Spin Dis-Synergy Costs -0.8% -0.1% 0.0% -0.3% -0.4% Acquisition/Disposition -0.6% 0.0% -0.4% 0.0% -0.3% Q1 2012 Adjusted Operating Margin 9.9% 15.2% 2.6% 16.7% 11.3% Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P12 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 13. Q1 2012 Industrial Process Continuing Operations (unaudited) Q1 $ millions 2012 vs 2011 Revenue $226 +35% Adjusted Segment Operating Income $23 +7% Q1 Results +30% Organic Revenue +7% Adjusted Operating Income  Record Shipment Quarter  Higher Volumes & Strong Operating Productivity  Strength in All Regions and All End-Markets  Mining and Oil & Gas  Recurring Spin Dis-Synergy Costs  General Industry Ge e a dust y  Chemical  Mix Shift to Lower Margin Large Projects Book-to-Bill Ratio = 1.09x  Significant Expansion of Global Installed Base  Record Backlog  Strong AM Order Growth (+13%)  Q4 Bl k Blakers A Acquisition & G i iti Growth I th Investments t t Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P13 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 14. Q1 2012 Motion Technologies Continuing Operations (unaudited) Q1 $ millions 2012 vs 2011 Revenue $180 (-2%) Adjusted Segment Operating Income $27 (-1%) Q1 Results +2% Organic Revenue (-1%) Adjusted Operating Income  M k t Share G i i Gl b l OEM A t M k t Market Sh Gains in Global Auto Market  N Negative FX I ti Impact ($2M) t  +32% Emerging Market Growth Primarily in Auto  Incremental Growth Investments in China Auto Facility Start-Up  Lower Shock Absorber Volume in Transportation  Productivity Gains Partially Off-Set by Book-to-Bill Ratio = 1.03x Higher Commodity Costs  +10% Organic Orders  Emerging Market Rail Orders  OEM Global Auto Wins Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P14 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 15. Q1 2012 Interconnect Solutions Continuing Operations (unaudit ed) Q1 $ millions 2012 vs 2011 Revenue $93 (-14%) Adjusted Segment Operating Income $2 (-79%) Q1 Results (-12%) Organic Revenue (-79%) Adjusted Operating Income  Global Connector Markets  Lower Volumes & Negative Mix Shift  Global Communications End-Market  Net Operating Productivity  General Industrial Growth in North America Book-to-Bill Ratio = 1.05x Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P15 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 16. Q1 2012 Control Technologies Continuing Operations (unaudit ed) Q1 $ millions 2012 vs 2011 Revenue $79 +1% Adjusted Segment Operating Income $13 (-10%) Q1 Results +1% Organic Revenue (-10%) Adjusted Operating Income  Commercial Aerospace Valves & Switches  Incremental Growth Investments  General Industrial Growth in North America  Negative Mix Shift to General Industrial  Lower Defense  Higher Volume, Pricing and Net Operational Productivity  Prior Year “Limited Run” High Speed Rail Seats ($4M) Book to Bill Book-to-Bill Ratio = 1 09x 1.09x Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P16 For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.
  • 18. Key Performance Indicators and Non-GAAP Measures Management reviews key performance metrics including revenue, segment operating income and margins, earnings per share orders growth and backlog among others in connection with the management of our business Management share, growth, backlog, others, business. believes that the following metrics are useful to investors when evaluating operating performance for all the periods presented, and provide a tool for evaluating our ongoing operations and our management of assets held from period to period. These metrics, however, are not a measure of financial performance under GAAP and should not be considered a substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators for purposes of this REG G reconciliation: REG-G Organic Revenues and Orders are defined as revenues and orders excluding the impact of foreign currency fluctuations and contributions from acquisitions and divestitures made during the current year. Divestitures include sales of insignificant portions of our business that did not meet the criteria for presentation as a discontinued operation. The period-over-period change resulting from foreign currency fluctuations assumes no change in exchange rates from the p o period. prior pe od Book-to-Bill is defined as organic orders divided by organic revenue. Adjusted Segment Operating Income and Adjusted Segment Operating Margin are defined as segment operating income and operating margin, adjusted for special items. Special items represent significant charges or credits that impact current results, but may not be related to the Company's ongoing operations and p y p y g g p performance, such as transformation costs and restructuring charges. Adjusted Pro Forma Income from Continuing Operations and Adjusted Pro Forma EPS from Continuing Operations are defined as reported income from continuing operations and reported income from continuing operations per diluted share, adjusted to exclude special items and include pro forma adjustments. Special items may include, but are not limited to, transformation and repositioning costs, asbestos, restructuring costs, income tax settlements or adjustments and other unusual and infrequent non-operating items. Special items represent significant charges or credits that impact current results, but may not be related to the Company’s ongoing operations and performance. Pro Forma adjustments in 2011 reflect the elimination of interest expense as if repayment of $1,250M of long term debt occurred January 1 and elimination of interest income as if $400M of aggregate cash was distributed to the spun-off companies on January 1. Adjusted Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, cash payments for transformation costs, net asbestos cash flows and other special items. Due to other financial obligations and commitments, the entire free cash flow amount may not be available for discretionary purposes. Q1 2012 Earnings – All Results are Unaudited May 4, 2012 P18
  • 19. ITT Corporation Non-GAAP Reconciliation Reported vs. Organic Revenue / Order Growth First Quarter 2012 & 2011 ($ Millions) (As Reported - GAAP) (As Adjusted - Organic) (A) (B) (C) (D) (E) = B+C+D (F) = E / A Acquisition / FX Change % Change Divestitures Contribution Change % Change 3M 2012 3M 2011 2012 vs. 2011 2012 vs. 2011 3M 2012 3M 2012 Adj. 12 vs. 11 j Adj. 12 vs. 11 j Revenues ITT Corporation - Consolidated 577 533 44 8% (6) 8 46 9% Industrial Process 226 168 58 35% (7) (1) 50 30% Motion Technologies 180 184 (4) -2% 0 8 4 2% Interconnect Solutions 93 108 ( ) (15) -14% 1 1 ( ) (13) -12% Control Technologies 79 78 1 1% 0 0 1 1% Orders Total Segment Orders 614 605 9 1% (7) 8 10 2% Industrial Process 246 220 26 12% (8) (1) 17 8% Motion Technologies 186 177 9 5% 0 8 17 10% Interconnect Solutions 98 117 (19) -16% 1 1 (17) -15% Control Technologies 86 99 (13) -13% 0 0 (13) -13% Note: Excludes intercompany eliminations Immaterial differences due to rounding All Results are Unaudited May 4, 2012 P19
  • 20. ITT Corporation Reported vs Adjusted Segment Operating Income & OI Margin First Quarter of 2012 & 2011 ($ Millions) 3M 2012 3M 2012 3M 2012 3M 2012 3M 2011 3M 2011 3M 2011 3M 2011 % Change % Change As Reported 12 As Adjusted As Reported Spin Costs Restructuring As Adjusted As Reported Spin Costs Restructuring As Adjusted vs. 11 12 vs. 11 Revenue: Industrial Process 226 226 168 168 35.0% 35.0% Motion Technologies 180 180 184 184 -1.9% -1.9% Interconnect Solutions 93 93 108 108 -14.3% -14.3% Control Technologies 79 79 78 78 1.0% 1.0% Intersegment eliminations (1) (1) (5) (5) -80.0% -80.0% Total Revenue 577 577 533 533 7.5% 7.5% Operating Margin: Industrial Process 9.6% 30 BP - BP 9.9% 12.5% - BP 10 BP 12.6% (290) BP (270) BP Motion Technologies 15.2% - BP - BP 15.2% 15.1% - BP - BP 15.1% 10 BP 10 BP Interconnect Solutions 2.0% 60 BP - BP 2.6% 10.4% - BP - BP 10.4% (840) BP (780) BP Control Technologies 16.5% - BP 20 BP 16.7% 17.1% - BP 140 BP 18.5% (60) BP (180) BP Total Operating Segments 11.1% 20 BP - BP 11.3% 13.7% - BP 30 BP 14.0% (260) BP (270) BP Income: Industrial Process 22 1 0 23 21 - 0 21 3.8% 6.6% Motion Technologies 27 - - 27 28 - - 28 -1.4% -1.4% Interconnect Solutions 2 0 - 2 11 - - 11 -83.2% -78.8% Control Technologies 13 - 0 13 13 - 1 14 -3.0% -9.6% 'Total Segment Operating Income 64 1 0 65 73 - 1 74 -12.8% -12.2% Note: Immaterial differences due to rounding. All Results are Unaudited May 4, 2012 P20
  • 21. ITT Corporation Non-GAAP Reconciliation Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS First Quarter of 2012 & 2011 (Unaudited) ($ Millions, except EPS and shares) Change Percent Change Q1 2012 Non-GAAP Q1 2012 Q1 2011 Non-GAAP Pro Forma Q1 2011 2012 vs. 2011 2012 vs. 2011 As Reported Adjustments As Adjusted As Reported Adjustments Adjustments As Adjusted As Adjusted As Adjusted Segment Operating Income 64 1 #A 65 73 1 #A - 74 Interest Income (Expense) (1) - (1) (24) - 17 #D (7) Other Income (Expense) (1) - (1) (1) - - (1) Corporate (Expense) (27) 17 #B (10) (83) 76 #C - (7) (Loss) Income from Continuing Operations before Tax 35 18 53 (35) 77 17 59 Income Tax Benefit (Expense) (25) 9 #E (16) 13 (24) (6) (17) (Loss) Income from Continuing Operations 10 27 37 (22) 53 11 42 EPS from Continuing Operations 0.11 0.28 #F 0.39 (0.23) 0.57 #F 0.11 #F 0.45 (0.06) -13% #A - Segment operating income in 2012 includes Transformation costs ($1M) and in 2011 Restructuring costs of ($1M). #B - Primarily transformation costs ($4M); Quarterly asbestos provision ($13M). #C - Transformation costs ($60M); Quarterly asbestos provision ($16M) #D - Pro forma adjustment reflects elimination of interest expense as if repayment of $1,250M of long term debt occurred January 1 and elimination of interest income as if $400M of aggregate cash was distributed to Exelis and Xylem on January 1 #E - Includes valuation allowance on US deferred tax assets. #F - Adjustments to EPS from Continuing Operations Restructuring, Restructuring net of related tax benefit - 0.01 0 01 Transformation costs, net of related tax benefit 0.04 0.43 Asbestos, net of related tax benefit 0.08 0.13 Valuation allowance on US deferred tax assets. 0.15 - Pro forma interest expense adjustments, net of tax benefit - 0.11 Other 0.01 - Adjustments to EPS from Continuing Operations 0.28 0.68 Note: Immaterial differences due to rounding g All Results are Unaudited May 4, 2012 P21
  • 22. ITT Corporation Non-GAAP Reconciliation Net Cash - Operating Activities vs. Adjusted Free Cash Flow Conversion First Quarter 2012 & 2011 ($ Millions) 3M 2012 3M 2011 Net Cash - Operating Activities 18 (45) Capital Expenditures (13) (15) Free Cash Flow, including Transformation 5 (60) Transformation Capex 1 0 Transformation Cash Payments 30 15 Net Asbestos Cash Payments N tA b t C hP t 16 7 Discretionary Pension Contributions, net of tax 9 0 Free Cash Flow 61 (38) Income from Continuing Operations 10 (22) Special Items (including Transformation Costs) 27 64 Income from Continuing Operations, Excluding Special Items 37 42 Adjusted Free Cash Flow Conversion 166% NA All Results are Unaudited May 4, 2012 P22