SlideShare ist ein Scribd-Unternehmen logo
1 von 15
Downloaden Sie, um offline zu lesen
©2008–17 New Relic, Inc. All rights reserved.
Q1 FY 18 Financial Results
August 3, 2017
©2008–17 New Relic, Inc. All rights reserved
Forward-Looking Statements and
Non-GAAP Financial Measures
2
This presentation contains “forward-looking” statements, as that term is defined under the federal securities laws. Any statement that refers to
expectations, projections or other characterizations of future events, including financial projections and future market conditions, is a forward-
looking statement. Statements included in this presentation that are forward-looking statements include but are not limited to statements regarding
market trends and opportunity, our future financial performance, such as our outlook on financial results for the second quarter of fiscal year 2018
and for the full fiscal year 2018, including revenue, non-GAAP operating income, non-GAAP earnings per share, deferred revenue, operating cash
flow, free cash flow, gross margin, capital expenditures, and expenses as a percentage of revenue. These forward-looking statements are based
on our assumptions, expectations and beliefs as of the date of this presentation and are subject to substantial risks, uncertainties, assumptions,
and changes in circumstances that may cause our actual results, performance, or achievements to differ materially from those expressed or
implied in any forward-looking statement. We assume no obligation and do not intend to update these forward-looking statements, except as
required by law. For more information about factors that may cause actual results to differ materially from forward-looking statements, please refer
to our August 3, 2017 press release, as well as the risks described in our filings with the Securities and Exchange Commission (“SEC”), including
our most recent Form 10-K filed with the SEC, particularly in the section titled Risk Factors.
This presentation also contains certain non-GAAP financial measures as defined by SEC rules. These non-GAAP financial measures are in
addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. There are a number of
limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may
calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the
usefulness of our non-GAAP financial measures as tools for comparison. Please refer to our August 3, 2017 press release for additional
information as to why we believe these non-GAAP financial measures are useful to investors and others in assessing our operating performance.
As required by Regulation G, we have provided a reconciliation of those measures to their most directly comparable GAAP measures, which is
available in the appendix to this presentation. However, we have not reconciled our expectations as to non-GAAP operating loss and income, non-
GAAP earnings per share, gross margin, operating margin, non-GAAP expenses as a percentage of revenue, or free cash flow in future periods to
their most directly comparable GAAP measure because certain items, namely stock-based compensation, lawsuit litigation expenses and employer
payroll taxes on equity incentive plans, are out of our control or cannot be reasonably predicted. Accordingly, reconciliation is not available without
unreasonable effort, although it is important to note that these factors could be material to our results computed in accordance with GAAP.
©2008–17 New Relic, Inc. All rights reserved
Digital Intelligence Leader
4
$38
$43
$48
$52
$59
$63
$68
$73
$80
0%
10%
20%
30%
40%
50%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Revenue $M
% ARR from Enterprise Paid Business Accounts
• Differentiated, multi-tenant native
cloud platform
• Recurring revenue business with
industry leading gross margin and
net revenue retention
• Growing, multibillion dollar market
opportunity
CAGR period calculated from 1Q15 to 1Q18. See appendix for how we define enterprise paid business accounts.
NYSE: NEWR
IPO: December 12, 2014
Expanding Product Portfolio:
6 paid products
3-year Revenue CAGR: 52%
©2008–17 New Relic, Inc. All rights reserved
First Quarter Fiscal 2018 Supplemental Data
5
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Annualized Dollar-
Based Net
Expansion Rate
130% 121% 129% 140% 118% 116% 125% 133% 113%
% ARR from
Enterprise Paid
Business
Accounts
34% 35% 37% 42%* 43% 43% 44% 46% 49%*
Paid Business
Accounts >$100K
240 273 319 367 398 427 478 517 555
Paid Business
Accounts
>12,400 >12,800 >13,100 >13,500 >14,000 >14,500 >14,900 >15,200 >15,400
Annualized
Revenue / Avg.
Paid Business
Account
>$12,500 >$13,500 >$14,500 >$15,500 >$17,000 >$17,500 >$18,000 >$19,000 >$20,500
* Period included changes to the categorization of existing paid business accounts to reflect that they had expanded beyond the 1,000 employee threshold.
See appendix for definitions.
©2008–17 New Relic, Inc. All rights reserved
First Quarter Fiscal 2018 Key Business Highlights
6
Revenue of $80.1M,
Up 37% YoY
Record Cash Provided by
Operating Activities and
Non-GAAP Free Cash Flow
81% GAAP / 83%
Non-GAAP Gross Margin
Extended the Availability
of Project Seymour
~10 percentage points of GAAP
and Non-GAAP Operating Margin
Improvement YoY
Introduced Health Map:
High Density View of Applications
and Their Supporting Infrastructure
See appendix for reconciliation of non-GAAP metrics, including non-GAAP gross margin, non-GAAP operating margin and free cash flow.
©2008–17 New Relic, Inc. All rights reserved
Customer Success Story – Ryanair
7
FutureStack Tour: London – Ryanair
Click Here for Ryanair Video
By clicking on the above link, you will leave the New Relic website. New Relic is not responsible for the content of such third-party website. Including such link is intended for
convenience only and is not an endorsement of any content that may be found on such third-party site.
©2008–17 New Relic, Inc. All rights reserved
Best-in-Class Gross Margin
8
40%
50%
60%
70%
80%
90%
GAAP Gross Margin vs. SaaS Peers
Peer Average = 68%
NEWR
Source: Company earnings releases filed with the SEC covering the most recent quarter reported as of August 2, 2017.
Peers identified based on Wall Street Research comparable SaaS company groupings.
©2008–17 New Relic, Inc. All rights reserved
240
273
319
367
398
427
478
517
555
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Paid Business Accounts >$100K
Steady Growth of Large Paid Business Accounts
9
See appendix for an explanation of how we define paid business accounts >$100K.
©2008–17 New Relic, Inc. All rights reserved
Steady Growth of Enterprise Business
10
34% 35%
37%
42% 43% 43% 44%
46%
49%
1Q16 2Q16 3Q16 4Q16* 1Q17 2Q17 3Q17 4Q17 1Q18*
% ARR from Enterprise Paid Business Accounts
* Period included changes to the categorization of existing paid business accounts to reflect that they had expanded beyond the 1,000 employee threshold.
See appendix for an explanation of how we define annual recurring revenue (ARR) and enterprise paid business accounts.
©2008–17 New Relic, Inc. All rights reserved
Second Quarter and Fiscal 2018 Outlook*
11
Q2 FY18 Guidance
Revenue: $81.8M – $83.3M Operating Loss: $(5.0M) – $(6.0M) EPS: $(0.09) – $(0.11)
Deferred revenue to decline modestly from Q1, or low single digits percentage-wise
FY18 Guidance
Revenue: $344.0M – $348.0M Operating Loss: $(14.0M) – $(17.0M) EPS: $(0.23) – $(0.28)
Gross Margin Around 82%
Cash provided by operating activities: $35.0M – $45.0M; Free cash flow: $1.0M – $10.0M
Operating income positive by end of fiscal year
* Operating loss and income, earnings per share, gross margin and free cash flow presented on a non-GAAP adjusted basis;
Q2 FY18 EPS assumes 54.7M weighted average shares outstanding; FY18 EPS assumes 55.4M weighted average shares outstanding;
See appendix for how we define free cash flow.
©2008–17 New Relic, Inc. All rights reserved
Long-Term Target Operating Model*
12
(% of Revenue) FY15 FY16 FY17 1Q18
FY22
Target Driver
Long-Term
Target
Gross Margin 81% 81% 82% 83% 78–82%
Continued investments in
delivery, support and services
78–82%
Sales & Marketing 76% 66% 59% 56% 40–42%
Increased mix of productive
reps, renewals, installed base
35–38%
Research &
Development
20% 22% 19% 19% 17–19% Maturation of product portfolio 15–18%
General &
Administrative
18% 16% 14% 15% 10–12% Economies of Scale 7–9%
Operating Margin (33%) (23%) (10%) (7%) 8–12% 20–25%
* Metrics are non-GAAP and exclude stock-based compensation, amortization of purchased intangibles, litigation and acquisition-related expenses.
See appendix for reconciliation.
©2008–17 New Relic, Inc. All rights reserved.
Thank you
August 3, 2017
©2008–17 New Relic, Inc. All rights reserved
Appendix – Definitions
14
Monthly and Annual Recurring Revenue (MRR and ARR)
Our monthly recurring revenue represents the revenue that we would contractually expect to receive from those customers over the following month, without any increase or
reduction in any of their subscriptions. Similarly, annual recurring revenue represents the revenue that New Relic would contractually expect to receive from those customers over the
following 12-month period, without any increase or reduction in any of their subscriptions.
Enterprise ARR is defined as ARR from paid business accounts with >1,000 employees.
Number of Paid Business Accounts
We define the number of paid business accounts at the end of any particular period as the number of accounts at the end of the period as identified by a unique account identifier for
which we have recognized revenue on the last day of the period indicated. A single organization or customer may have multiple paid business accounts for separate divisions,
segments, or subsidiaries. We define an enterprise paid business account as a paid business account that we measure to have over 1,000 employees.
>$100K and >$1M / year paid business accounts represents paid business accounts who have ARR greater than $100,000 or $1,000,000, respectively.
We define our annualized revenue per average paid business account as the annualized revenue for the current period divided by the average of the number of paid business
accounts at the end of the current period and the end of the prior period.
Dollar-Based Net Expansion Rate
Our dollar-based net expansion rate compares our recurring subscription revenue from customers from one period to the next. We measure our dollar-based net expansion rate on a
monthly basis because many of our customers change their subscriptions more frequently than quarterly or annually.
To calculate our annual dollar-based net expansion rate, we first establish the base period monthly recurring revenue from all our customers at the end of a month. This represents
the revenue we would contractually expect to receive from those customers over the following month, without any increase or reduction in any of their subscriptions.
We then (i) calculate the actual monthly recurring revenue from those same customers at the end of that following month; then (ii) divide that following month’s recurring revenue by
the base month’s recurring revenue to arrive at our monthly net expansion rate; then (iii) calculate a quarterly net expansion rate by compounding the net expansion rates of the three
months in the quarter; and then (iv) calculate our annualized net expansion rate by compounding our quarterly net expansion rate over an annual period.
Free Cash Flow
We define free cash flow as cash from operating activities minus purchases of property and equipment and capitalized software development costs.
©2008–17 New Relic, Inc. All rights reserved
Appendix – Non-GAAP to GAAP Reconciliation
15
©2008–17 New Relic, Inc. All rights reserved
Appendix – Non-GAAP to GAAP Reconciliation
16
Three Months Ended
2017 2016 2015 June 30, 2017
Reconciliation of cost of revenue:
GAAP cost of revenue 49,990$ 37,183$ 21,802$ 14,977$
Less: Stock-based compensation (1,847) (1,238) (591) (526)
Less: Amortization of purchased intangibles (1,062) (939) (400) (397)Less: Amortization of stock-based compensation capitalized in software
development costs (754) (544) (179) (236)
Less: Employer payroll tax on employee equity incentive plans (114) (18) — (46)
Non-GAAP cost of revenue $ 46,213 $ 34,444 $ 20,632 $ 13,772
GAAP cost of revenue as a percentage of revenue 19% 21% 20% 19%
Non-GAAP adjustments (1%) (2%) (1%) (2%)
Non-GAAP cost of revenue as a percentage of revenue 18% 19% 19% 17%
Reconciliation of gross profit and gross margin:
GAAP gross profit $ 213,489 $ 144,126 $ 88,589 $ 65,121
Non-GAAP adjustments 3,777 2,739 1,170 1,205
Non-GAAP gross profit $ 217,266 $ 146,865 $ 89,759 $ 66,326
GAAP gross margin 81% 79% 80% 81%
Non-GAAP adjustments 1% 2% 1% 2%
Non-GAAP gross margin 82% 81% 81% 83%
Reconciliation of operating expenses:
GAAP research and development $ 61,054 $ 46,394 $ 24,024 $ 18,266
Less: Stock-based compensation (9,975) (6,659) (2,055) (2,836)
Less: Employer payroll tax on employee equity incentive plans (448) (258) — (262)
Non-GAAP research and development $ 50,631 $ 39,477 $ 21,969 $ 15,168
GAAP research and development as a percentage of revenue 23% 26% 22% 23%
Non-GAAP adjustments (4%) (4%) (2%) (4%)
Non-GAAP research and development as a percentage of revenue 19% 22% 20% 19%
GAAP sales and marketing $ 168,163 $ 129,677 $ 89,162 $ 49,361
Less: Stock-based compensation (13,042) (9,258) (5,108) (4,306)
Less: Amortization of purchased intangibles (25) (50) (25) —
Less: Employer payroll tax on employee equity incentive plans (501) (503) — (376)
Non-GAAP sales and marketing $ 154,595 $ 119,866 $ 84,029 $ 44,679
GAAP sales and marketing as a percentage of revenue 64% 72% 81% 62%
Non-GAAP adjustments (5%) (6%) (5%) (6%)
Non-GAAP sales and marketing as a percentage of revenue 59% 66% 76% 56%
GAAP general and administrative $ 45,615 $ 35,693 $ 25,319 $ 13,942
Less: Stock-based compensation (7,082) (6,113) (3,912) (1,955)
Less: Lawsuit litigation (48) (46) (1,322) —
Less: Amortization of purchased intangibles (75) (150) (75) —
Less: Transaction costs related to acquisition — (385) (71) —
Less: Employer payroll tax on employee equity incentive plans (950) (301) — (73)
Non-GAAP general and administrative $ 37,460 $ 28,698 $ 19,939 $ 11,914
GAAP general and administrative as a percentage of revenue 17% 20% 23% 17%
Non-GAAP adjustments (3%) (4%) (5%) (2%)
Non-GAAP general and administrative as a percentage of revenue 14% 16% 18% 15%
Reconciliation of loss from operations and operating margin:
GAAP loss from operations $ (61,343) $ (67,638) $ (49,916) $ (16,448)
Plus: Stock-based compensation 31,946 23,268 11,666 9,623
Plus: Lawsuit litigation 48 46 1,322 —
Plus: Amortization of purchased intangibles 1,162 1,139 500 397
Plus: Transaction costs related to acquisition - 385 71 —Plus: Amortization of stock-based compensation capitalized in software
development costs 754 544 179 236
Plus: Employer payroll tax on employee equity incentive plans 2,013 1,080 — 757
Non-GAAP loss from operations $ (25,420) $ (41,176) $ (36,178) $ (5,435)
GAAP operating margin (23%) (37%) (45%) (21%)
Non-GAAP adjustments 13% 14% 12% 14%
Non-GAAP operating margin (10%) (23%) (33%) (7%)
Year Ended March 31,

Weitere ähnliche Inhalte

Was ist angesagt?

Box investor thesis q3 fy17
Box investor thesis q3 fy17Box investor thesis q3 fy17
Box investor thesis q3 fy17box2016ir
 
3 q17 presentation final
3 q17 presentation   final3 q17 presentation   final
3 q17 presentation finalaoncorp
 
Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalnielsen_holdings
 
1 q18 earnings deck final_ready_for_release
1 q18 earnings deck final_ready_for_release1 q18 earnings deck final_ready_for_release
1 q18 earnings deck final_ready_for_releaseadpinvestors
 
4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - final4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - finalnielsen_holdings
 
Belden Investor Day
Belden Investor DayBelden Investor Day
Belden Investor DayBeldenir
 
Investor roadshow presentation
Investor roadshow presentationInvestor roadshow presentation
Investor roadshow presentationTrueBlueInc
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalir_westrock
 
Q2 2017 earnings presentation final
Q2 2017 earnings presentation finalQ2 2017 earnings presentation final
Q2 2017 earnings presentation finalingersollrand2016
 
Mas q4 2016 earnings presentation 02.09.2017
Mas q4 2016 earnings presentation 02.09.2017 Mas q4 2016 earnings presentation 02.09.2017
Mas q4 2016 earnings presentation 02.09.2017 Masco_Investors
 
Investor roadshow presentation february 2016 final-v2
Investor roadshow presentation   february 2016 final-v2Investor roadshow presentation   february 2016 final-v2
Investor roadshow presentation february 2016 final-v2TrueBlueInc
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Resultsnutanixipo
 
Vmc aggregates day 2016.09.29 final
Vmc aggregates day 2016.09.29 finalVmc aggregates day 2016.09.29 final
Vmc aggregates day 2016.09.29 finalVulcanMaterials
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalHillenbrand_IR
 
2 q 2017 earnings deck final
2 q 2017 earnings deck final2 q 2017 earnings deck final
2 q 2017 earnings deck finaladpinvestors
 
2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 final2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 finalinvestorpolaris
 
3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Finaladpinvestors
 

Was ist angesagt? (20)

Box investor thesis q3 fy17
Box investor thesis q3 fy17Box investor thesis q3 fy17
Box investor thesis q3 fy17
 
3 q17 presentation final
3 q17 presentation   final3 q17 presentation   final
3 q17 presentation final
 
2017 investor day final ppt
2017 investor day final ppt2017 investor day final ppt
2017 investor day final ppt
 
Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast final
 
1 q18 earnings deck final_ready_for_release
1 q18 earnings deck final_ready_for_release1 q18 earnings deck final_ready_for_release
1 q18 earnings deck final_ready_for_release
 
4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - final4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - final
 
Belden Investor Day
Belden Investor DayBelden Investor Day
Belden Investor Day
 
Investor roadshow presentation
Investor roadshow presentationInvestor roadshow presentation
Investor roadshow presentation
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation final
 
Q2 2017 earnings presentation final
Q2 2017 earnings presentation finalQ2 2017 earnings presentation final
Q2 2017 earnings presentation final
 
Mas q4 2016 earnings presentation 02.09.2017
Mas q4 2016 earnings presentation 02.09.2017 Mas q4 2016 earnings presentation 02.09.2017
Mas q4 2016 earnings presentation 02.09.2017
 
Investor roadshow presentation february 2016 final-v2
Investor roadshow presentation   february 2016 final-v2Investor roadshow presentation   february 2016 final-v2
Investor roadshow presentation february 2016 final-v2
 
Rok overview 2017 april
Rok overview 2017 aprilRok overview 2017 april
Rok overview 2017 april
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Results
 
Vmc aggregates day 2016.09.29 final
Vmc aggregates day 2016.09.29 finalVmc aggregates day 2016.09.29 final
Vmc aggregates day 2016.09.29 final
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation final
 
Dreamforce 2014 Analyst Day
Dreamforce 2014 Analyst DayDreamforce 2014 Analyst Day
Dreamforce 2014 Analyst Day
 
2 q 2017 earnings deck final
2 q 2017 earnings deck final2 q 2017 earnings deck final
2 q 2017 earnings deck final
 
2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 final2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 final
 
3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final
 

Ähnlich wie Nr q1'18 earnings deck

Nr q2'18 earnings deck final
Nr q2'18 earnings deck finalNr q2'18 earnings deck final
Nr q2'18 earnings deck finalinvestorsnewrelic
 
Nr q3'18 earnings deck final
Nr q3'18 earnings deck finalNr q3'18 earnings deck final
Nr q3'18 earnings deck finalinvestorsnewrelic
 
3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_release3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_releaseadpinvestors
 
Q3 2018-earnings-call-presentation-draft-8.1.18-v2-306pm
Q3 2018-earnings-call-presentation-draft-8.1.18-v2-306pmQ3 2018-earnings-call-presentation-draft-8.1.18-v2-306pm
Q3 2018-earnings-call-presentation-draft-8.1.18-v2-306pmHillenbrand_IR
 
Investor relations (4 q18) (1)
Investor relations (4 q18) (1)Investor relations (4 q18) (1)
Investor relations (4 q18) (1)investorsnewrelic
 
2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_releaseadpinvestors
 
2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - finalnielsen_holdings
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slidesanixterir
 
Evine earnings presentation f17 q4
Evine earnings presentation f17 q4Evine earnings presentation f17 q4
Evine earnings presentation f17 q4evine2015
 
4 q18 earnings deck
4 q18 earnings deck4 q18 earnings deck
4 q18 earnings deckadpinvestors
 
1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - finalnielsen_holdings
 
2018.march investor presentation
2018.march investor presentation2018.march investor presentation
2018.march investor presentationanixterir
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentationanixterir
 
Evine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalEvine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalevine2015
 
Evine earnings presentation f18 q2
Evine earnings presentation f18 q2Evine earnings presentation f18 q2
Evine earnings presentation f18 q2evine2015
 
Q1 2018 earnings call presentation 1.31.18 final
Q1 2018 earnings call presentation 1.31.18   finalQ1 2018 earnings call presentation 1.31.18   final
Q1 2018 earnings call presentation 1.31.18 finalHillenbrand_IR
 
Q1 2018 investor presentation slides
Q1 2018 investor presentation slidesQ1 2018 investor presentation slides
Q1 2018 investor presentation slidesanixterir
 
Citi Global Technology Conference
Citi Global Technology ConferenceCiti Global Technology Conference
Citi Global Technology ConferenceTEConnectivityltd
 

Ähnlich wie Nr q1'18 earnings deck (20)

Nr q2'18 earnings deck final
Nr q2'18 earnings deck finalNr q2'18 earnings deck final
Nr q2'18 earnings deck final
 
Nr q3'18 earnings deck final
Nr q3'18 earnings deck finalNr q3'18 earnings deck final
Nr q3'18 earnings deck final
 
Q217 results deck v final
Q217 results deck v finalQ217 results deck v final
Q217 results deck v final
 
3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_release3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_release
 
Q3 2018-earnings-call-presentation-draft-8.1.18-v2-306pm
Q3 2018-earnings-call-presentation-draft-8.1.18-v2-306pmQ3 2018-earnings-call-presentation-draft-8.1.18-v2-306pm
Q3 2018-earnings-call-presentation-draft-8.1.18-v2-306pm
 
Investor relations (4 q18) (1)
Investor relations (4 q18) (1)Investor relations (4 q18) (1)
Investor relations (4 q18) (1)
 
2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release
 
2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slides
 
Evine earnings presentation f17 q4
Evine earnings presentation f17 q4Evine earnings presentation f17 q4
Evine earnings presentation f17 q4
 
4 q18 earnings deck
4 q18 earnings deck4 q18 earnings deck
4 q18 earnings deck
 
1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final
 
2018.march investor presentation
2018.march investor presentation2018.march investor presentation
2018.march investor presentation
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentation
 
Evine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalEvine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 final
 
Investor Presentation 1Q19
Investor Presentation 1Q19Investor Presentation 1Q19
Investor Presentation 1Q19
 
Evine earnings presentation f18 q2
Evine earnings presentation f18 q2Evine earnings presentation f18 q2
Evine earnings presentation f18 q2
 
Q1 2018 earnings call presentation 1.31.18 final
Q1 2018 earnings call presentation 1.31.18   finalQ1 2018 earnings call presentation 1.31.18   final
Q1 2018 earnings call presentation 1.31.18 final
 
Q1 2018 investor presentation slides
Q1 2018 investor presentation slidesQ1 2018 investor presentation slides
Q1 2018 investor presentation slides
 
Citi Global Technology Conference
Citi Global Technology ConferenceCiti Global Technology Conference
Citi Global Technology Conference
 

Kürzlich hochgeladen

Premium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call Girls
Premium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call GirlsPremium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call Girls
Premium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call Girlsmeghakumariji156
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Philip Rabenok
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Ltd
 
Western Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationWestern Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationPaul West-Sells
 
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...Klinik kandungan
 
一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样
一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样
一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样sovco
 
Camil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCamil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCAMILRI
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024gstubel
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024Kweku Zurek
 
The Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results PresentationThe Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results PresentationLeonardo
 
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In DubaiDubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubaikojalkojal131
 
Camil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCamil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCAMILRI
 
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024Osisko Gold Royalties Ltd
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfProbe Gold
 
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证xzxvi5zp
 
Financial Results for the Fiscal Year Ended March 2024
Financial Results for the Fiscal Year Ended March 2024Financial Results for the Fiscal Year Ended March 2024
Financial Results for the Fiscal Year Ended March 2024KDDI
 
Gorakhpur Call Girls 8250092165 Low Price Escorts Service in Your Area
Gorakhpur Call Girls 8250092165 Low Price Escorts Service in Your AreaGorakhpur Call Girls 8250092165 Low Price Escorts Service in Your Area
Gorakhpur Call Girls 8250092165 Low Price Escorts Service in Your Areameghakumariji156
 

Kürzlich hochgeladen (20)

Premium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call Girls
Premium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call GirlsPremium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call Girls
Premium Call Girls In Kapurthala} 9332606886❤️VVIP Sonya Call Girls
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024
 
Osisko Gold Royalties Ltd - Q1 2024 Results
Osisko Gold Royalties Ltd - Q1 2024 ResultsOsisko Gold Royalties Ltd - Q1 2024 Results
Osisko Gold Royalties Ltd - Q1 2024 Results
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
Western Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationWestern Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 Presentation
 
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
 
一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样
一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样
一比一原版(EUR毕业证书)鹿特丹伊拉斯姆斯大学毕业证原件一模一样
 
Camil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCamil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdf
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024
 
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdfITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
 
The Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results PresentationThe Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results Presentation
 
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In DubaiDubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
 
Camil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCamil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdf
 
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
 
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
 
Financial Results for the Fiscal Year Ended March 2024
Financial Results for the Fiscal Year Ended March 2024Financial Results for the Fiscal Year Ended March 2024
Financial Results for the Fiscal Year Ended March 2024
 
Gorakhpur Call Girls 8250092165 Low Price Escorts Service in Your Area
Gorakhpur Call Girls 8250092165 Low Price Escorts Service in Your AreaGorakhpur Call Girls 8250092165 Low Price Escorts Service in Your Area
Gorakhpur Call Girls 8250092165 Low Price Escorts Service in Your Area
 

Nr q1'18 earnings deck

  • 1. ©2008–17 New Relic, Inc. All rights reserved. Q1 FY 18 Financial Results August 3, 2017
  • 2. ©2008–17 New Relic, Inc. All rights reserved Forward-Looking Statements and Non-GAAP Financial Measures 2 This presentation contains “forward-looking” statements, as that term is defined under the federal securities laws. Any statement that refers to expectations, projections or other characterizations of future events, including financial projections and future market conditions, is a forward- looking statement. Statements included in this presentation that are forward-looking statements include but are not limited to statements regarding market trends and opportunity, our future financial performance, such as our outlook on financial results for the second quarter of fiscal year 2018 and for the full fiscal year 2018, including revenue, non-GAAP operating income, non-GAAP earnings per share, deferred revenue, operating cash flow, free cash flow, gross margin, capital expenditures, and expenses as a percentage of revenue. These forward-looking statements are based on our assumptions, expectations and beliefs as of the date of this presentation and are subject to substantial risks, uncertainties, assumptions, and changes in circumstances that may cause our actual results, performance, or achievements to differ materially from those expressed or implied in any forward-looking statement. We assume no obligation and do not intend to update these forward-looking statements, except as required by law. For more information about factors that may cause actual results to differ materially from forward-looking statements, please refer to our August 3, 2017 press release, as well as the risks described in our filings with the Securities and Exchange Commission (“SEC”), including our most recent Form 10-K filed with the SEC, particularly in the section titled Risk Factors. This presentation also contains certain non-GAAP financial measures as defined by SEC rules. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. Please refer to our August 3, 2017 press release for additional information as to why we believe these non-GAAP financial measures are useful to investors and others in assessing our operating performance. As required by Regulation G, we have provided a reconciliation of those measures to their most directly comparable GAAP measures, which is available in the appendix to this presentation. However, we have not reconciled our expectations as to non-GAAP operating loss and income, non- GAAP earnings per share, gross margin, operating margin, non-GAAP expenses as a percentage of revenue, or free cash flow in future periods to their most directly comparable GAAP measure because certain items, namely stock-based compensation, lawsuit litigation expenses and employer payroll taxes on equity incentive plans, are out of our control or cannot be reasonably predicted. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to our results computed in accordance with GAAP.
  • 3. ©2008–17 New Relic, Inc. All rights reserved Digital Intelligence Leader 4 $38 $43 $48 $52 $59 $63 $68 $73 $80 0% 10% 20% 30% 40% 50% 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 Revenue $M % ARR from Enterprise Paid Business Accounts • Differentiated, multi-tenant native cloud platform • Recurring revenue business with industry leading gross margin and net revenue retention • Growing, multibillion dollar market opportunity CAGR period calculated from 1Q15 to 1Q18. See appendix for how we define enterprise paid business accounts. NYSE: NEWR IPO: December 12, 2014 Expanding Product Portfolio: 6 paid products 3-year Revenue CAGR: 52%
  • 4. ©2008–17 New Relic, Inc. All rights reserved First Quarter Fiscal 2018 Supplemental Data 5 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 Annualized Dollar- Based Net Expansion Rate 130% 121% 129% 140% 118% 116% 125% 133% 113% % ARR from Enterprise Paid Business Accounts 34% 35% 37% 42%* 43% 43% 44% 46% 49%* Paid Business Accounts >$100K 240 273 319 367 398 427 478 517 555 Paid Business Accounts >12,400 >12,800 >13,100 >13,500 >14,000 >14,500 >14,900 >15,200 >15,400 Annualized Revenue / Avg. Paid Business Account >$12,500 >$13,500 >$14,500 >$15,500 >$17,000 >$17,500 >$18,000 >$19,000 >$20,500 * Period included changes to the categorization of existing paid business accounts to reflect that they had expanded beyond the 1,000 employee threshold. See appendix for definitions.
  • 5. ©2008–17 New Relic, Inc. All rights reserved First Quarter Fiscal 2018 Key Business Highlights 6 Revenue of $80.1M, Up 37% YoY Record Cash Provided by Operating Activities and Non-GAAP Free Cash Flow 81% GAAP / 83% Non-GAAP Gross Margin Extended the Availability of Project Seymour ~10 percentage points of GAAP and Non-GAAP Operating Margin Improvement YoY Introduced Health Map: High Density View of Applications and Their Supporting Infrastructure See appendix for reconciliation of non-GAAP metrics, including non-GAAP gross margin, non-GAAP operating margin and free cash flow.
  • 6. ©2008–17 New Relic, Inc. All rights reserved Customer Success Story – Ryanair 7 FutureStack Tour: London – Ryanair Click Here for Ryanair Video By clicking on the above link, you will leave the New Relic website. New Relic is not responsible for the content of such third-party website. Including such link is intended for convenience only and is not an endorsement of any content that may be found on such third-party site.
  • 7. ©2008–17 New Relic, Inc. All rights reserved Best-in-Class Gross Margin 8 40% 50% 60% 70% 80% 90% GAAP Gross Margin vs. SaaS Peers Peer Average = 68% NEWR Source: Company earnings releases filed with the SEC covering the most recent quarter reported as of August 2, 2017. Peers identified based on Wall Street Research comparable SaaS company groupings.
  • 8. ©2008–17 New Relic, Inc. All rights reserved 240 273 319 367 398 427 478 517 555 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 Paid Business Accounts >$100K Steady Growth of Large Paid Business Accounts 9 See appendix for an explanation of how we define paid business accounts >$100K.
  • 9. ©2008–17 New Relic, Inc. All rights reserved Steady Growth of Enterprise Business 10 34% 35% 37% 42% 43% 43% 44% 46% 49% 1Q16 2Q16 3Q16 4Q16* 1Q17 2Q17 3Q17 4Q17 1Q18* % ARR from Enterprise Paid Business Accounts * Period included changes to the categorization of existing paid business accounts to reflect that they had expanded beyond the 1,000 employee threshold. See appendix for an explanation of how we define annual recurring revenue (ARR) and enterprise paid business accounts.
  • 10. ©2008–17 New Relic, Inc. All rights reserved Second Quarter and Fiscal 2018 Outlook* 11 Q2 FY18 Guidance Revenue: $81.8M – $83.3M Operating Loss: $(5.0M) – $(6.0M) EPS: $(0.09) – $(0.11) Deferred revenue to decline modestly from Q1, or low single digits percentage-wise FY18 Guidance Revenue: $344.0M – $348.0M Operating Loss: $(14.0M) – $(17.0M) EPS: $(0.23) – $(0.28) Gross Margin Around 82% Cash provided by operating activities: $35.0M – $45.0M; Free cash flow: $1.0M – $10.0M Operating income positive by end of fiscal year * Operating loss and income, earnings per share, gross margin and free cash flow presented on a non-GAAP adjusted basis; Q2 FY18 EPS assumes 54.7M weighted average shares outstanding; FY18 EPS assumes 55.4M weighted average shares outstanding; See appendix for how we define free cash flow.
  • 11. ©2008–17 New Relic, Inc. All rights reserved Long-Term Target Operating Model* 12 (% of Revenue) FY15 FY16 FY17 1Q18 FY22 Target Driver Long-Term Target Gross Margin 81% 81% 82% 83% 78–82% Continued investments in delivery, support and services 78–82% Sales & Marketing 76% 66% 59% 56% 40–42% Increased mix of productive reps, renewals, installed base 35–38% Research & Development 20% 22% 19% 19% 17–19% Maturation of product portfolio 15–18% General & Administrative 18% 16% 14% 15% 10–12% Economies of Scale 7–9% Operating Margin (33%) (23%) (10%) (7%) 8–12% 20–25% * Metrics are non-GAAP and exclude stock-based compensation, amortization of purchased intangibles, litigation and acquisition-related expenses. See appendix for reconciliation.
  • 12. ©2008–17 New Relic, Inc. All rights reserved. Thank you August 3, 2017
  • 13. ©2008–17 New Relic, Inc. All rights reserved Appendix – Definitions 14 Monthly and Annual Recurring Revenue (MRR and ARR) Our monthly recurring revenue represents the revenue that we would contractually expect to receive from those customers over the following month, without any increase or reduction in any of their subscriptions. Similarly, annual recurring revenue represents the revenue that New Relic would contractually expect to receive from those customers over the following 12-month period, without any increase or reduction in any of their subscriptions. Enterprise ARR is defined as ARR from paid business accounts with >1,000 employees. Number of Paid Business Accounts We define the number of paid business accounts at the end of any particular period as the number of accounts at the end of the period as identified by a unique account identifier for which we have recognized revenue on the last day of the period indicated. A single organization or customer may have multiple paid business accounts for separate divisions, segments, or subsidiaries. We define an enterprise paid business account as a paid business account that we measure to have over 1,000 employees. >$100K and >$1M / year paid business accounts represents paid business accounts who have ARR greater than $100,000 or $1,000,000, respectively. We define our annualized revenue per average paid business account as the annualized revenue for the current period divided by the average of the number of paid business accounts at the end of the current period and the end of the prior period. Dollar-Based Net Expansion Rate Our dollar-based net expansion rate compares our recurring subscription revenue from customers from one period to the next. We measure our dollar-based net expansion rate on a monthly basis because many of our customers change their subscriptions more frequently than quarterly or annually. To calculate our annual dollar-based net expansion rate, we first establish the base period monthly recurring revenue from all our customers at the end of a month. This represents the revenue we would contractually expect to receive from those customers over the following month, without any increase or reduction in any of their subscriptions. We then (i) calculate the actual monthly recurring revenue from those same customers at the end of that following month; then (ii) divide that following month’s recurring revenue by the base month’s recurring revenue to arrive at our monthly net expansion rate; then (iii) calculate a quarterly net expansion rate by compounding the net expansion rates of the three months in the quarter; and then (iv) calculate our annualized net expansion rate by compounding our quarterly net expansion rate over an annual period. Free Cash Flow We define free cash flow as cash from operating activities minus purchases of property and equipment and capitalized software development costs.
  • 14. ©2008–17 New Relic, Inc. All rights reserved Appendix – Non-GAAP to GAAP Reconciliation 15
  • 15. ©2008–17 New Relic, Inc. All rights reserved Appendix – Non-GAAP to GAAP Reconciliation 16 Three Months Ended 2017 2016 2015 June 30, 2017 Reconciliation of cost of revenue: GAAP cost of revenue 49,990$ 37,183$ 21,802$ 14,977$ Less: Stock-based compensation (1,847) (1,238) (591) (526) Less: Amortization of purchased intangibles (1,062) (939) (400) (397)Less: Amortization of stock-based compensation capitalized in software development costs (754) (544) (179) (236) Less: Employer payroll tax on employee equity incentive plans (114) (18) — (46) Non-GAAP cost of revenue $ 46,213 $ 34,444 $ 20,632 $ 13,772 GAAP cost of revenue as a percentage of revenue 19% 21% 20% 19% Non-GAAP adjustments (1%) (2%) (1%) (2%) Non-GAAP cost of revenue as a percentage of revenue 18% 19% 19% 17% Reconciliation of gross profit and gross margin: GAAP gross profit $ 213,489 $ 144,126 $ 88,589 $ 65,121 Non-GAAP adjustments 3,777 2,739 1,170 1,205 Non-GAAP gross profit $ 217,266 $ 146,865 $ 89,759 $ 66,326 GAAP gross margin 81% 79% 80% 81% Non-GAAP adjustments 1% 2% 1% 2% Non-GAAP gross margin 82% 81% 81% 83% Reconciliation of operating expenses: GAAP research and development $ 61,054 $ 46,394 $ 24,024 $ 18,266 Less: Stock-based compensation (9,975) (6,659) (2,055) (2,836) Less: Employer payroll tax on employee equity incentive plans (448) (258) — (262) Non-GAAP research and development $ 50,631 $ 39,477 $ 21,969 $ 15,168 GAAP research and development as a percentage of revenue 23% 26% 22% 23% Non-GAAP adjustments (4%) (4%) (2%) (4%) Non-GAAP research and development as a percentage of revenue 19% 22% 20% 19% GAAP sales and marketing $ 168,163 $ 129,677 $ 89,162 $ 49,361 Less: Stock-based compensation (13,042) (9,258) (5,108) (4,306) Less: Amortization of purchased intangibles (25) (50) (25) — Less: Employer payroll tax on employee equity incentive plans (501) (503) — (376) Non-GAAP sales and marketing $ 154,595 $ 119,866 $ 84,029 $ 44,679 GAAP sales and marketing as a percentage of revenue 64% 72% 81% 62% Non-GAAP adjustments (5%) (6%) (5%) (6%) Non-GAAP sales and marketing as a percentage of revenue 59% 66% 76% 56% GAAP general and administrative $ 45,615 $ 35,693 $ 25,319 $ 13,942 Less: Stock-based compensation (7,082) (6,113) (3,912) (1,955) Less: Lawsuit litigation (48) (46) (1,322) — Less: Amortization of purchased intangibles (75) (150) (75) — Less: Transaction costs related to acquisition — (385) (71) — Less: Employer payroll tax on employee equity incentive plans (950) (301) — (73) Non-GAAP general and administrative $ 37,460 $ 28,698 $ 19,939 $ 11,914 GAAP general and administrative as a percentage of revenue 17% 20% 23% 17% Non-GAAP adjustments (3%) (4%) (5%) (2%) Non-GAAP general and administrative as a percentage of revenue 14% 16% 18% 15% Reconciliation of loss from operations and operating margin: GAAP loss from operations $ (61,343) $ (67,638) $ (49,916) $ (16,448) Plus: Stock-based compensation 31,946 23,268 11,666 9,623 Plus: Lawsuit litigation 48 46 1,322 — Plus: Amortization of purchased intangibles 1,162 1,139 500 397 Plus: Transaction costs related to acquisition - 385 71 —Plus: Amortization of stock-based compensation capitalized in software development costs 754 544 179 236 Plus: Employer payroll tax on employee equity incentive plans 2,013 1,080 — 757 Non-GAAP loss from operations $ (25,420) $ (41,176) $ (36,178) $ (5,435) GAAP operating margin (23%) (37%) (45%) (21%) Non-GAAP adjustments 13% 14% 12% 14% Non-GAAP operating margin (10%) (23%) (33%) (7%) Year Ended March 31,