SlideShare ist ein Scribd-Unternehmen logo
1 von 51
Downloaden Sie, um offline zu lesen
Hyundai Capital Services, Inc. and
Subsidiaries
Interim Consolidated Financial Statements
March 31, 2012 and 2011
Hyundai Capital Services, Inc. and Subsidiaries
Index
March 31, 2012


Report on Review of Interim Financial Statements ....................................................................... 1-2

Interim Consolidated Financial Statements

Interim Consolidated Statements of Financial Position ...................................................................... 3-5

Interim Consolidated Statements of Comprehensive Income............................................................. 6-8

Interim Consolidated Statements of Changes in Equity ................................................................... 9-10

Interim Consolidated Statements of Cash Flows ................................................................................ 11

Notes to the Interim Consolidated Financial Statements................................................................ 12-49
Report on Review of Interim Financial Statements



To the Shareholders and Board of Directors of
Hyundai Capital Services, Inc.

Reviewed Financial Statements
We have reviewed the accompanying interim consolidated financial statements of Hyundai
Capital Services, Inc. and its subsidiaries. These financial statements consist of consolidated
statement of financial position of the Company and subsidiaries as of March 31, 2012, and the
related consolidated statements of comprehensive income, changes in equity and cash flows
for the three-month periods ended March 31, 2012 and 2011, and a summary of significant
accounting policies and other explanatory notes, expressed in Korean won.


Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated
financial statements in accordance with the International Financial Reporting Standards as
adopted by the Republic of Korea (Korean IFRS) 1034, Interim Financial Reporting, and for
such internal control as management determines is necessary to enable the preparation of
consolidated financial statements that are free from material misstatement, whether due to
fraud or error.


Auditor's Responsibility
Our responsibility is to issue a report on these consolidated financial statements based on our
reviews.

We conducted our reviews in accordance with the quarterly and semi-annual review
standards established by the Securities and Futures Commission of the Republic of Korea. A
review of interim financial information consists of making inquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in accordance with
auditing standards generally accepted in the Republic of Korea and consequently does not
enable us to obtain assurance that we would become aware of all significant matters that
might be identified in an audit. Accordingly, we do not express an audit opinion.




                                                1
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe the
accompanying interim consolidated financial statements do not present fairly, in all material
respects, in accordance with the Korean IFRS 1034, Interim Financial Reporting.


Emphasis of Matter
We audited the consolidated statement of financial position as of December 31, 2011, and the
related statements of comprehensive income, changes in equity and cash flows for the year
ended December 31, 2011, in accordance with auditing standards generally accepted in the
Republic of Korea and expressed an unqualified opinion on those statements dated February
24, 2012. The statement of financial position as of December 31, 2011, presented herein for
comparative purposes, is consistent, in all material respects, with the above audited statement
of financial position as of December 31, 2011.


Review standards and their application in practice vary among countries. The procedures and
practices used in the Republic of Korea to review such consolidated financial statements may
differ from those generally accepted and applied in other countries. Accordingly, this report is
for use by those who are informed about Korean review standards and their application in
practice




Seoul, Korea
May 11, 2012




 This report is effective as of May 11, 2012, the review report date. Certain subsequent
 events or circumstances, which may occur between the review report date and the time of
 reading this report, could have a material impact on the accompanying interim consolidated
 financial statements and notes thereto. Accordingly, the readers of the review report should
 understand that there is a possibility that the above review report may have to be revised to
 reflect the impact of such subsequent events or circumstances, if any.




                                               2
Hyundai Capital Services, Inc. and Subsidiaries
Interim Consolidated Statements of Financial Position
March 31, 2012 and December 31, 2011

(In millions of Korean won)
                                                         2012                2011
 Assets
 Cash and deposits
   Cash and cash equivalents (Note 25)                    1,751,636          1,455,432
   Deposits (Note 3)                                              10                  10
                                                           1,751,646           1,455,442
 Securities (Note 4)
   Available-for-sale securities                                20,450              18,452
   Equity method investments                                    53,691              51,768
                                                                74,141              70,220

 Loans receivable (Notes 5, 6 and 8)                      11,136,563          11,129,246
   Allowances for doubtful accounts                        (275,702)           (281,184)
                                                          10,860,861          10,848,062

 Installment financial assets (Notes 5, 6 and 8)
   Auto installment financing receivables                  4,758,356           5,030,541
      Allowances for doubtful accounts                       (31,252)            (36,748)
   Durable goods installment financing receivables                741               1,422
     Allowances for doubtful accounts                             (77)              (141)
   Mortgage installment financing receivables                  21,821              25,679
     Allowances for doubtful accounts                           (168)             (1,204)
   Machinery installment financing receivables                    689               1,682
      Allowances for doubtful accounts                            (19)                (37)
                                                           4,750,091           5,021,194

 Lease receivables (Notes 5 and 6)
   Finance lease receivables (Note 9)                      2,364,548           2,278,383
   Cancelled lease receivables                                   305                 211
                                                           2,364,853           2,278,594

 Leased assets (Note 10)
   Operating leased assets                                 1,100,777           1,119,309
   Cancelled leased assets                                     3,840               3,769
                                                           1,104,617           1,123,078




                                                 3
Hyundai Capital Services, Inc. and Subsidiaries
Interim Consolidated Statements of Financial Position
March 31, 2012 and December 31, 2011

(In millions of Korean won)
                                                      2012             2011
 Property and equipment (Note 11)                        320,608          265,433

 Other assets
  Intangible assets (Note 12)                             63,414            65,117
  Non-trade receivables                                   93,441            87,895
     Allowances for doubtful accounts                    (3,354)           (2,913)
  Accrued revenues                                      122,998           128,351
     Allowances for doubtful accounts                   (14,120)          (14,371)
  Advance payments                                        98,829            55,013
  Prepaid expenses                                        49,516            26,434
  Leasehold deposits                                      33,601            35,929
  Derivative assets (Note 18)                           271,088           475,431
                                                        715,413           856,886
            Total assets                           21,942,230      21,918,910


Liabilities and Equity
Borrowings
  Borrowings (Note 13)                                2,125,000       2,250,000
  Debentures (Notes 8 and 14)                         15,472,212       15,522,368
                                                      17,597,212       17,772,368
Other liabilities
  Non-trade payables                                     387,763          345,089
  Accrued expenses                                       131,957          135,083
  Unearned revenue                                        58,450           61,095
  Withholdings                                            28,912           24,140
  Defined benefit liability (Note 15)                     22,221           20,362
  Leasehold deposits received                            795,245          787,858
  Deferred income tax liabilities (Note 16)               39,046           47,884
  Provisions (Note 17)                                     9,852           10,446
  Derivative liabilities (Note 18)                        58,808           58,096
                                                       1,532,254        1,490,053
             Total liabilities                        19,129,466       19,262,421




                                              4
Hyundai Capital Services, Inc. and Subsidiaries
Interim Consolidated Statements of Financial Position
March 31, 2012 and December 31, 2011

(In millions of Korean won)
                                                                 2012                     2011
Equity
  Common stock (Notes 1 and 19)                                     496,537                   496,537
  Capital surplus
   Paid-in capital in excess of par value                           369,339                   369,339
   Other capital surplus                                             38,200                    38,200
                                                                    407,539                   407,539
  Accumulated other comprehensive income and
    expenses (Note 24)
   Gain on valuation of available-for-sale
                                                                         255                     (388)
     Securities
   Accumulated comprehensive income of equity
                                                                          25                          47
     method investees
   Loss on valuation of derivatives (Note 18)                       (23,423)                  (50,156)
   Cumulative effect of overseas operation
                                                                        (493)                    (343)
     translation
                                                                    (23,636)                  (50,840)
  Retained earnings (Note 19)                                     1,932,215                 1,803,144
  Non-controlling interests                                              109                       109
            Total equity                                          2,812,764                 2,656,489
             Total liabilities and equity                     21,942,230               21,918,910




    The accompanying notes are an integral part of these interim consolidated financial statements.
                                                  5
Hyundai Capital Services, Inc. and Subsidiaries
Interim Consolidated Statements of Comprehensive Income
Three-Month Periods ended March 31, 2012 and 2011

(In millions of Korean won, except per share amounts)
                                                            2012                2011
 Operating revenue
  Interest income (Note 20)
     Interest on bank deposits                                    12,602              9,088
     Other interest income                                             43                 130
                                                                   12,645               9,218

   Gain on valuation and disposal of securities                     1,348               1,604

   Income on loans (Notes 20 and 21)                           373,411             381,019
   Income on installment financial receivables (Notes
                                                               101,825             114,594
      20 and 21)
   Income on leased assets (Notes 20 and 21)                   221,253             222,517
   Gain on disposal of loans                                    24,812                   -
   Gain on foreign transactions
     Gain on foreign exchanges translation                         85,926          146,543
     Gain on foreign currency transactions                         12,215            2,021
                                                                   98,141          148,564

   Dividend income                                                  2,831               3,238
   Other operating income
     Gain on valuation of derivatives                           48,874              32,672
     Gain on derivatives transactions                                -                 715
     Others                                                     31,097              24,676
                                                                79,971              58,063
            Total operating revenue                            916,237             938,817

 Operating expenses
  Interest expenses (Note 20)                                  229,454             239,921
  Lease expenses (Note 21)                                     123,967             131,570
  Bad debts expense (Note 6)                                    82,996              59,716
  Loss on foreign transactions
     Loss on foreign exchanges translation                         48,876              32,676
     Loss on foreign currency transactions                              -                 715
                                                                   48,876              33,391

   General and administrative expenses (Note 22)               136,149             133,186




                                                   6
Hyundai Capital Services, Inc. and Subsidiaries
Interim Consolidated Statements of Comprehensive Income
Three-Month Periods ended March 31, 2012 and 2011

(In millions of Korean won, except per share amounts)
                                                             2012                2011
   Other operating expenses
     Loss on valuation of derivatives                            85,929             146,548
     Loss on derivatives transactions                            12,222               2,028
     Others                                                      15,388              10,583
                                                                113,539             159,159
            Total operating expenses                            734,981             756,943

            Operating income                                    181,256             181,874

 Non-operating income
    Gain on equity method valuation (Note 4)                         2,259               2,885

 Non-operating expenses
    Loss on equity method valuation (Note 4)                          116                  30

            Income before income taxes                          183,399             184,729

 Income tax expense (Note 16)                                       54,329              39,605

            Net income                                         129,070            145,124


 Net income attributable to:
           Owners of the parent                                 129,070             145,124
           Non-controlling interests                                  -                   -
                                                                129,070             145,124

 Other comprehensive income, net of income taxes
    (Note 24)
     Gain on valuation of available-for-sale financial
                                                                      643                  35
       securities
     Other comprehensive income of equity method
                                                                      (22)                102
       investees
     Gain (Loss) on valuation of derivatives                        26,733              62,321
     Effect of overseas operation translation                        (150)               (184)
                                                                    27,204              62,274


 Total comprehensive income                                    156,274            207,398




                                                  7
Hyundai Capital Services, Inc. and Subsidiaries
Interim Consolidated Statements of Comprehensive Income
Three-Month Periods ended March 31, 2012 and 2011

(In millions of Korean won, except per share amounts)

                                                                      2012                    2011
 Total comprehensive income attributable to:
           Owners of the parent                                           156,274                 207,398
           Non-controlling interests                                            -                       -
                                                                          156,274                 207,398

 Earnings per share attributable to the
   ordinary equity holders of the company (Note 23)
            Basic earnings per share                                        1,300                    1,461




     The accompanying notes are an integral part of these interim consolidated financial statements.

                                                  8
Hyundai Capital Services, Inc. and Subsidiaries
        Interim Consolidated Statements of Changes in Equity
        Three-Month Periods ended March 31, 2012 and 2011

                                                                  Accumulated                              Total
(In millions of Korean won)                                            other                           attributable      Non-
                                                                  comprehensive
                                      Capital       Capital         income and         Retained       to owners of    controlling
                                      stock         surplus          expenses          earnings         the parent     interests    Total equity
Balances as of January 1, 2011         496,537      407,539           (67,371)      1,400,013      2,236,718           129       2,236,847
Total comprehensive income
Net income                                      -             -                   -      145,124          145,124               -         145,124
Other comprehensive income
   Gain on valuation of available-              -             -                 35                -             35              -                  35
    for-sale securities
   Other comprehensive income of                -             -                102                -            102              -             102
    equity method investees
   Gain on valuation of derivatives             -             -           62,321                  -         62,321              -          62,321
   Effect of overseas operation
                                                -             -               (184)               -          (184)              -            (184)
    translation
Total comprehensive income                      -             -           62,274         145,124          207,398               -         207,398
Transactions with owners
Dividends                                       -             -                   -     (104,272)        (104,272)              -        (104,272)
Balances as of March 31, 2011          496,537      407,539            (5,097)      1,440,865      2,339,844           129       2,339,973




                                                                          9
Hyundai Capital Services, Inc. and Subsidiaries
        Interim Consolidated Statements of Changes in Equity
        Three-Month Periods ended March 31, 2012 and 2011

                                                                        Accumulated                                    Total
(In millions of Korean won)                                                  other                                 attributable           Non-
                                                                        comprehensive
                                        Capital          Capital          income and            Retained          to owners of         controlling
                                        stock            surplus           expenses             earnings            the parent          interests        Total equity
Balances as of January 1, 2012           496,537        407,539              (50,840)         1,803,144         2,656,380                109         2,656,489
Total comprehensive income
Net income                                        -                -                     -          129,070             129,070                      -        129,070
Other comprehensive income                        -                -                     -                -                   -                      -              -
  Gain on valuation of available-
                                                  -                -                  643                  -                643                      -            643
    for-sale securities
  Other comprehensive income of
                                                  -                -                  (22)                 -                (22)                     -            (22)
    equity method investees
  Gain on valuation of derivatives                -                -              26,733                   -             26,733                      -         26,733
  Effect of overseas operation
                                                  -                -               (150)                   -              (150)                      -           (150)
    translation
Total comprehensive income                        -                -              27,204            129,070             156,274                      -        156,274
Balances as of March 31, 2012            496,537        407,539              (23,636)         1,932,214         2,812,654                109         2,812,763




                                     The accompanying notes are an integral part of these interim consolidated financial statements.




                                                                                 10
Hyundai Capital Services, Inc. and Subsidiaries
Interim Consolidated Statements of Cash Flows
Three-Month Periods ended March 31, 2012 and 2011

(In millions of Korean won)
                                                                           2012                 2011
 Cash flows from operating activities
 Cash generated from operations (Note 25)                                    506,496            (81,391)
 Interest received                                                             15,144                9,088
 Interest paid                                                              (217,975)            (230,624)
 Dividends received                                                              2,831               3,238
 Income taxes paid                                                             (1,451)            (36,590)
                                                                              305,045            (336,279)

 Cash flows from investing activities
 Decrease in deposits                                                               -                     3
 Dividends from equity method investments                                         733                   707
 Acquisition of land                                                         (34,165)               (1,853)
 Acquisition of building                                                     (22,053)               (4,785)
 Acquisition of vehicles                                                      (2,055)                  (78)
 Acquisition of fixtures and furniture                                        (2,640)               (5,820)
 Acquisition of other tangible assets                                               -                 (231)
 Increase in construction in progress                                           (847)                 (941)
 Acquisition of intangible assets                                               (796)               (2,142)
 Decrease in leasehold deposits                                                 2,622                   107
 Increase in leasehold deposits                                                 (251)                 (629)
 Acquisition of equity method investments                                       (535)                     -
                                                                             (59,987)              (15,662)

 Cash flows from financing activities
 Proceeds from borrowings                                                      530,000              750,000
 Repayments of borrowings                                                    (655,000)          (1,010,000)
 Issuance of debentures                                                      1,494,933            1,499,996
 Repayments of debentures                                                  (1,318,635)            (773,671)
 Payments of dividends                                                               -              (45,151)
                                                                                51,298              421,174

 Exchange losses on cash and cash equivalents                                       (2)                    -

 Decrease in other cash and cash equivalents                                      (150)                (184)

 Net increase in cash and cash equivalents                                    296,204                  69,049

 Cash and cash equivalents (Note 25)
     Beginning of period                                                    1,455,432             1,224,866
      End of period                                                        1,751,636            1,293,915




    The accompanying notes are an integral part of these interim consolidated financial statements.



                                                 11
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

1. General information


   Hyundai Capital Services, Inc. was established on December 22, 1993, to engage in installment
   financing, facilities lease and new technology financing. The Company changed its trade name
   from Hyundai Auto Finance Co., Ltd. to Hyundai Financial Services Co. on April 21, 1995, and
   changed its trade name once again to Hyundai Capital Services, Inc. on December 30, 1998. In
   accordance with the Monopoly Regulation and Fair Trade Act, the Company is incorporated into
   Hyundai Motor Company Group. As of March 31, 2012, the Company’s operations are
   headquartered in Yeouido, Seoul. Its major shareholders are Hyundai Motor Company and GE
   International Holdings Corporation with 56.47% and 43.30% ownership, respectively.

   The interim consolidated financial statements have been prepared and presented which included
   the accounts of Hyundai Capital Services, Inc. (the “Company”), as the parent company according
   to Korean IFRS 1027, and Autopia Thirty-fifth trust and SPC and other subsidiaries (collectively the
   “Group”), while HK Mutual Saving Bank and four other entities are accounted for using the equity
   method.

   Subsidiaries as of March 31, 2012 and December 31, 2011, are as follows. The Company has the
   substantial power over the subsidiaries established as special purpose entities for asset
   securitization even though its ownership interests over the subsidiaries do not exceed 50%.

                        Ratio of
              Location ownership                March 31, 2012                  December 31, 2011
Special                               Autopia Thirty-fifth SPC(trust)     Autopia Thirty-fifth SPC(trust)
Purpose        Korea        0.9%      Autopia Thirty-sixth SPC(trust)     Autopia Thirty-sixth SPC(trust)
Entities1                             Autopia Thirty-seventh SPC(trust)   Autopia Thirty-seventh SPC(trust)
                                      Autopia Thirty-ninth SPC(trust)     Autopia Thirty-ninth SPC(trust)
                                      Autopia Fortieth SPC(trust)         Autopia Fortieth SPC(trust)
                                      Autopia Forty-second SPC(trust)     Autopia Forty-second SPC(trust)
                                      Autopia Forty-third SPC(trust)      Autopia Forty-third SPC(trust)
                                      Autopia Forty-fourth SPC(trust)     Autopia Forty-fourth SPC(trust)
                                      Autopia Forty-fifth SPC(trust)      Autopia Forty-fifth SPC(trust)
                                      Autopia Forty-sixth SPC(trust)      Autopia Forty-sixth SPC(trust)
                                      Autopia Forty-seventh SPC(trust)    Autopia Forty-seventh SPC(trust)
 Stock                                                              1                                     1
        Germany             100%      Hyundai Capital Europe GmbH         Hyundai Capital Europe GmbH
Company
     1
         It holds 100% shares of Hyundai Capital Services Limited Liability Company established during
         2011.


2. Summary of Significant Accounting Policies

   The Group’s interim consolidated financial statements for the three-month period ended March 31,
   2012, have been prepared in accordance Korean IFRS 1034, ‘Interim Financial Reporting’. These
   interim consolidated financial statements have been prepared in accordance with the Korean IFRS



                                                   12
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

  standards and interpretations issued and effective or issued and early adopted as of March 31,
  2012.

  New standards, amendments and interpretations issued but not effective for the financial year
  beginning January 1, 2012, and not early adopted by the Group are as follows:

  -   Amendments to Korean-IFRS1019, Employee Benefits

  According to the amendments to Korean-IFRS1019, Employee Benefits, the corridor method is no
  longer permitted. Therefore, actuarial gains and losses on the defined benefit obligation are
  recognized immediately under other comprehensive income. The amendment requires to
  recognize immediately all past service costs. And the amendment replaces the interest cost on the
  defined benefit obligation, and the expected return on plan assets with a net interest cost based on
  the net defined benefit asset or liability and the discount rate measured at the beginning of the
  year. This amendment will be effective for the Group as of January 1, 2013. The Group is
  assessing the impact of application of the amended Korean-IFRS1019 on its consolidated financial
  statements.

  -   Enactment of Korean-IFRS1113, Fair value measurement

  Korean-IFRS1113, Fair value measurement, aims to improve consistency and reduce complexity
  by providing a precise definition of fair value and a single source of fair value measurement and
  disclosure requirements for use across Korean-IFRS. Korean-IFRS1101 does not extend the use
  of fair value accounting but provides guidance on how it should be applied where its use is already
  required or permitted by other standards within Korean-IFRS. This amendment will be effective for
  the Group as of January 1, 2013, and the Group expects that it would not have a material impact
  on the Group.

  The following is a summary of significant accounting policies followed by the Group in the
  preparation of its interim consolidated financial statements. These policies have been consistently
  applied to all the periods presented, unless otherwise stated.

  Interim period income tax expense is calculated by applying estimated average annual effective
  tax rate to the interim period’s pre-tax income.




                                                 13
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011


3. Restricted Financial Instruments


  Restricted financial instruments as of March 31, 2012 and December 31, 2011, are as follows:


   (in millions of Korean won)                             Amount

           Type                     Entities        2012            2011                 Restriction
                              Hana Bank                                           Maintaining deposits for
     Deposits
                              and 1 other               10                10     opening account



4. Securities

   Securities as of March 31, 2012 and December 31, 2011, are as follows:

   (in millions of Korean won)
                         Type                                     2012                      2011
    Available-for-sale securities
                             Marketable equity
                              securities                            6,080                        5,687
     Equity securities
                             Unlisted equity
                              securities
                                                                    10,893                       10,526
                                                                    16,973                       16,213
                             Government and
     Debt securities
                              public bonds
                                                                     3,477                         2,239
                             Sub-total                              20,450                       18,452
    Equity method investments                                       53,691                       51,768
                                                                   74,141                      70,220


   Available-for-sale securities
   Available-for-sale securities as of March 31, 2012 and December 31, 2011, are as follows:

  (1) Marketable equity securities

   (in millions of Korean won)
                                                                                         Book value
                             Number of         Ownership      Acquisition
                                                                                  2012                2011
                              shares             (%)             cost
 Marketable equity
  securities
  NICE Information
   Service
                                136,593             2.25           3,312          3,538              3,190
  NICE Holdings                     49,162          1.42            3,491           2,542               2,497
 Unlisted equity
  securities
  Hyundai Finance
          1                  1,700,000              9.29            9,888          10,793              10,426
   Corp.
  Korean Egloan,
   Inc.
                                     4,000          3.12                 100          100                  100

                                                                16,791           16,973           16,213




                                                      14
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011
    1
      The fair value for Hyundai Finance Corp. was valued as the average of valuation prices
    provided by two external appraisers, KIS Pricing Inc. and Korea Asset Pricing, using the
    discounted cash flow model. The five-year financial statements, projected based on past
    performance, were used in measuring the fair value assuming that the operational structure will
    remain as is for the next five years. Operating income and expenses were estimated based on
    the past performance, business plan and expected market conditions.

  (2) Debt securities

   (in millions of Korean won)
                                                                                    Book value
                                                   Interest    Acquisition
                                Issuer             rate (%)       cost          2012          2011
Government and             Metropolitan Rapid
 public bonds              Transit and others
                                                     2.50          3,322       3,477        2,239



  Equity method investments
  Equity method investments as of March 31, 2012 and December 31, 2011, are as follows:

   (in millions of Korean won)
                                                                 2012
                              Number of         Ownership     Acquisition     Net asset
                                                                                             Book value
                               shares             (%)            cost          value
HK Mutual Saving
      1                        4,990,438            20.00         45,719       35,623           47,871
 Bank
                   1
HI Network, Inc.                  13,332            19.99                76            370           370
                       1
Korea Credit Bureau              140,000              7.00          3,800         2,813             3,850
Hyundai Capital
 Germany GmbH
                 2               600,200            30.01           1,065         1,005             1,065
Hyundai Capital UK
 Ltd.
     2                         1,000,000            29.99               535            535           535

                                                                  51,195       40,346           53,691




  (in millions of Korean won)
                                                                 2011
                              Number of         Ownership     Acquisition     Net asset
                                                                                             Book value
                               shares             (%)            cost          value
HK Mutual Saving
      1                        4,990,438            20.00         45,719       33,487           45,735
 Bank
                   1
HI Network, Inc.                  13,332            19.99                76       1,003             1,003
                       1
Korea Credit Bureau              140,000              7.00          3,800         2,928             3,965
Hyundai Capital
 Germany GmbH
                 2               600,200            30.01           1,065         1,065             1,065

                                                                  50,660       38,483           51,768

    1
     The Company’s shareholdings in HK Mutual Saving Bank, HI Network, Inc. and Korea Credit
    Bureau are less than 20%. However, the Company is able to significantly influence such as



                                                       15
Hyundai Capital Services, Inc. and Subsidiaries
    Notes to the Interim Consolidated Financial Statements
    March 31, 2012 and 2011, and December 31, 2011

          involvement in the financial and operating processes, and thus the equity method is applied.

          2
              The Group’s shareholdings are more than 20%. However, equity method is not applied due to insignificant
          fluctuation of equity.


        Valuations of equity method investments for the three-month periods ended March 31, 2012 and
        2011, are as follows:

       (in millions of Korean won)
                                                                           2012
                                                                                  Changes in
                                                                                 accumulated
                          Beginning                        Gain (loss)                                              Ending
                                           Acquisition                              other            Dividends
                           Balance                        on valuation          comprehensive
                                                                                                                    Balance
                                                                                     loss
HK Mutual Saving
 Bank                      45,735                 -        2,158                      (22)               -      47,871
HI Network, Inc.               1,003                -             100                        -            (733)          370
Korea Credit
 Bureau
                               3,965                -           (115)                        -                -        3,850
Hyundai Capital
 Germany GmbH
                               1,065                -                 -                      -                -        1,065
Hyundai Capital
 UK Ltd
                                      -          535                  -                      -                -          535
                           51,768            535           2,143                      (22)        (733)         53,691



                                                             Changes in
                                                            accumulated
                          Beginning         Gain (loss)                                               Ending
                                                               other               Dividends
                           Balance         on valuation    comprehensive
                                                                                                      Balance
                                                                loss
HK Mutual Saving
 Bank                        42,849          2,725                     103                   -        45,677
HI Network, Inc.                   1,055          160                       -             (707)              508
Korea Credit
 Bureau
                                   3,514          (30)                      -                    -          3,484
Hyundai Capital
 Germany GmbH
                                   1,065             -                      -                    -          1,065

                             48,483          2,855                     103          (707)             50,734




                                                             16
Hyundai Capital Services, Inc. and Subsidiaries
 Notes to the Interim Consolidated Financial Statements
 March 31, 2012 and 2011, and December 31, 2011

    The difference between the acquired amounts of equity method investments and their
    corresponding net asset value as of March 31, 2012 and December 31, 2011, follows:

     (in millions of Korean won)
                                                            2012                           2011
      HK Mutual Saving Bank                                   12,248                        12,248
      Korea Credit Bureau                                              1,037                     1,037
                                                                13,285                     13,285



    Summary of financial information of investees as of March 31, 2012 and December 31, 2011, for
    assets and liablities , and for the three-month periods ended March 31, 2012 and 2011, for
    revenue and income, follows:

     (in millions of Korean won)
                                                                 2012
                                                                           Operating        Net income
                                  Assets             Liabilities
                                                                            revenue           (loss)
HK Mutual Saving
                                 2,500,492           2,322,377                96,428        10,791
  Bank 1
HI Network, Inc.                        9,011                  3,491              3,555              624
Korea Credit Bureau                   49,196                   9,017              8,694          (1,152)
Hyundai Capital
                                        4,072                   373                147                78
 Germany GmbH
Hyundai Capital UK
                                        1,785                      -                   -                 -
 Ltd.

      1
          Although HK Mutual Savings Bank’s fiscal year is from July 2011 to June 2012, the asset and liability
      amounts are as of March 31, 2012, and its operating revenue and net income amounts are from January 1,
      2012 to March 31, 2012.


                                                                 2011
                                                                           Operating        Net income
                                  Assets             Liabilities
                                                                            revenue           (loss)
HK Mutual Saving
  Bank 1                         2,593,289           2,425,855                88,477        13,626
HI Network, Inc.                       8,560                   3,544              5,075              798
Korea Credit Bureau                   51,484                   9,650              6,876            (423)
Hyundai Capital
                                       3,889                    341                132                12
 Germany GmbH

      1
          Although HK Mutual Savings Bank’s fiscal year is from July 2010 to June 2011, the asset and liability
      amounts are as of December 31, 2011, and its operating revenue and net income amounts are from
      January 1, 2011 to March 31, 2011.



 5. Financial receivables



                                                          17
Hyundai Capital Services, Inc. and Subsidiaries
  Notes to the Interim Consolidated Financial Statements
  March 31, 2012 and 2011, and December 31, 2011


     Financial receivables as of March 31, 2012 and December 31, 2011, are as follows:



      (in millions of Korean won)
                                                                   2012
                                              Deferred loan
                                            origination fees                       Allowance
                                                                 Present value                      Carrying
                           Principal           and costs                          for doubtful
                                                                   discounts                        amount
                                            (Direct profit for                     accounts
                                             leased assets)
Loan receivables
  Loans                    11,248,021             (109,707)          (1,751)    (275,702)       10,860,861
Installment financial assets
  Auto                         4,825,815             (67,459)                 -       (31,252)        4,727,104
  Durable goods                      740                    1                 -           (77)              664
  Mortgage                        21,773                   48                 -          (168)           21,653
  Machinery                          687                     -               2              (19)           670

                               4,849,015             (67,410)                2        (31,516)        4,750,091
Lease receivables
  Finance lease
                               2,388,843                (674)                 -       (23,621)        2,364,548
    receivables
  Cancelled lease
                                    5,275                    -                -          (4,970)           305
    receivables
                               2,394,118                (674)                 -       (28,591)        2,364,853

                           18,491,154             (177,791)          (1,749)    (335,809)       17,975,805


                                                                   2011
                                              Deferred loan
                                            origination fees                       Allowance
                                                                 Present value                      Carrying
                           Principal           and costs                          for doubtful
                                                                   discounts                        amount
                                            (Direct profit for                     accounts
                                             leased assets)
Loan receivables
 Loans                     11,239,870             (108,782)          (1,842)    (281,184)       10,848,062
Installment financial assets
  Auto                         5,109,299             (78,757)                -        (36,748)        4,993,794
  Durable goods                    1,419                    3                -           (141)            1,281
  Mortgage                        25,620                   60                -         (1,204)           24,476
  Machinery                        1,674                    -                6            (37)            1,643
                               5,138,012             (78,694)                6        (38,130)        5,021,194
Lease receivables
  Finance lease
                               2,300,204                (703)                 -        (21,118)       2,278,383
    receivables
  Cancelled lease
                                    4,656                    -                -          (4,445)           211
    receivables
                               2,304,860                (703)                 -       (25,563)        2,278,594
                           18,682,742             (188,179)          (1,836)    (344,877)       18,147,850




                                                      18
Hyundai Capital Services, Inc. and Subsidiaries
 Notes to the Interim Consolidated Financial Statements
 March 31, 2012 and 2011, and December 31, 2011

 6. Allowance for Doubtful Accounts


    Changes in allowance for doubtful accounts for the three-month periods ended March 31, 2012
    and 2011, are as follows:


(in millions of Korean won)
                                                                               2012
                                     Loan            Installment              Lease
          Type                                                                               Other assets                 Total
                                  receivables     financial assets         receivables
Beginning balance                     281,184               38,130            25,563                  17,284             362,161
Amounts written off                   (100,814)              (12,139)               (30)               (1,854)               (114,837)
Recoveries of amounts
                                         20,299                   2,648              85                    1,958               24,990
 previously written off
Discount unwind                         (1,886)                    (70)             (47)                       -               (2,003)
Additional(reversed)
                                         76,919                   2,947            3,020                     86                82,972
 allowance
Ending balance                        275,702               31,516            28,591                  17,474             353,283


                                                                               2011
                                     Loan            Installment              Lease
          Type                                                                               Other assets                 Total
                                  receivables     financial assets         receivables
Beginning balance                     215,703               28,643             21,031                  7,648          273,025
Amounts written off                    (56,556)               (6,554)                (9)               (1,150)                (64,269)
Recoveries of amounts
                                         25,260                   3,499              51                    1,993               30,803
 previously written off
Discount unwind                         (1,458)                    (89)             (39)                       -               (1,586)
Additional(reversed)
                                         59,526                   1,270            1,269               (2,349)                 59,716
 allowance
Ending balance                        242,475               26,769             22,303                  6,142          297,689



 7. Financial instruments


    a. Fair value of financial instruments

    The fair values of financial instruments as of March 31, 2012 and December 31, 2011, are as follows:

    (in millions of Korean won)
                                                2012                                               2011
          Type
                                  Book value           Fair value                Book value                 Fair value
 Assets
 Financial assets
  Cash and deposits                1,751,646               1,751,646             1,455,442                 1,455,442
  Available-for-sale
                                       20,450                     20,450                  18,452                    18,452
    securities
  Loan receivables                 10,860,861               11,140,488             10,848,063                  11,124,599
  Installment financial
                                    4,750,091                4,861,804              5,021,194                  5,145,837
    assets
  Derivative assets                   271,088                  271,088                   475,431                   475,431



                                                             19
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

 Other assets                         232,567                 232,503                  234,892                      234,810

                                 17,886,703            18,277,979              18,053,474                  18,454,571



Liabilities
Financial liabilities
 Borrowings                      2,125,000             2,134,616               2,250,000                   2,257,918
 Debentures                        15,472,212             15,914,610               15,522,368                     15,886,881
 Derivative liabilities                58,808                   58,808                  58,096                       58,096
 Other liabilities                  1,176,148               1,182,949                 1,183,744                    1,190,133
                                 18,832,168            19,290,983              19,014,208                  19,393,028


   b. Fair value hierarchy

   The fair value hierarchy of financial assets and liabilities carried at fair value as of March 31, 2012
   and December 31, 2011, is as follows:

(in millions of Korean won)
                                                             2012
                                                                                                                      1
                                                                                               Fair value hierarchy
             Type                    Book value            Fair value
                                                                                 level 1                level 2            level 3
Financial assets
Financial assets at fair
  value
  Available-for-sale
   securities                             20,450                20,450           6,080                3,477            10,893
  Derivative assets                        271,088               271,088                   -             271,088                     -
                                           291,538               291,538              6,080              274,565               10,893
Financial liabilities
  Derivative liabilities                  58,808                58,808                  -          58,808                       -

       1
           The levels of fair value hierarchy have been defined as follows:
       Level 1: Quoted prices in active markets for identical assets or liabilities. Listed stocks and derivatives
       Level 2: Inputs for the asset or liability included within valuation techniques that are observable market
       data. Most bonds issued in Korean won and foreign currency, general unlisted derivatives like swap,
       forward, option
       Level 3: Inputs for the asset or the liability that are not based on observable market data. Unlisted stocks,
       complicated structured bonds, complicated unlisted derivatives.


                                                             2011
                                                                                           Fair value hierarchy(*)
             Type                    Book value            Fair value
                                                                                 level 1                level 2            level 3
Financial assets
Financial assets at fair
  value
  Available-for-sale                    18,452               18,452            5,687                   2,239           10,526


                                                           20
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

   securities
  Derivative assets                         475,431               475,431                   -       475,431                   -
                                            493,883               493,883               5,687       477,670             10,526
Financial liabilities
  Derivative liabilities               58,096                 58,096                     -     58,096                    -


   c. Changes in financial instruments of level 3

   The changes in financial instruments of level 3 for the three-month periods ended March 31, 2012
   and 2011, are as follows:

    (in millions of Korean won)
                                                                    Available-for-sale securities
                           Type
                                                                   2012                       2011
      Beginning balance                                                10,526                           9,887
      Gain on valuation
                                                                              367                             197
       (Other comprehensive income)
      Ending balance                                                   10,893                           10,084


   d. Financial instruments by categories

   The carrying amounts of financial instruments by categories as of March 31, 2012 and December
   31, 2011, are as follows:

(in millions of Korean won)
                                                            2012
                             Financial
                                                                   Available-for-           Hedging
                           assets at fair        Loans and
        Type                                                       sale financial          derivative          Total
                           value through        receivables
                                                                      assets              instruments
                           profit or loss
Financial assets
 Cash and deposits                     -        1,751,646                        -                  -    1,751,646
 Available-for- sale
                                        -                     -             20,450                      -            20,450
  securities
 Loan receivables                       -         10,860,861                        -                   -      10,860,861
  Installment
                                        -             4,750,091                     -                   -       4,750,091
    financial assets
 Derivative assets                     42                     -                     -           271,046             271,088
 Other assets                           -              232,567                      -                   -           232,567
                                    42         17,595,165             20,450              271,046        17,886,703




                                                            21
Hyundai Capital Services, Inc. and Subsidiaries
 Notes to the Interim Consolidated Financial Statements
 March 31, 2012 and 2011, and December 31, 2011

                                                                 2011
                             Financial
                                                                         Available-for-         Hedging
                           assets at fair            Loans and
         Type                                                            sale financial        derivative                     Total
                           value through            receivables
                                                                            assets            instruments
                           profit or loss
 Financial assets
  Cash and deposits                          -      1,455,442                          -                       -        1,455,442
  Available-for- sale
                                              -                   -               18,452                           -             18,452
   securities
  Loan receivables                            -          10,848,063                       -                        -          10,848,063
   Installment
                                              -           5,021,194                       -                        -           5,021,194
     financial assets
  Derivative assets                          53                   -                       -                475,378              475,431
  Other assets                                -            234,892                        -                        -            234,892
                                            53     17,559,591                  18,452               475,378             18,053,474


 (in millions of Korean won)
                                                  2012                                                      2011
                          Financial                                                Financial
                                               Hedging                                                      Hedging
                        liabilities at                                           liabilities at
      Type                                    derivative          Total                                    derivative          Total
                         amortized                                                amortized
                                             instruments                                                  instruments
                            cost                                                     cost
Financial liabilities
  Borrowings             2,125,000                       -     2,125,000      2,250,000                           -      2,250,000
 Debentures               15,472,212                       -     15,472,212        15,522,368                          -      15,522,368
 Derivative
                                         -          58,808            58,808                      -              58,096           58,096
  liabilities
 Other liabilities         1,176,148                       -      1,176,148         1,183,744                          -       1,183,744
                         18,773,360           58,808  18,832,168               18,956,112               58,096  19,014,208


 8. Derecognition of financial assets


 The Group issued senior and subordinated asset-backed securities based on loans and installment
 financial assets, and subsidiaries, like Autopia Thirty-fifth SPC, issued securitized debts based on
 senior beneficiary certificates. Meanwhile, the Group is involved in ongoing securitized financial
 instruments through credit reinforcement such as acquisitions of subordinated beneficiary certificates.

 Details of not derecognized financial assets transferred as of March 31, 2012 and December 31,
 2011, are as follows:

 (in millions of Korean won)
                  Type                                            2012                                    2011
 Book value of assets
   Loan receivable                                                2,029,492                               2,289,879
   Installment financial assets                                    1,698,431                                1,775,534
                                                                     3,727,833                                4,065,413
 Book value of related liabilities                                 (2,489,058)                              (2,748,872)



                                                                 22
Hyundai Capital Services, Inc. and Subsidiaries
 Notes to the Interim Consolidated Financial Statements
 March 31, 2012 and 2011, and December 31, 2011

 Liabilities having right of resource about transferred assets :
 Fair value of assets                                     3,820,026                4,167,861
 Fair value of related liabilities                      (2,512,419)              (2,772,816)
 Net position                                          1,307,607                1,395,045



 9. Finance lease receivables


    a. Total lease investments and present value of minimum lease receipts

    Details of total lease investments and present value of minimum lease receipts as of March 31,
    2012 and December 31, 2011, are as follows:

    (in millions of Korean won)
                                        2012                                        2011
                                               Present value of                        Present value of
       Type               Total lease                                   Total lease
                                               minimum lease                            minimum lease
                         investments                                   investments
                                                   receipts                                receipts
Less than 1 year           1,052,734                       881,959        984,475              808,521
1 to 5 years                   1,642,845                   1,503,812        1,610,089             1,475,991
Over 5 years                         104                         103               77                    76
                           2,695,683                2,385,874          2,594,641          2,284,588


    b. Unearned interest income

    Details of unearned interest income as of March 31, 2012 and December 31, 2011, are as follows:

    (in millions of Korean won)
                Type                              2012                          2011
    Total lease investments                               2,695,683             2,594,641
    Net lease investments
     Minimum lease receipts
                                                           2,385,874                2,284,588
     (present value)
    Unguaranteed residual value
                                                              2,295                      14,913
     (present value)
            sub-total                                      2,388,169                2,299,501
    Unearned interest income                               307,514                    295,140


 10. Leased assets


    All operating leased assets consist of vehicles as of March 31, 2012 and December 31, 2011, and
    the details are as follows:




                                                      23
Hyundai Capital Services, Inc. and Subsidiaries
  Notes to the Interim Consolidated Financial Statements
  March 31, 2012 and 2011, and December 31, 2011

  (in millions of Korean won)
                                          2012                                                       2011
                   Acquisition         Accumulated                           Acquisition          Accumulated
                                                            Book value                                                  Book value
                      cost             depreciation                             cost              depreciation
Operating
 leased assets      1,754,776          (653,999)           1,100,777       1,749,697           (630,388)            1,119,309
Cancelled
                         6,066                (2,226)              3,840              5,995              (2,226)              3,769
 leased assets
                    1,760,842          (656,225)           1,104,617       1,755,692           (632,614)            1,123,078


     Future minimum lease receipts under operating lease as of March 31, 2012 and December 31,
     2011, are as follows:

     (in millions of Korean won)
                   Type                                     2012                                    2011
     Less than 1 year                                               394,764                                403,735
     1 to 5 years                                                       329,002                               345,238
     Over 5 years                                                            4                                      4
                                                                    723,770                                748,977


  11. Property and equipment

     a. Details of property and equipment

     Property and equipment as of March 31, 2012 and December 31, 2011, consist of:

     (in millions of Korean won)
                                              2012                                              2011
            Type        Acquisition        Accumulated       Carrying      Acquisition      Accumulated       Carrying
                           cost            depreciation      amount           cost          depreciation      amount
     Land                  139,590                    -     139,590        105,425                  -      105,425
     Buildings               142,908             (23,834)        119,074          120,855         (22,916)         97,939
     Structures                    2,844           (304)           2,540            2,844           (286)           2,558
     Vehicles                      3,798          (1,130)          2,668            1,743           (982)               761
     Fixture and
                             156,588          (105,126)          51,462           154,771       (101,001)          53,770
      furniture
     Others                        2,000              (9)          1,991            2,001              (7)          1,994
     Construction in
                                   3,283                -          3,283            2,986                -          2,986
      progress
                           451,011          (130,403)       320,608        390,625         (125,192)       265,433


     b. Changes in property and equipment

     Changes in property and equipment for the three-month periods ended March 31, 2012 and 2011,
     are as follows:




                                                            24
Hyundai Capital Services, Inc. and Subsidiaries
 Notes to the Interim Consolidated Financial Statements
 March 31, 2012 and 2011, and December 31, 2011

                                                                   2012
                       Beginning                                                                                                    Ending
          Type                         Acquisition       Replacement                 Disposal          Depreciation
                        balance                                                                                                     balance
     Land                105,425            34,165                      -                      -                   -            139,590
     Buildings                97,939          22,053                       -                       -                (918)             119,074
     Structures                2,558               -                       -                       -                 (18)               2,540
     Vehicles                   761            2,055                       -                       -                (148)               2,668
     Fixture and
                              53,770           2,640                  523                   (351)               (5,120)                51,462
      furniture
     Others                    1,994               -                   (1)                         -                  (2)               1,991
     Construction in
                               2,986             847                (550)                          -                    -               3,283
      progress
                         265,433            61,760                 (28)                 (351)              (6,206)          320,608


                                                               2011
                         Beginning                                                                                          Ending
          Type                               Acquisition            Replacement             Depreciation
                          balance                                                                                           balance
     Land                      101,844            1,853                            -                        -              103,697
     Buildings                   92,543                4,785                          -                 (757)                       96,571
     Structures                   2,246                    -                          -                   (15)                       2,231
     Vehicles                      838                   78                           -                   (89)                        827
     Fixture and
                                 35,321                5,820                         13                (4,376)                      36,778
      furniture
     Others                       1,200                 231                           -                     (2)                      1,429
     Construction in
                                  8,377                 941                    (3,264)                          -                    6,054
      progress
                               242,369          13,708                      (3,251)                (5,239)                 247,587


 12. Intangible assets


    a. Details of Intangible assets

    Intangible assets as of March 31, 2012 and December 31, 2011, consist of:

(in millions of Korean won)
                                               2012                                                             2011
        Type              Acquisition       Accumulated               Book                Acquisition        Accumulated                Book
                             cost           depreciation              value                  cost            depreciation               value
Development costs               71,898         (44,477)              27,421                71,254                (42,619)            28,635
Rights of trademark                    69               (42)                    27                     69                    (39)                30
Other intangible
                                  53,347         (17,381)                  35,966                 53,296              (16,844)                36,452
 assets
                               125,314         (61,900)              63,414               124,619                (59,502)            65,117


    b. Changes in intangible assets

    Changes in intangible assets for the three-month periods ended March 31, 2012 and 2011, are as
    follows:



                                                               25
Hyundai Capital Services, Inc. and Subsidiaries
              Notes to the Interim Consolidated Financial Statements
              March 31, 2012 and 2011, and December 31, 2011


              (in millions of Korean won)
                                                                                      2012
                                            Beginning
                       Type                                    Increase           Replacement Amortization             Ending balance
                                             balance
              Development costs                    28,635           797                    30         (2,041)            27,421
              Rights of trademark                         30                  -                 -                (3)               27
              Other intangible assets               36,452                    -              (2)               (484)            35,966

                                                   65,117           797                    28         (2,528)            63,414


                                                                                      2011
                                            Beginning
                       Type                                    Increase           Replacement Amortization             Ending balance
                                             balance
              Development costs                    20,004           199              3,251            (1,441)            22,013
              Rights of trademark                         44                  -                 -                (4)               40
              Other intangible assets               32,564           1,942                      -              (412)            34,094

                                                   52,612          2,141             3,251            (1,857)            56,147


              13. Borrowings


                 Borrowings as of March 31, 2012 and December 31, 2011, consist of:

              (in millions of Korean won)
                                                                        Annual
                       Types                      Lender                                                2012                    2011
                                                                   interest rate (%)
              Borrowings in won
                                            Shinhan Bank
                 Commercial paper                                    3.63 ~ 5.10                          650,000                750,000
                                             and 7 others
                                            Kookmin Bank
                 General loans                                       4.16 ~ 5.72                         1,475,000               1,500,000
                                             and 12 others
                                                                                                     2,125,000               2,250,000


              14. Debentures


                 Debentures issued by the Group and outstanding are as follows:

              (in millions of Korean won)

                        Annual                              March 31,                                                   December 31,
                                              `
                        interest                              2012                                                          2011
      Type
                         rates                             Securitized                                                   Securitized
                                        Debenture                                   Total               Debenture                            Total
                          (%)                              debenture                                                     debenture
Short-term
debenture
  Debenture            3.76~5.04         270,000                       -         270,000              100,000                  -     100,000
  Less: Discount
                                                  (141)                  -              (141)                   (29)                -                (29)
   on debentures



                                                                         26
Hyundai Capital Services, Inc. and Subsidiaries
             Notes to the Interim Consolidated Financial Statements
             March 31, 2012 and 2011, and December 31, 2011

                                                 269,859                  -          269,859              99,971                -            99,971
Current portion of
debenture
  Debenture                  2.90~8.76         3,169,516           986,156         4,155,672            4,030,429       996,073            5,026,502
  Less: Discount
                                                      (834)           (211)           (1,045)             (1,191)           (228)            (1,419)
   on debentures
                                               3,168,682           985,945         4,154,627            4,029,238       995,845            5,025,083
Long-term
debenture
  Debenture                   0 ~7.47          9,579,745         1,510,181        11,089,926            8,665,456     1,761,283           10,426,739
  Less: Discount
                                                 (35,132)           (7,068)         (42,200)             (21,169)        (8,256)            (29,425)
   on debentures
                                               9,544,613         1,503,113        11,047,726            8,644,287     1,753,027           10,397,314
                                            12,983,154        2,489,058       15,472,212        12,773,496       2,748,872        15,522,368



             Securitized debentures are issued based on loans receivable and installment financial assets (Note
             8).



             15. Defined benefit liability


                 a. The amounts of defined benefit plans recognized in the statements of financial position as of
                 March 31, 2012 and December 31, 2011, are as follows:

                 (in millions of Korean won)
                                          Type                                      2012                             2011
                 Present value of funded obligations                                     52,048                         49,709
                                                  1
                 Fair value of plan assets                                                 (29,827)                         (29,347)
                 Defined benefit liability                                               22,221                         20,362
                     1.
                          As of March 31, 2012, contribution to the National Pension Fund of  43 million is included (December 31,
                 2011 :  45 million).


                 b. Changes in present value of defined benefit obligations as of March 31, 2012 and 2011:

                 (in millions of Korean won)
                                          Type                                      2012                             2011
                 Beginning balance                                                       49,709                          38,732
                 Current service cost                                                           2,868                           2,349
                 Interest cost                                                                    491                               442
                 Actuarial losses                                                               (242)                                 -
                 Transfer of severance benefits from
                                                                                                1,308                               366
                  related parties
                 Transfer of severance benefits to related
                                                                                                    -                           (380)
                      parties



                                                                          27
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

  Benefits paid                                                           (2,086)                            (802)
  Ending balance                                                     52,048                             40,707



  c. Changes in the fair value of plan assets as of March 31, 2012 and 2011:

  (in millions of Korean won)
                     Type                                      2012                                2011
  Beginning balance                                                     29,347                          27,045
  Contributions by plan participants                                           -                             3,499
  Expected return on plan assets                                             286                               263
  Actuarial (losses)/gains                                                    21                                36
  Transfer of severance benefits from
                                                                             492                              346
   related parties
  Transfer of severance benefits to
                                                                                -                            (318)
   related parties
  Benefits paid                                                             (319)                            (559)
  Ending balance                                                        29,827                          30,312


  d. Details of the amounts recognized in the income statement as of March 31, 2012 and 2011:

  (in millions of Korean won)
                     Type                                      2012                                2011
  Current service cost                                                    2,868                            2,349
  Interest cost                                                               491                              442
  Expected return on plan assets                                            (286)                            (263)
  Actuarial losses                                                          (263)                                -
                                                                          2,810                            2,528


  e. Actual return on plan assets as of March 31, 2012 and 2011:

  (in millions of Korean won)
                     Type                                      2012                                2011
  Actual return on plan assets                                              307                            299



  f. Details of plan assets consist of :

  (in millions of Korean won)


            Type                           March 31, 2012                                December 31, 2011
                                 Amount                 Ratio(%)                    Amount                Ratio(%)
  Cash                                     496                    1.67                     179                     0.61




                                                      28
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

  Deposits                            11,680                39.16                   11,576                     39.45
  Interest rate
    guaranteed asset                  17,651                59.17                  17,592                      59.94
    for 1-year
                                   29,827                       100              29,347                       100


  g. Actuarial assumptions

  Actuarial assumptions required to recognize defined benefit liability are as follows:

                    Type                        March 31,               December 31,
                                                  2012                      2011
  Discount rate                                          4.28%                   4.21%
  Expected return on plan assets                         4.15%                   4.15%
  Future salary increases                                5.60%                   5.60%

  Assumptions regarding future mortality experience are set based on actuarial advice published by
  Korea Insurance Development Institute.



16. Income tax


  a. Income tax expense for the three-month periods ended March 31, 2012 and 2011, consists of

  (in millions of Korean won)
                      Type                                  2012                             2011
                1
  Current tax                                                      61,762                    (16,344)
  Changes in deferred tax assets(liabilities)                          (8,838)                        73,837
  Deferred tax credited directly to equity                               1,405                      (17,888)
  Income tax                                                       54,329                      39,605
  1
    Income tax for the three-month period ended March 31, 2012, includes changes in tax
  reconciliation of the previous year.

  b. Deferred tax credited directly to equity

  (in millions of Korean won)
                       Type                                 2012                             2011
  Gain on valuation of available-for-sale
                                                                    (150)                               2
     financial securities
  Loss on valuation of derivatives                                      1,555                       (17,890)
                                                                    1,405                    (17,888)


  c. Reconciliation between income before income tax and income tax expense




                                                  29
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

   (in millions of Korean won)
                       Type                                       2012                         2011
   Profit before tax                                                183,400                      184,729
   Current tax (24.2%)                                                    43,921                       44,678
   Adjustments:
      Income not subject to tax                                              (10)                          (7)
      Expenses not deductible for tax
                                                                              313                           83
        purposes
      Others                                                              10,105                       (5,149)
   Income tax                                                        54,329                          39,605
   Effective tax rate
                                                                           29.6%                        21.4%
    (Income tax over net income before tax)

   d. Changes in temporary differences and deferred assets (liabilities)

 (in millions of Korean won)
                                                       2012
                                          Temporary differences                     Deferred assets (liabilities)
         Type
                               Opening          Changes            Ending           Opening             Ending
Derivatives
 instruments                    (178,437)        123,563          (54,874)         (54,421)          (13,280)
Deferred fee                      (156,056)           24,755         (131,301)           (37,765)           (31,774)
Direct cost for leased
                                   (99,692)            (525)         (100,217)           (24,126)           (24,253)
 assets
Foreign exchanges
                                   174,256          (119,954)             54,302           42,170            13,141
 translation
Accrued expenses                    25,262             1,819              27,081            6,113                6,554
Depreciation                        69,156           (81,199)            (12,043)          16,736            (2,914)
Present value
                                         (6)                -                 (6)              (2)                  (2)
 discounts
Unearned revenue                           -          29,471              29,471                 -               7,132
Others                             (22,415)           49,418              27,003            3,411                6,350
                                (187,932)         27,348         (160,584)         (47,884)          (39,046)


                                                       2011
                                          Temporary differences                     Deferred assets (liabilities)
         Type
                               Opening          Changes            Ending           Opening             Ending
Allowances for
 doubtful accounts               (35,003)       (173,184)        (208,187)          (8,471)          (50,381)
Derivatives
                                  (264,263)           36,348         (227,915)           (59,619)           (50,770)
  instruments
Deferred fee                      (192,524)           51,317         (141,207)           (45,647)           (31,066)
Direct cost for leased
                                   (84,109)           (2,312)            (86,421)        (19,057)           (19,013)
  assets
Foreign exchanges
                                   227,514           (74,256)            153,258           55,058            34,356
  translation
Accrued expenses                   132,116         (102,145)              29,971           31,770                7,253
Unearned revenue                    43,532           (43,532)                   -          10,658                     -
Present value
                                   (66,457)           66,337               (120)         (16,081)                 (26)
 discounts



                                                      30
Hyundai Capital Services, Inc. and Subsidiaries
Notes to the Interim Consolidated Financial Statements
March 31, 2012 and 2011, and December 31, 2011

Others                          189,061              (63,376)          125,685          48,772           33,193
                            (50,133)             (304,803)       (354,936)        (2,617)       (76,454)


  e. Realization of the deferred tax assets and basic judgment

   Realization of the future tax benefits related to the deferred tax assets is dependent on many
   factors, including the Group’s ability to generate taxable income within the period during which the
   temporary differences reverse, the outlook of the Korean economic environment, and the overall
   future industry outlook. Management periodically considers these factors in reaching its conclusion
   and recognized the deferred income tax asset based on future realization.

   As of March 31, 2012, the Group recognizes deferred income tax assets excluding certain
   temporary differences which may not be realized. The amount above may change if the estimation
   of future taxable income changes.



17. Provisions for unused loan commitments


  Changes in provisions for unused loan commitments for the three-month periods ended March 31,
  2012 and 2011, are as follows:

  (in millions of Korean won)
                  Type                                     2012                           2011
  Beginning balance                                                  10,446                      46,624
  Additional(Reversal)                                                 (594)                          987
  Ending balance                                                      9,852                      47,611


18. Derivative financial instruments and hedge accounting


  a. Trading derivatives

  Trading derivatives as of March 31, 2012 and December 31, 2011, are as follows:

                                          2012                                     2011
         Type
                           Assets                  Liabilities            Assets           Liabilities
Forward foreign                     42                          -               53                 -
 exchange

  During the three-month periods ended March 31, 2012 and 2011, the Group recognized loss on
  trading derivatives of  (-)3 million and  (-)8 million, relatively.

  b. Derivatives designated as cash flow hedges

  Derivatives designated as cash flow hedges as of March 31, 2012 and December 31, 2011, are as
  follows:



                                                      31
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)

Weitere ähnliche Inhalte

Was ist angesagt?

Audit Report: Hyundai Commercial 3Q2011
Audit Report: Hyundai Commercial 3Q2011Audit Report: Hyundai Commercial 3Q2011
Audit Report: Hyundai Commercial 3Q2011Hyundai Finance
 
Hyundai Card 2011 review report(eng)
Hyundai Card 2011 review report(eng)Hyundai Card 2011 review report(eng)
Hyundai Card 2011 review report(eng)Hyundai Finance
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Hyundai Finance
 
Hci con audit_report_2012_final
Hci con audit_report_2012_finalHci con audit_report_2012_final
Hci con audit_report_2012_finalHyundai Finance
 
Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_Hyundai Finance
 
Audit Report: Hyundai Card 1Q12 (English)
Audit Report: Hyundai Card 1Q12 (English)Audit Report: Hyundai Card 1Q12 (English)
Audit Report: Hyundai Card 1Q12 (English)Hyundai Finance
 
Audit Report: Hyundai Card 3Q2011
Audit Report: Hyundai Card 3Q2011Audit Report: Hyundai Card 3Q2011
Audit Report: Hyundai Card 3Q2011Hyundai Finance
 
Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011Hyundai Finance
 
HCC 3분기 검토보고서 영문
HCC 3분기 검토보고서 영문HCC 3분기 검토보고서 영문
HCC 3분기 검토보고서 영문Hyundai Finance
 
Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007finance41
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_enpapadragon47
 
LibertyFinancialStatements2008
LibertyFinancialStatements2008LibertyFinancialStatements2008
LibertyFinancialStatements2008finance41
 
danaher 05-2q-10q
danaher 05-2q-10qdanaher 05-2q-10q
danaher 05-2q-10qfinance24
 

Was ist angesagt? (19)

Audit Report: Hyundai Commercial 3Q2011
Audit Report: Hyundai Commercial 3Q2011Audit Report: Hyundai Commercial 3Q2011
Audit Report: Hyundai Commercial 3Q2011
 
Hyundai Card 2011 review report(eng)
Hyundai Card 2011 review report(eng)Hyundai Card 2011 review report(eng)
Hyundai Card 2011 review report(eng)
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)
 
Hci con audit_report_2012_final
Hci con audit_report_2012_finalHci con audit_report_2012_final
Hci con audit_report_2012_final
 
Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_
 
Audit Report: Hyundai Card 1Q12 (English)
Audit Report: Hyundai Card 1Q12 (English)Audit Report: Hyundai Card 1Q12 (English)
Audit Report: Hyundai Card 1Q12 (English)
 
Hcc eng
Hcc engHcc eng
Hcc eng
 
Bhavna
BhavnaBhavna
Bhavna
 
Audit Report: Hyundai Card 3Q2011
Audit Report: Hyundai Card 3Q2011Audit Report: Hyundai Card 3Q2011
Audit Report: Hyundai Card 3Q2011
 
Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011
 
HCC 3분기 검토보고서 영문
HCC 3분기 검토보고서 영문HCC 3분기 검토보고서 영문
HCC 3분기 검토보고서 영문
 
9M 2012 IFRS Results Reporting
9M 2012 IFRS Results Reporting9M 2012 IFRS Results Reporting
9M 2012 IFRS Results Reporting
 
Q1 2011 IFRS Report
Q1 2011 IFRS ReportQ1 2011 IFRS Report
Q1 2011 IFRS Report
 
Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007
 
카드 검토 영문
카드 검토 영문카드 검토 영문
카드 검토 영문
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
 
Balance Sheets
Balance SheetsBalance Sheets
Balance Sheets
 
LibertyFinancialStatements2008
LibertyFinancialStatements2008LibertyFinancialStatements2008
LibertyFinancialStatements2008
 
danaher 05-2q-10q
danaher 05-2q-10qdanaher 05-2q-10q
danaher 05-2q-10q
 

Andere mochten auch

Audit assignment m.com part ii – semester iv
Audit assignment  m.com part ii – semester ivAudit assignment  m.com part ii – semester iv
Audit assignment m.com part ii – semester ivRutuja Chudnaik
 
Service tax-Negative list
Service tax-Negative listService tax-Negative list
Service tax-Negative listVivek Mahajan
 
Management of Receivables
Management of ReceivablesManagement of Receivables
Management of ReceivablesNeeraj Chitkara
 
Audit on compay- company audit
Audit on compay- company auditAudit on compay- company audit
Audit on compay- company auditpillai college
 
Project report of research methodology on comparative study of bajaj vs hero ...
Project report of research methodology on comparative study of bajaj vs hero ...Project report of research methodology on comparative study of bajaj vs hero ...
Project report of research methodology on comparative study of bajaj vs hero ...Projects Kart
 
Receivable management presentation1
Receivable management presentation1Receivable management presentation1
Receivable management presentation1shruthi nair
 

Andere mochten auch (9)

Service tax
Service taxService tax
Service tax
 
Project 8
Project 8Project 8
Project 8
 
Audit assignment m.com part ii – semester iv
Audit assignment  m.com part ii – semester ivAudit assignment  m.com part ii – semester iv
Audit assignment m.com part ii – semester iv
 
Service tax-Negative list
Service tax-Negative listService tax-Negative list
Service tax-Negative list
 
Management of Receivables
Management of ReceivablesManagement of Receivables
Management of Receivables
 
Audit project
Audit projectAudit project
Audit project
 
Audit on compay- company audit
Audit on compay- company auditAudit on compay- company audit
Audit on compay- company audit
 
Project report of research methodology on comparative study of bajaj vs hero ...
Project report of research methodology on comparative study of bajaj vs hero ...Project report of research methodology on comparative study of bajaj vs hero ...
Project report of research methodology on comparative study of bajaj vs hero ...
 
Receivable management presentation1
Receivable management presentation1Receivable management presentation1
Receivable management presentation1
 

Ähnlich wie Audit Report: Hyundai Capital 1Q12 (English)

Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011Hyundai Finance
 
Golar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentationGolar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentationTradeWindsnews
 
Rickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentationRickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentationTradeWindsnews
 
Hoegh LNG Q4 2012 results presentation
Hoegh LNG Q4 2012 results presentationHoegh LNG Q4 2012 results presentation
Hoegh LNG Q4 2012 results presentationTradeWindsnews
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationTradeWindsnews
 
Separate financial Statements 2009
Separate financial Statements 2009Separate financial Statements 2009
Separate financial Statements 2009Edison S.p.A.
 
Separate Financial Statements 2010
Separate Financial Statements 2010Separate Financial Statements 2010
Separate Financial Statements 2010Edison S.p.A.
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_enpapadragon47
 
tollbrothers 10-Q_apr_2002
 tollbrothers   10-Q_apr_2002 tollbrothers   10-Q_apr_2002
tollbrothers 10-Q_apr_2002finance50
 

Ähnlich wie Audit Report: Hyundai Capital 1Q12 (English) (13)

Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011
 
2011 q4
2011 q42011 q4
2011 q4
 
Golar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentationGolar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentation
 
Rickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentationRickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentation
 
Hoegh LNG Q4 2012 results presentation
Hoegh LNG Q4 2012 results presentationHoegh LNG Q4 2012 results presentation
Hoegh LNG Q4 2012 results presentation
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentation
 
Separate financial Statements 2009
Separate financial Statements 2009Separate financial Statements 2009
Separate financial Statements 2009
 
Separate Financial Statements 2010
Separate Financial Statements 2010Separate Financial Statements 2010
Separate Financial Statements 2010
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
 
Q1 2011 IFRS Report
Q1 2011 IFRS ReportQ1 2011 IFRS Report
Q1 2011 IFRS Report
 
2011 q3
2011 q32011 q3
2011 q3
 
9M 2011 IFRS Report ENG
9M 2011 IFRS Report ENG9M 2011 IFRS Report ENG
9M 2011 IFRS Report ENG
 
tollbrothers 10-Q_apr_2002
 tollbrothers   10-Q_apr_2002 tollbrothers   10-Q_apr_2002
tollbrothers 10-Q_apr_2002
 

Mehr von Hyundai Finance

Hcs q3 2020_consol_final
Hcs q3 2020_consol_finalHcs q3 2020_consol_final
Hcs q3 2020_consol_finalHyundai Finance
 
Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai Finance
 
Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai Finance
 
3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vf3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vfHyundai Finance
 
Hcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signedHcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signedHyundai Finance
 
3 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f23 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f2Hyundai Finance
 
3 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f23 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f2Hyundai Finance
 
Hcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signedHcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signedHyundai Finance
 
3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vf3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vfHyundai Finance
 
3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vf3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vfHyundai Finance
 
2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance report2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance reportHyundai Finance
 
Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902Hyundai Finance
 
2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jp2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jpHyundai Finance
 

Mehr von Hyundai Finance (20)

4 q20 ir hcc
4 q20 ir hcc4 q20 ir hcc
4 q20 ir hcc
 
20년3분기 KOR
20년3분기 KOR20년3분기 KOR
20년3분기 KOR
 
20년 3분기_EN
20년 3분기_EN20년 3분기_EN
20년 3분기_EN
 
Hcs q3 2020_consol_final
Hcs q3 2020_consol_finalHcs q3 2020_consol_final
Hcs q3 2020_consol_final
 
Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_q
 
Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_q
 
3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vf3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vf
 
Hcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signedHcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signed
 
3 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f23 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f2
 
3 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f23 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f2
 
Hcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signedHcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signed
 
3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vf3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vf
 
3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vf3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vf
 
2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance report2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance report
 
Green bond framework
Green bond frameworkGreen bond framework
Green bond framework
 
Green bond report
Green bond reportGreen bond report
Green bond report
 
Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902
 
Hcs 2 q_2020_consol_
Hcs 2 q_2020_consol_Hcs 2 q_2020_consol_
Hcs 2 q_2020_consol_
 
Hcc kr
Hcc krHcc kr
Hcc kr
 
2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jp2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jp
 

Kürzlich hochgeladen

VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girladitipandeya
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024TeckResourcesLtd
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationSysco_Investors
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceanilsa9823
 
Enjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort ServiceEnjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort ServiceDelhi Call girls
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServicePooja Nehwal
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsaronly4webmaster01
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Roomdivyansh0kumar0
 

Kürzlich hochgeladen (20)

Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
 
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call Presentation
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
 
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
 
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
Enjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort ServiceEnjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Udyog Vihar Gurgaon >༒8448380779 Escort Service
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
 
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls ServicesPreet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
 
Vip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 

Audit Report: Hyundai Capital 1Q12 (English)

  • 1. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Financial Statements March 31, 2012 and 2011
  • 2. Hyundai Capital Services, Inc. and Subsidiaries Index March 31, 2012 Report on Review of Interim Financial Statements ....................................................................... 1-2 Interim Consolidated Financial Statements Interim Consolidated Statements of Financial Position ...................................................................... 3-5 Interim Consolidated Statements of Comprehensive Income............................................................. 6-8 Interim Consolidated Statements of Changes in Equity ................................................................... 9-10 Interim Consolidated Statements of Cash Flows ................................................................................ 11 Notes to the Interim Consolidated Financial Statements................................................................ 12-49
  • 3. Report on Review of Interim Financial Statements To the Shareholders and Board of Directors of Hyundai Capital Services, Inc. Reviewed Financial Statements We have reviewed the accompanying interim consolidated financial statements of Hyundai Capital Services, Inc. and its subsidiaries. These financial statements consist of consolidated statement of financial position of the Company and subsidiaries as of March 31, 2012, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2012 and 2011, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034, Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responsibility Our responsibility is to issue a report on these consolidated financial statements based on our reviews. We conducted our reviews in accordance with the quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. 1
  • 4. Conclusion Based on our reviews, nothing has come to our attention that causes us to believe the accompanying interim consolidated financial statements do not present fairly, in all material respects, in accordance with the Korean IFRS 1034, Interim Financial Reporting. Emphasis of Matter We audited the consolidated statement of financial position as of December 31, 2011, and the related statements of comprehensive income, changes in equity and cash flows for the year ended December 31, 2011, in accordance with auditing standards generally accepted in the Republic of Korea and expressed an unqualified opinion on those statements dated February 24, 2012. The statement of financial position as of December 31, 2011, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2011. Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such consolidated financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report is for use by those who are informed about Korean review standards and their application in practice Seoul, Korea May 11, 2012 This report is effective as of May 11, 2012, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying interim consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. 2
  • 5. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Financial Position March 31, 2012 and December 31, 2011 (In millions of Korean won) 2012 2011 Assets Cash and deposits Cash and cash equivalents (Note 25) 1,751,636 1,455,432 Deposits (Note 3) 10 10 1,751,646 1,455,442 Securities (Note 4) Available-for-sale securities 20,450 18,452 Equity method investments 53,691 51,768 74,141 70,220 Loans receivable (Notes 5, 6 and 8) 11,136,563 11,129,246 Allowances for doubtful accounts (275,702) (281,184) 10,860,861 10,848,062 Installment financial assets (Notes 5, 6 and 8) Auto installment financing receivables 4,758,356 5,030,541 Allowances for doubtful accounts (31,252) (36,748) Durable goods installment financing receivables 741 1,422 Allowances for doubtful accounts (77) (141) Mortgage installment financing receivables 21,821 25,679 Allowances for doubtful accounts (168) (1,204) Machinery installment financing receivables 689 1,682 Allowances for doubtful accounts (19) (37) 4,750,091 5,021,194 Lease receivables (Notes 5 and 6) Finance lease receivables (Note 9) 2,364,548 2,278,383 Cancelled lease receivables 305 211 2,364,853 2,278,594 Leased assets (Note 10) Operating leased assets 1,100,777 1,119,309 Cancelled leased assets 3,840 3,769 1,104,617 1,123,078 3
  • 6. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Financial Position March 31, 2012 and December 31, 2011 (In millions of Korean won) 2012 2011 Property and equipment (Note 11) 320,608 265,433 Other assets Intangible assets (Note 12) 63,414 65,117 Non-trade receivables 93,441 87,895 Allowances for doubtful accounts (3,354) (2,913) Accrued revenues 122,998 128,351 Allowances for doubtful accounts (14,120) (14,371) Advance payments 98,829 55,013 Prepaid expenses 49,516 26,434 Leasehold deposits 33,601 35,929 Derivative assets (Note 18) 271,088 475,431 715,413 856,886 Total assets 21,942,230 21,918,910 Liabilities and Equity Borrowings Borrowings (Note 13) 2,125,000 2,250,000 Debentures (Notes 8 and 14) 15,472,212 15,522,368 17,597,212 17,772,368 Other liabilities Non-trade payables 387,763 345,089 Accrued expenses 131,957 135,083 Unearned revenue 58,450 61,095 Withholdings 28,912 24,140 Defined benefit liability (Note 15) 22,221 20,362 Leasehold deposits received 795,245 787,858 Deferred income tax liabilities (Note 16) 39,046 47,884 Provisions (Note 17) 9,852 10,446 Derivative liabilities (Note 18) 58,808 58,096 1,532,254 1,490,053 Total liabilities 19,129,466 19,262,421 4
  • 7. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Financial Position March 31, 2012 and December 31, 2011 (In millions of Korean won) 2012 2011 Equity Common stock (Notes 1 and 19) 496,537 496,537 Capital surplus Paid-in capital in excess of par value 369,339 369,339 Other capital surplus 38,200 38,200 407,539 407,539 Accumulated other comprehensive income and expenses (Note 24) Gain on valuation of available-for-sale 255 (388) Securities Accumulated comprehensive income of equity 25 47 method investees Loss on valuation of derivatives (Note 18) (23,423) (50,156) Cumulative effect of overseas operation (493) (343) translation (23,636) (50,840) Retained earnings (Note 19) 1,932,215 1,803,144 Non-controlling interests 109 109 Total equity 2,812,764 2,656,489 Total liabilities and equity 21,942,230 21,918,910 The accompanying notes are an integral part of these interim consolidated financial statements. 5
  • 8. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Comprehensive Income Three-Month Periods ended March 31, 2012 and 2011 (In millions of Korean won, except per share amounts) 2012 2011 Operating revenue Interest income (Note 20) Interest on bank deposits 12,602 9,088 Other interest income 43 130 12,645 9,218 Gain on valuation and disposal of securities 1,348 1,604 Income on loans (Notes 20 and 21) 373,411 381,019 Income on installment financial receivables (Notes 101,825 114,594 20 and 21) Income on leased assets (Notes 20 and 21) 221,253 222,517 Gain on disposal of loans 24,812 - Gain on foreign transactions Gain on foreign exchanges translation 85,926 146,543 Gain on foreign currency transactions 12,215 2,021 98,141 148,564 Dividend income 2,831 3,238 Other operating income Gain on valuation of derivatives 48,874 32,672 Gain on derivatives transactions - 715 Others 31,097 24,676 79,971 58,063 Total operating revenue 916,237 938,817 Operating expenses Interest expenses (Note 20) 229,454 239,921 Lease expenses (Note 21) 123,967 131,570 Bad debts expense (Note 6) 82,996 59,716 Loss on foreign transactions Loss on foreign exchanges translation 48,876 32,676 Loss on foreign currency transactions - 715 48,876 33,391 General and administrative expenses (Note 22) 136,149 133,186 6
  • 9. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Comprehensive Income Three-Month Periods ended March 31, 2012 and 2011 (In millions of Korean won, except per share amounts) 2012 2011 Other operating expenses Loss on valuation of derivatives 85,929 146,548 Loss on derivatives transactions 12,222 2,028 Others 15,388 10,583 113,539 159,159 Total operating expenses 734,981 756,943 Operating income 181,256 181,874 Non-operating income Gain on equity method valuation (Note 4) 2,259 2,885 Non-operating expenses Loss on equity method valuation (Note 4) 116 30 Income before income taxes 183,399 184,729 Income tax expense (Note 16) 54,329 39,605 Net income 129,070 145,124 Net income attributable to: Owners of the parent 129,070 145,124 Non-controlling interests - - 129,070 145,124 Other comprehensive income, net of income taxes (Note 24) Gain on valuation of available-for-sale financial 643 35 securities Other comprehensive income of equity method (22) 102 investees Gain (Loss) on valuation of derivatives 26,733 62,321 Effect of overseas operation translation (150) (184) 27,204 62,274 Total comprehensive income 156,274 207,398 7
  • 10. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Comprehensive Income Three-Month Periods ended March 31, 2012 and 2011 (In millions of Korean won, except per share amounts) 2012 2011 Total comprehensive income attributable to: Owners of the parent 156,274 207,398 Non-controlling interests - - 156,274 207,398 Earnings per share attributable to the ordinary equity holders of the company (Note 23) Basic earnings per share 1,300 1,461 The accompanying notes are an integral part of these interim consolidated financial statements. 8
  • 11. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Changes in Equity Three-Month Periods ended March 31, 2012 and 2011 Accumulated Total (In millions of Korean won) other attributable Non- comprehensive Capital Capital income and Retained to owners of controlling stock surplus expenses earnings the parent interests Total equity Balances as of January 1, 2011 496,537 407,539 (67,371) 1,400,013 2,236,718 129 2,236,847 Total comprehensive income Net income - - - 145,124 145,124 - 145,124 Other comprehensive income Gain on valuation of available- - - 35 - 35 - 35 for-sale securities Other comprehensive income of - - 102 - 102 - 102 equity method investees Gain on valuation of derivatives - - 62,321 - 62,321 - 62,321 Effect of overseas operation - - (184) - (184) - (184) translation Total comprehensive income - - 62,274 145,124 207,398 - 207,398 Transactions with owners Dividends - - - (104,272) (104,272) - (104,272) Balances as of March 31, 2011 496,537 407,539 (5,097) 1,440,865 2,339,844 129 2,339,973 9
  • 12. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Changes in Equity Three-Month Periods ended March 31, 2012 and 2011 Accumulated Total (In millions of Korean won) other attributable Non- comprehensive Capital Capital income and Retained to owners of controlling stock surplus expenses earnings the parent interests Total equity Balances as of January 1, 2012 496,537 407,539 (50,840) 1,803,144 2,656,380 109 2,656,489 Total comprehensive income Net income - - - 129,070 129,070 - 129,070 Other comprehensive income - - - - - - - Gain on valuation of available- - - 643 - 643 - 643 for-sale securities Other comprehensive income of - - (22) - (22) - (22) equity method investees Gain on valuation of derivatives - - 26,733 - 26,733 - 26,733 Effect of overseas operation - - (150) - (150) - (150) translation Total comprehensive income - - 27,204 129,070 156,274 - 156,274 Balances as of March 31, 2012 496,537 407,539 (23,636) 1,932,214 2,812,654 109 2,812,763 The accompanying notes are an integral part of these interim consolidated financial statements. 10
  • 13. Hyundai Capital Services, Inc. and Subsidiaries Interim Consolidated Statements of Cash Flows Three-Month Periods ended March 31, 2012 and 2011 (In millions of Korean won) 2012 2011 Cash flows from operating activities Cash generated from operations (Note 25) 506,496 (81,391) Interest received 15,144 9,088 Interest paid (217,975) (230,624) Dividends received 2,831 3,238 Income taxes paid (1,451) (36,590) 305,045 (336,279) Cash flows from investing activities Decrease in deposits - 3 Dividends from equity method investments 733 707 Acquisition of land (34,165) (1,853) Acquisition of building (22,053) (4,785) Acquisition of vehicles (2,055) (78) Acquisition of fixtures and furniture (2,640) (5,820) Acquisition of other tangible assets - (231) Increase in construction in progress (847) (941) Acquisition of intangible assets (796) (2,142) Decrease in leasehold deposits 2,622 107 Increase in leasehold deposits (251) (629) Acquisition of equity method investments (535) - (59,987) (15,662) Cash flows from financing activities Proceeds from borrowings 530,000 750,000 Repayments of borrowings (655,000) (1,010,000) Issuance of debentures 1,494,933 1,499,996 Repayments of debentures (1,318,635) (773,671) Payments of dividends - (45,151) 51,298 421,174 Exchange losses on cash and cash equivalents (2) - Decrease in other cash and cash equivalents (150) (184) Net increase in cash and cash equivalents 296,204 69,049 Cash and cash equivalents (Note 25) Beginning of period 1,455,432 1,224,866 End of period 1,751,636 1,293,915 The accompanying notes are an integral part of these interim consolidated financial statements. 11
  • 14. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 1. General information Hyundai Capital Services, Inc. was established on December 22, 1993, to engage in installment financing, facilities lease and new technology financing. The Company changed its trade name from Hyundai Auto Finance Co., Ltd. to Hyundai Financial Services Co. on April 21, 1995, and changed its trade name once again to Hyundai Capital Services, Inc. on December 30, 1998. In accordance with the Monopoly Regulation and Fair Trade Act, the Company is incorporated into Hyundai Motor Company Group. As of March 31, 2012, the Company’s operations are headquartered in Yeouido, Seoul. Its major shareholders are Hyundai Motor Company and GE International Holdings Corporation with 56.47% and 43.30% ownership, respectively. The interim consolidated financial statements have been prepared and presented which included the accounts of Hyundai Capital Services, Inc. (the “Company”), as the parent company according to Korean IFRS 1027, and Autopia Thirty-fifth trust and SPC and other subsidiaries (collectively the “Group”), while HK Mutual Saving Bank and four other entities are accounted for using the equity method. Subsidiaries as of March 31, 2012 and December 31, 2011, are as follows. The Company has the substantial power over the subsidiaries established as special purpose entities for asset securitization even though its ownership interests over the subsidiaries do not exceed 50%. Ratio of Location ownership March 31, 2012 December 31, 2011 Special Autopia Thirty-fifth SPC(trust) Autopia Thirty-fifth SPC(trust) Purpose Korea 0.9% Autopia Thirty-sixth SPC(trust) Autopia Thirty-sixth SPC(trust) Entities1 Autopia Thirty-seventh SPC(trust) Autopia Thirty-seventh SPC(trust) Autopia Thirty-ninth SPC(trust) Autopia Thirty-ninth SPC(trust) Autopia Fortieth SPC(trust) Autopia Fortieth SPC(trust) Autopia Forty-second SPC(trust) Autopia Forty-second SPC(trust) Autopia Forty-third SPC(trust) Autopia Forty-third SPC(trust) Autopia Forty-fourth SPC(trust) Autopia Forty-fourth SPC(trust) Autopia Forty-fifth SPC(trust) Autopia Forty-fifth SPC(trust) Autopia Forty-sixth SPC(trust) Autopia Forty-sixth SPC(trust) Autopia Forty-seventh SPC(trust) Autopia Forty-seventh SPC(trust) Stock 1 1 Germany 100% Hyundai Capital Europe GmbH Hyundai Capital Europe GmbH Company 1 It holds 100% shares of Hyundai Capital Services Limited Liability Company established during 2011. 2. Summary of Significant Accounting Policies The Group’s interim consolidated financial statements for the three-month period ended March 31, 2012, have been prepared in accordance Korean IFRS 1034, ‘Interim Financial Reporting’. These interim consolidated financial statements have been prepared in accordance with the Korean IFRS 12
  • 15. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 standards and interpretations issued and effective or issued and early adopted as of March 31, 2012. New standards, amendments and interpretations issued but not effective for the financial year beginning January 1, 2012, and not early adopted by the Group are as follows: - Amendments to Korean-IFRS1019, Employee Benefits According to the amendments to Korean-IFRS1019, Employee Benefits, the corridor method is no longer permitted. Therefore, actuarial gains and losses on the defined benefit obligation are recognized immediately under other comprehensive income. The amendment requires to recognize immediately all past service costs. And the amendment replaces the interest cost on the defined benefit obligation, and the expected return on plan assets with a net interest cost based on the net defined benefit asset or liability and the discount rate measured at the beginning of the year. This amendment will be effective for the Group as of January 1, 2013. The Group is assessing the impact of application of the amended Korean-IFRS1019 on its consolidated financial statements. - Enactment of Korean-IFRS1113, Fair value measurement Korean-IFRS1113, Fair value measurement, aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across Korean-IFRS. Korean-IFRS1101 does not extend the use of fair value accounting but provides guidance on how it should be applied where its use is already required or permitted by other standards within Korean-IFRS. This amendment will be effective for the Group as of January 1, 2013, and the Group expects that it would not have a material impact on the Group. The following is a summary of significant accounting policies followed by the Group in the preparation of its interim consolidated financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated. Interim period income tax expense is calculated by applying estimated average annual effective tax rate to the interim period’s pre-tax income. 13
  • 16. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 3. Restricted Financial Instruments Restricted financial instruments as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) Amount Type Entities 2012 2011 Restriction Hana Bank Maintaining deposits for Deposits and 1 other 10 10 opening account 4. Securities Securities as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) Type 2012 2011 Available-for-sale securities Marketable equity securities 6,080 5,687 Equity securities Unlisted equity securities 10,893 10,526 16,973 16,213 Government and Debt securities public bonds 3,477 2,239 Sub-total 20,450 18,452 Equity method investments 53,691 51,768 74,141 70,220 Available-for-sale securities Available-for-sale securities as of March 31, 2012 and December 31, 2011, are as follows: (1) Marketable equity securities (in millions of Korean won) Book value Number of Ownership Acquisition 2012 2011 shares (%) cost Marketable equity securities NICE Information Service 136,593 2.25 3,312 3,538 3,190 NICE Holdings 49,162 1.42 3,491 2,542 2,497 Unlisted equity securities Hyundai Finance 1 1,700,000 9.29 9,888 10,793 10,426 Corp. Korean Egloan, Inc. 4,000 3.12 100 100 100 16,791 16,973 16,213 14
  • 17. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 1 The fair value for Hyundai Finance Corp. was valued as the average of valuation prices provided by two external appraisers, KIS Pricing Inc. and Korea Asset Pricing, using the discounted cash flow model. The five-year financial statements, projected based on past performance, were used in measuring the fair value assuming that the operational structure will remain as is for the next five years. Operating income and expenses were estimated based on the past performance, business plan and expected market conditions. (2) Debt securities (in millions of Korean won) Book value Interest Acquisition Issuer rate (%) cost 2012 2011 Government and Metropolitan Rapid public bonds Transit and others 2.50 3,322 3,477 2,239 Equity method investments Equity method investments as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) 2012 Number of Ownership Acquisition Net asset Book value shares (%) cost value HK Mutual Saving 1 4,990,438 20.00 45,719 35,623 47,871 Bank 1 HI Network, Inc. 13,332 19.99 76 370 370 1 Korea Credit Bureau 140,000 7.00 3,800 2,813 3,850 Hyundai Capital Germany GmbH 2 600,200 30.01 1,065 1,005 1,065 Hyundai Capital UK Ltd. 2 1,000,000 29.99 535 535 535 51,195 40,346 53,691 (in millions of Korean won) 2011 Number of Ownership Acquisition Net asset Book value shares (%) cost value HK Mutual Saving 1 4,990,438 20.00 45,719 33,487 45,735 Bank 1 HI Network, Inc. 13,332 19.99 76 1,003 1,003 1 Korea Credit Bureau 140,000 7.00 3,800 2,928 3,965 Hyundai Capital Germany GmbH 2 600,200 30.01 1,065 1,065 1,065 50,660 38,483 51,768 1 The Company’s shareholdings in HK Mutual Saving Bank, HI Network, Inc. and Korea Credit Bureau are less than 20%. However, the Company is able to significantly influence such as 15
  • 18. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 involvement in the financial and operating processes, and thus the equity method is applied. 2 The Group’s shareholdings are more than 20%. However, equity method is not applied due to insignificant fluctuation of equity. Valuations of equity method investments for the three-month periods ended March 31, 2012 and 2011, are as follows: (in millions of Korean won) 2012 Changes in accumulated Beginning Gain (loss) Ending Acquisition other Dividends Balance on valuation comprehensive Balance loss HK Mutual Saving Bank 45,735 - 2,158 (22) - 47,871 HI Network, Inc. 1,003 - 100 - (733) 370 Korea Credit Bureau 3,965 - (115) - - 3,850 Hyundai Capital Germany GmbH 1,065 - - - - 1,065 Hyundai Capital UK Ltd - 535 - - - 535 51,768 535 2,143 (22) (733) 53,691 Changes in accumulated Beginning Gain (loss) Ending other Dividends Balance on valuation comprehensive Balance loss HK Mutual Saving Bank 42,849 2,725 103 - 45,677 HI Network, Inc. 1,055 160 - (707) 508 Korea Credit Bureau 3,514 (30) - - 3,484 Hyundai Capital Germany GmbH 1,065 - - - 1,065 48,483 2,855 103 (707) 50,734 16
  • 19. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 The difference between the acquired amounts of equity method investments and their corresponding net asset value as of March 31, 2012 and December 31, 2011, follows: (in millions of Korean won) 2012 2011 HK Mutual Saving Bank 12,248 12,248 Korea Credit Bureau 1,037 1,037 13,285 13,285 Summary of financial information of investees as of March 31, 2012 and December 31, 2011, for assets and liablities , and for the three-month periods ended March 31, 2012 and 2011, for revenue and income, follows: (in millions of Korean won) 2012 Operating Net income Assets Liabilities revenue (loss) HK Mutual Saving 2,500,492 2,322,377 96,428 10,791 Bank 1 HI Network, Inc. 9,011 3,491 3,555 624 Korea Credit Bureau 49,196 9,017 8,694 (1,152) Hyundai Capital 4,072 373 147 78 Germany GmbH Hyundai Capital UK 1,785 - - - Ltd. 1 Although HK Mutual Savings Bank’s fiscal year is from July 2011 to June 2012, the asset and liability amounts are as of March 31, 2012, and its operating revenue and net income amounts are from January 1, 2012 to March 31, 2012. 2011 Operating Net income Assets Liabilities revenue (loss) HK Mutual Saving Bank 1 2,593,289 2,425,855 88,477 13,626 HI Network, Inc. 8,560 3,544 5,075 798 Korea Credit Bureau 51,484 9,650 6,876 (423) Hyundai Capital 3,889 341 132 12 Germany GmbH 1 Although HK Mutual Savings Bank’s fiscal year is from July 2010 to June 2011, the asset and liability amounts are as of December 31, 2011, and its operating revenue and net income amounts are from January 1, 2011 to March 31, 2011. 5. Financial receivables 17
  • 20. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 Financial receivables as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) 2012 Deferred loan origination fees Allowance Present value Carrying Principal and costs for doubtful discounts amount (Direct profit for accounts leased assets) Loan receivables Loans 11,248,021 (109,707) (1,751) (275,702) 10,860,861 Installment financial assets Auto 4,825,815 (67,459) - (31,252) 4,727,104 Durable goods 740 1 - (77) 664 Mortgage 21,773 48 - (168) 21,653 Machinery 687 - 2 (19) 670 4,849,015 (67,410) 2 (31,516) 4,750,091 Lease receivables Finance lease 2,388,843 (674) - (23,621) 2,364,548 receivables Cancelled lease 5,275 - - (4,970) 305 receivables 2,394,118 (674) - (28,591) 2,364,853 18,491,154 (177,791) (1,749) (335,809) 17,975,805 2011 Deferred loan origination fees Allowance Present value Carrying Principal and costs for doubtful discounts amount (Direct profit for accounts leased assets) Loan receivables Loans 11,239,870 (108,782) (1,842) (281,184) 10,848,062 Installment financial assets Auto 5,109,299 (78,757) - (36,748) 4,993,794 Durable goods 1,419 3 - (141) 1,281 Mortgage 25,620 60 - (1,204) 24,476 Machinery 1,674 - 6 (37) 1,643 5,138,012 (78,694) 6 (38,130) 5,021,194 Lease receivables Finance lease 2,300,204 (703) - (21,118) 2,278,383 receivables Cancelled lease 4,656 - - (4,445) 211 receivables 2,304,860 (703) - (25,563) 2,278,594 18,682,742 (188,179) (1,836) (344,877) 18,147,850 18
  • 21. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 6. Allowance for Doubtful Accounts Changes in allowance for doubtful accounts for the three-month periods ended March 31, 2012 and 2011, are as follows: (in millions of Korean won) 2012 Loan Installment Lease Type Other assets Total receivables financial assets receivables Beginning balance 281,184 38,130 25,563 17,284 362,161 Amounts written off (100,814) (12,139) (30) (1,854) (114,837) Recoveries of amounts 20,299 2,648 85 1,958 24,990 previously written off Discount unwind (1,886) (70) (47) - (2,003) Additional(reversed) 76,919 2,947 3,020 86 82,972 allowance Ending balance 275,702 31,516 28,591 17,474 353,283 2011 Loan Installment Lease Type Other assets Total receivables financial assets receivables Beginning balance 215,703 28,643 21,031 7,648 273,025 Amounts written off (56,556) (6,554) (9) (1,150) (64,269) Recoveries of amounts 25,260 3,499 51 1,993 30,803 previously written off Discount unwind (1,458) (89) (39) - (1,586) Additional(reversed) 59,526 1,270 1,269 (2,349) 59,716 allowance Ending balance 242,475 26,769 22,303 6,142 297,689 7. Financial instruments a. Fair value of financial instruments The fair values of financial instruments as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) 2012 2011 Type Book value Fair value Book value Fair value Assets Financial assets Cash and deposits 1,751,646 1,751,646 1,455,442 1,455,442 Available-for-sale 20,450 20,450 18,452 18,452 securities Loan receivables 10,860,861 11,140,488 10,848,063 11,124,599 Installment financial 4,750,091 4,861,804 5,021,194 5,145,837 assets Derivative assets 271,088 271,088 475,431 475,431 19
  • 22. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 Other assets 232,567 232,503 234,892 234,810 17,886,703 18,277,979 18,053,474 18,454,571 Liabilities Financial liabilities Borrowings 2,125,000 2,134,616 2,250,000 2,257,918 Debentures 15,472,212 15,914,610 15,522,368 15,886,881 Derivative liabilities 58,808 58,808 58,096 58,096 Other liabilities 1,176,148 1,182,949 1,183,744 1,190,133 18,832,168 19,290,983 19,014,208 19,393,028 b. Fair value hierarchy The fair value hierarchy of financial assets and liabilities carried at fair value as of March 31, 2012 and December 31, 2011, is as follows: (in millions of Korean won) 2012 1 Fair value hierarchy Type Book value Fair value level 1 level 2 level 3 Financial assets Financial assets at fair value Available-for-sale securities 20,450 20,450 6,080 3,477 10,893 Derivative assets 271,088 271,088 - 271,088 - 291,538 291,538 6,080 274,565 10,893 Financial liabilities Derivative liabilities 58,808 58,808 - 58,808 - 1 The levels of fair value hierarchy have been defined as follows: Level 1: Quoted prices in active markets for identical assets or liabilities. Listed stocks and derivatives Level 2: Inputs for the asset or liability included within valuation techniques that are observable market data. Most bonds issued in Korean won and foreign currency, general unlisted derivatives like swap, forward, option Level 3: Inputs for the asset or the liability that are not based on observable market data. Unlisted stocks, complicated structured bonds, complicated unlisted derivatives. 2011 Fair value hierarchy(*) Type Book value Fair value level 1 level 2 level 3 Financial assets Financial assets at fair value Available-for-sale 18,452 18,452 5,687 2,239 10,526 20
  • 23. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 securities Derivative assets 475,431 475,431 - 475,431 - 493,883 493,883 5,687 477,670 10,526 Financial liabilities Derivative liabilities 58,096 58,096 - 58,096 - c. Changes in financial instruments of level 3 The changes in financial instruments of level 3 for the three-month periods ended March 31, 2012 and 2011, are as follows: (in millions of Korean won) Available-for-sale securities Type 2012 2011 Beginning balance 10,526 9,887 Gain on valuation 367 197 (Other comprehensive income) Ending balance 10,893 10,084 d. Financial instruments by categories The carrying amounts of financial instruments by categories as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) 2012 Financial Available-for- Hedging assets at fair Loans and Type sale financial derivative Total value through receivables assets instruments profit or loss Financial assets Cash and deposits - 1,751,646 - - 1,751,646 Available-for- sale - - 20,450 - 20,450 securities Loan receivables - 10,860,861 - - 10,860,861 Installment - 4,750,091 - - 4,750,091 financial assets Derivative assets 42 - - 271,046 271,088 Other assets - 232,567 - - 232,567 42 17,595,165 20,450 271,046 17,886,703 21
  • 24. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 2011 Financial Available-for- Hedging assets at fair Loans and Type sale financial derivative Total value through receivables assets instruments profit or loss Financial assets Cash and deposits - 1,455,442 - - 1,455,442 Available-for- sale - - 18,452 - 18,452 securities Loan receivables - 10,848,063 - - 10,848,063 Installment - 5,021,194 - - 5,021,194 financial assets Derivative assets 53 - - 475,378 475,431 Other assets - 234,892 - - 234,892 53 17,559,591 18,452 475,378 18,053,474 (in millions of Korean won) 2012 2011 Financial Financial Hedging Hedging liabilities at liabilities at Type derivative Total derivative Total amortized amortized instruments instruments cost cost Financial liabilities Borrowings 2,125,000 - 2,125,000 2,250,000 - 2,250,000 Debentures 15,472,212 - 15,472,212 15,522,368 - 15,522,368 Derivative - 58,808 58,808 - 58,096 58,096 liabilities Other liabilities 1,176,148 - 1,176,148 1,183,744 - 1,183,744 18,773,360 58,808 18,832,168 18,956,112 58,096 19,014,208 8. Derecognition of financial assets The Group issued senior and subordinated asset-backed securities based on loans and installment financial assets, and subsidiaries, like Autopia Thirty-fifth SPC, issued securitized debts based on senior beneficiary certificates. Meanwhile, the Group is involved in ongoing securitized financial instruments through credit reinforcement such as acquisitions of subordinated beneficiary certificates. Details of not derecognized financial assets transferred as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) Type 2012 2011 Book value of assets Loan receivable 2,029,492 2,289,879 Installment financial assets 1,698,431 1,775,534 3,727,833 4,065,413 Book value of related liabilities (2,489,058) (2,748,872) 22
  • 25. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 Liabilities having right of resource about transferred assets : Fair value of assets 3,820,026 4,167,861 Fair value of related liabilities (2,512,419) (2,772,816) Net position 1,307,607 1,395,045 9. Finance lease receivables a. Total lease investments and present value of minimum lease receipts Details of total lease investments and present value of minimum lease receipts as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) 2012 2011 Present value of Present value of Type Total lease Total lease minimum lease minimum lease investments investments receipts receipts Less than 1 year 1,052,734 881,959 984,475 808,521 1 to 5 years 1,642,845 1,503,812 1,610,089 1,475,991 Over 5 years 104 103 77 76 2,695,683 2,385,874 2,594,641 2,284,588 b. Unearned interest income Details of unearned interest income as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) Type 2012 2011 Total lease investments 2,695,683 2,594,641 Net lease investments Minimum lease receipts 2,385,874 2,284,588 (present value) Unguaranteed residual value 2,295 14,913 (present value) sub-total 2,388,169 2,299,501 Unearned interest income 307,514 295,140 10. Leased assets All operating leased assets consist of vehicles as of March 31, 2012 and December 31, 2011, and the details are as follows: 23
  • 26. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 (in millions of Korean won) 2012 2011 Acquisition Accumulated Acquisition Accumulated Book value Book value cost depreciation cost depreciation Operating leased assets 1,754,776 (653,999) 1,100,777 1,749,697 (630,388) 1,119,309 Cancelled 6,066 (2,226) 3,840 5,995 (2,226) 3,769 leased assets 1,760,842 (656,225) 1,104,617 1,755,692 (632,614) 1,123,078 Future minimum lease receipts under operating lease as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) Type 2012 2011 Less than 1 year 394,764 403,735 1 to 5 years 329,002 345,238 Over 5 years 4 4 723,770 748,977 11. Property and equipment a. Details of property and equipment Property and equipment as of March 31, 2012 and December 31, 2011, consist of: (in millions of Korean won) 2012 2011 Type Acquisition Accumulated Carrying Acquisition Accumulated Carrying cost depreciation amount cost depreciation amount Land 139,590 - 139,590 105,425 - 105,425 Buildings 142,908 (23,834) 119,074 120,855 (22,916) 97,939 Structures 2,844 (304) 2,540 2,844 (286) 2,558 Vehicles 3,798 (1,130) 2,668 1,743 (982) 761 Fixture and 156,588 (105,126) 51,462 154,771 (101,001) 53,770 furniture Others 2,000 (9) 1,991 2,001 (7) 1,994 Construction in 3,283 - 3,283 2,986 - 2,986 progress 451,011 (130,403) 320,608 390,625 (125,192) 265,433 b. Changes in property and equipment Changes in property and equipment for the three-month periods ended March 31, 2012 and 2011, are as follows: 24
  • 27. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 2012 Beginning Ending Type Acquisition Replacement Disposal Depreciation balance balance Land 105,425 34,165 - - - 139,590 Buildings 97,939 22,053 - - (918) 119,074 Structures 2,558 - - - (18) 2,540 Vehicles 761 2,055 - - (148) 2,668 Fixture and 53,770 2,640 523 (351) (5,120) 51,462 furniture Others 1,994 - (1) - (2) 1,991 Construction in 2,986 847 (550) - - 3,283 progress 265,433 61,760 (28) (351) (6,206) 320,608 2011 Beginning Ending Type Acquisition Replacement Depreciation balance balance Land 101,844 1,853 - - 103,697 Buildings 92,543 4,785 - (757) 96,571 Structures 2,246 - - (15) 2,231 Vehicles 838 78 - (89) 827 Fixture and 35,321 5,820 13 (4,376) 36,778 furniture Others 1,200 231 - (2) 1,429 Construction in 8,377 941 (3,264) - 6,054 progress 242,369 13,708 (3,251) (5,239) 247,587 12. Intangible assets a. Details of Intangible assets Intangible assets as of March 31, 2012 and December 31, 2011, consist of: (in millions of Korean won) 2012 2011 Type Acquisition Accumulated Book Acquisition Accumulated Book cost depreciation value cost depreciation value Development costs 71,898 (44,477) 27,421 71,254 (42,619) 28,635 Rights of trademark 69 (42) 27 69 (39) 30 Other intangible 53,347 (17,381) 35,966 53,296 (16,844) 36,452 assets 125,314 (61,900) 63,414 124,619 (59,502) 65,117 b. Changes in intangible assets Changes in intangible assets for the three-month periods ended March 31, 2012 and 2011, are as follows: 25
  • 28. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 (in millions of Korean won) 2012 Beginning Type Increase Replacement Amortization Ending balance balance Development costs 28,635 797 30 (2,041) 27,421 Rights of trademark 30 - - (3) 27 Other intangible assets 36,452 - (2) (484) 35,966 65,117 797 28 (2,528) 63,414 2011 Beginning Type Increase Replacement Amortization Ending balance balance Development costs 20,004 199 3,251 (1,441) 22,013 Rights of trademark 44 - - (4) 40 Other intangible assets 32,564 1,942 - (412) 34,094 52,612 2,141 3,251 (1,857) 56,147 13. Borrowings Borrowings as of March 31, 2012 and December 31, 2011, consist of: (in millions of Korean won) Annual Types Lender 2012 2011 interest rate (%) Borrowings in won Shinhan Bank Commercial paper 3.63 ~ 5.10 650,000 750,000 and 7 others Kookmin Bank General loans 4.16 ~ 5.72 1,475,000 1,500,000 and 12 others 2,125,000 2,250,000 14. Debentures Debentures issued by the Group and outstanding are as follows: (in millions of Korean won) Annual March 31, December 31, ` interest 2012 2011 Type rates Securitized Securitized Debenture Total Debenture Total (%) debenture debenture Short-term debenture Debenture 3.76~5.04 270,000 - 270,000 100,000 - 100,000 Less: Discount (141) - (141) (29) - (29) on debentures 26
  • 29. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 269,859 - 269,859 99,971 - 99,971 Current portion of debenture Debenture 2.90~8.76 3,169,516 986,156 4,155,672 4,030,429 996,073 5,026,502 Less: Discount (834) (211) (1,045) (1,191) (228) (1,419) on debentures 3,168,682 985,945 4,154,627 4,029,238 995,845 5,025,083 Long-term debenture Debenture 0 ~7.47 9,579,745 1,510,181 11,089,926 8,665,456 1,761,283 10,426,739 Less: Discount (35,132) (7,068) (42,200) (21,169) (8,256) (29,425) on debentures 9,544,613 1,503,113 11,047,726 8,644,287 1,753,027 10,397,314 12,983,154 2,489,058 15,472,212 12,773,496 2,748,872 15,522,368 Securitized debentures are issued based on loans receivable and installment financial assets (Note 8). 15. Defined benefit liability a. The amounts of defined benefit plans recognized in the statements of financial position as of March 31, 2012 and December 31, 2011, are as follows: (in millions of Korean won) Type 2012 2011 Present value of funded obligations 52,048 49,709 1 Fair value of plan assets (29,827) (29,347) Defined benefit liability 22,221 20,362 1. As of March 31, 2012, contribution to the National Pension Fund of 43 million is included (December 31, 2011 : 45 million). b. Changes in present value of defined benefit obligations as of March 31, 2012 and 2011: (in millions of Korean won) Type 2012 2011 Beginning balance 49,709 38,732 Current service cost 2,868 2,349 Interest cost 491 442 Actuarial losses (242) - Transfer of severance benefits from 1,308 366 related parties Transfer of severance benefits to related - (380) parties 27
  • 30. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 Benefits paid (2,086) (802) Ending balance 52,048 40,707 c. Changes in the fair value of plan assets as of March 31, 2012 and 2011: (in millions of Korean won) Type 2012 2011 Beginning balance 29,347 27,045 Contributions by plan participants - 3,499 Expected return on plan assets 286 263 Actuarial (losses)/gains 21 36 Transfer of severance benefits from 492 346 related parties Transfer of severance benefits to - (318) related parties Benefits paid (319) (559) Ending balance 29,827 30,312 d. Details of the amounts recognized in the income statement as of March 31, 2012 and 2011: (in millions of Korean won) Type 2012 2011 Current service cost 2,868 2,349 Interest cost 491 442 Expected return on plan assets (286) (263) Actuarial losses (263) - 2,810 2,528 e. Actual return on plan assets as of March 31, 2012 and 2011: (in millions of Korean won) Type 2012 2011 Actual return on plan assets 307 299 f. Details of plan assets consist of : (in millions of Korean won) Type March 31, 2012 December 31, 2011 Amount Ratio(%) Amount Ratio(%) Cash 496 1.67 179 0.61 28
  • 31. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 Deposits 11,680 39.16 11,576 39.45 Interest rate guaranteed asset 17,651 59.17 17,592 59.94 for 1-year 29,827 100 29,347 100 g. Actuarial assumptions Actuarial assumptions required to recognize defined benefit liability are as follows: Type March 31, December 31, 2012 2011 Discount rate 4.28% 4.21% Expected return on plan assets 4.15% 4.15% Future salary increases 5.60% 5.60% Assumptions regarding future mortality experience are set based on actuarial advice published by Korea Insurance Development Institute. 16. Income tax a. Income tax expense for the three-month periods ended March 31, 2012 and 2011, consists of (in millions of Korean won) Type 2012 2011 1 Current tax 61,762 (16,344) Changes in deferred tax assets(liabilities) (8,838) 73,837 Deferred tax credited directly to equity 1,405 (17,888) Income tax 54,329 39,605 1 Income tax for the three-month period ended March 31, 2012, includes changes in tax reconciliation of the previous year. b. Deferred tax credited directly to equity (in millions of Korean won) Type 2012 2011 Gain on valuation of available-for-sale (150) 2 financial securities Loss on valuation of derivatives 1,555 (17,890) 1,405 (17,888) c. Reconciliation between income before income tax and income tax expense 29
  • 32. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 (in millions of Korean won) Type 2012 2011 Profit before tax 183,400 184,729 Current tax (24.2%) 43,921 44,678 Adjustments: Income not subject to tax (10) (7) Expenses not deductible for tax 313 83 purposes Others 10,105 (5,149) Income tax 54,329 39,605 Effective tax rate 29.6% 21.4% (Income tax over net income before tax) d. Changes in temporary differences and deferred assets (liabilities) (in millions of Korean won) 2012 Temporary differences Deferred assets (liabilities) Type Opening Changes Ending Opening Ending Derivatives instruments (178,437) 123,563 (54,874) (54,421) (13,280) Deferred fee (156,056) 24,755 (131,301) (37,765) (31,774) Direct cost for leased (99,692) (525) (100,217) (24,126) (24,253) assets Foreign exchanges 174,256 (119,954) 54,302 42,170 13,141 translation Accrued expenses 25,262 1,819 27,081 6,113 6,554 Depreciation 69,156 (81,199) (12,043) 16,736 (2,914) Present value (6) - (6) (2) (2) discounts Unearned revenue - 29,471 29,471 - 7,132 Others (22,415) 49,418 27,003 3,411 6,350 (187,932) 27,348 (160,584) (47,884) (39,046) 2011 Temporary differences Deferred assets (liabilities) Type Opening Changes Ending Opening Ending Allowances for doubtful accounts (35,003) (173,184) (208,187) (8,471) (50,381) Derivatives (264,263) 36,348 (227,915) (59,619) (50,770) instruments Deferred fee (192,524) 51,317 (141,207) (45,647) (31,066) Direct cost for leased (84,109) (2,312) (86,421) (19,057) (19,013) assets Foreign exchanges 227,514 (74,256) 153,258 55,058 34,356 translation Accrued expenses 132,116 (102,145) 29,971 31,770 7,253 Unearned revenue 43,532 (43,532) - 10,658 - Present value (66,457) 66,337 (120) (16,081) (26) discounts 30
  • 33. Hyundai Capital Services, Inc. and Subsidiaries Notes to the Interim Consolidated Financial Statements March 31, 2012 and 2011, and December 31, 2011 Others 189,061 (63,376) 125,685 48,772 33,193 (50,133) (304,803) (354,936) (2,617) (76,454) e. Realization of the deferred tax assets and basic judgment Realization of the future tax benefits related to the deferred tax assets is dependent on many factors, including the Group’s ability to generate taxable income within the period during which the temporary differences reverse, the outlook of the Korean economic environment, and the overall future industry outlook. Management periodically considers these factors in reaching its conclusion and recognized the deferred income tax asset based on future realization. As of March 31, 2012, the Group recognizes deferred income tax assets excluding certain temporary differences which may not be realized. The amount above may change if the estimation of future taxable income changes. 17. Provisions for unused loan commitments Changes in provisions for unused loan commitments for the three-month periods ended March 31, 2012 and 2011, are as follows: (in millions of Korean won) Type 2012 2011 Beginning balance 10,446 46,624 Additional(Reversal) (594) 987 Ending balance 9,852 47,611 18. Derivative financial instruments and hedge accounting a. Trading derivatives Trading derivatives as of March 31, 2012 and December 31, 2011, are as follows: 2012 2011 Type Assets Liabilities Assets Liabilities Forward foreign 42 - 53 - exchange During the three-month periods ended March 31, 2012 and 2011, the Group recognized loss on trading derivatives of (-)3 million and (-)8 million, relatively. b. Derivatives designated as cash flow hedges Derivatives designated as cash flow hedges as of March 31, 2012 and December 31, 2011, are as follows: 31