5. Bringing 50 years of IT innovation together EDB ErgoGroup Nordic leadership 1961: Established as Elektronisk Databehandling AS 2000: Acquistion of Fellesdata 2002-2008: Acquisitions to strengthen customer and service portfolio 2007: Global sourcing through acquisitions in Ukraine and India 1972: Established as Statens Driftssentral 2001-2005: Acquisitions to strengthen customer and service portfolio 1995: Posten aquires Statens Datasentral SDS 2006: Establishing regional Nordic presence through Allianse and SYSteam 2007: Acquisition of Bekk Consulting 2001: Established in Sweden 1999: Merger of AS EDB and Telenor Programvare 2008: Global sourcing through acquisition of ION
6.
7.
8. Presentation of the combined company Terje Mjøs Proposed CEO, EDB ErgoGroup ASA John-Arne Haugerud Proposed deputy CEO, EDB ErgoGroup ASA
9. Overview of the combined company Revenue of NOK 12.7 bn and approx 10,000 employees 3 58% 17% 25% Revenue by segment (’09) Revenue by country (’09) Employees by country ('09) 53% Consulting IT Operations Solutions 71% 29% 53% 17% 2% 27% International Norway Norway Ukraine and India Other Sweden SME will represent approx 17% of EDB ErgoGroup
17. Financial overview EDB ErgoGroup Goodwill Other assets Cash Int. bearing debt Other liabilities Equity Goodwill Other assets Cash Int. bearing debt Other liabilities Equity NOKm NOKm Note: Balance sheet figures as per Q1 2010
18.
19. Share issue will increase free float and strengthen capital structure ) + = NOKm Net debt (NOKm) Equity Net Debt Equity Net Debt EDB Ergo Group Posten 47% Net Debt Telenor 27% Other 26% % Illustrative transaction overview pre share issue Illustrative capital structure post share issue NOKm Share issue (NOKm)