SlideShare ist ein Scribd-Unternehmen logo
1 von 2
Downloaden Sie, um offline zu lesen
CUSD First Interim Financial Report
                          2011-2012

              Total Income: $73,159,292                                   Total Expenditures: $83,063,700
                                                                                     Capital Outlay
Other State                                                                                         Other Outgo &
                                                                                        21,300
 Revenue                                                     Services/Other                          Debt Service
                           Other Local                                                  0.03%
$4,562,544                                                        Oper.                                536,835
                            Revenue
  6.24%                                                       Expenditures                              0.65%
                           $4,307,524
                             5.89%                             10,895,969
                                                                 13.12%
  Federal
  Revenue
                                                            Books &
 $3,316,516
                                                            Supplies
   4.53%
                                          Revenue Limit    2,976,306
                                              Sources        3.58%
                                           $60,972,708
                                              83.34%                                                                Certificated
                                          ($60,683,436                                                                Salaries
                                            from Local                                                              $39,815,854
                                             Property                                                                 47.93%
                                               Taxes)      Employee
                                                            Benefits
                                                          17,577,495
                                                            21.16%      Classified
                                                                         Salaries
                                                                       11,239,941
                                                                         13.53%
CUSD First Interim Report
                       2012-2013 Projections
              Total Income: $71,744,995                                            Total Expenditures:
                                                                         $81,792,443 - $7,830,975 Projected Cuts =
Other State
 Revenue                   Other Local                                                  $73,961,468
                                                                              Other Outgo &
$3,927,096                  Revenue
                                                                               Debt Service   Projected Cuts
  5.47%                    $3,783,171                       Capital Outlay       517,178       (7,830,975)
                             5.27%                             13,000             0.58%           -8.74%
                                                               0.01%

                                                             Services/Other                                              Certificated
  Federal
                                                                  Oper.                                                    Salaries
 Revenue
                                                              Expenditures                                               $39,146,000
$3,062,020
                                                               10,684,208                                                  43.68%
   4.27%
                                                                 11.92%
                                                              Books &
                                                              Supplies
                                                             2,305,918
                                                               2.57%




                                           Revenue Limit
                                               Sources
                                            $60,972,708                                                     Classified
                                               83.34%                                                        Salaries
                                                                Employee                                   10,981,365
                                           ($60,683,436          Benefits
                                             from Local                                                      12.25%
                                                               18,144,774
                                          Property Taxes)        20.25%

Weitere ähnliche Inhalte

Was ist angesagt?

danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Release
finance24
 
3q07_Supplement
3q07_Supplement3q07_Supplement
3q07_Supplement
finance27
 
gannett 2005AR
gannett 2005ARgannett 2005AR
gannett 2005AR
finance30
 
alltel 2q 07_Supplement
alltel  2q 07_Supplementalltel  2q 07_Supplement
alltel 2q 07_Supplement
finance27
 
United Health Group UnitedHealth Group Financial Review
United Health Group UnitedHealth Group Financial ReviewUnited Health Group UnitedHealth Group Financial Review
United Health Group UnitedHealth Group Financial Review
finance3
 
walt disney Quarter 2007 1st
walt disney   Quarter 2007 1stwalt disney   Quarter 2007 1st
walt disney Quarter 2007 1st
finance7
 
danaher 07_4Q_Release
danaher 07_4Q_Releasedanaher 07_4Q_Release
danaher 07_4Q_Release
finance24
 
Expeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerExpeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qer
finance39
 
baxter international Q1/06 PR
baxter international Q1/06 PRbaxter international Q1/06 PR
baxter international Q1/06 PR
finance24
 
United Health Group [PDF Document] UnitedHealth Group Financial Review
United Health Group [PDF Document] UnitedHealth Group Financial ReviewUnited Health Group [PDF Document] UnitedHealth Group Financial Review
United Health Group [PDF Document] UnitedHealth Group Financial Review
finance3
 
danaher 04-4Q-SUP
danaher 04-4Q-SUPdanaher 04-4Q-SUP
danaher 04-4Q-SUP
finance24
 
danaher 08_4Q_Release
danaher 08_4Q_Releasedanaher 08_4Q_Release
danaher 08_4Q_Release
finance24
 
China youthmediaannualreport2008
China youthmediaannualreport2008China youthmediaannualreport2008
China youthmediaannualreport2008
Michael4585
 
hca annual reports2001
hca annual reports2001hca annual reports2001
hca annual reports2001
finance9
 
Divulgação de Resultados 1Q12
Divulgação de Resultados 1Q12Divulgação de Resultados 1Q12
Divulgação de Resultados 1Q12
Multiplus
 

Was ist angesagt? (17)

danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Release
 
3q07_Supplement
3q07_Supplement3q07_Supplement
3q07_Supplement
 
HSBC 2008 Interim Results media Release
HSBC   2008 Interim Results media ReleaseHSBC   2008 Interim Results media Release
HSBC 2008 Interim Results media Release
 
gannett 2005AR
gannett 2005ARgannett 2005AR
gannett 2005AR
 
alltel 2q 07_Supplement
alltel  2q 07_Supplementalltel  2q 07_Supplement
alltel 2q 07_Supplement
 
Servis First Q3 2008 Earnings Release
Servis First Q3 2008 Earnings ReleaseServis First Q3 2008 Earnings Release
Servis First Q3 2008 Earnings Release
 
United Health Group UnitedHealth Group Financial Review
United Health Group UnitedHealth Group Financial ReviewUnited Health Group UnitedHealth Group Financial Review
United Health Group UnitedHealth Group Financial Review
 
walt disney Quarter 2007 1st
walt disney   Quarter 2007 1stwalt disney   Quarter 2007 1st
walt disney Quarter 2007 1st
 
danaher 07_4Q_Release
danaher 07_4Q_Releasedanaher 07_4Q_Release
danaher 07_4Q_Release
 
Expeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerExpeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qer
 
baxter international Q1/06 PR
baxter international Q1/06 PRbaxter international Q1/06 PR
baxter international Q1/06 PR
 
United Health Group [PDF Document] UnitedHealth Group Financial Review
United Health Group [PDF Document] UnitedHealth Group Financial ReviewUnited Health Group [PDF Document] UnitedHealth Group Financial Review
United Health Group [PDF Document] UnitedHealth Group Financial Review
 
danaher 04-4Q-SUP
danaher 04-4Q-SUPdanaher 04-4Q-SUP
danaher 04-4Q-SUP
 
danaher 08_4Q_Release
danaher 08_4Q_Releasedanaher 08_4Q_Release
danaher 08_4Q_Release
 
China youthmediaannualreport2008
China youthmediaannualreport2008China youthmediaannualreport2008
China youthmediaannualreport2008
 
hca annual reports2001
hca annual reports2001hca annual reports2001
hca annual reports2001
 
Divulgação de Resultados 1Q12
Divulgação de Resultados 1Q12Divulgação de Resultados 1Q12
Divulgação de Resultados 1Q12
 

Andere mochten auch (7)

Sierra Vista Graduation Speech - Dr. Vodicka
Sierra Vista Graduation Speech - Dr. VodickaSierra Vista Graduation Speech - Dr. Vodicka
Sierra Vista Graduation Speech - Dr. Vodicka
 
Welcome letter 2013 (sp)
Welcome letter 2013 (sp)Welcome letter 2013 (sp)
Welcome letter 2013 (sp)
 
Parent letter 2015 16
Parent letter 2015 16Parent letter 2015 16
Parent letter 2015 16
 
Parent letter 2015 16 SP
Parent letter 2015 16 SPParent letter 2015 16 SP
Parent letter 2015 16 SP
 
21st centuryfacilitiesparentletter sp_alw
21st centuryfacilitiesparentletter sp_alw21st centuryfacilitiesparentletter sp_alw
21st centuryfacilitiesparentletter sp_alw
 
Welcome letter 2013
Welcome letter 2013Welcome letter 2013
Welcome letter 2013
 
21st centuryfacilitiesparentletter eng
21st centuryfacilitiesparentletter eng21st centuryfacilitiesparentletter eng
21st centuryfacilitiesparentletter eng
 

Ähnlich wie Carlsbad Unified: Pie Chart Finances

jacobs2002ar_comp
jacobs2002ar_compjacobs2002ar_comp
jacobs2002ar_comp
finance28
 
gannett 1998ar
gannett 1998argannett 1998ar
gannett 1998ar
finance30
 
gannett 1998ar
gannett 1998argannett 1998ar
gannett 1998ar
finance30
 
omnicare annual reports 1994
omnicare annual reports 1994omnicare annual reports 1994
omnicare annual reports 1994
finance46
 
interpublic group _ar00
interpublic group _ar00interpublic group _ar00
interpublic group _ar00
finance44
 
interpublic group _ar00
interpublic group _ar00interpublic group _ar00
interpublic group _ar00
finance44
 
Northampton Budget FY2012 as of 31 March 2011
Northampton Budget FY2012 as of 31 March 2011Northampton Budget FY2012 as of 31 March 2011
Northampton Budget FY2012 as of 31 March 2011
Adam Cohen
 
gannett 2001ar
gannett 2001argannett 2001ar
gannett 2001ar
finance30
 
gannett 2001ar
gannett 2001argannett 2001ar
gannett 2001ar
finance30
 
capital one Annual Report1996
capital one  Annual Report1996capital one  Annual Report1996
capital one Annual Report1996
finance13
 
baxter international Q3/08 PR_PL
baxter international Q3/08 PR_PLbaxter international Q3/08 PR_PL
baxter international Q3/08 PR_PL
finance24
 
United Health Group Financial Performance at a Glance
United Health Group Financial Performance at a GlanceUnited Health Group Financial Performance at a Glance
United Health Group Financial Performance at a Glance
finance3
 
capital one Annual Report1997
capital one  Annual Report1997capital one  Annual Report1997
capital one Annual Report1997
finance13
 
rmk_111303operating
rmk_111303operatingrmk_111303operating
rmk_111303operating
finance22
 

Ähnlich wie Carlsbad Unified: Pie Chart Finances (20)

jacobs2002ar_comp
jacobs2002ar_compjacobs2002ar_comp
jacobs2002ar_comp
 
gannett 1998ar
gannett 1998argannett 1998ar
gannett 1998ar
 
gannett 1998ar
gannett 1998argannett 1998ar
gannett 1998ar
 
County Executive Presentation of the FY 2013 Advertised Budget Plan
County Executive Presentation of the FY 2013 Advertised Budget PlanCounty Executive Presentation of the FY 2013 Advertised Budget Plan
County Executive Presentation of the FY 2013 Advertised Budget Plan
 
omnicare annual reports 1994
omnicare annual reports 1994omnicare annual reports 1994
omnicare annual reports 1994
 
ccc_1997AR
ccc_1997ARccc_1997AR
ccc_1997AR
 
ccc_1997AR
ccc_1997ARccc_1997AR
ccc_1997AR
 
interpublic group _ar00
interpublic group _ar00interpublic group _ar00
interpublic group _ar00
 
interpublic group _ar00
interpublic group _ar00interpublic group _ar00
interpublic group _ar00
 
Second Quarter 2008 Earnings Presentation
Second Quarter 2008 Earnings PresentationSecond Quarter 2008 Earnings Presentation
Second Quarter 2008 Earnings Presentation
 
Humc Financials 20090001
Humc Financials 20090001Humc Financials 20090001
Humc Financials 20090001
 
Northampton Budget FY2012 as of 31 March 2011
Northampton Budget FY2012 as of 31 March 2011Northampton Budget FY2012 as of 31 March 2011
Northampton Budget FY2012 as of 31 March 2011
 
gannett 2001ar
gannett 2001argannett 2001ar
gannett 2001ar
 
gannett 2001ar
gannett 2001argannett 2001ar
gannett 2001ar
 
capital one Annual Report1996
capital one  Annual Report1996capital one  Annual Report1996
capital one Annual Report1996
 
baxter international Q3/08 PR_PL
baxter international Q3/08 PR_PLbaxter international Q3/08 PR_PL
baxter international Q3/08 PR_PL
 
Joint Meeting of the Fairfax County Board of Supervisors and the Fairfax Coun...
Joint Meeting of the Fairfax County Board of Supervisors and the Fairfax Coun...Joint Meeting of the Fairfax County Board of Supervisors and the Fairfax Coun...
Joint Meeting of the Fairfax County Board of Supervisors and the Fairfax Coun...
 
United Health Group Financial Performance at a Glance
United Health Group Financial Performance at a GlanceUnited Health Group Financial Performance at a Glance
United Health Group Financial Performance at a Glance
 
capital one Annual Report1997
capital one  Annual Report1997capital one  Annual Report1997
capital one Annual Report1997
 
rmk_111303operating
rmk_111303operatingrmk_111303operating
rmk_111303operating
 

Mehr von dvodicka

District Magnet Program May 2013
District Magnet Program May 2013District Magnet Program May 2013
District Magnet Program May 2013
dvodicka
 
Roles and responsibilities information item may 2013
Roles and responsibilities information item may 2013Roles and responsibilities information item may 2013
Roles and responsibilities information item may 2013
dvodicka
 
CSEA Negotiations Update 5 23 2013
CSEA Negotiations Update 5 23 2013CSEA Negotiations Update 5 23 2013
CSEA Negotiations Update 5 23 2013
dvodicka
 
VUSD Math and Dr. Boaler Parent Night 5.23.13
VUSD Math and Dr. Boaler Parent Night 5.23.13VUSD Math and Dr. Boaler Parent Night 5.23.13
VUSD Math and Dr. Boaler Parent Night 5.23.13
dvodicka
 
Csea negotiation update 5.7.2013
Csea negotiation update 5.7.2013Csea negotiation update 5.7.2013
Csea negotiation update 5.7.2013
dvodicka
 
Start Time Schedules 2013-14
Start Time Schedules 2013-14Start Time Schedules 2013-14
Start Time Schedules 2013-14
dvodicka
 
2nd interim financial report
2nd interim financial report2nd interim financial report
2nd interim financial report
dvodicka
 
District magnet recommendation 3 14-13 postbrddocs
District magnet recommendation 3 14-13 postbrddocsDistrict magnet recommendation 3 14-13 postbrddocs
District magnet recommendation 3 14-13 postbrddocs
dvodicka
 
Safety report revised
Safety report revisedSafety report revised
Safety report revised
dvodicka
 
Special ed report march 14 2013md
Special ed report march 14 2013mdSpecial ed report march 14 2013md
Special ed report march 14 2013md
dvodicka
 
Transportation recommendations 3 14-13
Transportation recommendations 3 14-13Transportation recommendations 3 14-13
Transportation recommendations 3 14-13
dvodicka
 
Task force talking points meeting 6 2 6-13-1 - final
Task force talking points meeting 6 2 6-13-1 - finalTask force talking points meeting 6 2 6-13-1 - final
Task force talking points meeting 6 2 6-13-1 - final
dvodicka
 
Transportation Update -1-17-13
Transportation Update -1-17-13Transportation Update -1-17-13
Transportation Update -1-17-13
dvodicka
 

Mehr von dvodicka (20)

District Magnet Program May 2013
District Magnet Program May 2013District Magnet Program May 2013
District Magnet Program May 2013
 
Roles and responsibilities information item may 2013
Roles and responsibilities information item may 2013Roles and responsibilities information item may 2013
Roles and responsibilities information item may 2013
 
CSEA Negotiations Update 5 23 2013
CSEA Negotiations Update 5 23 2013CSEA Negotiations Update 5 23 2013
CSEA Negotiations Update 5 23 2013
 
VUSD Math and Dr. Boaler Parent Night 5.23.13
VUSD Math and Dr. Boaler Parent Night 5.23.13VUSD Math and Dr. Boaler Parent Night 5.23.13
VUSD Math and Dr. Boaler Parent Night 5.23.13
 
Csea negotiation update 5.7.2013
Csea negotiation update 5.7.2013Csea negotiation update 5.7.2013
Csea negotiation update 5.7.2013
 
Start Time Schedules 2013-14
Start Time Schedules 2013-14Start Time Schedules 2013-14
Start Time Schedules 2013-14
 
2nd interim financial report
2nd interim financial report2nd interim financial report
2nd interim financial report
 
District magnet recommendation 3 14-13 postbrddocs
District magnet recommendation 3 14-13 postbrddocsDistrict magnet recommendation 3 14-13 postbrddocs
District magnet recommendation 3 14-13 postbrddocs
 
Safety report revised
Safety report revisedSafety report revised
Safety report revised
 
Special ed report march 14 2013md
Special ed report march 14 2013mdSpecial ed report march 14 2013md
Special ed report march 14 2013md
 
Transportation recommendations 3 14-13
Transportation recommendations 3 14-13Transportation recommendations 3 14-13
Transportation recommendations 3 14-13
 
World languages and vapa update 3 6 2013rv
World languages and vapa update 3 6 2013rvWorld languages and vapa update 3 6 2013rv
World languages and vapa update 3 6 2013rv
 
Goals Proposal
Goals Proposal Goals Proposal
Goals Proposal
 
Transportation Level of Service
Transportation Level of ServiceTransportation Level of Service
Transportation Level of Service
 
Task force talking points meeting 6 2 6-13-1 - final
Task force talking points meeting 6 2 6-13-1 - finalTask force talking points meeting 6 2 6-13-1 - final
Task force talking points meeting 6 2 6-13-1 - final
 
Transportation Update -1-17-13
Transportation Update -1-17-13Transportation Update -1-17-13
Transportation Update -1-17-13
 
Superintendent’s Advisory Taskforce and Committee Update
Superintendent’s Advisory Taskforce and Committee UpdateSuperintendent’s Advisory Taskforce and Committee Update
Superintendent’s Advisory Taskforce and Committee Update
 
Celebrating Our Own
Celebrating Our OwnCelebrating Our Own
Celebrating Our Own
 
Common Core Mathematics Update
Common Core Mathematics UpdateCommon Core Mathematics Update
Common Core Mathematics Update
 
Accountability Report
Accountability ReportAccountability Report
Accountability Report
 

Kürzlich hochgeladen

Kürzlich hochgeladen (20)

Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdf
 
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptxCOMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 
Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)
 
Single or Multiple melodic lines structure
Single or Multiple melodic lines structureSingle or Multiple melodic lines structure
Single or Multiple melodic lines structure
 
Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docx
 
Interdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptxInterdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptx
 
How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17
 
Wellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxWellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptx
 
Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
 
How to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptxHow to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptx
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
SOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning PresentationSOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning Presentation
 
On_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptx
On_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptxOn_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptx
On_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptx
 
Understanding Accommodations and Modifications
Understanding  Accommodations and ModificationsUnderstanding  Accommodations and Modifications
Understanding Accommodations and Modifications
 

Carlsbad Unified: Pie Chart Finances

  • 1. CUSD First Interim Financial Report 2011-2012 Total Income: $73,159,292 Total Expenditures: $83,063,700 Capital Outlay Other State Other Outgo & 21,300 Revenue Services/Other Debt Service Other Local 0.03% $4,562,544 Oper. 536,835 Revenue 6.24% Expenditures 0.65% $4,307,524 5.89% 10,895,969 13.12% Federal Revenue Books & $3,316,516 Supplies 4.53% Revenue Limit 2,976,306 Sources 3.58% $60,972,708 83.34% Certificated ($60,683,436 Salaries from Local $39,815,854 Property 47.93% Taxes) Employee Benefits 17,577,495 21.16% Classified Salaries 11,239,941 13.53%
  • 2. CUSD First Interim Report 2012-2013 Projections Total Income: $71,744,995 Total Expenditures: $81,792,443 - $7,830,975 Projected Cuts = Other State Revenue Other Local $73,961,468 Other Outgo & $3,927,096 Revenue Debt Service Projected Cuts 5.47% $3,783,171 Capital Outlay 517,178 (7,830,975) 5.27% 13,000 0.58% -8.74% 0.01% Services/Other Certificated Federal Oper. Salaries Revenue Expenditures $39,146,000 $3,062,020 10,684,208 43.68% 4.27% 11.92% Books & Supplies 2,305,918 2.57% Revenue Limit Sources $60,972,708 Classified 83.34% Salaries Employee 10,981,365 ($60,683,436 Benefits from Local 12.25% 18,144,774 Property Taxes) 20.25%