2. Founded in Oct 2016 with Trade mark VAYU
BLOSSOMS® & logo
Call: +91-82966 04392
Email: support@vborchids.com
Web: www.99orchid.com
Gstin : 29BMSPD5917Q2Z2
OUR PRODUCT HAS NIL GST
Importer & Grower of Live Orchids
Soil free gardens with long lasting blooms (6
weeks+) for all weather.
6. ◦ Premium car dealers
◦ Corporate Gifting On demand
◦ International Schools
◦ Niche stores (cloth, Jewelers)
◦ Startup Gifting
7. Why Franchise:
◦ Car dealer Gift supply
◦ Online order from surrounding
◦ Local Nursery supply.
◦ Orchid Hobbyist retail
◦ Walk-in from local area
◦ Close loop Promotion in contacts
In top 6 category
◦ We market for top 2 category
◦ For 1000 unit sale per month
◦ Dealer market for 1000 unit self.
For 2000 units@50/- margin
◦ Collects 1lac margin
◦ Excluding expenses- 80k is net profit
8. Mangalore - Appointed
Iduki - Shortlisted
Goa - shortlisted
Mumbai - yet to release
Ahmadabad - yet to release
Surat - yet to release
Coimbatore - yet to release
Cochin - yet to release
Vizag - yet to release
Chennai - yet to release
9. To serve Bangalore market & the
franchise of 10 locations.
Monthly supply capacity.
◦ In H1- BLR 4000+franchise @7500
11500 pc /month
◦ In H2- BLR 5000+franchise @10000
15000pc/month
To serve the demand:
◦ We need 11500*2 in cycle of supply
◦ Thanks to Quarantine which needs
minimum 25 days for clearance.
◦ 23000 * Rs.130 for Rs.2990000
◦ And additional is infra & accessories
in place
10.
11. Description Month -1 total
Inv. On fixed assets 1586000 1586000
Inventory (45 days quarantine) 3525000 3525000
Packing Material & consumables 352500 352500
IT INFRA & marketing 489759 489759
Present loan 1386000 1386000
Funding Total 7339259 7339259
12. Details
2019-2020
Month Year
Income - Fresh Sales 2,732,000 32,784,000
A
Total Revenue 2,732,000 32,784,000
Direct Operating Expenses
- -
Employee Cost
135,240 1,622,880
General and Administration
Expenses 78,232 938,788
Products and Distribution
Expenses 1,793,000 21,516,000
Marketing Expenses
31,407 376,884
B Total Operating Expensses
2,037,879 24,454,552
13. C
Earnings Before Interest,
Depreciation, Amortization and Taxes
(EBIDAT) -C (A-B)
694,121 8,329,448
Depreciation & Amortisation
18,881 226,571
D
Operating Profit (Earnings Before
Interest and Taxes - EBIT)
675,240 8,102,877
Emi and Finance charges
154,138 1,849,657
E Profit Before Taxes (PBT)
521,102 6,253,219
Cash accruals
539,983 6,479,791
15. Future is unlimited
But we will take small steps
Would like to make Orchid farm
near city in 20k+ sft.
Demand of greenery will always
be there.