SlideShare ist ein Scribd-Unternehmen logo
1 von 1
Daytec Company's fixed budget performance report for follows. The $513,000 budgeted
expenses include $350,000 variable expenses and $163,000 fixed expenses. Actual expenses
include $153,000 fixed expenses. Prepare a flexible budget performance report showing any
variances between budgeted results and actual results. List fixed and variable expenses
separately. (Input all amounts as a positive value. Indicate the effect of each variance by
selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero
variance). Leave no cells blank - be certain to enter "0" wherever required. Do not round your
intermediate calculations and round your final answers to the nearest dollar amount. Omit the
"$" sign in your response.)
Solution
Flexible Budget Performance Report Particulars Budget Actual Results Variance Favourable or
Unfavourable Comments Sales            560,000.00
           531,000.00                    29,000.00
Unfavourable Since sales revenue has decreased it is unfavourable Variable Costs :Â Â
           350,000.00            327,000.00
                   23,000.00 Favourable Since cost has decreased it
is Favourable Fixed Costs            163,000.00           Â
153,000.00 Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 10,000.00 Favourable Since cost has
decreased it is Favourable Income from Operations(Sales - Costs)
             47,000.00              51,000.00
                   (4,000.00) Favourable Since income from
operations has increased it is favourable

Weitere ähnliche Inhalte

Ähnlich wie Daytec Company-'s fixed budget performance report for follows- The $51.docx

Q1Flinders Company has two service departments, Factory Administra.docx
Q1Flinders Company has two service departments, Factory Administra.docxQ1Flinders Company has two service departments, Factory Administra.docx
Q1Flinders Company has two service departments, Factory Administra.docx
amrit47
 
CVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdfCVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdf
AmitSarkar498752
 
Managerial accounting
Managerial accounting   Managerial accounting
Managerial accounting
College
 
ACG 2071 Chapter 13 Analysis of Financial Statements .docx
ACG 2071 Chapter 13  Analysis of Financial Statements  .docxACG 2071 Chapter 13  Analysis of Financial Statements  .docx
ACG 2071 Chapter 13 Analysis of Financial Statements .docx
bobbywlane695641
 
Management accounting overhead variance
Management accounting   overhead varianceManagement accounting   overhead variance
Management accounting overhead variance
Biswajit Bhattacharjee
 

Ähnlich wie Daytec Company-'s fixed budget performance report for follows- The $51.docx (20)

Chap022.ppt
Chap022.pptChap022.ppt
Chap022.ppt
 
Marginal costing notes
Marginal costing notesMarginal costing notes
Marginal costing notes
 
Cost-Volume-Profit Analysis and Business Decisions
Cost-Volume-Profit Analysis and Business DecisionsCost-Volume-Profit Analysis and Business Decisions
Cost-Volume-Profit Analysis and Business Decisions
 
Afm session 2
Afm session 2Afm session 2
Afm session 2
 
CVP , BEP and OL.pptx
CVP , BEP and OL.pptxCVP , BEP and OL.pptx
CVP , BEP and OL.pptx
 
COST VOLUME PROFIT ANALYSIS
COST VOLUME PROFIT ANALYSISCOST VOLUME PROFIT ANALYSIS
COST VOLUME PROFIT ANALYSIS
 
LECTURE 13.pdf
LECTURE 13.pdfLECTURE 13.pdf
LECTURE 13.pdf
 
Q1Flinders Company has two service departments, Factory Administra.docx
Q1Flinders Company has two service departments, Factory Administra.docxQ1Flinders Company has two service departments, Factory Administra.docx
Q1Flinders Company has two service departments, Factory Administra.docx
 
CVP analysis
CVP analysis CVP analysis
CVP analysis
 
Break even point
Break even pointBreak even point
Break even point
 
CVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdfCVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdf
 
Sales mix break
Sales mix breakSales mix break
Sales mix break
 
B8 relevan cost
B8 relevan costB8 relevan cost
B8 relevan cost
 
Ross7e ch08
Ross7e ch08Ross7e ch08
Ross7e ch08
 
Ppt22
Ppt22Ppt22
Ppt22
 
Managerial accounting
Managerial accounting   Managerial accounting
Managerial accounting
 
Revision Webinar - Business Costs
Revision Webinar - Business CostsRevision Webinar - Business Costs
Revision Webinar - Business Costs
 
ACG 2071 Chapter 13 Analysis of Financial Statements .docx
ACG 2071 Chapter 13  Analysis of Financial Statements  .docxACG 2071 Chapter 13  Analysis of Financial Statements  .docx
ACG 2071 Chapter 13 Analysis of Financial Statements .docx
 
Management accounting overhead variance
Management accounting   overhead varianceManagement accounting   overhead variance
Management accounting overhead variance
 
Bba402 summer 2014
Bba402 summer 2014Bba402 summer 2014
Bba402 summer 2014
 

Mehr von cliftonl1

How is communication a part of best practices-Solution4 Leadership Bes.docx
How is communication a part of best practices-Solution4 Leadership Bes.docxHow is communication a part of best practices-Solution4 Leadership Bes.docx
How is communication a part of best practices-Solution4 Leadership Bes.docx
cliftonl1
 
How does the National Society of Professional Engineers Code of Ethics.docx
How does the National Society of Professional Engineers Code of Ethics.docxHow does the National Society of Professional Engineers Code of Ethics.docx
How does the National Society of Professional Engineers Code of Ethics.docx
cliftonl1
 
How do I determine the Rf Value with just the information I have provi.docx
How do I determine the Rf Value with just the information I have provi.docxHow do I determine the Rf Value with just the information I have provi.docx
How do I determine the Rf Value with just the information I have provi.docx
cliftonl1
 
How do I print a list of payroll checks for the calendar year to date.docx
How do I print a list of payroll checks for the calendar year to date.docxHow do I print a list of payroll checks for the calendar year to date.docx
How do I print a list of payroll checks for the calendar year to date.docx
cliftonl1
 
How does SO2 in the atmosphere affect global warming- In general- what.docx
How does SO2 in the atmosphere affect global warming- In general- what.docxHow does SO2 in the atmosphere affect global warming- In general- what.docx
How does SO2 in the atmosphere affect global warming- In general- what.docx
cliftonl1
 
how do the different architectures of a polymer affect their propertie.docx
how do the different architectures of a polymer affect their propertie.docxhow do the different architectures of a polymer affect their propertie.docx
how do the different architectures of a polymer affect their propertie.docx
cliftonl1
 
how would a police department exhibit different structure and procedur.docx
how would a police department exhibit different structure and procedur.docxhow would a police department exhibit different structure and procedur.docx
how would a police department exhibit different structure and procedur.docx
cliftonl1
 

Mehr von cliftonl1 (20)

How many dance steps would the square have-and-Construct a multiplicat.docx
How many dance steps would the square have-and-Construct a multiplicat.docxHow many dance steps would the square have-and-Construct a multiplicat.docx
How many dance steps would the square have-and-Construct a multiplicat.docx
 
How has the physician-patient relationship changed over the past centu.docx
How has the physician-patient relationship changed over the past centu.docxHow has the physician-patient relationship changed over the past centu.docx
How has the physician-patient relationship changed over the past centu.docx
 
How is treasury stock shown on the balance sheet- Treasury stock is no.docx
How is treasury stock shown on the balance sheet- Treasury stock is no.docxHow is treasury stock shown on the balance sheet- Treasury stock is no.docx
How is treasury stock shown on the balance sheet- Treasury stock is no.docx
 
How is repetition of components different from redundancy- How are the.docx
How is repetition of components different from redundancy- How are the.docxHow is repetition of components different from redundancy- How are the.docx
How is repetition of components different from redundancy- How are the.docx
 
How is communication a part of best practices-Solution4 Leadership Bes.docx
How is communication a part of best practices-Solution4 Leadership Bes.docxHow is communication a part of best practices-Solution4 Leadership Bes.docx
How is communication a part of best practices-Solution4 Leadership Bes.docx
 
How does the National Society of Professional Engineers Code of Ethics.docx
How does the National Society of Professional Engineers Code of Ethics.docxHow does the National Society of Professional Engineers Code of Ethics.docx
How does the National Society of Professional Engineers Code of Ethics.docx
 
how does cinchona catalyst workSolutionCatalyst working- 1) Catalyst i.docx
how does cinchona catalyst workSolutionCatalyst working- 1) Catalyst i.docxhow does cinchona catalyst workSolutionCatalyst working- 1) Catalyst i.docx
how does cinchona catalyst workSolutionCatalyst working- 1) Catalyst i.docx
 
How does the evolution of attack tools affect existing systems- What s.docx
How does the evolution of attack tools affect existing systems- What s.docxHow does the evolution of attack tools affect existing systems- What s.docx
How does the evolution of attack tools affect existing systems- What s.docx
 
How do you think the DATA Act will impact governmental entities and st.docx
How do you think the DATA Act will impact governmental entities and st.docxHow do you think the DATA Act will impact governmental entities and st.docx
How do you think the DATA Act will impact governmental entities and st.docx
 
How do I determine the Rf Value with just the information I have provi.docx
How do I determine the Rf Value with just the information I have provi.docxHow do I determine the Rf Value with just the information I have provi.docx
How do I determine the Rf Value with just the information I have provi.docx
 
How do I print a list of payroll checks for the calendar year to date.docx
How do I print a list of payroll checks for the calendar year to date.docxHow do I print a list of payroll checks for the calendar year to date.docx
How do I print a list of payroll checks for the calendar year to date.docx
 
How does SO2 in the atmosphere affect global warming- In general- what.docx
How does SO2 in the atmosphere affect global warming- In general- what.docxHow does SO2 in the atmosphere affect global warming- In general- what.docx
How does SO2 in the atmosphere affect global warming- In general- what.docx
 
How does an awareness of the historical link between the United States.docx
How does an awareness of the historical link between the United States.docxHow does an awareness of the historical link between the United States.docx
How does an awareness of the historical link between the United States.docx
 
How do you utilize PM software to manage team activities-SolutionProje.docx
How do you utilize PM software to manage team activities-SolutionProje.docxHow do you utilize PM software to manage team activities-SolutionProje.docx
How do you utilize PM software to manage team activities-SolutionProje.docx
 
how do the different architectures of a polymer affect their propertie.docx
how do the different architectures of a polymer affect their propertie.docxhow do the different architectures of a polymer affect their propertie.docx
how do the different architectures of a polymer affect their propertie.docx
 
How do phospholipid bilayers maintain specific concentrations of solut.docx
How do phospholipid bilayers maintain specific concentrations of solut.docxHow do phospholipid bilayers maintain specific concentrations of solut.docx
How do phospholipid bilayers maintain specific concentrations of solut.docx
 
how would a police department exhibit different structure and procedur.docx
how would a police department exhibit different structure and procedur.docxhow would a police department exhibit different structure and procedur.docx
how would a police department exhibit different structure and procedur.docx
 
How will you close your knowledge gap- Is your mind geared to re-think.docx
How will you close your knowledge gap- Is your mind geared to re-think.docxHow will you close your knowledge gap- Is your mind geared to re-think.docx
How will you close your knowledge gap- Is your mind geared to re-think.docx
 
How to do web application testing on a website checking it-'s (Functio.docx
How to do web application testing on a website checking it-'s (Functio.docxHow to do web application testing on a website checking it-'s (Functio.docx
How to do web application testing on a website checking it-'s (Functio.docx
 
How to make a Mic 1 L2 instruction set that takes in user input throug.docx
How to make a Mic 1 L2 instruction set that takes in user input throug.docxHow to make a Mic 1 L2 instruction set that takes in user input throug.docx
How to make a Mic 1 L2 instruction set that takes in user input throug.docx
 

Kürzlich hochgeladen

Spellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please PractiseSpellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please Practise
AnaAcapella
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
KarakKing
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
ZurliaSoop
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
ciinovamais
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
heathfieldcps1
 

Kürzlich hochgeladen (20)

Spellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please PractiseSpellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please Practise
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The Basics
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
 
Fostering Friendships - Enhancing Social Bonds in the Classroom
Fostering Friendships - Enhancing Social Bonds  in the ClassroomFostering Friendships - Enhancing Social Bonds  in the Classroom
Fostering Friendships - Enhancing Social Bonds in the Classroom
 
Graduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - EnglishGraduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - English
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
Dyslexia AI Workshop for Slideshare.pptx
Dyslexia AI Workshop for Slideshare.pptxDyslexia AI Workshop for Slideshare.pptx
Dyslexia AI Workshop for Slideshare.pptx
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
SOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning PresentationSOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning Presentation
 
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17  How to Extend Models Using Mixin ClassesMixin Classes in Odoo 17  How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
 
Towards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptxTowards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptx
 

Daytec Company-'s fixed budget performance report for follows- The $51.docx

  • 1. Daytec Company's fixed budget performance report for follows. The $513,000 budgeted expenses include $350,000 variable expenses and $163,000 fixed expenses. Actual expenses include $153,000 fixed expenses. Prepare a flexible budget performance report showing any variances between budgeted results and actual results. List fixed and variable expenses separately. (Input all amounts as a positive value. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Leave no cells blank - be certain to enter "0" wherever required. Do not round your intermediate calculations and round your final answers to the nearest dollar amount. Omit the "$" sign in your response.) Solution Flexible Budget Performance Report Particulars Budget Actual Results Variance Favourable or Unfavourable Comments Sales            560,000.00            531,000.00                    29,000.00 Unfavourable Since sales revenue has decreased it is unfavourable Variable Costs :             350,000.00            327,000.00                    23,000.00 Favourable Since cost has decreased it is Favourable Fixed Costs            163,000.00            153,000.00                    10,000.00 Favourable Since cost has decreased it is Favourable Income from Operations(Sales - Costs)              47,000.00              51,000.00                    (4,000.00) Favourable Since income from operations has increased it is favourable