SlideShare ist ein Scribd-Unternehmen logo
1 von 35
EQUITY I RESEARCH




Ad Age Digital Conference 2013
The Top Ten Internet Trends in 2013

RBC Capital Markets, LLC
Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Brian Peak (Associate) (212) 548-3183 brian.peak@rbccm.com
Kevin Potterton (Associate) (212) 428-6489 kevin.potterton@rbccm.com

April 16, 2013
This report is priced as of market close April 9, 2013 EST.
All values in U.S. dollars unless otherwise noted.
For Required Conflicts Disclosures, please see page 34.
Agenda


I.   Internet Sector Coverage & Comps

II. GOOG and FB Drill Down

III. 2013 U.S. Internet Sector Outlook

IV. Top 10 Internet Trends in 2013

V. RBC’s Top 3 Internet Stock Picks…GOOG, PCLN, AMZN




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com   2
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Internet Sector Coverage & Comps
Internet Sector Coverage
                      Company Name                       Ticker         Price   Rating   Target Price
                      Active Network                     ACTV           $4.16    OP           $8
                      Amazon                             AMZN         $261.14    OP         $330
                      Angie's List                       ANGI          $19.34    SP          $18
                      AOL                                 AOL          $39.28    OP          $45
                      Bankrate                           RATE          $11.75    SP          $11
                      Blue Nile                           NILE         $32.28    OP          $38
                      Demand Media                        DMD           $8.23    OP          $13
                      eBay                               EBAY          $56.07    OP          $64
                      Expedia                            EXPE          $62.43    SP          $73
                      Facebook                             FB          $26.59    OP          $32
                      Google                            GOOG          $777.65    OP         $950
                      Groupon                            GRPN           $5.94    SP           $5
                      IAC/InterActiveCorp                 IACI         $44.50    OP          $56
                      Liquidity Services                 LQDT          $33.07    OP          $46
                      LinkedIn                           LNKD         $172.07    SP         $190
                      Marchex                            MCHX           $4.01    SP           $4
                      Netflix                            NFLX         $169.36    OP         $210
                      Priceline                          PCLN         $696.13    OP         $900
                      Shutterstock                       SSTK          $42.53    OP          $35
                      TripAdvisor                         TRIP         $48.29    SP          $45
                      Trulia                             TRLA          $31.80    OP          $41
                      Velti                              VELT           $1.92    SP           $3
                      Web.com                           WWWW           $16.55    OP          $20
                      Yahoo!                             YHOO          $23.83    OP          $24
                      Yelp                               YELP          $24.62    SP          $26
                      Zillow                                Z          $54.14    OP          $60
                     Source: RBC Capital Markets



 *VELT, MCHX, and Z are rated Speculative Risk


Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com   4
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Sector Coverage Comps Table

Comparable Valuation Analysis
(in millions, except per share amounts)

                                                               Shares     Market      Adjusted      P/E     EV/EBITDA   FCF/EV Yield
Company                                   Ticker    Price    Outstanding Cap (USD)    EV (USD)     FY13E      FY13E       FY13E

Active Network, Inc.                       ACTV      $4.16      60.42       251.36       192.87      N/M       3.8x         8.4%
Amazon.com, Inc.                           AMZN    $261.14     461.00    120,385.54   112,021.54   89.5x      20.0x        3.9%
Angie's List Inc.                          ANGI    $19.34       57.89     1,119.57     1,091.80      N/M       N/M          N/M
AOL Inc.                                    AOL     $39.28      88.10     3,460.57      2,993.97    27.0x      7.1x        9.1%
Bankrate, Inc.                             RATE    $11.75      100.10     1,176.19     1,286.55    24.0x      11.5x        4.8%
Blue Nile, Inc.                             NILE    $32.28      12.76       411.80       324.78     29.5x     13.0x        8.3%
Demand Media, Inc.                          DMD      $8.23      88.44       727.89       624.96     21.2x      5.5x        6.9%
eBay, Inc.                                 EBAY     $56.07    1,318.00    73,900.26    65,967.26    20.5x     12.4x        4.7%
Expedia, Inc.                              EXPE     $62.43     140.76     8,787.40      8,396.12   19.4x       9.3x        11.9%
Facebook, Inc.                               FB     $26.59    2,506.00    66,634.54    52,708.54    48.4x     14.4x        3.0%
Google Inc.                               GOOG     $777.65     334.98    260,494.86   220,931.86   17.0x       9.8x         6.6%
Groupon, Inc.                              GRPN      $5.94     655.68      3,894.73     2,685.44    56.5x      8.8x        1.1%
IAC/InterActiveCorp                         IACI    $44.50      94.27     4,194.88      4,020.14    11.8x      6.2x        11.7%
Liquidity Services, Inc.                   LQDT     $33.07      33.05     1,093.10      1,047.21    15.1x      8.1x        7.8%
LinkedIn Corp.                             LNKD    $172.07     114.10    19,632.33    18,882.78    134.3x     53.9x        0.7%
Marchex, Inc.                              MCHX     $4.01       40.37       161.90        31.37    25.0x      2.4x         18.9%
Netflix, Inc.                              NFLX    $169.36      62.38     10,564.51    10,113.22    75.7x     34.1x        1.4%
priceline.com Inc.                         PCLN    $696.13      51.47    35,829.81    31,701.09    17.8x      12.7x        6.1%
Shutterstock, Inc.                         SSTK     $42.53      32.68     1,389.95      1,287.85   57.9x      28.3x        2.7%
TripAdvisor Inc.                            TRIP    $48.29     144.15     6,960.91      6,854.32   27.3x      17.0x        4.4%
Trulia, Inc.                               TRLA     $31.80      27.33       869.04       775.47    196.7x     65.9x        0.8%
Velti plc                                  VELT      $1.92      66.00       126.71       118.33      N/M      10.6x        9.7%
Web.com                                   WWWW      $16.55      50.00       827.50     1,499.86     8.4x       9.7x        6.7%
Yahoo! Inc.                                YHOO     $23.83    1,130.00   26,927.90    10,052.28    20.8x      6.1x         7.4%
Yelp Inc.                                  YELP     $24.62      63.02     1,551.43     1,456.31    242.8x     66.5x        0.2%
Zillow Inc.                                   Z     $54.14      36.29     1,964.85     1,814.81    196.4x     51.8x        1.6%
Source: Company reports and RBC Capital Markets estimates




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com          5
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
GOOG and FB Drill Down
GOOG: Diminished Mobile Bear Thesis

               CPC Trends
                        20%

                        15%                12%
                                 8%
                        10%
                                                     5%
  YoY Growth




                         5%

                         0%

                         -5%    Q1:11A    Q2:11A    Q3:11A   Q4:11A   Q1:12A    Q2:12A   Q3:12A   Q4:12A

                        -10%                                                                       -6%
                                                              -8%
                        -15%                                           -12%

                        -20%                                                     -16%    -15%              CPC declines and Paid
                                                                                                           Clicks growth have
                                                                                                           moderated in recent
                                                                                                           quarters
               Paid Clicks Growth
                          50%
                          45%                                                     42%
                                                                        39%
                          40%
                                                               34%                         33%
                          35%
           YoY Growth




                                                      28%
                          30%
                                                                                                    24%
                          25%
                                  18%       18%
                          20%
                          15%
                          10%
                           5%
                           0%

                                 Q1:11A    Q2:11A   Q3:11A   Q4:11A    Q1:12A   Q2:12A   Q3:12A   Q4:12A




Source: RBCCM Estimates, Company Reports
Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com                             7
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
FB: Emerging Mobile Bull Thesis

                                                          As Mobile Ad Revenue Has Grown…
                                1,400

                                1,200                                                                                       $306
                                                                           $45                      $152
                                1,000
                         $ MM
                                 800

                                 600
                                                                           $947                                             $1,023
                                                 $871                                               $934
                                 400

                                 200

                                   0

                                                 Q1:12                     Q2:12                    Q3:12                   Q4:12

                                                                   Desktop Ad Revenue       Mobile Ad Revenue




                                                        … Engagement Trends Remain Steady
                                        75%
                                                                   70.5%     70.4%      70.5%     69.9%     69.8%     69.9%        70.0%
                                                         69.2%
                                        70%
                                              64.4%
                                        65%

                                                                                        58.4%                         58.5%        59.2%
                                                                                                  57.8%     58.1%
                                        60%                        57.1%     57.2%
                                                         56.4%
                                              54.5%
                                        55%


                                        50%
                                              Q1:11      Q2:11    Q3:11      Q4:11      Q1:12     Q2:12     Q3:12     Q4:12     Q1:13E


                                                                 DAU/MAU Ratio Worldwide        DAU/MAU Ratio US & Canada


Source: RBCCM Estimates, Company Reports
Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com                         8
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
2013 U.S. Internet Sector Outlook
U.S. Online Advertising – 15%+ Growth in ’13…Thanks to SoLoMoVo*




        ($ in MM)                                2009               2010           2011       2012E      2013E      2014E
        Total U.S. Advertising                 $162,024           $166,600       $171,750   $178,620   $183,979   $189,498
        Y/Y Change                               -15%                3%             3%          4%         3%         3%

        U.S. Online Advertising                  $22,661          $26,041        $31,735    $36,963    $42,508    $48,034
        Y/Y Change                                 -3%              15%            22%        16%        15%        13%

        Internet as % of Total                     14%              16%            18%        21%        23%        25%
        Y/Y Incr. in Penetration (bps)             181              164            285        222        241        224




 Source: RBCCM Estimates, Magna Global      *Social, Local, Mobile, Video




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com             10
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
U.S. Online Retail – 15%+ Growth in ’13…Upside Due to Mobile & SDD*




($ in B)                                                    2009          2010       2011     2012A    2013E    2014E
Total U.S. Retail*                                         $1,743        $1,803     $1,916   $2,011   $2,091   $2,186
Y/Y Change                                                  -5.4%         3.5%       6.3%      5.0%     4.0%     4.5%

Total U.S. Online Retail Sales                              $143           $166      $194    $225     $258     $292
Y/Y Change                                                  0.8%           16.0%     16.6%   15.9%    15.0%    13.0%
Online As % of Total U.S. Retail*                             8%               9%    10%      11%      12%      13%
Y/Y Incr. in Penetration (bps)                                50               99     90      106      118      100
  *Excludes Auto, Gas, Food, and Health & Personal Care




  Source: RBCCM Estimates, Department of Commerce         *Same Day Delivery




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com           11
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
U.S. Online Travel – High Single Digit Growth in 2013…Maturing




       ($ in MM)                                 2009               2010       2011       2012E      2013E      2014E
       U.S. Leisure Travel Sales               $160,228           $172,217   $183,393   $192,562   $201,228   $211,289
       Y/Y Change                                -10%                7%         6%          5%        4%          5%

       U.S. Online Travel Sales                 $89,343           $99,069    $108,540   $117,417   $125,828   $135,225
       Y/Y Change                                 -6%               11%        10%         8%         7%         7%

       Online as % of Total                        56%              58%        59%        61%        63%        64%
       Y/Y Incr. in Penetration (bps)              239              177        166        179        155        147




 Source: RBCCM Estimates, PhocusWright




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com        12
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
What The “Almighty 2nd Derivative” Says About Online Penetration…



                                             Growth of Online Retail Sales as a Percent of Total Retail
                             14%
                              14%                                                                                         175
                                                                                                                          175
                             12%
                              12%                                                                                         150
                                                                                                                          150




                                                                                                                                Y/Y Incr. in Penetration (bps)
                                                                                                                                Y/Y Incr. in Penetration (bps)
     Online As % of Retail
     Online As % of Retail




                             10%
                              10%                                                                                         125
                                                                                                                          125
                              8%
                               8%                                                                              118
                                                                                                               118        100
                                                                                                                          100
                                                         99                                 104
                                                                                            106
                              6%                          99                                                              75
                               6%                                            90
                                                                             90                                           75

                              4%
                               4%                                                                                         50
                                                                                                                          50
                                     50
                                      50
                              2%
                               2%                                                                                         25
                                                                                                                          25

                              0%
                               0%                                                                                         0
                                                                                                                          0
                                    2009
                                     2009               2010
                                                         2010               2011
                                                                            2011           2012E
                                                                                           2012A             2013E


                                            Online As %%of Total U.S. Retail (Adj.)*
                                            Online As of Total U.S. Retail*            Y/Y Incr. inin Penetration (bps)
                                                                                        Y/Y Incr. Penetration (bps)

  *Excludes Auto, Gas, Food, and Health & Personal Care

 Source: RBCCM Estimates, Department of Commerce




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com               13
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
The Unit Growth Potential That Secular Growth Begets***

                                                       Unit Growth at a Sampling of Internet Companies in Q3:12

                100%


                90%    87%
                                         82%
                                                           80%
                80%

                                                                             68%
                70%
   YoY Growth




                60%
                                                                                               54%
                                                                                                                  52%

                50%

                                                                                                                                    39%
                40%                                                                                                                                   37%               36%
                                                                                                                                                                                          33%

                30%


                20%


                10%


                 0%

                         L NKD              YEL P              Z (P r             A NGI           P ( Li             TR LA            A MZN            GR PN              PC LN            GO O
                                 (C or p           (Bus i            emie               (P aid          s tene             (A ge            (Unit            (A ct i            (Roo              G (Pa
                                        orate            ness              r Ag e              Mem             r Hou            nt Su            s Shi              ve C u            m Ni              id Cl
                                              C ust           A cc o             nt S u           bers h            rs)              bs )              pped               st om           g hts )            i ck s)
                                                    omer            unt s)             bs)                ips)                                             )                    ers )
                                                          s)



 *** Assuming effective management, market share gains, successful product innovation, etc…
 Source: RBCCM, Company Reports




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com                                          14
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
The Top 10 Internet Trends In 2013
1. International Recovery…The Implications Of “Less Worse” Overseas Markets




                   Growth in Core Euro Area Countries                                             International Revenue Exposure
                                                                 100%
              8
                                                                  90%   81%
              6
                                                                  80%
              4
                                                                  70%
              2
                                                                                    56%
YoY Growth




                                                                  60%                      53%      52%
              0                                                                                           49%   49%
                                                                  50%                                                  43%    43%
              -2
                                    1
                                                                  40%                                                                32%
              -4                                                                                                                            30%
                                                                  30%
              -6
                                                                  20%
              -8                                                                                                                                   10%
                                                                  10%
             -10
                                                                   0%
               2005 2006 2007 2008 2009 2010 2011 2012 2013
                                                                        PCLN        GRPN   GOOG    EBAY   FB    TRIP   AMZN   EXPE   YHOO   IACI   AOL


                            GER    EA      FRA       NED




        Source: RBC Europe Limited Jens Larsen, Haver Analytics, Company Reports

                                        Stock Plays: AMZN, EBAY, GOOG, and especially PCLN

  Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com              16
  André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
2. Mobile Materiality

           Company                                                         Mobile Data Point
       Active Network                                             ~20% of Traffic Comes Via Mobile
              eBay                                 $13B in mobile GMV and $14B in mobile TPV in 2012
            Google                                            1/3 of Total Queries Come Via Mobile
           LinkedIn                                               25% of Traffic Comes Via Mobile
          OpenTable                                          32% of Seated Diners Come Via Mobile
           Pandora                                           77% of Listener Hours Come Via Mobile
            WebMD                                                 25% of Traffic Comes Via Mobile
          Facebook                                           23% of Ad Revenue Comes Via Mobile
            Expedia                                           20% of Transactions Come Via Mobile
         TripAdvisor                                         70% of Mobile Traffic Comes Via Tablet

     Mobile surpassed 10% of Online Retail Sales for the 1st time in Q4:12 (per ComScore)

           Mobile Devices account for ~13% of Web-Based Page Views (per ComScore)

 Source: RBCCM, Company Reports, ComScore

                                                  Stock Plays: AMZN, EBAY, TRIP

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com       17
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
2. Mobile Materiality … Look 2



                                      Percentage of Retail e-Commerce Dollars Spent via Mobile

      14%                                                                                                 13%

      12%
                                                                                                 10%
      10%                                                          9%                 9%
                                                   8%                         8%
       8%
                    6%             6%
       6%

       4%

       2%

       0%
                 Q1:11           Q2:11           Q3:11            Q4:11      Q1:12   Q2:12       Q3:12   Q4:12E




 Source: ComScore

                                                        Stock Plays: AMZN, EBAY

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com         18
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
2. Mobile Materiality … Look 3



                                                Growth of EBAY Mobile GMV and Mobile TPV

                          16
                                                                                                             10% of TPV
                          14                                                                    17% of GMV

                          12
            Billion USD




                          10

                           8
                                                                                                                 $14B
                                                                  7% of GMV                        $13B
                           6
                                                                               3% of TPV
                           4   3% of GMV
                                               1% of TPV
                                                                    $5B
                           2                                                        $4B
                                $2.0B          $0.75B
                           0

                                        2010                                2011                          2012

                                                                  Mobile GMV       Mobile TPV



 Source: RBCCM, Company Reports

                                                           Stock Plays: EBAY

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com        19
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
3. Tablet Traction…Mobile, But Without The CPM/CPC Dilution…




                                                                             Share of Web Traffic by Smartphone, Tablet
                                   14%


                                   12%
   Share of Web-Based Page Views




                                                                                                                                                             4.5%    4.7%
                                   10%                                                                                                  4.2%   4.3%   4.5%
                                                                                                                                 4.0%
                                   8%                                                                                     3.6%
                                                                                                                   3.5%
                                                                                                    3.0%    3.2%
                                                                                           2.8%
                                   6%                                               2.4%
                                                                             2.2%
                                         1.5%   1.8%   1.9%   2.0%   2.1%
                                   4%                                                                                                   7.9%                 8.3%    8.1%
                                                                                                                                               7.6%   7.6%
                                                                                                                                 6.9%
                                                                                                                   5.6%   6.1%
                                                                                    4.8%   5.1%     5.3%    5.4%
                                   2%    4.1%   3.8%   4.0%   3.9%   4.0%    4.3%


                                   0%
                                         Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12     Jul-12 Aug-12 Sep-12 Oct-12 Nov-12

                                                                                                  Smartphone   Tablet




 Source: ComScore

                                                                         Stock Plays: AMZN, EBAY, GOOG, TRIP

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com                                        20
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
4. Facebook Ubiquity…What 1B Served Means…

                                              Facebook Monthly Active User (MAU) Growth
               1200                                                                                                     140%

                         1 billion users
                                                                                                                        120%
               1000


                                                                                                                        100%
                800
 Million MAU




                                                                                                                        80%




                                                                                                                               YoY Growth
                600
                                                                                                                        60%

                400
                                                                                                                        40%


                200
                                                                                                                        20%


                  0                                                                                                     0%

                      Q1:09 Q2:09 Q3:09 Q4:09 Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11 Q3:11 Q4:11 Q1:12 Q2:12 Q3:12 Q4:12


                                                                  MAU        Y/Y Growth
 Source: Company Reports

                                    Stock Plays: FB…With Negative Implications For AOL, YHOO

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com         21
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
5. Online Video Rampup…And The Migration Of TV Ad Budgets…
                                         Time Spent Watching Video Online/Mobile (Monthly)
                                                                                                                  13:6

                                                                                                        12:24
Hours:Minutes Per Month




                                                                                               11:11
                                                                                                                             2012E Global Ad Spend
                                                                                      10:25
                                                                             10:09
                                                                                                                                      Out of Home,
                                                  9:23     9:15                                                                           $33
                                                                                                                                 Radio,
                                          8:43                      8:51                                                         $33B
                                8:33
                                                                                                                           Magazines,
                                                                                                                             $34B                      Television,
                                                                                                                                                         $198B
                                3Q10      4Q10    1Q11     2Q11     3Q11     4Q11     1Q12     2Q12     3Q12      4Q12

                                                                                                                          Newspapers,
                                         Time Spent Watching Traditional TV (Monthly)                                        $84B


                                                  158:47                                                         156:24
                                          154:5                              153:19   155:46
                                145:28                     146:20   146:45                              148:03
                                                                                               144:54
      Hours:Minutes Per Month




                                                                                                                                           Internet,
                                                                                                                                             $98B




                                3Q10      4Q10    1Q11     2Q11     3Q11     4Q11     1Q12     2Q12     3Q12     4Q12

            Source: RBCCM, Nielsen, Magna Global

                                                             Stock Plays: AMZN, AOL, FB, YHOO, and especially GOOG

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com                                             22
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
6. Same Day Delivery Surge…The ‘Net Coming To A Doorstep Near You


     Average Distance Between Nearest AMZN Fulfilment                      Top 50 US Cities by Population and AMZN Fulfilment
                Center and 50 Largest US Cities                                               Center Locations
          300

                  254        249
          250
                                           225

                                                  198
          200
(miles)




          150

                                                               112

          100



           50



            0
                  2009       2010          2011   2012        2013E




          Source: RBCCM, Company Reports

                                     Stock Plays: AMZN, With Negative Implications For EBAY

 Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com      23
 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
7. Local Internet Adoption…The Final Frontier

                                                    Annual Growth In Local Presence

100%

                                                                                                                  35.5K Business
 90%                                                                                            26.7K Premier        Accounts
                                                                                              Agent Subscribers

 80%
                                                                                                                       82%
                                                                                                     80%
 70%

                                                                                33K Service
 60%                                                                             Providers

 50%
                                                                                    52%
                                                                  22.8K Agent
 40%                                                              Subscribers
                                                27.4MM Seated
                                                    Diners
 30%      22.1K Active      11.9MM Monthly                            34%
          Advertisers        Patch Visitors
 20%                                                  26%

               18%                19%
 10%


  0%

              RLOC                AOL                OPEN            TRLA          ANGI               Z                YELP



 Source: RBCCM, Company Reports

                                              Stock Plays: AOL, GOOG, GRPN, TRIP

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com     24
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
8. Cloud Computing Critical Mass



                                               Cloud Computing Market Growth Forecast
                          $250

                                                                                                $207

                          $200                                        17.3% CAGR



                          $150
            Billion USD




                                                $109
                                   $91
                          $100



                           $50



                            $0

                                  2011         2012E              2013E        2014E    2015E   2016E




 Source: Gartner press release

                          Stock Plays: AMZN, GOOG…But The Negative Implications of 19-Year-Old Risk…

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com       25
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
9. Alternative Payments Rollout…What Will Be In Your Wallet?



                                               Global Mobile Payment Volume Forecast
                  $450

                  $400
                                                                                                $352.7
                  $350

                  $300
                                                      69% CAGR                         $255.8
        Billion USD




                  $250

                  $200                                                        $171.5

                  $150
                                                              $105.9
                  $100                     $58.9
                      $50   $25.6

                       $0
                            2009            2010                  2011        2012E    2013E    2014E




 Source: Gartner press release

                                    Stock Plays: AMZN, GOOG, GRPN…And Especially EBAY

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com          26
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
10. The Cash Pileup…Implications For M&A And (Hopefully) Cash Returns…




      Company        Acquisition        Date         Price        3Q Cash Balance             3Q Cash Balance     Cash /           Dividend
                                                                                                   ($MM)        Market Cap   (Current / Potential)
       Google      Motorola Mobility   8/15/11      $12.5B            $45.7B
                                                                                    AMZN           $5,248          4.3%
      Microsoft          Skype          5/10/11     $8.5B             $63.0B        AOL             $867          30.5%               P
        eBay        GSI Commerce       3/28/11      $2.4B             $11.6B        EBAY          $11,635         16.8%               P
      Priceline          Kayak          11/8/12     $1.8B              $4.7B        EXPE           $1,337         14.8%               C
      Facebook        Instagram         4/9/12      $1.0B             $10.5B        FB            $10,452         13.2%
                                                                                    GOOG          $45,724         18.6%               P
       Amazon        Kiva Systems       3/19/12     $775M              $5.2B
                                                                                    GRPN          $1,201          35.9%
       Expedia          Trivago        12/21/12     $630M              $1.3B        IACI            $561          12.9%               C
         AOL            HuffPo          2/7/11      $315M             $867M         PCLN          $4,675          13.9%               P
         IAC          About.com        8/26/12      $300M             $641M         TRIP            $548           8.6%               P
                                                                                    YHOO          $6,927          30.0%               P
        Apple           Quattro          1/4/10     $275M            $121.25B
        Zynga          OMGPop           3/21/12     $210M              $1.4B
                                                                                    Average       $8,107          18.1%
       Yahoo!              --              --         --               $6.9B        Median        $4,675          14.8%




 Source: Company Reports, Bloomberg

                                    Stock Plays: EBAY, EXPE, GOOG, IACI, PCLN, YHOO

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com          27
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Stock Plays Summary…The Beneficiaries Are…AMZN, EBAY, GOOG



                                      AMZN       AOL      EBAY    EXPE   FB   GOOG   GRPN   IACI   PCLN   TRIP   YHOO
International Recovery

Mobile Materiality

Tablet Traction

Facebook Ubiquity

Online Video Rampup

Same Day Delivery Surge

Local Internet Adoption

Cloud Computing Critical Mass

Alternative Payments Rollout

Cash Pileup




Biggest Beneficiaries




 Source: RBCCM Estimates




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com     28
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
RBC’s Top 3 Large/Mid Cap Internet Stock Picks
Google (GOOG)                                                                    OP, $950 Price Target

The GOOG Long Thesis:
1. Still Significant Secular Growth for Online Advertising – 20%ish global growth thanks to SoLoMoVo
2. Very Strong Market Share in Core Search – 70%+ of global Search ad revenue
3. Strong Market Share in Other Ad Segments – Display with YouTube & GDN, Mobile
4. Significant Competitive Moats – $17B in capex and $13B in R&D over past 5 years
5. One of the Best Management Teams on the Internet – excellent record of innovation & acquisition
6. Reasonable Valuation – trades in line with growth rate


GOOG Investment Risks
     Exposure to European macro slowdown
     Integrating MMI and moving into the hardware business (Nexus devices)
     Regulatory Concerns – though U.S. risks have recently abated
     Social Media sites gaining ad traction




             Price Target: Our $950 price target is based on a 18x P/E multiple on our 2014 estimates
Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com   30
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Priceline (PCLN)                                                                   OP, $900 Price Target

The PCLN Long Thesis:
1. Still Significant Secular Growth for Online Travel – double-digit global bookings growth market
2. Still Significant Hotel Market Share Potential – PCLN accounts for approx 5% of global hotel sales
3. Sustainable Competitive Advantages in Europe – largest base of hotel partners and lowest commission rates
4. Significant Growth opportunity in Asia and LatAm – via Agoda & Booking.com properties
5. One of the Best Management Teams on the Internet
6. High Growth and High Quality EPS – high conversion into FCF
7. Very Reasonable Valuation – discount to growth rate (18x 2013E P/E vs. 20%+ EPS CAGR through 2015)


PCLN Investment Risks
     Significant Exposure to International Markets – 80% of revenue, with Europe 60% of revenue
     Inventory Access Challenges of Domestic Opaque Segment – Air and Rental Car
     Potential for Marketing Deleverage – given increased competition for Search keywords
     Risk of Google Disintermediation in Online Travel




              Price Target: Our $900 price target is based on a blended average of a 18x P/E Multiple,
                              and a 13x EV/EBITDA multiple on our 2014 estimates
Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com   31
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Amazon (AMZN)                                                                    OP, $330 Price Target

The AMZN Long Thesis:

1. Significant Secular Growth for Online Retail – 10% addressable market penetration rising 1% per year…
2. Clear Amazon Market Share Gains and a Path for More of the Same – Mobile, SDD Surge…the Double-
   Double Thesis
3. New Revenue Growth Opportunities – Consumer Staples, Amazon Web Services, International Expansion,
   Digital Media, Office/Industrial Supplies, Advertising Revenue…
4. Material Margin Expansion Potential – from 3% level to historical average 6%...3rd party sales, AWS, scale
5. One of the Best Management Teams on the Internet
6. High Growth and High Quality EPS – high conversion into FCF


AMZN Investment Risks:
     Intrinsically High Valuation
     “Media Hole” – transition to digital media could hurt market share
     Sales Tax Overhang – imposition of sales tax across the U.S.
     Omnipresent Competitive Risk – from Offline retailers, Online competitors, new business models




          Price Target: Our $330 price target is based on a blended average of a 33x Price/FCF Multiple,
                             and a 1.8x Price/Sales multiple on our 2014 estimates.
Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com   32
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Required Disclosures
Conflicts Disclosures
This product constitutes a compendium report (covers six or more subject companies). As such, RBC Capital Markets chooses to provide
specific disclosures for the subject companies by reference. To access current disclosures for the subject companies, clients should refer to
https://www.rbccm.com/GLDisclosure/PublicWeb/DisclosureLookup.aspx?entityId=1 or send a request to RBC CM Research Publishing,
P.O. Box 50, 200 Bay Street, Royal Bank Plaza, 29th Floor, South Tower, Toronto, Ontario M5J 2W7.
The analyst(s) responsible for preparing this research report received compensation that is based upon various factors, including total
revenues of the member companies of RBC Capital Markets and its affiliates, a portion of which are or have been generated by investment
banking activities of the member companies of RBC Capital Markets and its affiliates.
Distribution of Ratings
For the purpose of ratings distributions, regulatory rules require member firms to assign ratings to one of three rating categories - Buy,
Hold/Neutral, or Sell - regardless of a firm's own rating categories. Although RBC Capital Markets' ratings of Top Pick/Outperform, Sector
Perform and Underperform most closely correspond to Buy, Hold/Neutral and Sell, respectively, the meanings are not the same because our
ratings are determined on a relative basis (as described above).

                     Distribution of Ratings
               RBC Capital Markets, Equity Research
                                            Investment Banking
                                             Serv./Past 12 Mos.
Rating              Count       Percent        Count       Percent
BUY[TP/O]             791         50.64          281         35.52
HOLD[SP]              701         44.88          180         25.68
SELL[U]                70          4.48               8      11.43




Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com       33
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Required Disclosures
Conflicts Policy
RBC Capital Markets Policy for Managing Conflicts of Interest in Relation to Investment Research is available from us on request. To access
our current policy, clients should refer to https://www.rbccm.com/global/file-414164.pdf or send a request to RBC CM Research Publishing,
P.O. Box 50, 200 Bay Street, Royal Bank Plaza, 29th Floor, South Tower, Toronto, Ontario M5J 2W7. We reserve the right to amend or
supplement this policy at any time.

Dissemination of Research and Short-Term Trade Ideas
RBC Capital Markets endeavors to make all reasonable efforts to provide research simultaneously to all eligible clients, having regard to local
time zones in overseas jurisdictions. RBC Capital Markets' research is posted to our proprietary websites to ensure eligible clients receive
coverage initiations and changes in ratings, targets and opinions in a timely manner. Additional distribution may be done by the sales
personnel via email, fax or regular mail. Clients may also receive our research via third-party vendors. Please contact your investment
advisor or institutional salesperson for more information regarding RBC Capital Markets' research. RBC Capital Markets also provides
eligible clients with access to SPARC on its proprietary INSIGHT website. SPARC contains market color and commentary, and may also
contain Short-Term Trade Ideas regarding the securities of subject companies discussed in this or other research reports. SPARC may be
accessed via the following hyperlink: https://www.rbcinsight.com. A Short-Term Trade Idea reflects the research analyst's directional view
regarding the price of the security of a subject company in the coming days or weeks, based on market and trading events. A Short-Term
Trade Idea may differ from the price targets and/or recommendations in our published research reports reflecting the research analyst's
views of the longer-term (one year) prospects of the subject company, as a result of the differing time horizons, methodologies and/or other
factors. Thus, it is possible that the security of a subject company that is considered a long-term 'Sector Perform' or even an 'Underperform'
might be a short-term buying opportunity as a result of temporary selling pressure in the market; conversely, the security of a subject
company that is rated a long-term 'Outperform' could be considered susceptible to a short-term downward price correction. Short-Term Trade
Ideas are not ratings, nor are they part of any ratings system, and RBC Capital Markets generally does not intend, nor undertakes any
obligation, to maintain or update Short-Term Trade Ideas. Short-Term Trade Ideas discussed in SPARC may not be suitable for all investors
and have not been tailored to individual investor circumstances and objectives, and investors should make their own independent decisions
regarding any Short-Term Trade Ideas discussed therein.

Analyst Certification
All of the views expressed in this report accurately reflect the personal views of the responsible analyst(s) about any and all of the subject
securities or issuers. No part of the compensation of the responsible analyst(s) named herein is, or will be, directly or indirectly, related to the
specific recommendations or views expressed by the responsible analyst(s) in this report.


The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”) and is licensed for use
by RBC. Neither MSCI, S&P, nor any other party involved in making or compiling the GICS or any GICS classifications makes any express or implied warranties or representations with respect to such standard or
classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability and fitness for a particular purpose with
respect to any of such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of their affiliates or any third party involved in making or compiling the GICS or any GICS
classifications have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.


Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com                                                34
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
Disclaimer
RBC Capital Markets is the business name used by certain branches and subsidiaries of the Royal Bank of Canada, including RBC Dominion Securities Inc., RBC Capital Markets, LLC, RBC
Europe Limited, RBC Capital Markets (Hong Kong) Limited, Royal Bank of Canada, Hong Kong Branch and Royal Bank of Canada, Sydney Branch. The information contained in this report has
been compiled by RBC Capital Markets from sources believed to be reliable, but no representation or warranty, express or implied, is made by Royal Bank of Canada, RBC Capital Markets, its
affiliates or any other person as to its accuracy, completeness or correctness. All opinions and estimates contained in this report constitute RBC Capital Markets’ judgment as of the date of this
report, are subject to change without notice and are provided in good faith but without legal responsibility. Nothing in this report constitutes legal, accounting or tax advice or individually tailored
investment advice. This material is prepared for general circulation to clients and has been prepared without regard to the individual financial circumstances and objectives of persons who receive
it. The investments or services contained in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about the
suitability of such investments or services. This report is not an offer to sell or a solicitation of an offer to buy any securities. Past performance is not a guide to future performance, future returns
are not guaranteed, and a loss of original capital may occur. RBC Capital Markets research analyst compensation is based in part on the overall profitability of RBC Capital Markets, which includes
profits attributable to investment banking revenues. Every province in Canada, state in the U.S., and most countries throughout the world have their own laws regulating the types of securities and
other investment products which may be offered to their residents, as well as the process for doing so. As a result, the securities discussed in this report may not be eligible for sale in some
jurisdictions. RBC Capital Markets may be restricted from publishing research reports, from time to time, due to regulatory restrictions and/or internal compliance policies. If this is the case, the
latest published research reports available to clients may not reflect recent material changes in the applicable industry and/or applicable subject companies. RBC Capital Markets research reports
are current only as of the date set forth on the research reports. This report is not, and under no circumstances should be construed as, a solicitation to act as securities broker or dealer in any
jurisdiction by any person or company that is not legally permitted to carry on the business of a securities broker or dealer in that jurisdiction. To the full extent permitted by law neither RBC Capital
Markets nor any of its affiliates, nor any other person, accepts any liability whatsoever for any direct or consequential loss arising from any use of this report or the information contained herein. No
matter contained in this document may be reproduced or copied by any means without the prior consent of RBC Capital Markets.
                                                                              Additional information is available on request.
To U.S. Residents: This publication has been approved by RBC Capital Markets, LLC (member FINRA, NYSE, SIPC), which is a U.S. registered broker-dealer and which accepts responsibility for
this report and its dissemination in the United States. Any U.S. recipient of this report that is not a registered broker-dealer or a bank acting in a broker or dealer capacity and that wishes further
information regarding, or to effect any transaction in, any of the securities discussed in this report, should contact and place orders with RBC Capital Markets, LLC.
To Canadian Residents: This publication has been approved by RBC Dominion Securities Inc. (member of IIROC, CIPF). Any Canadian recipient of this report that is not a Designated Institution
in Ontario, an Accredited Investor in British Columbia or Alberta or a Sophisticated Purchaser in Quebec (or similar permitted purchaser in any other province) and that wishes further information
regarding, or to effect any transaction in, any of the securities discussed in this report should contact and place orders with RBC Dominion Securities Inc., which, without in any way limiting the
foregoing, accepts responsibility for this report and its dissemination in Canada.
To U.K. Residents: This publication has been approved by RBC Europe Limited ('RBCEL') which is authorized and regulated by Financial Services Authority ('FSA'), in connection with its
distribution in the United Kingdom. This material is not for general distribution in the United Kingdom to retail clients, as defined under the rules of the FSA. However, targeted distribution may be
made to selected retail clients of RBC and its affiliates. RBCEL accepts responsibility for this report and its dissemination in the United Kingdom.
To Persons Receiving This Advice in Australia: This material has been distributed in Australia by Royal Bank of Canada - Sydney Branch (ABN 86 076 940 880, AFSL No. 246521). This
material has been prepared for general circulation and does not take into account the objectives, financial situation or needs of any recipient. Accordingly, any recipient should, before acting on this
material, consider the appropriateness of this material having regard to their objectives, financial situation and needs. If this material relates to the acquisition or possible acquisition of a particular
financial product, a recipient in Australia should obtain any relevant disclosure document prepared in respect of that product and consider that document before making any decision about whether
to acquire the product.
To Hong Kong Residents: This publication is distributed in Hong Kong by RBC Investment Services (Asia) Limited, RBC Investment Management (Asia) Limited and RBC Capital Markets (Hong
Kong) Limited, licensed corporations under the Securities and Futures Ordinance or, by the Royal Bank of Canada, Hong Kong Branch, a registered institution under the Securities and Futures
Ordinance. This material has been prepared for general circulation and does not take into account the objectives, financial situation, or needs of any recipient. Hong Kong persons wishing to obtain
further information on any of the securities mentioned in this publication should contact RBC Investment Services (Asia) Limited, RBC Investment Management (Asia) Limited, RBC Capital Markets
(Hong Kong) Limited or Royal Bank of Canada, Hong Kong Branch at 17/Floor, Cheung Kong Center, 2 Queen's Road Central, Hong Kong (telephone number is 2848-1388).
To Singapore Residents: This publication is distributed in Singapore by the Royal Bank of Canada, Singapore Branch and Royal Bank of Canada (Asia) Limited, registered entities granted
offshore bank and merchant bank status by the Monetary Authority of Singapore, respectively. This material has been prepared for general circulation and does not take into account the objectives,
financial situation, or needs of any recipient. You are advised to seek independent advice from a financial adviser before purchasing any product. If you do not obtain independent advice, you
should consider whether the product is suitable for you. Past performance is not indicative of future performance. If you have any questions related to this publication, please contact the Royal
Bank of Canada, Singapore Branch or Royal Bank of Canada (Asia) Limited.
To Japanese Residents: Unless otherwise exempted by Japanese law, this publication is distributed in Japan by or through RBC Capital Markets (Japan) Ltd., a registered type one financial
instruments firm and/or Royal Bank of Canada, Tokyo Branch, a licensed foreign bank.
                              ® Registered trademark of Royal Bank of Canada. RBC Capital Markets is a trademark of Royal Bank of Canada. Used under license.
                                                                      Copyright © RBC Capital Markets, LLC 2013 - Member SIPC
                                                                    Copyright © RBC Dominion Securities Inc. 2013 - Member CIPF
                                                                                  Copyright © RBC Europe Limited 2013
                                                                                 Copyright © Royal Bank of Canada 2013
                                                                                              All rights reserved

Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com                                    35
André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com

Weitere ähnliche Inhalte

Andere mochten auch

US & UK Device Satisfaction
US & UK Device SatisfactionUS & UK Device Satisfaction
US & UK Device Satisfaction
On Device Research
 
Business insider screens are proliferating
Business insider   screens are proliferatingBusiness insider   screens are proliferating
Business insider screens are proliferating
Babbel
 
Venture-Pulse-Report-Q2-2016
Venture-Pulse-Report-Q2-2016Venture-Pulse-Report-Q2-2016
Venture-Pulse-Report-Q2-2016
JohnMFreeborn
 

Andere mochten auch (19)

US & UK Device Satisfaction
US & UK Device SatisfactionUS & UK Device Satisfaction
US & UK Device Satisfaction
 
eMarketer Webinar: Key Digital Trends, a Midyear Update
eMarketer Webinar: Key Digital Trends, a Midyear UpdateeMarketer Webinar: Key Digital Trends, a Midyear Update
eMarketer Webinar: Key Digital Trends, a Midyear Update
 
WebRTC: Show me the money! Where's the beef for gateway, platform, API and te...
WebRTC: Show me the money! Where's the beef for gateway, platform, API and te...WebRTC: Show me the money! Where's the beef for gateway, platform, API and te...
WebRTC: Show me the money! Where's the beef for gateway, platform, API and te...
 
Working with-industry-analysts
Working with-industry-analystsWorking with-industry-analysts
Working with-industry-analysts
 
Business insider screens are proliferating
Business insider   screens are proliferatingBusiness insider   screens are proliferating
Business insider screens are proliferating
 
Design Driven Development (for Happy Farm) - Kyiv, Ukraine May 29th, 2013
Design Driven Development (for Happy Farm) - Kyiv, Ukraine May 29th, 2013Design Driven Development (for Happy Farm) - Kyiv, Ukraine May 29th, 2013
Design Driven Development (for Happy Farm) - Kyiv, Ukraine May 29th, 2013
 
LUMA's Color by Numbers Ad Tech Valuation Framework
LUMA's Color by Numbers Ad Tech Valuation FrameworkLUMA's Color by Numbers Ad Tech Valuation Framework
LUMA's Color by Numbers Ad Tech Valuation Framework
 
2013 Digital & Social Marketing Trend Predictions (re-post of my presentation...
2013 Digital & Social Marketing Trend Predictions (re-post of my presentation...2013 Digital & Social Marketing Trend Predictions (re-post of my presentation...
2013 Digital & Social Marketing Trend Predictions (re-post of my presentation...
 
Video Best Practices: Beyond the Basics
Video Best Practices: Beyond the BasicsVideo Best Practices: Beyond the Basics
Video Best Practices: Beyond the Basics
 
Digital Divides, a talk by Lee Rainie for Washington Post Live
Digital Divides, a talk by Lee Rainie for Washington Post LiveDigital Divides, a talk by Lee Rainie for Washington Post Live
Digital Divides, a talk by Lee Rainie for Washington Post Live
 
JWT: 10 Trends for 2014 - Executive Summary
JWT: 10 Trends for 2014 - Executive SummaryJWT: 10 Trends for 2014 - Executive Summary
JWT: 10 Trends for 2014 - Executive Summary
 
JWT: Meet the New Family (September 2014)
JWT: Meet the New Family (September 2014)JWT: Meet the New Family (September 2014)
JWT: Meet the New Family (September 2014)
 
Internet of Everything (IoE) Economy
Internet of Everything (IoE) EconomyInternet of Everything (IoE) Economy
Internet of Everything (IoE) Economy
 
On Digital Transformation - 10 Observations
On Digital Transformation - 10 ObservationsOn Digital Transformation - 10 Observations
On Digital Transformation - 10 Observations
 
Digital Advertising Trends—Programmatic, Big Data, Native, Viewability
Digital Advertising Trends—Programmatic, Big Data, Native, ViewabilityDigital Advertising Trends—Programmatic, Big Data, Native, Viewability
Digital Advertising Trends—Programmatic, Big Data, Native, Viewability
 
LUMA's The Future of (Digital) TV
LUMA's The Future of (Digital) TVLUMA's The Future of (Digital) TV
LUMA's The Future of (Digital) TV
 
Venture-Pulse-Report-Q2-2016
Venture-Pulse-Report-Q2-2016Venture-Pulse-Report-Q2-2016
Venture-Pulse-Report-Q2-2016
 
Retail Rebooted (August 2013)
Retail Rebooted (August 2013)Retail Rebooted (August 2013)
Retail Rebooted (August 2013)
 
OECD, Supporting Investment in Knowledge Capital, Growth and Innovation, 10 O...
OECD, Supporting Investment in Knowledge Capital, Growth and Innovation, 10 O...OECD, Supporting Investment in Knowledge Capital, Growth and Innovation, 10 O...
OECD, Supporting Investment in Knowledge Capital, Growth and Innovation, 10 O...
 

Ähnlich wie The Top Ten Internet Trends in 2013

Magto123haha
Magto123hahaMagto123haha
Magto123haha
johnmagto
 
Copy of portfolio summary2010
Copy of portfolio summary2010Copy of portfolio summary2010
Copy of portfolio summary2010
jolabs098
 
Utell orbitz webex v2
Utell orbitz webex v2Utell orbitz webex v2
Utell orbitz webex v2
AlinaMotin
 
Scoreloop Sync Presentation
Scoreloop Sync PresentationScoreloop Sync Presentation
Scoreloop Sync Presentation
niccoleone
 
Portfolio magtojohn
Portfolio magtojohnPortfolio magtojohn
Portfolio magtojohn
johnmagto
 
(Portfolio summary)
(Portfolio summary)(Portfolio summary)
(Portfolio summary)
jomarie
 
(Portfolio summary)
(Portfolio summary)(Portfolio summary)
(Portfolio summary)
jomarie
 
Silver dollar stock club..bag o
Silver dollar stock club..bag oSilver dollar stock club..bag o
Silver dollar stock club..bag o
johnmagto
 
Labial portfolio summary
Labial portfolio summaryLabial portfolio summary
Labial portfolio summary
jolabs098
 
Ppt for loo startup asia final
Ppt for loo   startup asia finalPpt for loo   startup asia final
Ppt for loo startup asia final
Willis Wee
 
Chicago Real Estate Market Data - Broken Down by City
Chicago Real Estate Market Data - Broken Down by CityChicago Real Estate Market Data - Broken Down by City
Chicago Real Estate Market Data - Broken Down by City
bethrepta
 

Ähnlich wie The Top Ten Internet Trends in 2013 (20)

China Internet Opportunities 2011
China Internet Opportunities 2011China Internet Opportunities 2011
China Internet Opportunities 2011
 
The Future of B2B Growth is Product Led - Latitude59
The Future of B2B Growth is Product Led - Latitude59The Future of B2B Growth is Product Led - Latitude59
The Future of B2B Growth is Product Led - Latitude59
 
Magto123haha
Magto123hahaMagto123haha
Magto123haha
 
Canadian Ad Spending Assessment from Borrell Associates
Canadian Ad Spending Assessment from Borrell AssociatesCanadian Ad Spending Assessment from Borrell Associates
Canadian Ad Spending Assessment from Borrell Associates
 
Copy of portfolio summary2010
Copy of portfolio summary2010Copy of portfolio summary2010
Copy of portfolio summary2010
 
Utell orbitz webex v2
Utell orbitz webex v2Utell orbitz webex v2
Utell orbitz webex v2
 
Scoreloop Sync Presentation
Scoreloop Sync PresentationScoreloop Sync Presentation
Scoreloop Sync Presentation
 
Portfolio magtojohn
Portfolio magtojohnPortfolio magtojohn
Portfolio magtojohn
 
Utell orbitz webex v2
Utell orbitz webex v2Utell orbitz webex v2
Utell orbitz webex v2
 
Dma Social Media Workshop - Part II Leavebehind
Dma Social Media Workshop - Part II LeavebehindDma Social Media Workshop - Part II Leavebehind
Dma Social Media Workshop - Part II Leavebehind
 
(Portfolio summary)
(Portfolio summary)(Portfolio summary)
(Portfolio summary)
 
(Portfolio summary)
(Portfolio summary)(Portfolio summary)
(Portfolio summary)
 
Silver dollar stock club..bag o
Silver dollar stock club..bag oSilver dollar stock club..bag o
Silver dollar stock club..bag o
 
Labial portfolio summary
Labial portfolio summaryLabial portfolio summary
Labial portfolio summary
 
Ppt for loo startup asia final
Ppt for loo   startup asia finalPpt for loo   startup asia final
Ppt for loo startup asia final
 
Chicago Real Estate Market Data - Broken Down by City
Chicago Real Estate Market Data - Broken Down by CityChicago Real Estate Market Data - Broken Down by City
Chicago Real Estate Market Data - Broken Down by City
 
H W 2010 Q1 De 12 Mo
H W 2010 Q1 De 12 MoH W 2010 Q1 De 12 Mo
H W 2010 Q1 De 12 Mo
 
Google: The One Search Engine (and Company) to Rule All Others
Google: The One Search Engine (and Company) to Rule All OthersGoogle: The One Search Engine (and Company) to Rule All Others
Google: The One Search Engine (and Company) to Rule All Others
 
Hot Issues in Cyberspace: 10 Things You Should Know About Online Advertising
Hot Issues in Cyberspace: 10 Things You Should Know About Online AdvertisingHot Issues in Cyberspace: 10 Things You Should Know About Online Advertising
Hot Issues in Cyberspace: 10 Things You Should Know About Online Advertising
 
Dividend Weekly Stock Yield Rep12/13 By http://long-term-investments.blogspot...
Dividend Weekly Stock Yield Rep12/13 By http://long-term-investments.blogspot...Dividend Weekly Stock Yield Rep12/13 By http://long-term-investments.blogspot...
Dividend Weekly Stock Yield Rep12/13 By http://long-term-investments.blogspot...
 

Kürzlich hochgeladen

Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
amitlee9823
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
Abortion pills in Kuwait Cytotec pills in Kuwait
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
amitlee9823
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
daisycvs
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
dlhescort
 
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Anamikakaur10
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
dollysharma2066
 
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
amitlee9823
 

Kürzlich hochgeladen (20)

Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableCall Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1
 
Falcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investorsFalcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investors
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture concept
 
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 

The Top Ten Internet Trends in 2013

  • 1. EQUITY I RESEARCH Ad Age Digital Conference 2013 The Top Ten Internet Trends in 2013 RBC Capital Markets, LLC Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com Brian Peak (Associate) (212) 548-3183 brian.peak@rbccm.com Kevin Potterton (Associate) (212) 428-6489 kevin.potterton@rbccm.com April 16, 2013 This report is priced as of market close April 9, 2013 EST. All values in U.S. dollars unless otherwise noted. For Required Conflicts Disclosures, please see page 34.
  • 2. Agenda I. Internet Sector Coverage & Comps II. GOOG and FB Drill Down III. 2013 U.S. Internet Sector Outlook IV. Top 10 Internet Trends in 2013 V. RBC’s Top 3 Internet Stock Picks…GOOG, PCLN, AMZN Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 2 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 4. Internet Sector Coverage Company Name Ticker Price Rating Target Price Active Network ACTV $4.16 OP $8 Amazon AMZN $261.14 OP $330 Angie's List ANGI $19.34 SP $18 AOL AOL $39.28 OP $45 Bankrate RATE $11.75 SP $11 Blue Nile NILE $32.28 OP $38 Demand Media DMD $8.23 OP $13 eBay EBAY $56.07 OP $64 Expedia EXPE $62.43 SP $73 Facebook FB $26.59 OP $32 Google GOOG $777.65 OP $950 Groupon GRPN $5.94 SP $5 IAC/InterActiveCorp IACI $44.50 OP $56 Liquidity Services LQDT $33.07 OP $46 LinkedIn LNKD $172.07 SP $190 Marchex MCHX $4.01 SP $4 Netflix NFLX $169.36 OP $210 Priceline PCLN $696.13 OP $900 Shutterstock SSTK $42.53 OP $35 TripAdvisor TRIP $48.29 SP $45 Trulia TRLA $31.80 OP $41 Velti VELT $1.92 SP $3 Web.com WWWW $16.55 OP $20 Yahoo! YHOO $23.83 OP $24 Yelp YELP $24.62 SP $26 Zillow Z $54.14 OP $60 Source: RBC Capital Markets *VELT, MCHX, and Z are rated Speculative Risk Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 4 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 5. Sector Coverage Comps Table Comparable Valuation Analysis (in millions, except per share amounts) Shares Market Adjusted P/E EV/EBITDA FCF/EV Yield Company Ticker Price Outstanding Cap (USD) EV (USD) FY13E FY13E FY13E Active Network, Inc. ACTV $4.16 60.42 251.36 192.87 N/M 3.8x 8.4% Amazon.com, Inc. AMZN $261.14 461.00 120,385.54 112,021.54 89.5x 20.0x 3.9% Angie's List Inc. ANGI $19.34 57.89 1,119.57 1,091.80 N/M N/M N/M AOL Inc. AOL $39.28 88.10 3,460.57 2,993.97 27.0x 7.1x 9.1% Bankrate, Inc. RATE $11.75 100.10 1,176.19 1,286.55 24.0x 11.5x 4.8% Blue Nile, Inc. NILE $32.28 12.76 411.80 324.78 29.5x 13.0x 8.3% Demand Media, Inc. DMD $8.23 88.44 727.89 624.96 21.2x 5.5x 6.9% eBay, Inc. EBAY $56.07 1,318.00 73,900.26 65,967.26 20.5x 12.4x 4.7% Expedia, Inc. EXPE $62.43 140.76 8,787.40 8,396.12 19.4x 9.3x 11.9% Facebook, Inc. FB $26.59 2,506.00 66,634.54 52,708.54 48.4x 14.4x 3.0% Google Inc. GOOG $777.65 334.98 260,494.86 220,931.86 17.0x 9.8x 6.6% Groupon, Inc. GRPN $5.94 655.68 3,894.73 2,685.44 56.5x 8.8x 1.1% IAC/InterActiveCorp IACI $44.50 94.27 4,194.88 4,020.14 11.8x 6.2x 11.7% Liquidity Services, Inc. LQDT $33.07 33.05 1,093.10 1,047.21 15.1x 8.1x 7.8% LinkedIn Corp. LNKD $172.07 114.10 19,632.33 18,882.78 134.3x 53.9x 0.7% Marchex, Inc. MCHX $4.01 40.37 161.90 31.37 25.0x 2.4x 18.9% Netflix, Inc. NFLX $169.36 62.38 10,564.51 10,113.22 75.7x 34.1x 1.4% priceline.com Inc. PCLN $696.13 51.47 35,829.81 31,701.09 17.8x 12.7x 6.1% Shutterstock, Inc. SSTK $42.53 32.68 1,389.95 1,287.85 57.9x 28.3x 2.7% TripAdvisor Inc. TRIP $48.29 144.15 6,960.91 6,854.32 27.3x 17.0x 4.4% Trulia, Inc. TRLA $31.80 27.33 869.04 775.47 196.7x 65.9x 0.8% Velti plc VELT $1.92 66.00 126.71 118.33 N/M 10.6x 9.7% Web.com WWWW $16.55 50.00 827.50 1,499.86 8.4x 9.7x 6.7% Yahoo! Inc. YHOO $23.83 1,130.00 26,927.90 10,052.28 20.8x 6.1x 7.4% Yelp Inc. YELP $24.62 63.02 1,551.43 1,456.31 242.8x 66.5x 0.2% Zillow Inc. Z $54.14 36.29 1,964.85 1,814.81 196.4x 51.8x 1.6% Source: Company reports and RBC Capital Markets estimates Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 5 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 6. GOOG and FB Drill Down
  • 7. GOOG: Diminished Mobile Bear Thesis CPC Trends 20% 15% 12% 8% 10% 5% YoY Growth 5% 0% -5% Q1:11A Q2:11A Q3:11A Q4:11A Q1:12A Q2:12A Q3:12A Q4:12A -10% -6% -8% -15% -12% -20% -16% -15% CPC declines and Paid Clicks growth have moderated in recent quarters Paid Clicks Growth 50% 45% 42% 39% 40% 34% 33% 35% YoY Growth 28% 30% 24% 25% 18% 18% 20% 15% 10% 5% 0% Q1:11A Q2:11A Q3:11A Q4:11A Q1:12A Q2:12A Q3:12A Q4:12A Source: RBCCM Estimates, Company Reports Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 7 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 8. FB: Emerging Mobile Bull Thesis As Mobile Ad Revenue Has Grown… 1,400 1,200 $306 $45 $152 1,000 $ MM 800 600 $947 $1,023 $871 $934 400 200 0 Q1:12 Q2:12 Q3:12 Q4:12 Desktop Ad Revenue Mobile Ad Revenue … Engagement Trends Remain Steady 75% 70.5% 70.4% 70.5% 69.9% 69.8% 69.9% 70.0% 69.2% 70% 64.4% 65% 58.4% 58.5% 59.2% 57.8% 58.1% 60% 57.1% 57.2% 56.4% 54.5% 55% 50% Q1:11 Q2:11 Q3:11 Q4:11 Q1:12 Q2:12 Q3:12 Q4:12 Q1:13E DAU/MAU Ratio Worldwide DAU/MAU Ratio US & Canada Source: RBCCM Estimates, Company Reports Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 8 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 9. 2013 U.S. Internet Sector Outlook
  • 10. U.S. Online Advertising – 15%+ Growth in ’13…Thanks to SoLoMoVo* ($ in MM) 2009 2010 2011 2012E 2013E 2014E Total U.S. Advertising $162,024 $166,600 $171,750 $178,620 $183,979 $189,498 Y/Y Change -15% 3% 3% 4% 3% 3% U.S. Online Advertising $22,661 $26,041 $31,735 $36,963 $42,508 $48,034 Y/Y Change -3% 15% 22% 16% 15% 13% Internet as % of Total 14% 16% 18% 21% 23% 25% Y/Y Incr. in Penetration (bps) 181 164 285 222 241 224 Source: RBCCM Estimates, Magna Global *Social, Local, Mobile, Video Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 10 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 11. U.S. Online Retail – 15%+ Growth in ’13…Upside Due to Mobile & SDD* ($ in B) 2009 2010 2011 2012A 2013E 2014E Total U.S. Retail* $1,743 $1,803 $1,916 $2,011 $2,091 $2,186 Y/Y Change -5.4% 3.5% 6.3% 5.0% 4.0% 4.5% Total U.S. Online Retail Sales $143 $166 $194 $225 $258 $292 Y/Y Change 0.8% 16.0% 16.6% 15.9% 15.0% 13.0% Online As % of Total U.S. Retail* 8% 9% 10% 11% 12% 13% Y/Y Incr. in Penetration (bps) 50 99 90 106 118 100 *Excludes Auto, Gas, Food, and Health & Personal Care Source: RBCCM Estimates, Department of Commerce *Same Day Delivery Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 11 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 12. U.S. Online Travel – High Single Digit Growth in 2013…Maturing ($ in MM) 2009 2010 2011 2012E 2013E 2014E U.S. Leisure Travel Sales $160,228 $172,217 $183,393 $192,562 $201,228 $211,289 Y/Y Change -10% 7% 6% 5% 4% 5% U.S. Online Travel Sales $89,343 $99,069 $108,540 $117,417 $125,828 $135,225 Y/Y Change -6% 11% 10% 8% 7% 7% Online as % of Total 56% 58% 59% 61% 63% 64% Y/Y Incr. in Penetration (bps) 239 177 166 179 155 147 Source: RBCCM Estimates, PhocusWright Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 12 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 13. What The “Almighty 2nd Derivative” Says About Online Penetration… Growth of Online Retail Sales as a Percent of Total Retail 14% 14% 175 175 12% 12% 150 150 Y/Y Incr. in Penetration (bps) Y/Y Incr. in Penetration (bps) Online As % of Retail Online As % of Retail 10% 10% 125 125 8% 8% 118 118 100 100 99 104 106 6% 99 75 6% 90 90 75 4% 4% 50 50 50 50 2% 2% 25 25 0% 0% 0 0 2009 2009 2010 2010 2011 2011 2012E 2012A 2013E Online As %%of Total U.S. Retail (Adj.)* Online As of Total U.S. Retail* Y/Y Incr. inin Penetration (bps) Y/Y Incr. Penetration (bps) *Excludes Auto, Gas, Food, and Health & Personal Care Source: RBCCM Estimates, Department of Commerce Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 13 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 14. The Unit Growth Potential That Secular Growth Begets*** Unit Growth at a Sampling of Internet Companies in Q3:12 100% 90% 87% 82% 80% 80% 68% 70% YoY Growth 60% 54% 52% 50% 39% 40% 37% 36% 33% 30% 20% 10% 0% L NKD YEL P Z (P r A NGI P ( Li TR LA A MZN GR PN PC LN GO O (C or p (Bus i emie (P aid s tene (A ge (Unit (A ct i (Roo G (Pa orate ness r Ag e Mem r Hou nt Su s Shi ve C u m Ni id Cl C ust A cc o nt S u bers h rs) bs ) pped st om g hts ) i ck s) omer unt s) bs) ips) ) ers ) s) *** Assuming effective management, market share gains, successful product innovation, etc… Source: RBCCM, Company Reports Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 14 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 15. The Top 10 Internet Trends In 2013
  • 16. 1. International Recovery…The Implications Of “Less Worse” Overseas Markets Growth in Core Euro Area Countries International Revenue Exposure 100% 8 90% 81% 6 80% 4 70% 2 56% YoY Growth 60% 53% 52% 0 49% 49% 50% 43% 43% -2 1 40% 32% -4 30% 30% -6 20% -8 10% 10% -10 0% 2005 2006 2007 2008 2009 2010 2011 2012 2013 PCLN GRPN GOOG EBAY FB TRIP AMZN EXPE YHOO IACI AOL GER EA FRA NED Source: RBC Europe Limited Jens Larsen, Haver Analytics, Company Reports Stock Plays: AMZN, EBAY, GOOG, and especially PCLN Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 16 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 17. 2. Mobile Materiality Company Mobile Data Point Active Network ~20% of Traffic Comes Via Mobile eBay $13B in mobile GMV and $14B in mobile TPV in 2012 Google 1/3 of Total Queries Come Via Mobile LinkedIn 25% of Traffic Comes Via Mobile OpenTable 32% of Seated Diners Come Via Mobile Pandora 77% of Listener Hours Come Via Mobile WebMD 25% of Traffic Comes Via Mobile Facebook 23% of Ad Revenue Comes Via Mobile Expedia 20% of Transactions Come Via Mobile TripAdvisor 70% of Mobile Traffic Comes Via Tablet Mobile surpassed 10% of Online Retail Sales for the 1st time in Q4:12 (per ComScore) Mobile Devices account for ~13% of Web-Based Page Views (per ComScore) Source: RBCCM, Company Reports, ComScore Stock Plays: AMZN, EBAY, TRIP Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 17 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 18. 2. Mobile Materiality … Look 2 Percentage of Retail e-Commerce Dollars Spent via Mobile 14% 13% 12% 10% 10% 9% 9% 8% 8% 8% 6% 6% 6% 4% 2% 0% Q1:11 Q2:11 Q3:11 Q4:11 Q1:12 Q2:12 Q3:12 Q4:12E Source: ComScore Stock Plays: AMZN, EBAY Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 18 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 19. 2. Mobile Materiality … Look 3 Growth of EBAY Mobile GMV and Mobile TPV 16 10% of TPV 14 17% of GMV 12 Billion USD 10 8 $14B 7% of GMV $13B 6 3% of TPV 4 3% of GMV 1% of TPV $5B 2 $4B $2.0B $0.75B 0 2010 2011 2012 Mobile GMV Mobile TPV Source: RBCCM, Company Reports Stock Plays: EBAY Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 19 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 20. 3. Tablet Traction…Mobile, But Without The CPM/CPC Dilution… Share of Web Traffic by Smartphone, Tablet 14% 12% Share of Web-Based Page Views 4.5% 4.7% 10% 4.2% 4.3% 4.5% 4.0% 8% 3.6% 3.5% 3.0% 3.2% 2.8% 6% 2.4% 2.2% 1.5% 1.8% 1.9% 2.0% 2.1% 4% 7.9% 8.3% 8.1% 7.6% 7.6% 6.9% 5.6% 6.1% 4.8% 5.1% 5.3% 5.4% 2% 4.1% 3.8% 4.0% 3.9% 4.0% 4.3% 0% Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Smartphone Tablet Source: ComScore Stock Plays: AMZN, EBAY, GOOG, TRIP Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 20 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 21. 4. Facebook Ubiquity…What 1B Served Means… Facebook Monthly Active User (MAU) Growth 1200 140% 1 billion users 120% 1000 100% 800 Million MAU 80% YoY Growth 600 60% 400 40% 200 20% 0 0% Q1:09 Q2:09 Q3:09 Q4:09 Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11 Q3:11 Q4:11 Q1:12 Q2:12 Q3:12 Q4:12 MAU Y/Y Growth Source: Company Reports Stock Plays: FB…With Negative Implications For AOL, YHOO Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 21 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 22. 5. Online Video Rampup…And The Migration Of TV Ad Budgets… Time Spent Watching Video Online/Mobile (Monthly) 13:6 12:24 Hours:Minutes Per Month 11:11 2012E Global Ad Spend 10:25 10:09 Out of Home, 9:23 9:15 $33 Radio, 8:43 8:51 $33B 8:33 Magazines, $34B Television, $198B 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 Newspapers, Time Spent Watching Traditional TV (Monthly) $84B 158:47 156:24 154:5 153:19 155:46 145:28 146:20 146:45 148:03 144:54 Hours:Minutes Per Month Internet, $98B 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 Source: RBCCM, Nielsen, Magna Global Stock Plays: AMZN, AOL, FB, YHOO, and especially GOOG Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 22 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 23. 6. Same Day Delivery Surge…The ‘Net Coming To A Doorstep Near You Average Distance Between Nearest AMZN Fulfilment Top 50 US Cities by Population and AMZN Fulfilment Center and 50 Largest US Cities Center Locations 300 254 249 250 225 198 200 (miles) 150 112 100 50 0 2009 2010 2011 2012 2013E Source: RBCCM, Company Reports Stock Plays: AMZN, With Negative Implications For EBAY Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 23 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 24. 7. Local Internet Adoption…The Final Frontier Annual Growth In Local Presence 100% 35.5K Business 90% 26.7K Premier Accounts Agent Subscribers 80% 82% 80% 70% 33K Service 60% Providers 50% 52% 22.8K Agent 40% Subscribers 27.4MM Seated Diners 30% 22.1K Active 11.9MM Monthly 34% Advertisers Patch Visitors 20% 26% 18% 19% 10% 0% RLOC AOL OPEN TRLA ANGI Z YELP Source: RBCCM, Company Reports Stock Plays: AOL, GOOG, GRPN, TRIP Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 24 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 25. 8. Cloud Computing Critical Mass Cloud Computing Market Growth Forecast $250 $207 $200 17.3% CAGR $150 Billion USD $109 $91 $100 $50 $0 2011 2012E 2013E 2014E 2015E 2016E Source: Gartner press release Stock Plays: AMZN, GOOG…But The Negative Implications of 19-Year-Old Risk… Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 25 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 26. 9. Alternative Payments Rollout…What Will Be In Your Wallet? Global Mobile Payment Volume Forecast $450 $400 $352.7 $350 $300 69% CAGR $255.8 Billion USD $250 $200 $171.5 $150 $105.9 $100 $58.9 $50 $25.6 $0 2009 2010 2011 2012E 2013E 2014E Source: Gartner press release Stock Plays: AMZN, GOOG, GRPN…And Especially EBAY Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 26 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 27. 10. The Cash Pileup…Implications For M&A And (Hopefully) Cash Returns… Company Acquisition Date Price 3Q Cash Balance 3Q Cash Balance Cash / Dividend ($MM) Market Cap (Current / Potential) Google Motorola Mobility 8/15/11 $12.5B $45.7B AMZN $5,248 4.3% Microsoft Skype 5/10/11 $8.5B $63.0B AOL $867 30.5% P eBay GSI Commerce 3/28/11 $2.4B $11.6B EBAY $11,635 16.8% P Priceline Kayak 11/8/12 $1.8B $4.7B EXPE $1,337 14.8% C Facebook Instagram 4/9/12 $1.0B $10.5B FB $10,452 13.2% GOOG $45,724 18.6% P Amazon Kiva Systems 3/19/12 $775M $5.2B GRPN $1,201 35.9% Expedia Trivago 12/21/12 $630M $1.3B IACI $561 12.9% C AOL HuffPo 2/7/11 $315M $867M PCLN $4,675 13.9% P IAC About.com 8/26/12 $300M $641M TRIP $548 8.6% P YHOO $6,927 30.0% P Apple Quattro 1/4/10 $275M $121.25B Zynga OMGPop 3/21/12 $210M $1.4B Average $8,107 18.1% Yahoo! -- -- -- $6.9B Median $4,675 14.8% Source: Company Reports, Bloomberg Stock Plays: EBAY, EXPE, GOOG, IACI, PCLN, YHOO Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 27 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 28. Stock Plays Summary…The Beneficiaries Are…AMZN, EBAY, GOOG AMZN AOL EBAY EXPE FB GOOG GRPN IACI PCLN TRIP YHOO International Recovery Mobile Materiality Tablet Traction Facebook Ubiquity Online Video Rampup Same Day Delivery Surge Local Internet Adoption Cloud Computing Critical Mass Alternative Payments Rollout Cash Pileup Biggest Beneficiaries Source: RBCCM Estimates Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 28 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 29. RBC’s Top 3 Large/Mid Cap Internet Stock Picks
  • 30. Google (GOOG) OP, $950 Price Target The GOOG Long Thesis: 1. Still Significant Secular Growth for Online Advertising – 20%ish global growth thanks to SoLoMoVo 2. Very Strong Market Share in Core Search – 70%+ of global Search ad revenue 3. Strong Market Share in Other Ad Segments – Display with YouTube & GDN, Mobile 4. Significant Competitive Moats – $17B in capex and $13B in R&D over past 5 years 5. One of the Best Management Teams on the Internet – excellent record of innovation & acquisition 6. Reasonable Valuation – trades in line with growth rate GOOG Investment Risks Exposure to European macro slowdown Integrating MMI and moving into the hardware business (Nexus devices) Regulatory Concerns – though U.S. risks have recently abated Social Media sites gaining ad traction Price Target: Our $950 price target is based on a 18x P/E multiple on our 2014 estimates Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 30 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 31. Priceline (PCLN) OP, $900 Price Target The PCLN Long Thesis: 1. Still Significant Secular Growth for Online Travel – double-digit global bookings growth market 2. Still Significant Hotel Market Share Potential – PCLN accounts for approx 5% of global hotel sales 3. Sustainable Competitive Advantages in Europe – largest base of hotel partners and lowest commission rates 4. Significant Growth opportunity in Asia and LatAm – via Agoda & Booking.com properties 5. One of the Best Management Teams on the Internet 6. High Growth and High Quality EPS – high conversion into FCF 7. Very Reasonable Valuation – discount to growth rate (18x 2013E P/E vs. 20%+ EPS CAGR through 2015) PCLN Investment Risks Significant Exposure to International Markets – 80% of revenue, with Europe 60% of revenue Inventory Access Challenges of Domestic Opaque Segment – Air and Rental Car Potential for Marketing Deleverage – given increased competition for Search keywords Risk of Google Disintermediation in Online Travel Price Target: Our $900 price target is based on a blended average of a 18x P/E Multiple, and a 13x EV/EBITDA multiple on our 2014 estimates Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 31 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 32. Amazon (AMZN) OP, $330 Price Target The AMZN Long Thesis: 1. Significant Secular Growth for Online Retail – 10% addressable market penetration rising 1% per year… 2. Clear Amazon Market Share Gains and a Path for More of the Same – Mobile, SDD Surge…the Double- Double Thesis 3. New Revenue Growth Opportunities – Consumer Staples, Amazon Web Services, International Expansion, Digital Media, Office/Industrial Supplies, Advertising Revenue… 4. Material Margin Expansion Potential – from 3% level to historical average 6%...3rd party sales, AWS, scale 5. One of the Best Management Teams on the Internet 6. High Growth and High Quality EPS – high conversion into FCF AMZN Investment Risks: Intrinsically High Valuation “Media Hole” – transition to digital media could hurt market share Sales Tax Overhang – imposition of sales tax across the U.S. Omnipresent Competitive Risk – from Offline retailers, Online competitors, new business models Price Target: Our $330 price target is based on a blended average of a 33x Price/FCF Multiple, and a 1.8x Price/Sales multiple on our 2014 estimates. Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 32 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 33. Required Disclosures Conflicts Disclosures This product constitutes a compendium report (covers six or more subject companies). As such, RBC Capital Markets chooses to provide specific disclosures for the subject companies by reference. To access current disclosures for the subject companies, clients should refer to https://www.rbccm.com/GLDisclosure/PublicWeb/DisclosureLookup.aspx?entityId=1 or send a request to RBC CM Research Publishing, P.O. Box 50, 200 Bay Street, Royal Bank Plaza, 29th Floor, South Tower, Toronto, Ontario M5J 2W7. The analyst(s) responsible for preparing this research report received compensation that is based upon various factors, including total revenues of the member companies of RBC Capital Markets and its affiliates, a portion of which are or have been generated by investment banking activities of the member companies of RBC Capital Markets and its affiliates. Distribution of Ratings For the purpose of ratings distributions, regulatory rules require member firms to assign ratings to one of three rating categories - Buy, Hold/Neutral, or Sell - regardless of a firm's own rating categories. Although RBC Capital Markets' ratings of Top Pick/Outperform, Sector Perform and Underperform most closely correspond to Buy, Hold/Neutral and Sell, respectively, the meanings are not the same because our ratings are determined on a relative basis (as described above). Distribution of Ratings RBC Capital Markets, Equity Research Investment Banking Serv./Past 12 Mos. Rating Count Percent Count Percent BUY[TP/O] 791 50.64 281 35.52 HOLD[SP] 701 44.88 180 25.68 SELL[U] 70 4.48 8 11.43 Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 33 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 34. Required Disclosures Conflicts Policy RBC Capital Markets Policy for Managing Conflicts of Interest in Relation to Investment Research is available from us on request. To access our current policy, clients should refer to https://www.rbccm.com/global/file-414164.pdf or send a request to RBC CM Research Publishing, P.O. Box 50, 200 Bay Street, Royal Bank Plaza, 29th Floor, South Tower, Toronto, Ontario M5J 2W7. We reserve the right to amend or supplement this policy at any time. Dissemination of Research and Short-Term Trade Ideas RBC Capital Markets endeavors to make all reasonable efforts to provide research simultaneously to all eligible clients, having regard to local time zones in overseas jurisdictions. RBC Capital Markets' research is posted to our proprietary websites to ensure eligible clients receive coverage initiations and changes in ratings, targets and opinions in a timely manner. Additional distribution may be done by the sales personnel via email, fax or regular mail. Clients may also receive our research via third-party vendors. Please contact your investment advisor or institutional salesperson for more information regarding RBC Capital Markets' research. RBC Capital Markets also provides eligible clients with access to SPARC on its proprietary INSIGHT website. SPARC contains market color and commentary, and may also contain Short-Term Trade Ideas regarding the securities of subject companies discussed in this or other research reports. SPARC may be accessed via the following hyperlink: https://www.rbcinsight.com. A Short-Term Trade Idea reflects the research analyst's directional view regarding the price of the security of a subject company in the coming days or weeks, based on market and trading events. A Short-Term Trade Idea may differ from the price targets and/or recommendations in our published research reports reflecting the research analyst's views of the longer-term (one year) prospects of the subject company, as a result of the differing time horizons, methodologies and/or other factors. Thus, it is possible that the security of a subject company that is considered a long-term 'Sector Perform' or even an 'Underperform' might be a short-term buying opportunity as a result of temporary selling pressure in the market; conversely, the security of a subject company that is rated a long-term 'Outperform' could be considered susceptible to a short-term downward price correction. Short-Term Trade Ideas are not ratings, nor are they part of any ratings system, and RBC Capital Markets generally does not intend, nor undertakes any obligation, to maintain or update Short-Term Trade Ideas. Short-Term Trade Ideas discussed in SPARC may not be suitable for all investors and have not been tailored to individual investor circumstances and objectives, and investors should make their own independent decisions regarding any Short-Term Trade Ideas discussed therein. Analyst Certification All of the views expressed in this report accurately reflect the personal views of the responsible analyst(s) about any and all of the subject securities or issuers. No part of the compensation of the responsible analyst(s) named herein is, or will be, directly or indirectly, related to the specific recommendations or views expressed by the responsible analyst(s) in this report. The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”) and is licensed for use by RBC. Neither MSCI, S&P, nor any other party involved in making or compiling the GICS or any GICS classifications makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability and fitness for a particular purpose with respect to any of such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of their affiliates or any third party involved in making or compiling the GICS or any GICS classifications have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages. Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 34 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com
  • 35. Disclaimer RBC Capital Markets is the business name used by certain branches and subsidiaries of the Royal Bank of Canada, including RBC Dominion Securities Inc., RBC Capital Markets, LLC, RBC Europe Limited, RBC Capital Markets (Hong Kong) Limited, Royal Bank of Canada, Hong Kong Branch and Royal Bank of Canada, Sydney Branch. The information contained in this report has been compiled by RBC Capital Markets from sources believed to be reliable, but no representation or warranty, express or implied, is made by Royal Bank of Canada, RBC Capital Markets, its affiliates or any other person as to its accuracy, completeness or correctness. All opinions and estimates contained in this report constitute RBC Capital Markets’ judgment as of the date of this report, are subject to change without notice and are provided in good faith but without legal responsibility. Nothing in this report constitutes legal, accounting or tax advice or individually tailored investment advice. This material is prepared for general circulation to clients and has been prepared without regard to the individual financial circumstances and objectives of persons who receive it. The investments or services contained in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about the suitability of such investments or services. This report is not an offer to sell or a solicitation of an offer to buy any securities. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of original capital may occur. RBC Capital Markets research analyst compensation is based in part on the overall profitability of RBC Capital Markets, which includes profits attributable to investment banking revenues. Every province in Canada, state in the U.S., and most countries throughout the world have their own laws regulating the types of securities and other investment products which may be offered to their residents, as well as the process for doing so. As a result, the securities discussed in this report may not be eligible for sale in some jurisdictions. RBC Capital Markets may be restricted from publishing research reports, from time to time, due to regulatory restrictions and/or internal compliance policies. If this is the case, the latest published research reports available to clients may not reflect recent material changes in the applicable industry and/or applicable subject companies. RBC Capital Markets research reports are current only as of the date set forth on the research reports. This report is not, and under no circumstances should be construed as, a solicitation to act as securities broker or dealer in any jurisdiction by any person or company that is not legally permitted to carry on the business of a securities broker or dealer in that jurisdiction. To the full extent permitted by law neither RBC Capital Markets nor any of its affiliates, nor any other person, accepts any liability whatsoever for any direct or consequential loss arising from any use of this report or the information contained herein. No matter contained in this document may be reproduced or copied by any means without the prior consent of RBC Capital Markets. Additional information is available on request. To U.S. Residents: This publication has been approved by RBC Capital Markets, LLC (member FINRA, NYSE, SIPC), which is a U.S. registered broker-dealer and which accepts responsibility for this report and its dissemination in the United States. Any U.S. recipient of this report that is not a registered broker-dealer or a bank acting in a broker or dealer capacity and that wishes further information regarding, or to effect any transaction in, any of the securities discussed in this report, should contact and place orders with RBC Capital Markets, LLC. To Canadian Residents: This publication has been approved by RBC Dominion Securities Inc. (member of IIROC, CIPF). Any Canadian recipient of this report that is not a Designated Institution in Ontario, an Accredited Investor in British Columbia or Alberta or a Sophisticated Purchaser in Quebec (or similar permitted purchaser in any other province) and that wishes further information regarding, or to effect any transaction in, any of the securities discussed in this report should contact and place orders with RBC Dominion Securities Inc., which, without in any way limiting the foregoing, accepts responsibility for this report and its dissemination in Canada. To U.K. Residents: This publication has been approved by RBC Europe Limited ('RBCEL') which is authorized and regulated by Financial Services Authority ('FSA'), in connection with its distribution in the United Kingdom. This material is not for general distribution in the United Kingdom to retail clients, as defined under the rules of the FSA. However, targeted distribution may be made to selected retail clients of RBC and its affiliates. RBCEL accepts responsibility for this report and its dissemination in the United Kingdom. To Persons Receiving This Advice in Australia: This material has been distributed in Australia by Royal Bank of Canada - Sydney Branch (ABN 86 076 940 880, AFSL No. 246521). This material has been prepared for general circulation and does not take into account the objectives, financial situation or needs of any recipient. Accordingly, any recipient should, before acting on this material, consider the appropriateness of this material having regard to their objectives, financial situation and needs. If this material relates to the acquisition or possible acquisition of a particular financial product, a recipient in Australia should obtain any relevant disclosure document prepared in respect of that product and consider that document before making any decision about whether to acquire the product. To Hong Kong Residents: This publication is distributed in Hong Kong by RBC Investment Services (Asia) Limited, RBC Investment Management (Asia) Limited and RBC Capital Markets (Hong Kong) Limited, licensed corporations under the Securities and Futures Ordinance or, by the Royal Bank of Canada, Hong Kong Branch, a registered institution under the Securities and Futures Ordinance. This material has been prepared for general circulation and does not take into account the objectives, financial situation, or needs of any recipient. Hong Kong persons wishing to obtain further information on any of the securities mentioned in this publication should contact RBC Investment Services (Asia) Limited, RBC Investment Management (Asia) Limited, RBC Capital Markets (Hong Kong) Limited or Royal Bank of Canada, Hong Kong Branch at 17/Floor, Cheung Kong Center, 2 Queen's Road Central, Hong Kong (telephone number is 2848-1388). To Singapore Residents: This publication is distributed in Singapore by the Royal Bank of Canada, Singapore Branch and Royal Bank of Canada (Asia) Limited, registered entities granted offshore bank and merchant bank status by the Monetary Authority of Singapore, respectively. This material has been prepared for general circulation and does not take into account the objectives, financial situation, or needs of any recipient. You are advised to seek independent advice from a financial adviser before purchasing any product. If you do not obtain independent advice, you should consider whether the product is suitable for you. Past performance is not indicative of future performance. If you have any questions related to this publication, please contact the Royal Bank of Canada, Singapore Branch or Royal Bank of Canada (Asia) Limited. To Japanese Residents: Unless otherwise exempted by Japanese law, this publication is distributed in Japan by or through RBC Capital Markets (Japan) Ltd., a registered type one financial instruments firm and/or Royal Bank of Canada, Tokyo Branch, a licensed foreign bank. ® Registered trademark of Royal Bank of Canada. RBC Capital Markets is a trademark of Royal Bank of Canada. Used under license. Copyright © RBC Capital Markets, LLC 2013 - Member SIPC Copyright © RBC Dominion Securities Inc. 2013 - Member CIPF Copyright © RBC Europe Limited 2013 Copyright © Royal Bank of Canada 2013 All rights reserved Mark S. Mahaney (Analyst) (415) 633-8608 mark.mahaney@rbccm.com 35 André Séquin (Analyst) (212) 618-7688 andre.sequin@rbccm.com