SlideShare ist ein Scribd-Unternehmen logo
1 von 6
2006 Performance: Jawz Product Line

Revenue   Growth trending at 8%/year
          1/3 of the sales volume in 2 skus
          60% of sales $ in to 4 skus
          About 80% of the volume in 40% the skus
          73% of all volume is 50cm length
          Almost 3:2 coated versus uncoated
          6F accounts for >40% of revenue
Units     Growth trending at 19%/year
          Approx. 1/3 of the volume in 2 skus
          Approx. 2/3 of the volume in 4 skus
          80% of the volume in 40% of skus
          3/4 of all volume is 50cm length
          60% of units sold are coated
GM        Growth trending at 3%>/year
          1/3 of the volume in 2 skus
          60% of the volume in 1/4 skus
          About 80% of the volume in half the skus
          73% of all volume is 50cm length
          2/3 of top skus are coated
GM%       GM% decreased dramatically mid-year;
          however, it has slowed considerably--0.5%
          decrease/month run-rate




                                                                          Ranking            Overall
          Product                                     Part #
                                                               Revenue   Units GM $   GM %   Ranking
          6/1.8/50/yes/maxi/yes                       190051      1        1     1     11       1
          6/1.8/105/no/straight/no                    190070      2        4     2     7        2
          8/2.4/50/yes/pre-curve/yes                  190030      3        3     3     10       3
          6/1.8/50/no/straight/yes                    190060      5        6     5     3        4
          7/2.2/50/yes/maxi/yes                       190081      4        2     4     13       5
          8/2.4/50/yes/maxi/yes                       190031      8        8     7     1        6
          7/2.2/105/no/straight/yes                   190085      7        7     6     9        7
          7/2.2/50/yes/pre-curve/yes                  190080      6        5     8     12       8
          8/2.4/105/no/straight/yes                   190040      9       10     9     6        9
          5/1.5/50/no/straight/yes                    190090     10       11    10     8       10
          8/2.4/50/no/straight/yes                    190020     12       13    11     4       11
          5/1.5/105/no/straight/yes                   190095     13       14    13     2       12
          6/1.8/105/no/straight/yes                   190075     11        9    12     15      13
          6/1.8/50                                    190065     14       12    14     14      14
          6/1.8/50                                    190061     na       na    na     na      na
          6/1.8/50                                    190066     na       na    na     na      na
          7/2.2/50                                    190082     na       na    na     na      na
Jawz Sales
                                                                                          Trend line: y = 2316.8x + 314256
          $450,000
          $400,000
          $350,000
          $300,000



Dollars
          $250,000
          $200,000
          $150,000
          $100,000
           $50,000
                $0
                       Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06           Jul-06    Aug-06 Sep-06 Oct-06 Nov-06 Dec-06
                                                                     Month



                                                        Jawz Unit Sales
                                                                                                   Trend line: y = 26.364x + 1655.1
          2,500


          2,000


          1,500
Units




          1,000


           500


             0
                   Jan-06   Feb-06   Mar-06   Apr-06   May-06 Jun-06      Jul-06     Aug-06 Sep-06      Oct-06      Nov-06 Dec-06
                                                                   Month



                                                            Jawz GM
                                                                                                     Trend line: y = 269.98x + 183783
          $250,000

          $200,000

          $150,000
GM $




          $100,000

           $50,000

                  $0
                       Jan-06   Feb-06 Mar-06   Apr-06 May-06 Jun-06        Jul-06    Aug-06 Sep-06        Oct-06 Nov-06 Dec-06
                                                                         Month



                                                           Jawz GM%
                                                                                                                        -0.0258
                                                                                              Trend line: y = 0.5885x
          60%
          59%
          58%
          57%
          56%
GM %




          55%
          54%
          53%
          52%
          51%
          50%
                  Jan-06    Feb-06   Mar-06   Apr-06   May-06   Jun-06     Jul-06    Aug-06    Sep-06     Oct-06     Nov-06       Dec-06
                                                                    Month
Jawz Sales Review

                                      Description:
                                                             Part #    Jan-06      Feb-06        Mar-06         Apr-06       May-06     Jun-06            Jul-06     Aug-06       Sep-06         Oct-06        Nov-06        Dec-06              TOTAL
                          F/Jaw OD/length/FEP/tip/formable
                      8/2.4/50/no/straight/yes                190020      $4,015     $11,976        $6,870         $5,800     $13,201     $8,532          $10,845     $11,900       $6,355         $5,624          $12,672      $3,666              $101,456
                      8/2.4/50/yes/pre-curve/yes              190030     $48,046     $34,645       $49,981        $30,712     $29,954    $44,070          $48,193     $44,101      $55,274        $68,888          $27,725     $27,414              $509,003
                      8/2.4/50/yes/maxi/yes                   190031     $13,060     $10,094       $12,862        $16,014     $21,575    $20,224           $9,402     $25,571      $11,648        $17,138          $16,930     $16,679              $191,197
                      8/2.4/105/no/straight/yes               190040     $14,092     $10,918       $12,219         $6,880      $8,424    $10,325          $22,255      $6,682      $13,828        $15,819           $8,991     $11,419              $141,852
                                         Total                         $79,213     $67,633       $81,932        $59,406     $73,154     $83,151          $90,695     $88,254     $87,105        $107,469      $66,318        $59,178            $943,508
Sales $$$ Analysis




                      6/1.8/50/yes/maxi/yes                   190051    $110,137     $35,829       $46,945        $57,270     $49,706    $60,142          $67,398     $96,981      $83,706        $44,612      $104,090        $79,438              $836,254
                      6/1.8/50/no/straight/yes                190060     $40,552     $30,107       $12,379        $17,876     $35,493    $24,370          $11,670     $15,761      $19,172        $20,119       $39,359        $13,292              $280,150
                      1.8 x 50                                190061          $0          $0            $0             $0      $4,794         $0           $1,199          $0           $0             $0            $0         $3,465                $9,458
                      1.8 x50                                 190065     $10,986      $3,830        $5,000         $1,250      $5,625     $3,125           $3,750      $3,750       $7,741         $5,241        $9,231         $3,750               $63,279
                      1.8 x 50                                190066      $1,300          $0            $0             $0          $0         $0               $0          $0           $0             $0            $0             $0                $1,300
                                         Total                         $162,975    $69,766       $64,324        $76,396     $95,618     $87,637          $84,017    $116,492     $110,619       $69,972       $152,680       $99,945           $1,190,441
                      6/1.8/105/no/straight/no                190070     $49,696     $41,748       $31,444        $38,008     $29,792    $59,236          $46,627     $44,832      $55,166        $46,890          $46,073     $36,279              $525,791
                      6/1.8/105/no/straight/yes               190075      $9,830     $16,752       $12,071         $2,500      $4,375     $7,151          $14,902      $9,951      $17,702         $7,151          $11,801     -$3,056              $111,130
                                         Total                         $59,526     $58,500       $43,515        $40,508     $34,167     $66,387          $61,529     $54,783     $72,868        $54,041       $57,874        $33,223            $636,921
                      7/2.2/50/yes/pre-curve/yes              190080     $14,619     $12,140       $31,627        $14,187     $20,861    $15,401          $18,154     $15,231      $15,249        $23,123          $24,031     $30,015              $234,638
                      7/2.2/50/yes/maxi/yes                   190081     $45,409     $36,770       $44,622        $27,681     $65,857    $41,110          $27,570     $40,949      $45,062        $35,471          $52,133     $45,400              $508,034
                      2.2 x 50                                190082          $0          $0            $0             $0          $0         $0             $160          $0           $0             $0               $0        $160                  $320
                      7/2.2/105/no/straight/yes               190085     $16,155     $26,679       $24,465        $15,640     $21,380    $12,699           $8,069     $16,899      $24,397        $21,487          $18,857     $13,915              $220,642
                      5/1.5/50/no/straight/yes                190090     $16,947      $5,748       $11,021        $12,762     $23,428    $11,129           $5,848      $8,856      $14,222         $5,323           $8,054     $17,497              $140,835
                      5/1.5/105/no/straight/yes               190095      $6,121      $1,656        $5,767         $4,147     $10,334     $6,019           $4,384     $12,357       $7,578         $5,051           $5,330      $7,692               $76,436
                                         Total                         $99,251     $82,993      $117,502        $74,417     $141,860    $86,358          $64,185     $94,292     $106,508       $90,455       $108,405       $114,679          $1,180,905

                       Total                                            $400,965    $278,892      $307,273       $250,727    $344,799   $323,533         $300,426    $353,821     $377,100       $321,937      $385,277       $307,025        $3,951,775

                       Top selling skus
                           F/Jaw OD/length/coated/tip        Part        $$$       % Total        Cum.         Cum. %       % part #                                                           Jawz Sales
                       6/1.8/50/yes/maxi/yes                 190051    836,254     21.16%                                                                                                                  Trend line: y = 2316.8x + 314256
                       6/1.8/105/no/straight/no              190070    525,791     13.31%      $1,362,045        34%         12%                       $450,000
                       8/2.4/50/yes/pre-curve/yes            190030    509,003     12.88%                                                              $400,000
                       7/2.2/50/yes/maxi/yes                 190081    508,034     12.86%      $2,379,082        60%         24%                       $350,000
                       6/1.8/50/no/straight/yes              190060    280,150     7.09%                                                               $300,000




                                                                                                                                             Dollars
                                                                                                                                                       $250,000
                       7/2.2/50/yes/pre-curve/yes            190080    234,638     5.94%       $2,893,870        73%         35%
                                                                                                                                                       $200,000
                                                                                                                                                       $150,000
                                                                                                                                                       $100,000
                                                                                                                                                        $50,000
                                                                                                                                                             $0
                                                                                                                                                                   Jan-   Feb-   Mar-   Apr-    May-   Jun- Jul-06 Aug-      Sep-     Oct-   Nov-   Dec-
                       Notes:                                                                                               % of $$                                 06     06     06     06      06     06          06        06      06      06     06
                                                                                                                                                                                                           Month
                       1/3 of the sales volume in 2 skus                                       50cm lengths    2,875,924      73%
                                                                                                 105 cm
                       40% of sales $ in to 4 skus                                                lengths      1,075,851      27%
                       About 1/2 of the volume in 6 skus                                         Coated        2,279,126      58%                      Forecast                     Jan-07         Feb-07          Mar-07     Total
                       80% of all volume is 50cm length                                         Uncoated       1,487,162      38%                      Linear reg.                 344,374        346,691          349,008    1,040,074
                       Almost 3:2 coated versus uncoated                                                                                               2 mo. Moving Ave            346,151        328,588          337,370    1,012,109
                       6F accounts for >40% of revenue                                                                                                 3 mo. Moving Ave            338,080        343,461          329,522    1,011,062
                                                                                                                                                       4 mo. Moving Ave            347,835        340,518          345,164    1,033,517
                       Top selling skus                                                                                                                Conservative                344,110        339,815          340,266    1,024,190
                       Lower volume skus


                     Jawz 2006 Performance                                                                                                                                                                                                   1/5/2007
Jawz Sales Review


                                  Description:
                                                         Part #    Jan-06        Feb-06         Mar-06           Apr-06         May-06        Jun-06            Jul-06        Aug-06      Sep-06            Oct-06          Nov-06        Dec-06             TOTAL
                      F/Jaw OD/length/FEP/tip/formable
                  8/2.4/50/no/straight/yes                190020           17            57               30              28             70           43                52         53                30             26              60              18                   484
                  8/2.4/50/yes/pre-curve/yes              190030          250           195              255             168            166          242               274        246               301            370             146             172                  2785
                  8/2.4/50/yes/maxi/yes                   190031           59            42               57              65             86           94                40        119                62             87              81              90                   882
                  8/2.4/105/no/straight/yes               190040           73            60               72              41             49           57               107         36                60             75              46              59                   735
                                      Total                         399           354             414             302             371          436               473           454            453            558             333            339                 4,886
                  6/1.8/50/yes/maxi/yes                   190051          611           179              274             342            272          334               379        540               479            251             587             503                  4,751
Units Analysis




                  6/1.8/50/no/straight/yes                190060          190           134               60              78            152          122                50         68               115             87             191              57                  1,304
                  1.8 x 50                                190061            0             0                0               0             20            0                 5          0                 0              0               0              21                     46
                  1.8 x50                                 190065           85            30               41              10             45           25                30         30                60             40              70              30                    496
                  1.8 x 50                                190066           10             0                0               0              0            0                 0          0                 0              0               0               0                     10
                                      Total                         896           343             375             430             489          481               464           638            654            378             848            611                 6,607
                  6/1.8/105/no/straight/no                190070          258           237              164             183            137          315               253        265               290            244             243             178                  2,767
                  6/1.8/105/no/straight/yes               190075           65           110               81              20             35           50               100         68               120             50              80             -11                    768
                                      Total                         323           347             245             203             172          365               353           333            410            294             323            167                 3,535
                  7/2.2/50/yes/pre-curve/yes              190080           74            74              134              83            160          102               102         85               105            156             169             226                  1,470
                  7/2.2/50/yes/maxi/yes                   190081          252           225              310             166            483          253               179        253               389            234             325             288                  3,357
                  2.2 x 50                                190082            0             0                0               0              0           10                 1          0                 0              0               0               1                     12
                  7/2.2/105/no/straight/yes               190085           83           140              126              77            126           62                50         81               146            111             120              76                  1,198
                  5/1.5/50/no/straight/yes                190090           60            20               45              45            133           40                21         36                65             19              28              65                    577
                  5/1.5/105/no/straight/yes               190095           22             7               24              14             38           20                15         46                29             17              18              26                    276
                                      Total                         491           466             639             385             940          487               368           501            734            537             660            682                 6,890
                   Total                                              2,109         1,510            1,673           1,320          1,972        1,769               1,658      1,926          2,251              1,767         2,164           1,799             21,918

                   Top selling skus
                       F/Jaw OD/length/coated/tip        Part      Units        % Volume         Cum.          % Volume % part #
                   6/1.8/50/yes/maxi/yes                 190051    4,751          22%
                                                                                                                                                                                                      Jawz Unit Sales
                                                                                                                                                                                                                            Trend line: y = 26.364x + 1655.1
                   7/2.2/50/yes/maxi/yes                 190081    3,357          15%            8,108           37%             12%
                                                                                                                                                             2,500
                   8/2.4/50/yes/pre-curve/yes            190030    2,785          13%
                   6/1.8/105/no/straight/no              190070    2,767          13%           13,660           62%             24%                         2,000
                   7/2.2/50/yes/pre-curve/yes            190080    1,470           7%
                                                                                                                                                             1,500




                                                                                                                                                     Units
                   6/1.8/50/no/straight/yes              190060    1,304           6%
                   7/2.2/105/no/straight/yes             190085    1,198           5%            17632           80%             41%                         1,000

                                                                                                                                                              500

                                                                                                                                                                0
                                                                                                                                                                       Jan-   Feb-     Mar-    Apr-       May-    Jun- Jul-06 Aug-       Sep-     Oct-   Nov-    Dec-
                   Notes:                                                                                                      % of units                               06     06       06      06         06      06          06         06      06      06      06
                                                                                                                                                                                                                    Month
                   Approx. 1/3 of the volume in 2 skus                                        50cm lengths       16,174          74%
                                                                                                105 cm
                   Approx. 2/3 of the volume in 4 skus                                           lengths         5,744           26%
                   80% of the volume in 40% of skus                                             Coated           13,245          60%                         Forecast                         Jan-07             Feb-07       Mar-07       Total
                   3/4 of all volume is 50cm length                                            Uncoated          8,109           37%                         Linear reg.                        1998              2024          2051              6073
                   60% of units sold are coated                                                                                                              2 mo. Moving Ave                   1982              1891          1937              5810
                                                                                                                                                             3 mo. Moving Ave                   1910              1958          1889              5757
                                                                                                                                                             4 mo. Moving Ave                   1995              1931          1972              5898
                   Top selling skus                                                                                                                          Average                            1971              1951          1962              5884
                   Lower volume skus




                 Jawz 2006 Performance                                                                                                                                                                                                                   1/5/2007
Jawz Sales Review


                                     Description:
                                                             Part #       Jan-06      Feb-06        Mar-06        Apr-06        May-06     Jun-06        Jul-06          Aug-06       Sep-06         Oct-06       Nov-06         Dec-06           TOTAL
                         F/Jaw OD/length/FEP/tip/formable
                     8/2.4/50/no/straight/yes                    190020      $2,692      $7,535       $4,535         $3,620      $7,750      $5,182        $6,795          $7,774       $4,018          $3,600       $7,999         $2,265            $63,765
                     8/2.4/50/yes/pre-curve/yes                  190030     $28,571     $19,455      $30,118        $17,627     $17,025     $25,219       $26,846         $24,939      $31,824         $40,068      $16,352       $14,014            $292,058
                     8/2.4/50/yes/maxi/yes                       190031      $8,465      $6,822       $8,422        $10,952     $14,875     $12,901        $6,286         $16,302       $6,819         $10,362      $10,621         $9,669           $122,496
                     8/2.4/105/no/straight/yes                   190040      $8,408      $6,245       $6,611         $3,687      $4,608      $5,885       $13,920          $3,877       $9,156          $9,978       $5,408         $6,824            $84,607
Margin $ Analysis




                                         Total                            $48,136     $40,057      $49,686        $35,886      $44,258     $49,187       $53,847         $52,892      $51,817        $64,008      $40,380       $32,772          $562,926
                     6/1.8/50/yes/maxi/yes                       190051     $62,546     $21,890      $25,605        $30,636     $28,524     $34,130       $37,881         $54,919      $46,399         $25,067      $58,372       $40,263            $466,232
                     6/1.8/50/no/straight/yes                    190060     $25,750     $19,671       $7,705        $11,802     $23,653     $14,866        $7,775         $10,464      $10,213         $13,341      $24,480         $8,850           $178,570
                     1.8 x 50                                    190061          $0           $0           $0             $0     $3,236          $0          $810              $0           $0              $0           $0         $1,829             $5,875
                     1.8 x50                                     190065      $4,365      $1,493       $1,806           $471      $2,120      $1,178        $1,413          $1,413       $3,067          $2,125       $3,778         $1,413            $24,642
                     1.8 x 50                                    190066        $521           $0           $0             $0         $0          $0            $0              $0           $0              $0           $0             $0               $521
                                         Total                            $93,182     $43,054      $35,116        $42,909      $57,533     $50,174       $47,879         $66,796      $59,679        $40,533      $86,630       $52,355          $675,840
                     6/1.8/105/no/straight/no                    190070     $29,599     $23,287      $18,669        $23,755     $19,121     $34,699       $26,918         $24,188      $32,576         $27,884      $27,145       $22,416            $310,257
                     6/1.8/105/no/straight/yes                   190075      $4,767      $8,184       $5,762           $942      $1,649      $3,257        $7,112          $4,654       $8,354          $3,256       $5,569        -$2,199            $51,307
                                         Total                            $34,366     $31,471      $24,431        $24,697      $20,770     $37,956       $34,030         $28,842      $40,930        $31,140      $32,714       $20,217          $361,564
                     7/2.2/50/yes/pre-curve/yes                  190080      $8,853      $6,377      $21,186         $7,719      $8,397      $7,454       $10,208          $8,608       $7,070         $10,972      $10,866       $12,411            $120,121
                     7/2.2/50/yes/maxi/yes                       190081     $25,777     $19,247      $20,471        $14,750     $28,235     $21,404       $13,626         $21,240      $14,762         $17,244      $26,814       $22,964            $246,534
                     2.2 x 50                                    190082          $0           $0           $0             $0         $0          $0          $160              $0           $0              $0           $0           $160               $320
                     7/2.2/105/no/straight/yes                   190085      $9,688     $15,772      $14,650         $9,643     $11,567      $7,869        $4,175         $10,591      $13,027         $12,843       $9,512         $7,995           $127,332
                     5/1.5/50/no/straight/yes                    190090     $10,937      $3,743       $6,514         $8,254     $10,102      $7,122        $3,744          $5,248       $7,711          $3,420       $5,249       $10,986             $83,030
                     5/1.5/105/no/straight/yes                   190095      $3,916        $955       $3,364         $2,745      $6,527      $4,015        $2,881          $7,748       $4,673          $3,348       $3,527         $5,087            $48,786
                                         Total                            $59,171     $46,094      $66,185        $43,111      $64,828     $47,864       $34,794         $53,435      $47,243        $47,827      $55,968       $59,603          $626,123
                      Total                                               $234,855     $160,676      $175,418      $146,603     $187,389   $185,181      $170,550        $201,965     $199,669        $183,508    $215,692        $164,947     $2,226,453

                      Top selling skus
                          F/Jaw OD/length/coated/tip         Part          GM         % Total       Cum.         % Total       % part #                                                             Jawz GM
                      6/1.8/50/yes/maxi/yes                 190051        466,232      21%                                                                                                                                       y = 269.98x + 183783
                                                                                                                                                                                                                 Trend line: y=269.98x + 183783
                      6/1.8/105/no/straight/no              190070        310,257      14%         776,489         35%          14%                  $250,000
                      8/2.4/50/yes/pre-curve/yes            190030        292,058      13%
                                                                                                                                                     $200,000
                      7/2.2/50/yes/maxi/yes                 190081        246,534      11%         1,315,081       59%          24%
                      6/1.8/50/no/straight/yes              190060        178,570       8%                                                           $150,000




                                                                                                                                              GM $
                      7/2.2/105/no/straight/yes             190085        127,332       6%
                                                                                                                                                     $100,000
                      8/2.4/50/yes/maxi/yes                 190031        122,496       6%         1,743,479       78%          50%
                                                                                                                                                      $50,000

                                                                                                                                                          $0
                                                                                                                                                                  Jan-    Feb-      Mar-    Apr-    May-   Jun- Jul-06 Aug-     Sep-   Oct-   Nov-   Dec-
                                                                                                                                                                   06      06        06      06      06     06          06       06    06      06     06
                      Notes:
                                                                                                                                                                                                              Month
                      1/3 of the volume in 2 skus
                      60% of the volume in 1/4 skus
                      About 80% of the volume in half the skus                                                                                         Forecast                            Dec-06      Jan-07         Feb-07     Total
                      73% of all volume is 50cm length                                                                                                 Linear reg.                     187,293         187,563        187,833      562,688
                      Trending at less than 3%/year                                                                                                    2 mo. Moving Ave                190,320         177,633        183,976      551,929
                                                                                                                                                       3 mo. Moving Ave                188,049         189,563        180,853      558,465
                                                                                                                                                       4 mo. Moving Ave                190,954         188,775        190,092      569,821
                      Top selling skus                                                                                                                 Average                         189,154         185,883        185,689      560,726
                      Lower volume skus




                    Jawz 2006 Performance                                                                                                                                                                                                     1/5/2007
Jawz Sales Review


                                     Description:
                                                            Part #    Jan-06     Feb-06     Mar-06       Apr-06     May-06     Jun-06           Jul-06      Aug-06     Sep-06        Oct-06      Nov-06        Dec-06            TOTAL
                         F/Jaw OD/length/FEP/tip/formable
                     8/2.4/50/no/straight/yes                190020     67.1%       62.9%      66.0%        62.4%     58.7%      60.7%            62.7%        65.3%     63.2%          64.0%        63.1%          61.8%              62.9%
                     8/2.4/50/yes/pre-curve/yes              190030     59.5%       56.2%      60.3%        57.4%     56.8%      57.2%            55.7%        56.6%     57.6%          58.2%        59.0%          51.1%              57.4%
                     8/2.4/50/yes/maxi/yes                   190031     64.8%       67.6%      65.5%        68.4%     69.0%      63.8%            66.9%        63.8%     58.5%          60.5%        62.7%          58.0%              64.1%
                     8/2.4/105/no/straight/yes               190040     59.7%       57.2%      54.1%        53.6%     54.7%      57.0%            62.6%        58.0%     66.2%          63.1%        60.2%          59.8%              59.6%
Margin % Analysis




                                         Total                        62.8%      61.0%      61.5%        60.4%      59.8%      59.7%            61.9%        60.9%     61.4%         61.4%        61.2%         57.7%             61.0%
                     6/1.8/50/yes/maxi/yes                   190051     56.8%       61.1%      54.5%        53.5%     57.4%      56.8%            56.2%        56.6%     55.4%          56.2%        56.1%          50.7%              55.8%
                     6/1.8/50/no/straight/yes                190060     63.5%       65.3%      62.2%        66.0%     66.6%      61.0%            66.6%        66.4%     53.3%          66.3%        62.2%          66.6%              63.7%
                     1.8 x 50                                190061       0.0%       0.0%       0.0%         0.0%     67.5%        0.0%           67.6%         0.0%       0.0%          0.0%         0.0%          52.8%              62.1%
                     1.8 x50                                 190065     39.7%       39.0%      36.1%        37.7%     37.7%      37.7%            37.7%        37.7%     39.6%          40.6%        40.9%          37.7%              38.9%
                     1.8 x 50                                190066     40.1%        0.0%       0.0%         0.0%       0.0%       0.0%             0.0%        0.0%       0.0%          0.0%         0.0%           0.0%              40.1%
                                         Total                        53.3%      55.1%      51.0%        52.4%      53.9%      51.8%            53.5%        53.6%     49.4%         54.4%        53.1%         51.6%             52.8%
                     6/1.8/105/no/straight/no                190070     59.6%       55.8%      59.4%        62.5%     64.2%      58.6%            57.7%        54.0%     59.1%          59.5%        58.9%          61.8%              59.0%
                     6/1.8/105/no/straight/yes               190075     48.5%       48.9%      47.7%        37.7%     37.7%      45.6%            47.7%        46.8%     47.2%          45.5%        47.2%          72.0%              46.2%
                                         Total                        54.0%      52.3%      53.6%        50.1%      50.9%      52.1%            52.7%        50.4%     53.1%         52.5%        53.1%         66.9%             52.6%
                     7/2.2/50/yes/pre-curve/yes              190080     60.6%       52.5%      67.0%        54.4%     40.3%      48.4%            56.2%        56.5%     46.4%          47.5%        45.2%          41.4%              51.2%
                     7/2.2/50/yes/maxi/yes                   190081     56.8%       52.3%      45.9%        53.3%     42.9%      52.1%            49.4%        51.9%     32.8%          48.6%        51.4%          50.6%              48.5%
                     2.2 x 50                                190082       0.0%       0.0%       0.0%         0.0%       0.0%       0.0%          100.0%         0.0%       0.0%          0.0%         0.0%        100.0%              100.0%
                     7/2.2/105/no/straight/yes               190085     60.0%       59.1%      59.9%        61.7%     54.1%      62.0%            51.7%        62.7%     53.4%          59.8%        50.4%          57.5%              57.7%
                     5/1.5/50/no/straight/yes                190090     64.5%       65.1%      59.1%        64.7%     43.1%      64.0%            64.0%        59.3%     54.2%          64.3%        65.2%          62.8%              59.0%
                     5/1.5/105/no/straight/yes               190095     64.0%       57.7%      58.3%        66.2%     63.2%      66.7%            65.7%        62.7%     61.7%          66.3%        66.2%          66.1%              63.8%
                                         Total                        61.2%      57.4%      58.0%        60.0%      48.7%      58.6%            57.4%        58.6%     49.7%         57.3%        55.7%         55.7%             56.0%
                      Total                                           58.6%      57.6%      57.1%        58.5%      54.4%      57.2%        56.8%           57.1%      53.0%      57.0%          56.0%         53.7%             56.3%

                      Top Margin % skus
                          F/Jaw OD/length/coated/tip        Part      GM %                                                                                                      Jawz GM%
                                                                                                                                                                                                        Trend line: y = 0.5885x-0.0258
                      8/2.4/50/yes/maxi/yes                 190031    64.1%
                      5/1.5/105/no/straight/yes             190095    63.8%                                                             60.0%
                                                                                                                                        59.0%
                      6/1.8/50/no/straight/yes              190060    63.7%                                                             58.0%
                      8/2.4/50/no/straight/yes              190020    62.9%                                                             57.0%
                                                                                                                                        56.0%




                                                                                                                                 GM %
                      8/2.4/105/no/straight/yes             190040    59.6%
                                                                                                                                        55.0%
                      6/1.8/105/no/straight/no              190070    59.0%                                                             54.0%
                      5/1.5/50/no/straight/yes              190090    59.0%                                                             53.0%
                                                                                                                                        52.0%
                                                                                                                                        51.0%
                                                                                                                                        50.0%
                                                                                                                                                  Jan-     Feb-   Mar- Apr-06 May-     Jun-   Jul-06 Aug-    Sep- Oct-06 Nov-      Dec-
                                                                                                                                                   06       06     06          06       06            06      06          06        06
                      Notes:
                                                                                                                                                                                         Month
                      GM% decreasing at up to 1/2% per month

                                                                                                                                           Forecast                     Jan-07        Feb-07       Mar-07
                                                                                                                                           Power series                 55.08%        54.98%       54.88%
                                                                                                                                           2 mo. Moving Ave             54.85%        54.29%       54.57%
                                                                                                                                           3 mo. Moving Ave             55.57%        55.09%       54.79%
                                                                                                                                           4 mo. Moving Ave             54.91%        55.40%       55.00%
                      Top selling skus                                                                                                     Average                      55.10%        54.94%       54.81%
                      Lower volume skus
                     No information available




                    Jawz 2006 Performance                                                                                                                                                                                   1/5/2007

Weitere ähnliche Inhalte

Was ist angesagt?

Slide show survey period 4
Slide show survey period 4Slide show survey period 4
Slide show survey period 4
raymond4321
 
P4 raymond alvarez excel
P4 raymond alvarez excelP4 raymond alvarez excel
P4 raymond alvarez excel
raymond4321
 
Beauty - cosmetics - personal care category review february 2013
Beauty - cosmetics - personal care category review february 2013Beauty - cosmetics - personal care category review february 2013
Beauty - cosmetics - personal care category review february 2013
HIPERCOM
 

Was ist angesagt? (20)

Merchants 2009 Final
Merchants 2009 FinalMerchants 2009 Final
Merchants 2009 Final
 
Houston Market Report July 2010
Houston Market Report July 2010Houston Market Report July 2010
Houston Market Report July 2010
 
Houston Market Report June 2010
Houston Market Report June 2010Houston Market Report June 2010
Houston Market Report June 2010
 
Jan Tmo
Jan TmoJan Tmo
Jan Tmo
 
Houston Market Report August 2010
Houston Market Report August 2010Houston Market Report August 2010
Houston Market Report August 2010
 
March 2013 Sold Data for The Woodlands
March 2013 Sold Data for The WoodlandsMarch 2013 Sold Data for The Woodlands
March 2013 Sold Data for The Woodlands
 
The Queen's Diamond Jubilee
The Queen's Diamond JubileeThe Queen's Diamond Jubilee
The Queen's Diamond Jubilee
 
Total Market Overview
Total Market OverviewTotal Market Overview
Total Market Overview
 
Tom Campbell Budget Presentation 5 04 09 Color 1
Tom Campbell Budget Presentation 5 04 09 Color 1Tom Campbell Budget Presentation 5 04 09 Color 1
Tom Campbell Budget Presentation 5 04 09 Color 1
 
Slide show survey period 4
Slide show survey period 4Slide show survey period 4
Slide show survey period 4
 
P4 raymond alvarez excel
P4 raymond alvarez excelP4 raymond alvarez excel
P4 raymond alvarez excel
 
Lifestyle and excelsior property bonuses jan 2012
Lifestyle and excelsior property bonuses jan 2012Lifestyle and excelsior property bonuses jan 2012
Lifestyle and excelsior property bonuses jan 2012
 
The Plural of Anecdote is Not Data: One School's Story of Developing a Data D...
The Plural of Anecdote is Not Data: One School's Story of Developing a Data D...The Plural of Anecdote is Not Data: One School's Story of Developing a Data D...
The Plural of Anecdote is Not Data: One School's Story of Developing a Data D...
 
Houston Market Report February 2010
Houston Market Report February 2010Houston Market Report February 2010
Houston Market Report February 2010
 
Houston Market Report March 2010
Houston Market Report March 2010Houston Market Report March 2010
Houston Market Report March 2010
 
Houston Market Report May 2010
Houston Market Report May 2010Houston Market Report May 2010
Houston Market Report May 2010
 
wrist Watches
wrist Watcheswrist Watches
wrist Watches
 
Beauty - cosmetics - personal care category review february 2013
Beauty - cosmetics - personal care category review february 2013Beauty - cosmetics - personal care category review february 2013
Beauty - cosmetics - personal care category review february 2013
 
Rers Why Buy Now 1 6 10
Rers Why Buy Now 1 6 10Rers Why Buy Now 1 6 10
Rers Why Buy Now 1 6 10
 
Reducing the cost of complexity for greater farming system change. Rick Llewe...
Reducing the cost of complexity for greater farming system change. Rick Llewe...Reducing the cost of complexity for greater farming system change. Rick Llewe...
Reducing the cost of complexity for greater farming system change. Rick Llewe...
 

Andere mochten auch

Tasks at the bsc help desk
Tasks at the bsc help deskTasks at the bsc help desk
Tasks at the bsc help desk
Ajoy Jauhar
 

Andere mochten auch (7)

Marketing - Time to Maximize!
Marketing - Time to Maximize!Marketing - Time to Maximize!
Marketing - Time to Maximize!
 
Tasks at the bsc help desk
Tasks at the bsc help deskTasks at the bsc help desk
Tasks at the bsc help desk
 
Session 7 MG 220 BBA - 30 Aug 10
Session 7   MG 220 BBA - 30 Aug 10Session 7   MG 220 BBA - 30 Aug 10
Session 7 MG 220 BBA - 30 Aug 10
 
Session 9 MG538 E-Marketing - 14 Sep 10
Session 9  MG538 E-Marketing - 14 Sep 10Session 9  MG538 E-Marketing - 14 Sep 10
Session 9 MG538 E-Marketing - 14 Sep 10
 
0764 Abendmahl ....
0764   Abendmahl ....0764   Abendmahl ....
0764 Abendmahl ....
 
Tips communication skills presentation
Tips communication skills presentationTips communication skills presentation
Tips communication skills presentation
 
Kotler 13e chap 4 - market research - catacutan
Kotler 13e   chap 4 - market research - catacutanKotler 13e   chap 4 - market research - catacutan
Kotler 13e chap 4 - market research - catacutan
 

Ähnlich wie Product Line Performance Analysis

Result sensex valuation october 2011
Result sensex valuation october 2011Result sensex valuation october 2011
Result sensex valuation october 2011
Tanesh Gagnani
 
Comparativo estudios de_opinion
Comparativo estudios de_opinionComparativo estudios de_opinion
Comparativo estudios de_opinion
Martin Triana
 
C. describe a time when you took a great risk. what was the outcome.
C. describe a time when you took a great risk. what was the outcome.C. describe a time when you took a great risk. what was the outcome.
C. describe a time when you took a great risk. what was the outcome.
Ricardo Ocampo
 
Google July 2010
Google July 2010Google July 2010
Google July 2010
Adam Bowie
 
OBA EOL PRE RUN In JUNE06a
OBA EOL PRE RUN In JUNE06aOBA EOL PRE RUN In JUNE06a
OBA EOL PRE RUN In JUNE06a
Paul Rouse
 
Market neutral model daily model - equities vs. market
Market neutral model   daily model - equities vs. marketMarket neutral model   daily model - equities vs. market
Market neutral model daily model - equities vs. market
Nadav Goldman
 

Ähnlich wie Product Line Performance Analysis (16)

Result sensex valuation october 2011
Result sensex valuation october 2011Result sensex valuation october 2011
Result sensex valuation october 2011
 
Sensex valuation, Aug 2011
Sensex valuation, Aug 2011Sensex valuation, Aug 2011
Sensex valuation, Aug 2011
 
Comparativo estudios de_opinion
Comparativo estudios de_opinionComparativo estudios de_opinion
Comparativo estudios de_opinion
 
Morse Econ Tourism Transylvania Brevard 10 15 09
Morse Econ Tourism Transylvania Brevard 10 15 09Morse Econ Tourism Transylvania Brevard 10 15 09
Morse Econ Tourism Transylvania Brevard 10 15 09
 
C. describe a time when you took a great risk. what was the outcome.
C. describe a time when you took a great risk. what was the outcome.C. describe a time when you took a great risk. what was the outcome.
C. describe a time when you took a great risk. what was the outcome.
 
Google July 2010
Google July 2010Google July 2010
Google July 2010
 
9 City Rept Murrieta
9 City Rept    Murrieta9 City Rept    Murrieta
9 City Rept Murrieta
 
Tablas imss
Tablas imssTablas imss
Tablas imss
 
Feb 2013 market seminar
Feb 2013 market seminarFeb 2013 market seminar
Feb 2013 market seminar
 
OBA EOL PRE RUN In JUNE06a
OBA EOL PRE RUN In JUNE06aOBA EOL PRE RUN In JUNE06a
OBA EOL PRE RUN In JUNE06a
 
Market neutral model daily model - equities vs. market
Market neutral model   daily model - equities vs. marketMarket neutral model   daily model - equities vs. market
Market neutral model daily model - equities vs. market
 
8 9 Cyn Lk
8 9 Cyn Lk8 9 Cyn Lk
8 9 Cyn Lk
 
NIRI Cincinnati Tri State -- Regional and National Economic Outlook part 2
NIRI Cincinnati Tri State -- Regional and National Economic Outlook part 2 NIRI Cincinnati Tri State -- Regional and National Economic Outlook part 2
NIRI Cincinnati Tri State -- Regional and National Economic Outlook part 2
 
Matematicas Financieras: Tablas de tasas factores financieros (2020)
Matematicas Financieras: Tablas de tasas factores financieros (2020)Matematicas Financieras: Tablas de tasas factores financieros (2020)
Matematicas Financieras: Tablas de tasas factores financieros (2020)
 
Debt Watch | ICICI Prudential Mutual Fund
Debt Watch | ICICI Prudential Mutual FundDebt Watch | ICICI Prudential Mutual Fund
Debt Watch | ICICI Prudential Mutual Fund
 
Debt Watch | ICICI Prudential Mutual Fund
Debt Watch | ICICI Prudential Mutual FundDebt Watch | ICICI Prudential Mutual Fund
Debt Watch | ICICI Prudential Mutual Fund
 

Kürzlich hochgeladen

+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
?#DUbAI#??##{{(☎️+971_581248768%)**%*]'#abortion pills for sale in dubai@
 

Kürzlich hochgeladen (20)

[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf
 
Handwritten Text Recognition for manuscripts and early printed texts
Handwritten Text Recognition for manuscripts and early printed textsHandwritten Text Recognition for manuscripts and early printed texts
Handwritten Text Recognition for manuscripts and early printed texts
 
Automating Google Workspace (GWS) & more with Apps Script
Automating Google Workspace (GWS) & more with Apps ScriptAutomating Google Workspace (GWS) & more with Apps Script
Automating Google Workspace (GWS) & more with Apps Script
 
🐬 The future of MySQL is Postgres 🐘
🐬  The future of MySQL is Postgres   🐘🐬  The future of MySQL is Postgres   🐘
🐬 The future of MySQL is Postgres 🐘
 
From Event to Action: Accelerate Your Decision Making with Real-Time Automation
From Event to Action: Accelerate Your Decision Making with Real-Time AutomationFrom Event to Action: Accelerate Your Decision Making with Real-Time Automation
From Event to Action: Accelerate Your Decision Making with Real-Time Automation
 
A Year of the Servo Reboot: Where Are We Now?
A Year of the Servo Reboot: Where Are We Now?A Year of the Servo Reboot: Where Are We Now?
A Year of the Servo Reboot: Where Are We Now?
 
The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024
 
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
 
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemkeProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
 
Exploring the Future Potential of AI-Enabled Smartphone Processors
Exploring the Future Potential of AI-Enabled Smartphone ProcessorsExploring the Future Potential of AI-Enabled Smartphone Processors
Exploring the Future Potential of AI-Enabled Smartphone Processors
 
Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt Robison
 
TrustArc Webinar - Unlock the Power of AI-Driven Data Discovery
TrustArc Webinar - Unlock the Power of AI-Driven Data DiscoveryTrustArc Webinar - Unlock the Power of AI-Driven Data Discovery
TrustArc Webinar - Unlock the Power of AI-Driven Data Discovery
 
Understanding Discord NSFW Servers A Guide for Responsible Users.pdf
Understanding Discord NSFW Servers A Guide for Responsible Users.pdfUnderstanding Discord NSFW Servers A Guide for Responsible Users.pdf
Understanding Discord NSFW Servers A Guide for Responsible Users.pdf
 
Tata AIG General Insurance Company - Insurer Innovation Award 2024
Tata AIG General Insurance Company - Insurer Innovation Award 2024Tata AIG General Insurance Company - Insurer Innovation Award 2024
Tata AIG General Insurance Company - Insurer Innovation Award 2024
 
Advantages of Hiring UIUX Design Service Providers for Your Business
Advantages of Hiring UIUX Design Service Providers for Your BusinessAdvantages of Hiring UIUX Design Service Providers for Your Business
Advantages of Hiring UIUX Design Service Providers for Your Business
 
Boost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfBoost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdf
 
Developing An App To Navigate The Roads of Brazil
Developing An App To Navigate The Roads of BrazilDeveloping An App To Navigate The Roads of Brazil
Developing An App To Navigate The Roads of Brazil
 
AWS Community Day CPH - Three problems of Terraform
AWS Community Day CPH - Three problems of TerraformAWS Community Day CPH - Three problems of Terraform
AWS Community Day CPH - Three problems of Terraform
 
Strategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a FresherStrategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a Fresher
 
Bajaj Allianz Life Insurance Company - Insurer Innovation Award 2024
Bajaj Allianz Life Insurance Company - Insurer Innovation Award 2024Bajaj Allianz Life Insurance Company - Insurer Innovation Award 2024
Bajaj Allianz Life Insurance Company - Insurer Innovation Award 2024
 

Product Line Performance Analysis

  • 1. 2006 Performance: Jawz Product Line Revenue Growth trending at 8%/year 1/3 of the sales volume in 2 skus 60% of sales $ in to 4 skus About 80% of the volume in 40% the skus 73% of all volume is 50cm length Almost 3:2 coated versus uncoated 6F accounts for >40% of revenue Units Growth trending at 19%/year Approx. 1/3 of the volume in 2 skus Approx. 2/3 of the volume in 4 skus 80% of the volume in 40% of skus 3/4 of all volume is 50cm length 60% of units sold are coated GM Growth trending at 3%>/year 1/3 of the volume in 2 skus 60% of the volume in 1/4 skus About 80% of the volume in half the skus 73% of all volume is 50cm length 2/3 of top skus are coated GM% GM% decreased dramatically mid-year; however, it has slowed considerably--0.5% decrease/month run-rate Ranking Overall Product Part # Revenue Units GM $ GM % Ranking 6/1.8/50/yes/maxi/yes 190051 1 1 1 11 1 6/1.8/105/no/straight/no 190070 2 4 2 7 2 8/2.4/50/yes/pre-curve/yes 190030 3 3 3 10 3 6/1.8/50/no/straight/yes 190060 5 6 5 3 4 7/2.2/50/yes/maxi/yes 190081 4 2 4 13 5 8/2.4/50/yes/maxi/yes 190031 8 8 7 1 6 7/2.2/105/no/straight/yes 190085 7 7 6 9 7 7/2.2/50/yes/pre-curve/yes 190080 6 5 8 12 8 8/2.4/105/no/straight/yes 190040 9 10 9 6 9 5/1.5/50/no/straight/yes 190090 10 11 10 8 10 8/2.4/50/no/straight/yes 190020 12 13 11 4 11 5/1.5/105/no/straight/yes 190095 13 14 13 2 12 6/1.8/105/no/straight/yes 190075 11 9 12 15 13 6/1.8/50 190065 14 12 14 14 14 6/1.8/50 190061 na na na na na 6/1.8/50 190066 na na na na na 7/2.2/50 190082 na na na na na
  • 2. Jawz Sales Trend line: y = 2316.8x + 314256 $450,000 $400,000 $350,000 $300,000 Dollars $250,000 $200,000 $150,000 $100,000 $50,000 $0 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Month Jawz Unit Sales Trend line: y = 26.364x + 1655.1 2,500 2,000 1,500 Units 1,000 500 0 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Month Jawz GM Trend line: y = 269.98x + 183783 $250,000 $200,000 $150,000 GM $ $100,000 $50,000 $0 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Month Jawz GM% -0.0258 Trend line: y = 0.5885x 60% 59% 58% 57% 56% GM % 55% 54% 53% 52% 51% 50% Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Month
  • 3. Jawz Sales Review Description: Part # Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 TOTAL F/Jaw OD/length/FEP/tip/formable 8/2.4/50/no/straight/yes 190020 $4,015 $11,976 $6,870 $5,800 $13,201 $8,532 $10,845 $11,900 $6,355 $5,624 $12,672 $3,666 $101,456 8/2.4/50/yes/pre-curve/yes 190030 $48,046 $34,645 $49,981 $30,712 $29,954 $44,070 $48,193 $44,101 $55,274 $68,888 $27,725 $27,414 $509,003 8/2.4/50/yes/maxi/yes 190031 $13,060 $10,094 $12,862 $16,014 $21,575 $20,224 $9,402 $25,571 $11,648 $17,138 $16,930 $16,679 $191,197 8/2.4/105/no/straight/yes 190040 $14,092 $10,918 $12,219 $6,880 $8,424 $10,325 $22,255 $6,682 $13,828 $15,819 $8,991 $11,419 $141,852 Total $79,213 $67,633 $81,932 $59,406 $73,154 $83,151 $90,695 $88,254 $87,105 $107,469 $66,318 $59,178 $943,508 Sales $$$ Analysis 6/1.8/50/yes/maxi/yes 190051 $110,137 $35,829 $46,945 $57,270 $49,706 $60,142 $67,398 $96,981 $83,706 $44,612 $104,090 $79,438 $836,254 6/1.8/50/no/straight/yes 190060 $40,552 $30,107 $12,379 $17,876 $35,493 $24,370 $11,670 $15,761 $19,172 $20,119 $39,359 $13,292 $280,150 1.8 x 50 190061 $0 $0 $0 $0 $4,794 $0 $1,199 $0 $0 $0 $0 $3,465 $9,458 1.8 x50 190065 $10,986 $3,830 $5,000 $1,250 $5,625 $3,125 $3,750 $3,750 $7,741 $5,241 $9,231 $3,750 $63,279 1.8 x 50 190066 $1,300 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,300 Total $162,975 $69,766 $64,324 $76,396 $95,618 $87,637 $84,017 $116,492 $110,619 $69,972 $152,680 $99,945 $1,190,441 6/1.8/105/no/straight/no 190070 $49,696 $41,748 $31,444 $38,008 $29,792 $59,236 $46,627 $44,832 $55,166 $46,890 $46,073 $36,279 $525,791 6/1.8/105/no/straight/yes 190075 $9,830 $16,752 $12,071 $2,500 $4,375 $7,151 $14,902 $9,951 $17,702 $7,151 $11,801 -$3,056 $111,130 Total $59,526 $58,500 $43,515 $40,508 $34,167 $66,387 $61,529 $54,783 $72,868 $54,041 $57,874 $33,223 $636,921 7/2.2/50/yes/pre-curve/yes 190080 $14,619 $12,140 $31,627 $14,187 $20,861 $15,401 $18,154 $15,231 $15,249 $23,123 $24,031 $30,015 $234,638 7/2.2/50/yes/maxi/yes 190081 $45,409 $36,770 $44,622 $27,681 $65,857 $41,110 $27,570 $40,949 $45,062 $35,471 $52,133 $45,400 $508,034 2.2 x 50 190082 $0 $0 $0 $0 $0 $0 $160 $0 $0 $0 $0 $160 $320 7/2.2/105/no/straight/yes 190085 $16,155 $26,679 $24,465 $15,640 $21,380 $12,699 $8,069 $16,899 $24,397 $21,487 $18,857 $13,915 $220,642 5/1.5/50/no/straight/yes 190090 $16,947 $5,748 $11,021 $12,762 $23,428 $11,129 $5,848 $8,856 $14,222 $5,323 $8,054 $17,497 $140,835 5/1.5/105/no/straight/yes 190095 $6,121 $1,656 $5,767 $4,147 $10,334 $6,019 $4,384 $12,357 $7,578 $5,051 $5,330 $7,692 $76,436 Total $99,251 $82,993 $117,502 $74,417 $141,860 $86,358 $64,185 $94,292 $106,508 $90,455 $108,405 $114,679 $1,180,905 Total $400,965 $278,892 $307,273 $250,727 $344,799 $323,533 $300,426 $353,821 $377,100 $321,937 $385,277 $307,025 $3,951,775 Top selling skus F/Jaw OD/length/coated/tip Part $$$ % Total Cum. Cum. % % part # Jawz Sales 6/1.8/50/yes/maxi/yes 190051 836,254 21.16% Trend line: y = 2316.8x + 314256 6/1.8/105/no/straight/no 190070 525,791 13.31% $1,362,045 34% 12% $450,000 8/2.4/50/yes/pre-curve/yes 190030 509,003 12.88% $400,000 7/2.2/50/yes/maxi/yes 190081 508,034 12.86% $2,379,082 60% 24% $350,000 6/1.8/50/no/straight/yes 190060 280,150 7.09% $300,000 Dollars $250,000 7/2.2/50/yes/pre-curve/yes 190080 234,638 5.94% $2,893,870 73% 35% $200,000 $150,000 $100,000 $50,000 $0 Jan- Feb- Mar- Apr- May- Jun- Jul-06 Aug- Sep- Oct- Nov- Dec- Notes: % of $$ 06 06 06 06 06 06 06 06 06 06 06 Month 1/3 of the sales volume in 2 skus 50cm lengths 2,875,924 73% 105 cm 40% of sales $ in to 4 skus lengths 1,075,851 27% About 1/2 of the volume in 6 skus Coated 2,279,126 58% Forecast Jan-07 Feb-07 Mar-07 Total 80% of all volume is 50cm length Uncoated 1,487,162 38% Linear reg. 344,374 346,691 349,008 1,040,074 Almost 3:2 coated versus uncoated 2 mo. Moving Ave 346,151 328,588 337,370 1,012,109 6F accounts for >40% of revenue 3 mo. Moving Ave 338,080 343,461 329,522 1,011,062 4 mo. Moving Ave 347,835 340,518 345,164 1,033,517 Top selling skus Conservative 344,110 339,815 340,266 1,024,190 Lower volume skus Jawz 2006 Performance 1/5/2007
  • 4. Jawz Sales Review Description: Part # Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 TOTAL F/Jaw OD/length/FEP/tip/formable 8/2.4/50/no/straight/yes 190020 17 57 30 28 70 43 52 53 30 26 60 18 484 8/2.4/50/yes/pre-curve/yes 190030 250 195 255 168 166 242 274 246 301 370 146 172 2785 8/2.4/50/yes/maxi/yes 190031 59 42 57 65 86 94 40 119 62 87 81 90 882 8/2.4/105/no/straight/yes 190040 73 60 72 41 49 57 107 36 60 75 46 59 735 Total 399 354 414 302 371 436 473 454 453 558 333 339 4,886 6/1.8/50/yes/maxi/yes 190051 611 179 274 342 272 334 379 540 479 251 587 503 4,751 Units Analysis 6/1.8/50/no/straight/yes 190060 190 134 60 78 152 122 50 68 115 87 191 57 1,304 1.8 x 50 190061 0 0 0 0 20 0 5 0 0 0 0 21 46 1.8 x50 190065 85 30 41 10 45 25 30 30 60 40 70 30 496 1.8 x 50 190066 10 0 0 0 0 0 0 0 0 0 0 0 10 Total 896 343 375 430 489 481 464 638 654 378 848 611 6,607 6/1.8/105/no/straight/no 190070 258 237 164 183 137 315 253 265 290 244 243 178 2,767 6/1.8/105/no/straight/yes 190075 65 110 81 20 35 50 100 68 120 50 80 -11 768 Total 323 347 245 203 172 365 353 333 410 294 323 167 3,535 7/2.2/50/yes/pre-curve/yes 190080 74 74 134 83 160 102 102 85 105 156 169 226 1,470 7/2.2/50/yes/maxi/yes 190081 252 225 310 166 483 253 179 253 389 234 325 288 3,357 2.2 x 50 190082 0 0 0 0 0 10 1 0 0 0 0 1 12 7/2.2/105/no/straight/yes 190085 83 140 126 77 126 62 50 81 146 111 120 76 1,198 5/1.5/50/no/straight/yes 190090 60 20 45 45 133 40 21 36 65 19 28 65 577 5/1.5/105/no/straight/yes 190095 22 7 24 14 38 20 15 46 29 17 18 26 276 Total 491 466 639 385 940 487 368 501 734 537 660 682 6,890 Total 2,109 1,510 1,673 1,320 1,972 1,769 1,658 1,926 2,251 1,767 2,164 1,799 21,918 Top selling skus F/Jaw OD/length/coated/tip Part Units % Volume Cum. % Volume % part # 6/1.8/50/yes/maxi/yes 190051 4,751 22% Jawz Unit Sales Trend line: y = 26.364x + 1655.1 7/2.2/50/yes/maxi/yes 190081 3,357 15% 8,108 37% 12% 2,500 8/2.4/50/yes/pre-curve/yes 190030 2,785 13% 6/1.8/105/no/straight/no 190070 2,767 13% 13,660 62% 24% 2,000 7/2.2/50/yes/pre-curve/yes 190080 1,470 7% 1,500 Units 6/1.8/50/no/straight/yes 190060 1,304 6% 7/2.2/105/no/straight/yes 190085 1,198 5% 17632 80% 41% 1,000 500 0 Jan- Feb- Mar- Apr- May- Jun- Jul-06 Aug- Sep- Oct- Nov- Dec- Notes: % of units 06 06 06 06 06 06 06 06 06 06 06 Month Approx. 1/3 of the volume in 2 skus 50cm lengths 16,174 74% 105 cm Approx. 2/3 of the volume in 4 skus lengths 5,744 26% 80% of the volume in 40% of skus Coated 13,245 60% Forecast Jan-07 Feb-07 Mar-07 Total 3/4 of all volume is 50cm length Uncoated 8,109 37% Linear reg. 1998 2024 2051 6073 60% of units sold are coated 2 mo. Moving Ave 1982 1891 1937 5810 3 mo. Moving Ave 1910 1958 1889 5757 4 mo. Moving Ave 1995 1931 1972 5898 Top selling skus Average 1971 1951 1962 5884 Lower volume skus Jawz 2006 Performance 1/5/2007
  • 5. Jawz Sales Review Description: Part # Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 TOTAL F/Jaw OD/length/FEP/tip/formable 8/2.4/50/no/straight/yes 190020 $2,692 $7,535 $4,535 $3,620 $7,750 $5,182 $6,795 $7,774 $4,018 $3,600 $7,999 $2,265 $63,765 8/2.4/50/yes/pre-curve/yes 190030 $28,571 $19,455 $30,118 $17,627 $17,025 $25,219 $26,846 $24,939 $31,824 $40,068 $16,352 $14,014 $292,058 8/2.4/50/yes/maxi/yes 190031 $8,465 $6,822 $8,422 $10,952 $14,875 $12,901 $6,286 $16,302 $6,819 $10,362 $10,621 $9,669 $122,496 8/2.4/105/no/straight/yes 190040 $8,408 $6,245 $6,611 $3,687 $4,608 $5,885 $13,920 $3,877 $9,156 $9,978 $5,408 $6,824 $84,607 Margin $ Analysis Total $48,136 $40,057 $49,686 $35,886 $44,258 $49,187 $53,847 $52,892 $51,817 $64,008 $40,380 $32,772 $562,926 6/1.8/50/yes/maxi/yes 190051 $62,546 $21,890 $25,605 $30,636 $28,524 $34,130 $37,881 $54,919 $46,399 $25,067 $58,372 $40,263 $466,232 6/1.8/50/no/straight/yes 190060 $25,750 $19,671 $7,705 $11,802 $23,653 $14,866 $7,775 $10,464 $10,213 $13,341 $24,480 $8,850 $178,570 1.8 x 50 190061 $0 $0 $0 $0 $3,236 $0 $810 $0 $0 $0 $0 $1,829 $5,875 1.8 x50 190065 $4,365 $1,493 $1,806 $471 $2,120 $1,178 $1,413 $1,413 $3,067 $2,125 $3,778 $1,413 $24,642 1.8 x 50 190066 $521 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $521 Total $93,182 $43,054 $35,116 $42,909 $57,533 $50,174 $47,879 $66,796 $59,679 $40,533 $86,630 $52,355 $675,840 6/1.8/105/no/straight/no 190070 $29,599 $23,287 $18,669 $23,755 $19,121 $34,699 $26,918 $24,188 $32,576 $27,884 $27,145 $22,416 $310,257 6/1.8/105/no/straight/yes 190075 $4,767 $8,184 $5,762 $942 $1,649 $3,257 $7,112 $4,654 $8,354 $3,256 $5,569 -$2,199 $51,307 Total $34,366 $31,471 $24,431 $24,697 $20,770 $37,956 $34,030 $28,842 $40,930 $31,140 $32,714 $20,217 $361,564 7/2.2/50/yes/pre-curve/yes 190080 $8,853 $6,377 $21,186 $7,719 $8,397 $7,454 $10,208 $8,608 $7,070 $10,972 $10,866 $12,411 $120,121 7/2.2/50/yes/maxi/yes 190081 $25,777 $19,247 $20,471 $14,750 $28,235 $21,404 $13,626 $21,240 $14,762 $17,244 $26,814 $22,964 $246,534 2.2 x 50 190082 $0 $0 $0 $0 $0 $0 $160 $0 $0 $0 $0 $160 $320 7/2.2/105/no/straight/yes 190085 $9,688 $15,772 $14,650 $9,643 $11,567 $7,869 $4,175 $10,591 $13,027 $12,843 $9,512 $7,995 $127,332 5/1.5/50/no/straight/yes 190090 $10,937 $3,743 $6,514 $8,254 $10,102 $7,122 $3,744 $5,248 $7,711 $3,420 $5,249 $10,986 $83,030 5/1.5/105/no/straight/yes 190095 $3,916 $955 $3,364 $2,745 $6,527 $4,015 $2,881 $7,748 $4,673 $3,348 $3,527 $5,087 $48,786 Total $59,171 $46,094 $66,185 $43,111 $64,828 $47,864 $34,794 $53,435 $47,243 $47,827 $55,968 $59,603 $626,123 Total $234,855 $160,676 $175,418 $146,603 $187,389 $185,181 $170,550 $201,965 $199,669 $183,508 $215,692 $164,947 $2,226,453 Top selling skus F/Jaw OD/length/coated/tip Part GM % Total Cum. % Total % part # Jawz GM 6/1.8/50/yes/maxi/yes 190051 466,232 21% y = 269.98x + 183783 Trend line: y=269.98x + 183783 6/1.8/105/no/straight/no 190070 310,257 14% 776,489 35% 14% $250,000 8/2.4/50/yes/pre-curve/yes 190030 292,058 13% $200,000 7/2.2/50/yes/maxi/yes 190081 246,534 11% 1,315,081 59% 24% 6/1.8/50/no/straight/yes 190060 178,570 8% $150,000 GM $ 7/2.2/105/no/straight/yes 190085 127,332 6% $100,000 8/2.4/50/yes/maxi/yes 190031 122,496 6% 1,743,479 78% 50% $50,000 $0 Jan- Feb- Mar- Apr- May- Jun- Jul-06 Aug- Sep- Oct- Nov- Dec- 06 06 06 06 06 06 06 06 06 06 06 Notes: Month 1/3 of the volume in 2 skus 60% of the volume in 1/4 skus About 80% of the volume in half the skus Forecast Dec-06 Jan-07 Feb-07 Total 73% of all volume is 50cm length Linear reg. 187,293 187,563 187,833 562,688 Trending at less than 3%/year 2 mo. Moving Ave 190,320 177,633 183,976 551,929 3 mo. Moving Ave 188,049 189,563 180,853 558,465 4 mo. Moving Ave 190,954 188,775 190,092 569,821 Top selling skus Average 189,154 185,883 185,689 560,726 Lower volume skus Jawz 2006 Performance 1/5/2007
  • 6. Jawz Sales Review Description: Part # Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 TOTAL F/Jaw OD/length/FEP/tip/formable 8/2.4/50/no/straight/yes 190020 67.1% 62.9% 66.0% 62.4% 58.7% 60.7% 62.7% 65.3% 63.2% 64.0% 63.1% 61.8% 62.9% 8/2.4/50/yes/pre-curve/yes 190030 59.5% 56.2% 60.3% 57.4% 56.8% 57.2% 55.7% 56.6% 57.6% 58.2% 59.0% 51.1% 57.4% 8/2.4/50/yes/maxi/yes 190031 64.8% 67.6% 65.5% 68.4% 69.0% 63.8% 66.9% 63.8% 58.5% 60.5% 62.7% 58.0% 64.1% 8/2.4/105/no/straight/yes 190040 59.7% 57.2% 54.1% 53.6% 54.7% 57.0% 62.6% 58.0% 66.2% 63.1% 60.2% 59.8% 59.6% Margin % Analysis Total 62.8% 61.0% 61.5% 60.4% 59.8% 59.7% 61.9% 60.9% 61.4% 61.4% 61.2% 57.7% 61.0% 6/1.8/50/yes/maxi/yes 190051 56.8% 61.1% 54.5% 53.5% 57.4% 56.8% 56.2% 56.6% 55.4% 56.2% 56.1% 50.7% 55.8% 6/1.8/50/no/straight/yes 190060 63.5% 65.3% 62.2% 66.0% 66.6% 61.0% 66.6% 66.4% 53.3% 66.3% 62.2% 66.6% 63.7% 1.8 x 50 190061 0.0% 0.0% 0.0% 0.0% 67.5% 0.0% 67.6% 0.0% 0.0% 0.0% 0.0% 52.8% 62.1% 1.8 x50 190065 39.7% 39.0% 36.1% 37.7% 37.7% 37.7% 37.7% 37.7% 39.6% 40.6% 40.9% 37.7% 38.9% 1.8 x 50 190066 40.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 40.1% Total 53.3% 55.1% 51.0% 52.4% 53.9% 51.8% 53.5% 53.6% 49.4% 54.4% 53.1% 51.6% 52.8% 6/1.8/105/no/straight/no 190070 59.6% 55.8% 59.4% 62.5% 64.2% 58.6% 57.7% 54.0% 59.1% 59.5% 58.9% 61.8% 59.0% 6/1.8/105/no/straight/yes 190075 48.5% 48.9% 47.7% 37.7% 37.7% 45.6% 47.7% 46.8% 47.2% 45.5% 47.2% 72.0% 46.2% Total 54.0% 52.3% 53.6% 50.1% 50.9% 52.1% 52.7% 50.4% 53.1% 52.5% 53.1% 66.9% 52.6% 7/2.2/50/yes/pre-curve/yes 190080 60.6% 52.5% 67.0% 54.4% 40.3% 48.4% 56.2% 56.5% 46.4% 47.5% 45.2% 41.4% 51.2% 7/2.2/50/yes/maxi/yes 190081 56.8% 52.3% 45.9% 53.3% 42.9% 52.1% 49.4% 51.9% 32.8% 48.6% 51.4% 50.6% 48.5% 2.2 x 50 190082 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 7/2.2/105/no/straight/yes 190085 60.0% 59.1% 59.9% 61.7% 54.1% 62.0% 51.7% 62.7% 53.4% 59.8% 50.4% 57.5% 57.7% 5/1.5/50/no/straight/yes 190090 64.5% 65.1% 59.1% 64.7% 43.1% 64.0% 64.0% 59.3% 54.2% 64.3% 65.2% 62.8% 59.0% 5/1.5/105/no/straight/yes 190095 64.0% 57.7% 58.3% 66.2% 63.2% 66.7% 65.7% 62.7% 61.7% 66.3% 66.2% 66.1% 63.8% Total 61.2% 57.4% 58.0% 60.0% 48.7% 58.6% 57.4% 58.6% 49.7% 57.3% 55.7% 55.7% 56.0% Total 58.6% 57.6% 57.1% 58.5% 54.4% 57.2% 56.8% 57.1% 53.0% 57.0% 56.0% 53.7% 56.3% Top Margin % skus F/Jaw OD/length/coated/tip Part GM % Jawz GM% Trend line: y = 0.5885x-0.0258 8/2.4/50/yes/maxi/yes 190031 64.1% 5/1.5/105/no/straight/yes 190095 63.8% 60.0% 59.0% 6/1.8/50/no/straight/yes 190060 63.7% 58.0% 8/2.4/50/no/straight/yes 190020 62.9% 57.0% 56.0% GM % 8/2.4/105/no/straight/yes 190040 59.6% 55.0% 6/1.8/105/no/straight/no 190070 59.0% 54.0% 5/1.5/50/no/straight/yes 190090 59.0% 53.0% 52.0% 51.0% 50.0% Jan- Feb- Mar- Apr-06 May- Jun- Jul-06 Aug- Sep- Oct-06 Nov- Dec- 06 06 06 06 06 06 06 06 06 Notes: Month GM% decreasing at up to 1/2% per month Forecast Jan-07 Feb-07 Mar-07 Power series 55.08% 54.98% 54.88% 2 mo. Moving Ave 54.85% 54.29% 54.57% 3 mo. Moving Ave 55.57% 55.09% 54.79% 4 mo. Moving Ave 54.91% 55.40% 55.00% Top selling skus Average 55.10% 54.94% 54.81% Lower volume skus No information available Jawz 2006 Performance 1/5/2007