SlideShare ist ein Scribd-Unternehmen logo
1 von 14
Lecture 17: Farm Budgeting
1
Farm budgeting: Budgeting is a method of analyzing plans
for the use of agricultural resources at the command of the
decision maker.
Definition: The physical aspects of farm planning when
expressed in monetary terms called budgeting. The expression
of farm plan in monetary terms by estimation of receipts,
expenses and net income is called budgeting.
2
3
4
Enterprise budgeting:
• An enterprise is defined as a single crop or livestock
commodity being produced on the farm.
• An enterprise budget is an estimate of all income and expenses
associated with a specific enterprise and estimate of its
profitability.
• It consists of three elements viz., income, costs (variable and
fixed) and profitability.
• Note: The cost component of an enterprise budget would
include both variable costs and fixed costs.
5
6
Partial budgeting:
• Partial budgeting is a statement of anticipated changes in costs,
returns and profitability for a minor modification on the farm.
• It is used to calculate the expected change in profit for a proposed
change in the farm business.
• Partial budget is best adapted for analyzing relatively small
change in the whole farm plan.
• It consists of four important elements viz. added costs, added
returns, reduced returns and reduced costs.
• Partial budgeting technique is generally used to evaluate the
profitability of input substitution, enterprise substitution and
scale of operation.
7
Changes captured by partial budgeting:
• Enterprise substitution: Changes incurred due to the
changing one enterprises for the other. E.g.:
Cultivating one acre of cotton instead of groundnut.
• Input substitution: Changes incurred in cost and
returns of a farm due to using one input for the
other. E.g.: replacing hired labour with machinery.
• Size or scale of operation: Changing farm size or
increasing / decreasing the acreage under a single
enterprise. E.g.: Increasing groundnut cultivation
from 1 ha to 2 ha.
9
10
A statement of partial budget:
11
Inference from a partial budget statement:
Total Debit = Added Cost + Reduced Return = Rs. 300
Total Credit = Reduced Cost + Added Return = Rs. 1200
Net Income from the Change = Total Credit – Total Debt = Rs. 900
Cash-flow budgeting:
• A cash flow budget is a summary of the cash inflows and
outflows for a business over a given time period.
• As a forward planning tool, its primary purpose is to
estimate future borrowing needs and the loan repayment
capacity of the business.
• Cash flow budgeting is to assess the whole farm plan.
• It is summary of cash inflows and outflows for a
business over a given time period.
• Its primary purpose is to estimate the future
borrowing needs and loan repayment capacity of the
farm business.
12
13
14
d/b a complete budget and a partial budget:

Weitere ähnliche Inhalte

Was ist angesagt?

Was ist angesagt? (20)

Integrated Farming System PDF
Integrated Farming System  PDFIntegrated Farming System  PDF
Integrated Farming System PDF
 
Farm Management - Product-Product Relationship
Farm Management - Product-Product RelationshipFarm Management - Product-Product Relationship
Farm Management - Product-Product Relationship
 
AGL604 (Farming System and Sustainable Agriculture)
AGL604 (Farming System and Sustainable Agriculture)AGL604 (Farming System and Sustainable Agriculture)
AGL604 (Farming System and Sustainable Agriculture)
 
Agriculture finance
Agriculture financeAgriculture finance
Agriculture finance
 
Agriculture Production Economics
Agriculture Production EconomicsAgriculture Production Economics
Agriculture Production Economics
 
Externalities in agriculture
Externalities in agricultureExternalities in agriculture
Externalities in agriculture
 
Chapter 1 Introduction, Scope and Nature of Agricultural finance
Chapter 1 Introduction, Scope and Nature of Agricultural financeChapter 1 Introduction, Scope and Nature of Agricultural finance
Chapter 1 Introduction, Scope and Nature of Agricultural finance
 
Farm business analysis
Farm business analysisFarm business analysis
Farm business analysis
 
HEIA and LEISA
HEIA and LEISAHEIA and LEISA
HEIA and LEISA
 
Farm Management, Production & Resource Economics
Farm Management, Production & Resource EconomicsFarm Management, Production & Resource Economics
Farm Management, Production & Resource Economics
 
Nature, scope and significance of Agricultural Production Economics
 Nature, scope and significance of Agricultural Production Economics Nature, scope and significance of Agricultural Production Economics
Nature, scope and significance of Agricultural Production Economics
 
Agriculture coopration (For B.sc Agriculture)
Agriculture coopration (For B.sc Agriculture)Agriculture coopration (For B.sc Agriculture)
Agriculture coopration (For B.sc Agriculture)
 
Output output relationship
Output output relationshipOutput output relationship
Output output relationship
 
Price spread and marketing efficiency
Price spread and marketing efficiencyPrice spread and marketing efficiency
Price spread and marketing efficiency
 
Contingency Crop Planning
Contingency Crop PlanningContingency Crop Planning
Contingency Crop Planning
 
Producers surplus and market structure conduct performance
Producers surplus and market structure conduct performanceProducers surplus and market structure conduct performance
Producers surplus and market structure conduct performance
 
Credit analysis
Credit analysisCredit analysis
Credit analysis
 
Plant Ideotype Concept
Plant Ideotype ConceptPlant Ideotype Concept
Plant Ideotype Concept
 
Factor factor Relationship
Factor factor RelationshipFactor factor Relationship
Factor factor Relationship
 
Agricultural Marketing, Trade and Prices - By Sonu Jain
Agricultural Marketing, Trade and Prices - By Sonu JainAgricultural Marketing, Trade and Prices - By Sonu Jain
Agricultural Marketing, Trade and Prices - By Sonu Jain
 

Ähnlich wie Lecture 17 farm budgeting

Budgeting control ppt farah mam
Budgeting control ppt farah mamBudgeting control ppt farah mam
Budgeting control ppt farah mam
Ali Mujawar
 
Bugetory Control.pptx
Bugetory Control.pptxBugetory Control.pptx
Bugetory Control.pptx
KPiano
 
Plant & equipment depreciation and intangible assets
Plant & equipment depreciation and intangible assetsPlant & equipment depreciation and intangible assets
Plant & equipment depreciation and intangible assets
Ramila Anwar
 

Ähnlich wie Lecture 17 farm budgeting (20)

Understanding Balance Sheets, Cash Flow, Income Statements Farm Economics
Understanding Balance Sheets, Cash Flow, Income Statements Farm EconomicsUnderstanding Balance Sheets, Cash Flow, Income Statements Farm Economics
Understanding Balance Sheets, Cash Flow, Income Statements Farm Economics
 
Basic concepts of Economics ppt unit 1 scarcity.ppt
Basic concepts of Economics ppt unit 1 scarcity.pptBasic concepts of Economics ppt unit 1 scarcity.ppt
Basic concepts of Economics ppt unit 1 scarcity.ppt
 
Budgeting control ppt farah mam
Budgeting control ppt farah mamBudgeting control ppt farah mam
Budgeting control ppt farah mam
 
Classification of budget
Classification of budgetClassification of budget
Classification of budget
 
Chapter 7(partial budgeting)
Chapter 7(partial budgeting)Chapter 7(partial budgeting)
Chapter 7(partial budgeting)
 
Capital Budgeting
Capital BudgetingCapital Budgeting
Capital Budgeting
 
Budgeting
BudgetingBudgeting
Budgeting
 
Unit 4 economic analysis of enterprises.pptx
Unit 4 economic analysis of enterprises.pptxUnit 4 economic analysis of enterprises.pptx
Unit 4 economic analysis of enterprises.pptx
 
AFM PPT M5.pdf
AFM PPT M5.pdfAFM PPT M5.pdf
AFM PPT M5.pdf
 
Budgets
BudgetsBudgets
Budgets
 
Bugetory Control.pptx
Bugetory Control.pptxBugetory Control.pptx
Bugetory Control.pptx
 
Ppt on balance sheet
Ppt on balance sheetPpt on balance sheet
Ppt on balance sheet
 
Budgeting
BudgetingBudgeting
Budgeting
 
farm efficiency.pptx
farm efficiency.pptxfarm efficiency.pptx
farm efficiency.pptx
 
CEE 18.pptx
CEE 18.pptxCEE 18.pptx
CEE 18.pptx
 
budget-classification-8 (16 files merged).ppt
budget-classification-8 (16 files merged).pptbudget-classification-8 (16 files merged).ppt
budget-classification-8 (16 files merged).ppt
 
Chapter 7
Chapter 7Chapter 7
Chapter 7
 
Budegetary Contol Notes - Priciples of Maagemet
Budegetary Contol Notes - Priciples of MaagemetBudegetary Contol Notes - Priciples of Maagemet
Budegetary Contol Notes - Priciples of Maagemet
 
Plant & equipment depreciation and intangible assets
Plant & equipment depreciation and intangible assetsPlant & equipment depreciation and intangible assets
Plant & equipment depreciation and intangible assets
 
Budget Classification
Budget ClassificationBudget Classification
Budget Classification
 

Mehr von B SWAMINATHAN

Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...
Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...
Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...
B SWAMINATHAN
 

Mehr von B SWAMINATHAN (11)

Monetary policy tools.pptx
Monetary policy tools.pptxMonetary policy tools.pptx
Monetary policy tools.pptx
 
Log lin or growth model
Log lin or growth modelLog lin or growth model
Log lin or growth model
 
Functional forms in regression
Functional forms in regressionFunctional forms in regression
Functional forms in regression
 
Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...
Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...
Future of Indian Agricultural Education: Must-Have Skills and Creative Capaci...
 
Lecture 19 Risk and Uncertainty
Lecture 19   Risk and UncertaintyLecture 19   Risk and Uncertainty
Lecture 19 Risk and Uncertainty
 
Lecture 07 returns to scale
Lecture 07   returns to scaleLecture 07   returns to scale
Lecture 07 returns to scale
 
Lecture 14 Farm Inventory
Lecture 14 Farm InventoryLecture 14 Farm Inventory
Lecture 14 Farm Inventory
 
Lecture 01 Introduction to Production Economics
Lecture 01   Introduction to Production EconomicsLecture 01   Introduction to Production Economics
Lecture 01 Introduction to Production Economics
 
Lecture 15 a Balance Sheet Analysis
Lecture 15 a   Balance Sheet AnalysisLecture 15 a   Balance Sheet Analysis
Lecture 15 a Balance Sheet Analysis
 
Lecture 2 - Law of Returns to a Factor
Lecture 2 - Law of Returns to a FactorLecture 2 - Law of Returns to a Factor
Lecture 2 - Law of Returns to a Factor
 
Lecture 3 Seven Cost Concepts
Lecture 3   Seven Cost ConceptsLecture 3   Seven Cost Concepts
Lecture 3 Seven Cost Concepts
 

Kürzlich hochgeladen

Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
amitlee9823
 
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Kürzlich hochgeladen (20)

Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
 
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort ServiceEnjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
 
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
 
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
 
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
 
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
 
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
 
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
 
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 

Lecture 17 farm budgeting

  • 1. Lecture 17: Farm Budgeting 1
  • 2. Farm budgeting: Budgeting is a method of analyzing plans for the use of agricultural resources at the command of the decision maker. Definition: The physical aspects of farm planning when expressed in monetary terms called budgeting. The expression of farm plan in monetary terms by estimation of receipts, expenses and net income is called budgeting. 2
  • 3. 3
  • 4. 4
  • 5. Enterprise budgeting: • An enterprise is defined as a single crop or livestock commodity being produced on the farm. • An enterprise budget is an estimate of all income and expenses associated with a specific enterprise and estimate of its profitability. • It consists of three elements viz., income, costs (variable and fixed) and profitability. • Note: The cost component of an enterprise budget would include both variable costs and fixed costs. 5
  • 6. 6
  • 7. Partial budgeting: • Partial budgeting is a statement of anticipated changes in costs, returns and profitability for a minor modification on the farm. • It is used to calculate the expected change in profit for a proposed change in the farm business. • Partial budget is best adapted for analyzing relatively small change in the whole farm plan. • It consists of four important elements viz. added costs, added returns, reduced returns and reduced costs. • Partial budgeting technique is generally used to evaluate the profitability of input substitution, enterprise substitution and scale of operation. 7
  • 8. Changes captured by partial budgeting: • Enterprise substitution: Changes incurred due to the changing one enterprises for the other. E.g.: Cultivating one acre of cotton instead of groundnut. • Input substitution: Changes incurred in cost and returns of a farm due to using one input for the other. E.g.: replacing hired labour with machinery. • Size or scale of operation: Changing farm size or increasing / decreasing the acreage under a single enterprise. E.g.: Increasing groundnut cultivation from 1 ha to 2 ha.
  • 9. 9
  • 10. 10 A statement of partial budget:
  • 11. 11 Inference from a partial budget statement: Total Debit = Added Cost + Reduced Return = Rs. 300 Total Credit = Reduced Cost + Added Return = Rs. 1200 Net Income from the Change = Total Credit – Total Debt = Rs. 900
  • 12. Cash-flow budgeting: • A cash flow budget is a summary of the cash inflows and outflows for a business over a given time period. • As a forward planning tool, its primary purpose is to estimate future borrowing needs and the loan repayment capacity of the business. • Cash flow budgeting is to assess the whole farm plan. • It is summary of cash inflows and outflows for a business over a given time period. • Its primary purpose is to estimate the future borrowing needs and loan repayment capacity of the farm business. 12
  • 13. 13
  • 14. 14 d/b a complete budget and a partial budget: