Weitere ähnliche Inhalte
Ähnlich wie Logging Panel - Frank Wilson, Wilson Bros. and Tri-W (20)
Mehr von Arkansas Forestry Association (20)
Kürzlich hochgeladen (20)
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
- 17. TRI-W-LOGGING COMPANY , INC. 9/21/2013CASH EXPECTATION REPORT
8530 HWY 35 NORTH
RISON, AR 71665 Ticket Entry Dates from 9/9/2013 Thru 9/21/2013
PHONE: (870) 325-7283
FAX: (870) 325-7926
frankwilson@tds.net
BUYER INCOME AMOUNT
DELTA KRAFT $14,781.42
EVERGREEN PACKAGING $90,957.93
FIBER RESOURCE $1,354.50
GEORGIA PACIFIC CORP. $43,483.15
H.G. TOLER AND SONS $6,155.40
IDAHO TIMBER CORP. $9,973.70
J P PRICE LUMBER $8,969.40
KPP-LEOLA $1,457.40
LITTLE ROCK CRATE & BASKET CO. $1,461.96
PLUM CREEK $18,541.82
POTLATCH CORP $161,491.20
ROGERS LUMBER COMPANY $33,031.80
TREATED MATERIALS INC $100,038.88
WEST FRASER $77,677.13
WILSON BROS. $80,027.40
$649,403.10
- 20. TRI-W-LOGGING COMPANY , INC. MARGIN REPORT BY TICKET
8530 HWY 35 NORTH 9/21/2013
Ticket Entry Dates from 9/2/2013 Thru 9/21/2013RISON, AR 71665
PHONE: (870) 325-7283
FAX: (870) 325-7926
frankwilson@tds.net
DATE BUYER EXPENSESINCOMETICKET MARGIN
014923 WILSON BROS. $1,276.27 $322.73$1,599.009/6/2013
014924 WILSON BROS. $1,053.00 $117.00$1,170.009/7/2013
014925 WILSON BROS. $1,052.31 $340.44$1,392.759/9/2013
014926 WILSON BROS. $776.78 $196.42$973.209/9/2013
014927 WILSON BROS. $540.05 $198.85$738.909/9/2013
014929 WILSON BROS. $1,785.36 $102.24$1,887.609/9/2013
014930 WILSON BROS. $1,707.04 $97.76$1,804.809/9/2013
014931 WILSON BROS. $996.53 $322.42$1,318.959/9/2013
014932 WILSON BROS. $699.72 $157.08$856.809/9/2013
014935 WILSON BROS. $1,676.40 $96.00$1,772.409/10/2013
014939 WILSON BROS. $1,721.80 $98.60$1,820.409/10/2013
014940 WILSON BROS. $970.69 $314.06$1,284.759/10/2013
014941 WILSON BROS. $1,390.94 $79.66$1,470.609/10/2013
014942 WILSON BROS. $1,265.52 $72.48$1,338.009/10/2013
014945 WILSON BROS. $969.68 $313.72$1,283.409/11/2013
014949 WILSON BROS. $1,565.16 $89.64$1,654.809/11/2013
014951 WILSON BROS. $1,680.37 $96.23$1,776.609/12/2013
014952 WILSON BROS. $1,352.35 $77.45$1,429.809/12/2013
014956 WILSON BROS. $1,578.78 $90.42$1,669.209/13/2013
014957 WILSON BROS. $1,415.35 $81.05$1,496.409/13/2013
014958 WILSON BROS. $1,575.38 $90.22$1,665.609/13/2013
014959 WILSON BROS. $1,644.05 $94.15$1,738.209/13/2013
014960 WILSON BROS. $1,937.64 $136.56$2,074.209/13/2013
014962 WILSON BROS. $1,474.93 $84.47$1,559.409/13/2013
014963 WILSON BROS. $1,841.54 $105.46$1,947.009/13/2013
$93,004.52$898,868.451,047 $991,872.96
Statistics:
%Margin Percentage: 9.38
Expense Percentage: 90.62 %
$88.83Avg. Margin per Load
- 22. CREW FUEL / PRODUCTION SUMMARY
9/21/2013
Report Dates: 1/1/2013 TA & W LOGGING BAILEY
CREW PRODCREW FUEL COSTS COST / TCREW
TONS $1.73A & W LOGGING BAILEY $64,760.27 37,508.54
TONS $2.25A & W LOGGING BURROW $71,515.16 31,811.94
TONS $2.73A & W LOGGING CASTILLO $46,188.19 16,908.28
TONS $2.58A & W LOGGING CHILDERS $27,761.63 10,759.95
TONS $2.52A & W LOGGING CLAY $12,253.83 4,858.69
TONS $2.63A & W LOGGING FERNANDO $48,188.96 18,305.03
TONS $2.26A & W LOGGING PALMERIN $85,805.23 37,970.84
TONS $0.38A & W LOGGING PIERCE $8,561.14 22,485.05
TONS $0.00A & W LOGGING ROBERTSON $0.00 12,493.33
TONS $4.87A & W LOGGING ROBERTSON (5/13) $44,564.32 9,157.07
TONS $3.92A & W LOGGING STEVENS $71,697.41 18,301.30
TONS $0.87A & W LOGGING TIM JONES $13,504.19 15,590.79
236,150.81 $2.10$494,800.33
- 26. CREW COST / PRODUCTION SUMMARY
9/21/2013
Report Dates: 1/1/2013 Thru 9/21/2013
------------------------- CREW COSTS ---------------------------
CREW NAME EQUIP. COSTS TOTAL COSTS CREW PRODMisc. TotalLaborFuel COST / TONS
TONS$194,582.11A & W LOGGING BAILEY $35,933.96 $6.08$64,760.27 $93,887.88 $33,498.22 $228,080.33 37,508.54
TONS$172,633.56A & W LOGGING BURROW $26,603.45 $6.44$71,515.16 $74,514.95 $32,173.98 $204,807.54 31,811.94
TONS$103,177.56A & W LOGGING CASTILLO $13,667.47 $6.87$46,188.19 $43,321.90 $13,004.63 $116,182.19 16,908.28
TONS$61,481.85A & W LOGGING CHILDERS $12,321.08 $6.34$27,761.63 $21,399.14 $6,703.72 $68,185.57 10,759.95
TONS$35,467.12A & W LOGGING CLAY $23,213.29 $11.66$12,253.83 $0.00 $21,201.55 $56,668.67 4,858.69
TONS$103,469.23A & W LOGGING FERNANDO $11,123.97 $6.19$48,188.96 $44,156.30 $9,877.06 $113,346.29 18,305.03
TONS$183,848.66A & W LOGGING PALMERIN $10,506.57 $5.13$85,805.23 $87,536.86 $10,918.46 $194,767.12 37,970.84
TONS$12,491.79A & W LOGGING PIERCE $3,930.65 $0.76$8,561.14 $0.00 $4,657.09 $17,148.88 22,485.05
TONS$20,569.85A & W LOGGING ROBERTSON $0.00 $1.65$0.00 $20,569.85 $0.00 $20,569.85 12,493.33
TONS$83,399.38A & W LOGGING ROBERTSON ( $13,653.11 $9.99$44,564.32 $25,181.95 $8,048.61 $91,447.99 9,157.07
TONS$136,568.14A & W LOGGING STEVENS $20,356.78 $8.55$71,697.41 $44,513.95 $19,894.60 $156,462.74 18,301.30
TONS$71,091.44A & W LOGGING TIM JONES $13,689.72 $5.49$13,504.19 $43,897.53 $14,463.09 $85,554.53 15,590.79
$185,000.05 $494,800.33 $1,178,780.68 $174,441.01 $5.73$1,353,221.69$498,980.30 236,150.81
- 28. EQUIPMENT FUEL SUMMARY REPORT
9/21/2013
Report Dates: 1/1/2013 Thru 9/21/2013
EQUIP # TYPE MILES/HOURS FUEL GALSFUEL COSTS
73 LOADER
74 LOADER 1,715
75 LOADER 327
76 LOADER 1,343
77 LOADER 650
78 LOADER 1,555
79 LOADER
A1 LOG TRUCK $23,249.02 6,43827,623
A10 LOG TRUCK $26,608.66 7,37134,941
A11 LOG TRUCK $11,576.28 3,241951,830
A12 LOG TRUCK $25,059.86 6,94631,133
A13 LOG TRUCK $29,544.17 8,22238,251
A14 LOG TRUCK $18,804.88 5,23023,480
A15 LOG TRUCK $43,765.04 12,14648,345
A16 LOG TRUCK $40,658.34 10,96947,537
A17 LOG TRUCK $29,809.60 8,28036,397
A18 LOG TRUCK $27,741.22 7,59634,864
A19 LOG TRUCK $22,599.24 6,323451,792
A2 LOG TRUCK $17,871.07 4,95225,945
A20 LOG TRUCK $5,377.77 1,436601,481
A21 LOG TRUCK $4,668.56 1,266606,229
A3 LOG TRUCK $23,418.43 6,52230,714
A4 LOG TRUCK $20,016.02 5,50536,557
A5 LOG TRUCK $31,531.63 9,07535,501
A6 LOG TRUCK $22,980.56 6,34431,654
A7 LOG TRUCK $2,628.73 744
A8 LOG TRUCK $12,352.59 3,46017,639
A9 LOG TRUCK $21,924.63 5,96429,677
$462,186.30 128,030
C120 PICKUP TRUCKS
C130 PICKUP TRUCKS $2,513.05 707
C145 PICKUP TRUCKS $3,264.03 922
C150 PICKUP TRUCKS
C160 PICKUP TRUCKS $2,464.43 691
C170 PICKUP TRUCKS $3,993.97 1,122
C185 PICKUP TRUCKS $880.43 254
$13,115.91 3,696
91 PROCESSOR
94 PROCESSOR
96 PROCESSOR 392
97 PROCESSOR
98 PROCESSOR
B01 SERVICE TRUCK $4,274.01 1,187
B02 SERVICE TRUCK $5,662.22 1,578293,323
B04 SERVICE TRUCK $5,550.11 1,521
B05 SERVICE TRUCK $2,928.34 82597,881
B07 SERVICE TRUCK $9,286.31 2,57416,613
- 30. WARRANTY DATES REPORT
9/21/2013
--------------- WARRANTY EXP. DATES ----------------
EQUIPMENT # TYPE MODELMAKEYEAR EXT. WARRANTYREG. WARRANTY
C140 SIERRA1500 4WDTRUCKS 2/7/2011GMC2008
27 720ECUTTER 3/29/2009TIGERCAT2007
31 724ECUTTER 6/2/2011TIGERCAT2008
34 724 ECUTTER 6/29/20096/29/2007TIGERCAT2007
38 843KCUTTER 5/31/2015JOHN DEERE2011
54 395 MLLOADER 7/27/20077/27/2006BARKO2005
55 437 CLOADER 9/21/20107/12/2008JOHN DEERE2007
64 437CLOADER 7/19/20097/19/2007JOHN DEERE2006
65 437CLOADER 7/19/20097/19/2007JOHN DEERE2006
66 437CLOADER 7/19/20097/19/2007JOHN DEERE2006
A1 LOG TRUCK 3/11/2009KENWORTH2009
A12 LOG TRUCK 3/11/2009KENWORTH2009
A13 W900LLOG TRUCK 1/5/20121/5/2010KENWORTH2009
A14 W900LLOG TRUCK 1/5/20121/5/2010KENWORTH2009
A5 W900LLOG TRUCK 1/5/20121/5/2010KENWORTH2009
A701 LOG TRUCK 3/11/2009KENWORTH2009
C130 2SKPICKUP TRUCKS 9/20/2010CHEVROLET2009
C145 SILVERADO 1500PICKUP TRUCKS 1/29/2011CHEVROLET2008
96 2054PROCESSOR 4/27/20104/27/2008JOHN DEERE2007
05 748HSKIDDER 5/1/20115/1/2009JOHN DEERE2008
06 748HSKIDDER 5/1/20115/1/2009JOHN DEERE2008
07 748 GIIISKIDDER 6/20/20116/20/2007JOHN DEERE2006
08 748 GIIISKIDDER 3/29/20103/29/2008JOHN DEERE2006
09 748 GIIISKIDDER 3/29/20103/29/2008JOHN DEERE2007
D08 LT40-8LTRAILERS 8/14/2007PITTS2006
- 31. 9/21/2013CRUISE REPORT - BY TRACTTRI-W-LOGGING COMPANY , INC.
8530 HWY 35 NORTH
RISON, AR 71665
PHONE: (870) 325-7283
FAX: (870) 325-7926
frankwilson@tds.net
LANDOWNER: TRI-W
TRACT STOCKER CRUISED BY:
CRUISE DATE: 1/24/2007
METHOD: HARVEST EXPIRATION DATE: 1/5/2007
STATUS: COMPLETED
MBF/CORDSTONS
CRUISE ACTUAL CRUISEBALANCECATEGORY BALANCEACTUAL
815.82PINE PULPWOOD 350.00 0.000 0.000 0.000465.82
0.00PINE POLES 0.00 0.000 0.000 0.0000.00
688.30PINE LOGS 1,000.00 0.000 0.000 0.000-311.70
304.63PINE CHIP N SAW 0.00 0.000 0.000 0.000304.63
463.99HARDWOOD PULPWOOD 275.00 0.000 0.000 0.000188.99
0.00HARDWOOD PALLET WOOD 0.00 0.000 0.000 0.0000.00
0.00HARDWOOD LOGS MISC 0.00 0.000 0.000 0.0000.00
0.00HARDWOOD LOGS 0.00 0.000 0.000 0.0000.00
1,625.00TOTAL: 2,272.74 647.74 0.000 0.000 0.000