1. Fixed Variables Average
Development
software packages 190
Design course materials 280
Revision by Expert 100
Multimedia Designing 702
Rewrite content on the web. 108 0
Delivery
Web server 0 204 17 each Month
Moodle 0
Domain 17
Design a web pages using (HTML) 27 2.7 per Page
Design interaction tool 30
Java script 25
Support
Tuition, support 0 160 80 per One
Maintanance 40
assessment 90 30 per One
contact centre 360 60 per One
Stuff salary
Total 865 538

2. Cost Analysis For Internet Based
Fixed
38%
62%
Development Delivery
Fixed Variables 250
200
702 150
Fixed
280 100
190 100 1080 Variables
50
0
1 2 3 4 5 1 2 3 4 5 6
Support
400
300
Fixed
200
Variables
100
0
1 2 3 4