SlideShare ist ein Scribd-Unternehmen logo
1 von 54
Driving the Future of
Health Care Real Estate
4Q 2019
Corporate Presentation
Forward Looking Statements and Risk Factors
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. When we use words such as “may,”
“will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “pro forma,” “estimate” or similar expressions that do not relate solely to historical matters,
we are making forward-looking statements. In particular, these forward-looking statements include, but are not limited to, those relating to our opportunities to
acquire, develop or sell properties; our ability to close anticipated acquisitions, investments or dispositions on currently anticipated terms, or within currently
anticipated timeframes; the expected performance of our operators/tenants and properties; our expected occupancy rates; our ability to declare and to make
distributions to shareholders; our investment and financing opportunities and plans; our continued qualification as a REIT; our ability to access capital markets
or other sources of funds; and our ability to meet our earnings guidance. Forward-looking statements are not guarantees of future performance and involve
risks and uncertainties that may cause our actual results to differ materially from our expectations discussed in the forward-looking statements. This may be a
result of various factors, including, but not limited to: the status of the economy; the status of capital markets, including availability and cost of capital;
uncertainty from the expected discontinuance of LIBOR and the transition to any other interest rate benchmark; issues facing the health care industry, including
compliance with, and changes to, regulations and payment policies, responding to government investigations and punitive settlements and operators’/tenants’
difficulty in cost-effectively obtaining and maintaining adequate liability and other insurance; changes in financing terms; competition within the health care and
seniors housing industries; negative developments in the operating results or financial condition of operators/tenants, including, but not limited to, their ability to
pay rent and repay loans; our ability to transition or sell properties with profitable results; the failure to make new investments or acquisitions as and when
anticipated; natural disasters and other acts of God affecting our properties; our ability to re lease space at similar rates as vacancies occur; our ability to timely
reinvest sale proceeds at similar rates to assets sold; operator/tenant or joint venture partner bankruptcies or insolvencies; the cooperation of joint venture
partners; government regulations affecting Medicare and Medicaid reimbursement rates and operational requirements; liability or contract claims by or against
operators/tenants; unanticipated difficulties and/or expenditures relating to future investments or acquisitions; environmental laws affecting our properties;
changes in rules or practices governing our financial reporting; the movement of U.S. and foreign currency exchange rates; our ability to maintain our
qualification as a REIT; key management personnel recruitment and retention; and other risks described in our reports filed from time to time with the
Securities and Exchange Commission. Finally, we undertake no obligation to update or revise publicly any forward-looking statements, whether because of
new information, future events or otherwise, or to update the reasons why actual results could differ from those projected in any forward-looking statements.
2
Secular Themes
The need for innovation and disruption
3
$3.7
$4.9
$8.0
$10.2
$17.0
$32.9
$0K
$5K
$10K
$15K
$20K
$25K
$30K
$35K
0-18 19-44 U.S.
Average
45-64 65-84 85+
12.9M
15.1M
18.9M
0%
1%
2%
3%
4%
5%
6%
7%
9
11
13
15
17
19
21
23
25 Population 80+ (M)
YoY Growth (%)
Secular Theme | An Aging Population
4
1. United States Census Bureau: Projected Population by Single Year of Age, Sex, Race, Hispanic Origin and Nativity for the United States: 2016 to 2060.
2. Centers for Medicare & Medicaid Services: Health Expenditures by Age and Gender; 2014.
The Aging Population is growing exponentially, and outspends every other age cohort combined on health care
80+ U.S. Population Growth(1) Personal Health Care Per-Capita Spend by Age(2)
4.1X
Secular Theme | The Need for Value-Based Care
5
1. The Common Wealth Fund
2. Organization for Economic Cooperation and Development. Data as of 2017
0%
5%
10%
15%
20%
25%
30%
35%
FR SWE SWIZ GER NETH US NOR UK NZ CAN AUS
Health Care Spend Social Care Spend Health Care Spend (% GDP)
74
76
78
80
82
84
4% 6% 8% 10% 12% 14% 16% 18%
FR
SWE
SWIZ
GER
NETH
NOR
UK
NZ
CAN
AUS
OECD Average
USA
LifeExpectancyatBirth(years)
Investing in social care leads
to better health outcomes
Health and Social Spending as % of GDP
(1)
Health Care Spend vs. Life Expectancy(2)
The US spends the most per capita on health care, yet achieves significantly lower health outcomes
Secular Theme | Social Determinants of Health
6
1. Source: Artiga, S., & Hinton, E. (2019, May 29). Beyond Health Care: The Role of Social Determinants in Promoting Health and Health Equity.
40%
30%
20%
10%
Socioeconomic
factors
Health
Behaviors
Health Care
Physical
Environment
Drivers of
Health
80%of an individual’s health and wellness
is influenced by social determinants(1)
Health &
Medical Care
Exercise
& Activity
Safety
& Accessibility
Food Security
& Nutrition
Community
& Socialization
Sleep
Transportation
Hygiene
Health and wellness can be directly
impacted by where you live and age
Investment Theme | The Built Environment Must Change
7
Growth Opportunity
Fee-for-service model is ineffective,
costly, and unsustainable given
secular trends in demographics
Health Systems
Retail
Pharmacy
& PBM
Physician
Groups
Payor
Entities
Home-Based
Services
Industry ResponseKey Drivers of Change
Vertically integrated care models increase
care coordination, lower health costs
and improve health outcomes
Changing capital needs present
an opportunity in health care
infrastructure, and the built
environment must change to
deliver wellness & consumer
centered sites of care
Better
OUTCOMES
Triple
Aim
$
Investment Thesis
The built environment must be reimagined and reinvested
to address the challenges of the aging population
8
CONSUMER DRIVEN VENUES AND SERVICES
Investment Theme | The Health and Wellness Ecosystem
9
Hospital Skilled Nursing
(LTC)
Inpatient Rehab
Facility
Long-Term
Care Hospital
Specialty
Inpatient Care
Virtual
Health
Outpatient Medical Urgent Care
Retail
Health
Home
Health
Digital
Innovation
Payor
Programs
RELATIVE COST OF CARE $$$$
ACUTE CARE SENIORS HOUSINGPOST-ACUTE CARE
Memory
Care
Assisted
Living
Independent
Living
Home
Investment Theme | A $1 Trillion Opportunity
10SOURCE: Revista; based on square feet owned as of 10/01/2019
Properties Total Value Total Sq. Feet
Hospital 5,479 $616B 1.5B
Outpatient 36,433 $420B 1.5B
TOTALS 41,912 $1,036 3.0B
52%
13%
11%
24%
Outpatient Medical
Real Estate
OwnershipREITs
Investor /
Private
Health Systems
& Providers
~65%
Health system real estate offers significant investment opportunity to drive synergies across the health care continuum
The Welltower Platform
11
Welltower at a Glance
12
World’s largest health and wellness real estate platform
Dow Jones
Sustainability
World Index
500S&P
~24Msq. ft.
of Outpatient
Facilities
$50B
Enterprise Value
(1)
~1,300
Senior Living
Communities
Bloomberg Gender
Equality Index BBB+ / BBB+ / Baa1
Strong Balance Sheet 32%
5 yr total return
1. Source: Bloomberg as of 12/31/2019.
Welltower Platform | Market Leading Strengths
13
Access to
Capital
Predictive
Analytics
Population
and Scale
Asset Management
and Development
Unique
Partnerships
Competitive
Advantage
Direct
Investment
Capabilities
The Welltower Platform
14
Seniors Housing
Strong Case for Seniors Housing
15
1. Penetration rate calculated based on NIC MAP Occupancy and Inventory, 2Q19 and 80+ population.
2. Combined for US, CA, and UK. Sources: UK = ONS (Office for National Statistics) www.ons.gov.uk-Canada = StatCan(Statistics Canada) www.statcan.gc.ca-US = US Census Bureau www.census.gov.
Fundamental
Drivers
Social Benefits
Social factors drive health
outcomes. 80% of outcomes can
be attributed to where you live
Demographics
75+ population to double
in next 20 years(2)
Penetration Rate
10.5% penetration rate(1)
indicates significant opportunity
to increase market acceptance
Dependency Ratio
Demands of the aging
population outpacing
supply of caregivers
Investment Theme | Growing Product Acceptance
16
Seniors Housing Inventory and Penetration 2010 – 2019(1)
1. Source: NIC MAP Primary and Secondary Markets, 2Q19 and US Census Bureau, Population Division. Penetration rate calculated based on NIC MAP Occupancy and Inventory, 2Q19 and 80+ population.
9.9%
10.5%
9.5%
9.6%
9.7%
9.8%
9.9%
10.0%
10.1%
10.2%
10.3%
10.4%
10.5%
300,000
400,000
500,000
600,000
700,000
800,000
900,000
1,000,000
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
NIC MAP Inventory Penetration Rate
89%
92%
94%
86%
87%
88%
89%
90%
91%
92%
93%
94%
95%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Occupancy (ΔP=0 bps)
Occupancy (ΔP=60 bps)
Occupancy (ΔP=100 bps)
Investment Theme | National Seniors Housing Outlook
171. Source: US Census Bureau, Population Division for population; 1-year population estimates 2010-2018; projections based on national US Census population projections 2019-2025; Population
estimates based on NIC Primary and Secondary Markets. Historical penetration rate calculated based on NIC MAP Occupancy and Inventory and 80+ population. Assumes 3% annual supply growth.
ProjectedHistorical
Occupancy and Penetration Rates : 2010 – 2025(1)
If the penetration rate
increased 100 bps today,
occupancy would reach
94% in 2025
If the penetration rate
increased to 60 bps today,
occupancy would reach
92% in 2025
If the penetration rate
stayed the same,
occupancy would reach
89% in 2025
Base penetration
rate is 10.5%
The Strength of the Welltower Seniors Housing Platform
18
High Barrier to Entry
Premier Markets
47 Best-In-Class
Operating Partners
Innovative and
Aligned Structuring
RIDEA 3.0
Next Generation
Physical Infrastructure Brandywine Living at Alexandria, VA
The Sumach by Chartwell | Toronto, CA
Sunrise of Pleasanton | San Francisco, CABalfour at Riverfront Park | Denver, CO
Seniors Housing Map | Urban, High Barrier to Entry
19Based on In-Place NOI. Please see Supplemental Financial Measures at the end of this presentation for reconciliations.
SHO
SH NNN
91% SH Operating NOI
in London & Southern England
81% SH Operating NOI
in Top 10 MSAs
78% SH Operating NOI
in Top 25 MSAs
Welltower Operator Platform
20
Operators diversified across geographies and acuity mix
RIDEA 3.0: Next Generation Management Contracts
21
Maximizing Value of Real Estate, Aligning Interests and Protecting Downside
Ownership Structure & Key Relationship Terms
RIDEA 3.0 Contract Legacy RIDEA Contract
Real Estate
Ownership
Operator has ownership stake in real estate ✓ Same Structure
Base Management
Fee
Tied to bottom line with incentive fee based on NOI ✓ % of Revenues
Promote Promote at set intervals based on CAGR NOI growth ✓ Some Partners
Termination Rights Portfolio and community based relative to budget ✓ Non-performance-based
The Welltower Platform
22
Outpatient Medical
Investment Theme | Inpatient to Outpatient
231. Source: American Hospital Association 2018 Hospital Statistics Report; data represents the change in inpatient admissions and outpatient visits for Community Hospitals.
0%
10%
20%
30%
40%
50%
60%
'99 '00 '01 '02 '03 '04 '05 '06 '07 '08 '09 '10 '11 '12 '13 '14 '15 '16
Outpatient Visits Inpatient Admissions
51% increase in outpatient visits since 1999,
compared to a 3% increase in inpatient admissions(1)
Welltower Platform | What We Do – Outpatient Medical
24
Strategic Health System
Partnerships
Predictive
Market Analytics
Consumer-focused
Care Settings
Integrated Real Estate
Management Team
Midtown Medical Plaza | Charlotte, NC StamfordVirtua Voorhees | Voorhees, NJ
Alpharetta Pediatric Center | GA416 N Bedford | Beverly Hills, CA
Growing Relationships with Key Health System Partners
25
Strategic Health Care Alliances & Innovative Care Delivery Models
Medical Office | Market Leading Platform
26
Diversified portfolio across geographies and health systems
Growing Relationships with Key Health System Partners
SQ. FT.
0
300K
Case Study | Summit Medical Group
27
Premier Multispecialty Medical Practice
1
2
3
6
5
4
Summit Berkeley Heights
Summit Florham Park
Largest physician-owned multispecialty medical practice in NJ with
800+ practitioners across over 80 specialties in 7 counties
4-story, 130K RSF, 100% Master Leased to SMG
• Property located on 10.4 acres in Florham Park, NJ (New York MSA)
• Houses over 30 specialties and services, including ambulatory
surgery, urgent care, geriatric services, imaging & radiology, and
primary care.
• Epicenter for Cancer Treatment: comprehensive, next
generation oncology services
Largest and most comprehensive care “hub” in hub-and-spoke
platform, increasing the total WELL-owned, Summit-leased
footprint to 500K sq.ft.
Case Study | Atrium Development - Charlotte, NC
28
Consumer-oriented Class “A+” Health Care
Anchored Mixed-Use
Development Site
Metropolitan
Shopping Center
Downtown Charlotte
Buildings to house
integrated specialty clinical practices
for Atrium Health including the
Sanger Heart and Vascular Institute
Two building, 5.5-acre multi-phase
development 100% master leased
by Atrium Health (Moody’s: Aa3)
Adjacent to Carolinas Medical
Center campus with
286K sq. ft. of future
development opportunities
Anticipated Delivery Q2 – Q3 2020
Case Study | Providence St. Joseph - Mission Viejo, CA
29
Delivered
Q4 2019
The Shops at Mission Viejo
Mission Viejo
Medical Center
105K RSF, on-campus
medical office building with
611-space parking structure
built on a former parking lot
at The Shops at Mission
Viejo, a high-end mall owned
by Simon Property Group
Strategic joint venture with Mission Hospital, a
345-bed acute care hospital and member of the
Providence St. Joseph Health System.
Long term ground lease
with SPG,
100% master leased
by Mission Hospital
Innovative Care Delivery Model and
Advanced Oncology Programs
Welltower and ProMedica | Strategic Joint Venture
30
Care communities
post-acute, assisted living,
memory care, hospice and
home health
Employees across
30 states
of properties with
CMS
4 Star rating and
above
Innovative partnership creates $7B, fully integrated care platform
15th largest national health system with acute, post-acute
and ambulatory care, 600K covered lives and
2,700 providers
Diversified portfolio positioned for internal and external
growth, investment grade balance sheet and outstanding
access to capital
45050K 91%
Properties with CMS
4 Star rating and above
Synergistic Partnership Drives Alignment across the Care Continuum
31
Large population of seniors living
in a controlled assisted living
environment now eligible for
Medicare Advantage products
Expansion of use of
seniors housing real estate
Ability to leverage seniors housing real estate for
clinical purposes
Increased length of stay
Demonstrated outcomes showing length of stay
increase of 17 months
Integrated Clinical and
Wellness Program
The Welltower Platform
32
Our Competitive Advantage
Sustainable Competitive Advantage
33
Fundamental
Drivers
People
Diverse workforce and board,
disciplined G&A and skilled
governance
Operator Platform
Diverse operating partners across
geography, acuity, operating
leverage
Predictive Analytics
Data-driven, granular approach to
market presence and growth
Health System Relationships
Integrated across asset types and
settings (payors, providers,
residential and retail)
34
Demographics/
Psychographics
Housing
Income/
Employment
Education
Health
Indicators
Population
Projections
Competition
Data-Driven Capital Allocation
10+ years of property-level
historical performance data
Business Insights | Integrating Operator & 3rd Party Data
NOI LaborOccupancy
Welltower’s
competitive advantage:
Third party
data integration
Micro Market Analysis | Looks can be deceiving
35
Demographic and Psychographic Analysis across 8.2 Million Micro Markets
# Households in Target Demographic
ABILITY to pay WILLINGNESS to pay
Demographics
Housing, Affluence, Density,
Economic Indicators
Psychographics
Interests, Lifestyle, Values,
Attitudes, Behaviors
Demand Hex Grid with Competition Overlay Top MSA | New York
Demand Analysis for a Target Property located
in a Top MSA indicates unfavorable market conditions 5mi Driving Radius
Competitor PropertyTarget Property
0.2mi Demand Hexagon
Micro Market Analysis | Beauty is in the eye of the beholder
36
Demographic and Psychographic Analysis across 8.2 Million Micro Markets
# Households in Target Demographic
ABILITY to pay WILLINGNESS to pay
Demographics
Housing, Affluence, Density,
Economic Indicators
Psychographics
Interests, Lifestyle, Values,
Attitudes, Behaviors
Demand Hex Grid with Competition Overlay Secondary MSA | Kansas
Demand Analysis for a Target Property located
in a Secondary MSA indicates favorable market conditions 5mi Driving Radius
Competitor PropertyTarget Property
0.2mi Demand Hexagon
Business Insights | Key Takeaways
37
Statistical Similar Location
Anywhere in USA
Outlook Defined by
MSA
SIMILAR
PROPERTIES4.
Predictive Labor CostLABOR
Uncertain/
Price Taker3.
Quantifiable and
Consistent (ACUs™)
COMPETITION Gut feel
1. MARKETS 8.2M Micro MarketsSub-markets
2.
Physician Net Need
Based
Subjective/
Unsystematic
OUTPATIENT
MEDICAL5.
Operator Diversification across Acuity Spectrum
Seniors Housing Operator Platform | Power of Diversification
38
$
$$$
MonthlyRent
Low HighAverage Portfolio Acuity
✓ Acuity
AL, IL, MC
✓ Geography
Micro Markets
✓ Operating Leverage
RIDEA 3.0
Diversity Across Platform :
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
1
2 0.12
3 0.03 -0.34
4 0.78 0.35 -0.03
5 -0.17 0.26 -0.09 -0.69
6 -0.39 0.44 -0.16 -0.71 0.31
7 0.25 0.48 -0.49 0.16 0.14 0.31
8 -0.05 0.63 -0.38 0.34 0.47 0.4 0.58
9 0.07 0.53 -0.15 0.51 0 0.28 0.52 0.47
10 -0.13 0.68 -0.74 -0.17 0.04 0.68 0.35 0.65 0.32
11 0.07 0.64 -0.18 0.41 0.24 0.45 0.68 0.55 0.44 0.65
12 -0.32 0.39 -0.14 -0.77 0.52 0.8 0.44 0.52 0.4 0.62 0.53
13 -0.06 0.07 0.03 -0.13 -0.19 0.29 0.63 0 0.27 0.86 0.31 0.18
14 -0.15 0.69 -0.18 0.04 0.23 0.51 0.59 0.54 0.61 0.8 0.48 0.66 0.32
15 -0.38 0.34 -0.16 -0.75 0.29 0.69 0.36 0.44 0.48 0.54 0.56 0.87 0.71 0.57
16 -0.19 0.39 -0.09 -0.4 0.4 0.42 0.52 0.37 0.28 0.72 0.45 0.82 0.32 0.47 0.71
17 0.07 0.4 -0.17 -0.78 0.04 0.48 0.13 0.3 0.23 0.3 0.39 0.48 0.22 0.51 0.41 0.29
18 -0.04 -0.21 0.4 0.48 -0.15 -0.37 -0.12 -0.24 0.12 -0.48 -0.01 -0.34 -0.29 -0.35 -0.3 -0.22 -0.29
19 0.11 0.07 -0.01 0.68 -0.19 -0.31 -0.08 -0.01 -0.04 -0.11 0 -0.36 -0.07 0 -0.34 -0.22 -0.31 -0.13
20 -0.07 -0.03 0.2 -0.68 0.27 0.17 -0.34 0.07 -0.02 0.15 -0.04 0.14 -0.19 -0.09 0.2 0.19 -0.1 -0.52 -0.17
Portfolio Diversity | Operator Correlation*
39
OPERATOR
*Correlation of NOI Per Available Unit Days
40
Commitment to Environmental,
Social and Governance (ESG)
Environmental | Leadership through Sustainability
41Reductions in 2018 as compared to 2017 for properties where utility data was available. Source: utility bills from operating partners and Engie Insights.
26,535 MWh reduction
in energy consumption(1)
Consumed 32,467 MWh
of renewable electricity in 2018
Avoided 6,837 metric tons
of greenhouse gas emissions(1)
11,453 gallon reduction
in water consumption
Recycled 7,347 Tons in 2018
78 63 26 12 12
Energy, Water and Waste Green Buildings
Recognized for Sustainable Business Practices
405K sq ft
of executed green
leases
~$1M
of sustainable
building related
purchases
Social | Wellness at our Core
42
Caregiver
Leave
$8.4M+
invested in the
workforce in 2018
Learning &
Professional
Development
Employee Initiatives
WELL +CORE
WELL+BEING
DIVERSITY COUNCIL
Employee
Profit Sharing
Contribution
401K Match
100% up to 5%
Student Debt
$100/month up to $10k
Over 15% employee
participation
Healthcare
76% of employee
healthcare premiums paid
Employer Match
to HSA
Workforce DevelopmentDiversity and Inclusion
1:1
Gender parity across
the Organization
45% of hires to revenue generating
roles in 2018 were female
Social Recognition
Governance | Great Governance is Good Business
43
1. Data as of 5/7/2019.
2. ISS Governance Score is a weighted average of scores assigned for (a) board structure, (b) compensation, (c) shareholder rights and (d) audit.
3. Ventas (VTR), PEAK, Crown Castle International (CCI), Equinix (EQIX), Iron Mountain (IRM), Weyerhaeuser Company (WY), American Tower Corporation (AMT), Boston Properties (BXP), Equity Residential (EQR), Prologis (PLD),
Public Storage (PSA), Simon Property Group (SPG), Vornado Realty Trust (VNO), AvalonBay Communities (AVB), Alexandria Real Estate Equities (ARE).
G&A as % of Enterprise Value(1)
0.00%
0.10%
0.20%
0.30%
0.40%
0.50%
0.60%
0.70%
0.80%
MPT HR CTRE HTA SBRA OHI VTR HCP WELL
HC REIT Average
Female and Minority
Independent Director Leadership
on the Board of Directors(1)
75%
of Employees received refresher
training on insider trading and
anti-corruption
95%
RISKLOW (0) HIGH (10)
Peers(3)
4.0
6.4
Governance Score(2)
Capitalizing the Opportunity
44
Performance Driven Financing Strategy
45
Superior Internal &
External Growth
Significant & Stable
Dividend Income
Investment Grade
Balance Sheet
Outstanding
Access To Capital
Strategic Portfolio Optimization | Capital Recycling
461. Investment amounts pro rata as of 12/31/2019.
$18B
$10B
$6B
gross investments
since 2015
dispositions
since 2015
invested in
Outpatient Medical
and Health System
Capital Recycling 2015 – 4Q19(1)
56%
38%
$0B
$2B
$4B
$6B
$8B
$10B
$12B
$14B
$16B
$18B
Non-Core Property Dispositions Strategic Acquisitions
SH LT/PAC OM HS
Portfolio Optimization Enhances Quality of Cash Flow(1)
47
1. Based on In-Place NOI. See Supplemental Financial Measures at the end of this presentation for reconciliations.
2. Based on In-Place NOI.
3. Based on facility revenue mix.
Strategic Capital Deployment into
Outpatient Medical &
Health Systems
93% Private Pay(2)
42%
28%
13%
17%
4Q 2016
93% Private Pay(3)
43%
20%
8%
22%
7%
4Q 2019
Seniors Housing Operating Seniors Housing Triple Net Long-Term / Post-Acute Care Health SystemOutpatient Medical
Continued Portfolio Optimization
48
Strategic Acquisitions with Next-Gen Operators into High Quality Urban Seniors Housing
Aligning with Premier Care Providers by Financing New Models of Health Care Delivery
Balanced and Manageable Debt Maturity Profile(1)
49
1. Data as of 12/31/2019 in USD. Represents pro rata principal amounts due and excluding unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet. Excludes lease liabilities relating to both finance
and operating leases.
2. The 2020 maturity reflects the $643,600,000 in principal outstanding on our unsecured commercial paper program as of December 31, 2019. The 2023 maturity reflects the $945,000,000 in principal outstanding
on our unsecured revolving credit facility that matures on July 19, 2022 (with an option to extend for two successive terms of six months each at our discretion). These borrowings reduce the available
borrowing capacity of our unsecured revolving credit facility to $1,411,400,000. If the commercial paper was refinanced using the unsecured revolving credit facility, the weighted average years to maturity
of our combined debt would be 7.8 years with extensions.
Weighted Average Maturity of 7.6 years(2)
2.56%
3.81% 3.79%
3.24%
3.89% 3.96%
4.17%
2.96%
4.48%
3.86%
4.42%
$0M
$500M
$1,000M
$1,500M
$2,000M
$2,500M
$3,000M
$3,500M
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 After
USD Unsecured USD Secured GBP Unsecured GBP Secured CAD Unsecured CAD Secured Lines of Credit & Commercial Paper Weighted Avg. Interest
(in millions USD) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 After
Unsecured Debt -- -- $10 $1,793 $1,350 $1,250 $700 $731 $1,480 $550 $2,563
Secured Debt $327 $326 $395 $415 $265 $575 $62 $180 $90 $277 $266
Lines of Credit &
Commercial Paper
$644 -- -- $945 -- -- -- -- -- -- --
Total $971 $326 $405 $3,153 $1,615 $1,825 $762 $911 $1,570 $827 $2,829
50
Supplemental Financial Measures
Non-GAAP Financial Measures
We believe that revenues, net income and net income attributable to common stockholders (NICS), as defined by U.S.
generally accepted accounting principles (U.S. GAAP), are the most appropriate earnings measurements. However, the
company considers Net Operating Income (NOI) and In-Place NOI (IPNOI) to be useful supplemental measures of our
operating performance. These supplemental measures are disclosed on our pro rata ownership basis.
Pro rata amounts are derived by reducing consolidated amounts for minority partners’ noncontrolling ownership interests and
adding our minority ownership share of unconsolidated amounts. We do not control unconsolidated investments. While we
consider pro rata disclosures useful, they may not accurately depict the legal and economic implications of our joint venture
arrangements and should be used with caution.
Our supplemental reporting measures and similarly entitled financial measures are widely used by investors, equity and debt
analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. Our
management uses these financial measures to facilitate internal and external comparisons to historical operating results and
in making operating decisions. Additionally, these measures are utilized by the Board of Directors to evaluate management.
None of the supplemental reporting measures represent net income or cash flow provided from operating activities as
determined in accordance with U.S. GAAP and should not be considered as alternative measures of profitability or liquidity.
Finally, the supplemental reporting measures, as defined by us, may not be comparable to similarly entitled items reported by
other real estate investment trusts or other companies. Multi-period amounts may not equal the sum of the individual quarterly
amounts due to rounding.
51
NOI and IPNOI
We define NOI as total revenues, including tenant reimbursements, less property operating expenses. Property operating
expenses represent costs associated with managing, maintaining and servicing tenants for our properties. These expenses
include, but are not limited to, property-related payroll and benefits, property management fees paid to operators, marketing,
housekeeping, food service, maintenance, utilities, property taxes and insurance. General and administrative expenses
represent costs unrelated to property operations and transaction costs. These expenses include, but are not limited to, payroll
and benefits, professional services, office expenses and depreciation of corporate fixed assets.
IPNOI represents NOI excluding interest income, other income and non-IPNOI and adjusted for timing of current quarter
portfolio changes such as acquisitions, development conversions, segment transitions, dispositions and investments held for
sale.
We believe NOI and IPNOI provide investors relevant and useful information because they measure the operating
performance of our properties at the property level on an unleveraged basis. We use these metrics to make decisions about
resource allocations and to assess the property level performance of our properties.
52
In-Place NOI Reconciliations
(dollars in thousands)
4Q19 4Q16 Annualized In-Place NOI by property type 4Q19 % of Total
Net income (loss) $ 240,136 $ 351,108 Seniors Housing Operating $ 904,136 43.0 %
Loss (gain) on real estate dispositions, net (12,064) (200,165) Seniors Housing Triple-Net 411,968 19.6 %
Loss (income) from unconsolidated entities (57,420) 2,829 Outpatient Medical 464,820 22.1 %
Income tax expense (benefit) (4,832 ) (16,585 ) Health System 143,168 6.8 %
Other expenses 16,042 8,838 Long-Term/Post-Acute Care 179,780 8.5 %
Impairment of assets 98 13,187 Total In-Place NOI $ 2,103,872 100.0 %
Provision for loan losses — 10,215
Loss (gain) on extinguishment of debt, net 2,612 68 4Q16 % of Total
Loss (gain) on derivatives and financial instruments, net (5,069) 17,204 Seniors Housing Operating $ 822,932 42.1 %
Transaction Cost — 9,704 Seniors Housing Triple-Net 535,112 27.4 %
General and administrative expenses 26,507 32,807 Outpatient Medical 338,648 17.3 %
Depreciation and amortization 262,644 227,916 Long-Term/Post-Acute Care 259,792 13.2 %
Interest expense 131,648 126,360 Total In-Place NOI $ 1,956,484 100.0 %
Consolidated net operating income 600,302 583,486
NOI attributable to unconsolidated investments(1) 22,031 16,467
NOI attributable to noncontrolling interests(2) (41,035) (28,151)
Pro rata net operating income (NOI) $ 581,298 $ 571,802
Adjust:
Interest income (15,718) $ (23,689 )
Other income (6,011) (6,657 )
Sold / held for sale (21,673) (48,611 )
Developments / land 588 —
Non In-Place NOI(3) (23,445) (13,111 )
Timing adjustments(4) 10,929 9,387
In-Place NOI 525,968 489,121
Annualized In-Place NOI $ 2,103,872 $ 1,956,484
(1) Represents Welltower's combined interests in joint ventures where Welltower is the minority partner.
(2) Represents minority partners' interests in joint ventures where Welltower is the majority partner.
(2) Primarily represents non-cash NOI.
(4) Represents timing adjustments for current quarter acquisitions, construction conversions and segment or operator transitions.
53
In-Place NOI Concentration Reconciliation
(dollars in thousands at Welltower pro rata ownership)
4Q19 Annualized Seniors
Housing Operating
% of SHO
by Country
New York $ 90,134 13.7%
Los Angeles 85,535 13.0%
Washington D.C. 40,086 6.1%
San Francisco 34,146 5.2%
Dallas 26,410 4.0%
San Diego 22,729 3.4%
Boston 21,437 3.3%
Chicago 19,672 3.0%
Philadelphia 17,204 2.6%
Houston 15,328 2.3%
Other Top 25 US MSAs 140,670 21.4%
Remaining United States 145,495 22.0%
Total United States $ 658,846 100.0%
Toronto $ 39,336 24.1%
Montréal 28,346 17.4%
Ottawa 19,524 12.0%
Calgary 8,120 5.0%
Vancouver 10,532 6.4%
Québec 8,752 5.4%
Winnipeg 5,412 3.3%
Edmonton 4,776 2.9%
Victoria 3,368 2.1%
London 3,272 2.0%
Remaining Canada 31,934 19.4%
Total Canada $ 163,372 100.0%
Greater London $ 52,977 64.7%
Other Southern England 21,790 26.6%
Other United Kingdom 7,151 8.7%
Total United Kingdom $ 81,918 100.0%
Total In-Place NOI(1) $ 904,136
(1) Please refer to "In-Place NOI Reconciliations" for a reconciliation of annualized In-Place NOI to net income. 54

Weitere ähnliche Inhalte

Was ist angesagt?

Health Care Reform 2010
Health Care Reform 2010Health Care Reform 2010
Health Care Reform 2010CKiskaden
 
Healthcare Scenarios In a Trump World
Healthcare Scenarios In a Trump WorldHealthcare Scenarios In a Trump World
Healthcare Scenarios In a Trump WorldTarun Mehra
 
Iha report medicaid expansion in indiana feb 2013
Iha report medicaid expansion in indiana feb 2013Iha report medicaid expansion in indiana feb 2013
Iha report medicaid expansion in indiana feb 2013Abdul-Hakim Shabazz
 
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017Mercer Capital
 
Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...
Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...
Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...Business Development Institute
 
Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |
Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |
Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |Mercer Capital
 
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014Mercer Capital
 
The Effects on Employment and Family Income of Increasing the Federal Minimum...
The Effects on Employment and Family Income of Increasing the Federal Minimum...The Effects on Employment and Family Income of Increasing the Federal Minimum...
The Effects on Employment and Family Income of Increasing the Federal Minimum...Congressional Budget Office
 
Navigating the Affordable Care Act
Navigating the Affordable Care ActNavigating the Affordable Care Act
Navigating the Affordable Care ActRep_Moran
 
MBO Partners ACA Webinar Slides
MBO Partners ACA Webinar SlidesMBO Partners ACA Webinar Slides
MBO Partners ACA Webinar SlidesMichelle Anderson
 
Future of Healthcare - Indiana State Nurses Association
Future of Healthcare - Indiana State Nurses AssociationFuture of Healthcare - Indiana State Nurses Association
Future of Healthcare - Indiana State Nurses Associationusffw
 
Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...
Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...
Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...Congressional Budget Office
 
Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...
Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...
Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...KFF
 
October Newsletter
October NewsletterOctober Newsletter
October Newslettermikewojcik
 
The Affordable Care Act and You
The Affordable Care Act and YouThe Affordable Care Act and You
The Affordable Care Act and YouVia Christi Health
 
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...Mercer Capital
 

Was ist angesagt? (20)

2021 Mid Year BioLife Science Report
2021 Mid Year BioLife Science Report2021 Mid Year BioLife Science Report
2021 Mid Year BioLife Science Report
 
Health Care Reform 2010
Health Care Reform 2010Health Care Reform 2010
Health Care Reform 2010
 
Healthcare Scenarios In a Trump World
Healthcare Scenarios In a Trump WorldHealthcare Scenarios In a Trump World
Healthcare Scenarios In a Trump World
 
Iha report medicaid expansion in indiana feb 2013
Iha report medicaid expansion in indiana feb 2013Iha report medicaid expansion in indiana feb 2013
Iha report medicaid expansion in indiana feb 2013
 
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2017
 
Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...
Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...
Implications of the Affordable Care Act to the Pharmaceutical Industry - BDI ...
 
Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |
Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |
Mercer Capital's Value Focus: Healthcare Facilities | Mid-Year 2016 |
 
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2014
 
Martin aafp state affairs
Martin aafp state affairsMartin aafp state affairs
Martin aafp state affairs
 
Healthcare Reform and the Impact on Healthcare Manufacturers
Healthcare Reform and the Impact on Healthcare ManufacturersHealthcare Reform and the Impact on Healthcare Manufacturers
Healthcare Reform and the Impact on Healthcare Manufacturers
 
The Effects on Employment and Family Income of Increasing the Federal Minimum...
The Effects on Employment and Family Income of Increasing the Federal Minimum...The Effects on Employment and Family Income of Increasing the Federal Minimum...
The Effects on Employment and Family Income of Increasing the Federal Minimum...
 
Navigating the Affordable Care Act
Navigating the Affordable Care ActNavigating the Affordable Care Act
Navigating the Affordable Care Act
 
MBO Partners ACA Webinar Slides
MBO Partners ACA Webinar SlidesMBO Partners ACA Webinar Slides
MBO Partners ACA Webinar Slides
 
Future of Healthcare - Indiana State Nurses Association
Future of Healthcare - Indiana State Nurses AssociationFuture of Healthcare - Indiana State Nurses Association
Future of Healthcare - Indiana State Nurses Association
 
Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...
Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...
Data and Methods for Constructing Synthetic Firms in CBO’s Health Insurance S...
 
Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...
Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...
Kaiser Slides on People-Who are Dually Eligible for Medicare-and-medicaid-med...
 
October Newsletter
October NewsletterOctober Newsletter
October Newsletter
 
The Affordable Care Act and You
The Affordable Care Act and YouThe Affordable Care Act and You
The Affordable Care Act and You
 
Saving Our Future
Saving Our FutureSaving Our Future
Saving Our Future
 
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...
Mercer Capital's Value Focus: Healthcare Facilities | Year-End 2015 | Sub-Sec...
 

Ähnlich wie 4Q19 Corporate Presentation

3Q19 Corporate Presentation 112619
3Q19 Corporate Presentation 1126193Q19 Corporate Presentation 112619
3Q19 Corporate Presentation 112619Welltower
 
Welltower 3Q20 Fixed Income
Welltower 3Q20 Fixed IncomeWelltower 3Q20 Fixed Income
Welltower 3Q20 Fixed IncomeWelltower
 
Welltower 3Q20 Fixed Income
Welltower 3Q20 Fixed IncomeWelltower 3Q20 Fixed Income
Welltower 3Q20 Fixed IncomeWelltower
 
2Q18 corporate presentation
2Q18 corporate presentation2Q18 corporate presentation
2Q18 corporate presentationWelltower
 
H:F Festival Presentation - Ryan Wilson- CGO
H:F Festival Presentation  - Ryan Wilson- CGOH:F Festival Presentation  - Ryan Wilson- CGO
H:F Festival Presentation - Ryan Wilson- CGOBrookdale
 
3Q18 Corporat Presentation 1.1
3Q18 Corporat Presentation 1.13Q18 Corporat Presentation 1.1
3Q18 Corporat Presentation 1.1Welltower
 
IBM Healthcare 2015 White Paper
IBM Healthcare 2015 White Paper IBM Healthcare 2015 White Paper
IBM Healthcare 2015 White Paper Wirehead Technology
 
Healthcare 2015 win win or lose lose IBM consulting report
Healthcare 2015 win win or lose lose IBM consulting reportHealthcare 2015 win win or lose lose IBM consulting report
Healthcare 2015 win win or lose lose IBM consulting reportbrandsynapse
 
Centric Health Corporation - Investor Presentation - May 2020
Centric Health Corporation - Investor Presentation - May 2020Centric Health Corporation - Investor Presentation - May 2020
Centric Health Corporation - Investor Presentation - May 2020SharePitch
 
The Coming Industrialization in Healthcare: a 360° View
The Coming Industrialization in Healthcare: a 360° ViewThe Coming Industrialization in Healthcare: a 360° View
The Coming Industrialization in Healthcare: a 360° ViewSage Growth Partners
 
Key Growth Sectors in the Health Care Services M&A Market
Key Growth Sectors in the Health Care Services M&A MarketKey Growth Sectors in the Health Care Services M&A Market
Key Growth Sectors in the Health Care Services M&A MarketRobert James Cimasi
 
MLPA Annual Investor Conference Presentation
MLPA Annual Investor Conference PresentationMLPA Annual Investor Conference Presentation
MLPA Annual Investor Conference PresentationStoneMor
 
Raymond James 37th Annual Institutional Investors Conference Presentation
Raymond James 37th Annual Institutional Investors Conference PresentationRaymond James 37th Annual Institutional Investors Conference Presentation
Raymond James 37th Annual Institutional Investors Conference PresentationStoneMor
 
Reasons Why You Need An Experienced Account Manager
Reasons Why You Need An Experienced Account ManagerReasons Why You Need An Experienced Account Manager
Reasons Why You Need An Experienced Account Managergingin4
 
Reducing Readmissions and Length of Stay
Reducing Readmissions and Length of StayReducing Readmissions and Length of Stay
Reducing Readmissions and Length of StayVITAS Healthcare
 
Investor presentation april 2016
Investor presentation april 2016Investor presentation april 2016
Investor presentation april 2016StoneMor
 
Co venture elderly_care
Co venture elderly_careCo venture elderly_care
Co venture elderly_careAli Hamed
 

Ähnlich wie 4Q19 Corporate Presentation (20)

3Q19 Corporate Presentation 112619
3Q19 Corporate Presentation 1126193Q19 Corporate Presentation 112619
3Q19 Corporate Presentation 112619
 
Welltower 3Q20 Fixed Income
Welltower 3Q20 Fixed IncomeWelltower 3Q20 Fixed Income
Welltower 3Q20 Fixed Income
 
Welltower 3Q20 Fixed Income
Welltower 3Q20 Fixed IncomeWelltower 3Q20 Fixed Income
Welltower 3Q20 Fixed Income
 
2Q18 corporate presentation
2Q18 corporate presentation2Q18 corporate presentation
2Q18 corporate presentation
 
H:F Festival Presentation - Ryan Wilson- CGO
H:F Festival Presentation  - Ryan Wilson- CGOH:F Festival Presentation  - Ryan Wilson- CGO
H:F Festival Presentation - Ryan Wilson- CGO
 
3Q18 Corporat Presentation 1.1
3Q18 Corporat Presentation 1.13Q18 Corporat Presentation 1.1
3Q18 Corporat Presentation 1.1
 
IBM Healthcare 2015 White Paper
IBM Healthcare 2015 White Paper IBM Healthcare 2015 White Paper
IBM Healthcare 2015 White Paper
 
Healthcare 2015 win win or lose lose IBM consulting report
Healthcare 2015 win win or lose lose IBM consulting reportHealthcare 2015 win win or lose lose IBM consulting report
Healthcare 2015 win win or lose lose IBM consulting report
 
Centric Health Corporation - Investor Presentation - May 2020
Centric Health Corporation - Investor Presentation - May 2020Centric Health Corporation - Investor Presentation - May 2020
Centric Health Corporation - Investor Presentation - May 2020
 
The Coming Industrialization in Healthcare: a 360° View
The Coming Industrialization in Healthcare: a 360° ViewThe Coming Industrialization in Healthcare: a 360° View
The Coming Industrialization in Healthcare: a 360° View
 
Key Growth Sectors in the Health Care Services M&A Market
Key Growth Sectors in the Health Care Services M&A MarketKey Growth Sectors in the Health Care Services M&A Market
Key Growth Sectors in the Health Care Services M&A Market
 
MLPA Annual Investor Conference Presentation
MLPA Annual Investor Conference PresentationMLPA Annual Investor Conference Presentation
MLPA Annual Investor Conference Presentation
 
Raymond James 37th Annual Institutional Investors Conference Presentation
Raymond James 37th Annual Institutional Investors Conference PresentationRaymond James 37th Annual Institutional Investors Conference Presentation
Raymond James 37th Annual Institutional Investors Conference Presentation
 
January2012
January2012January2012
January2012
 
Reasons Why You Need An Experienced Account Manager
Reasons Why You Need An Experienced Account ManagerReasons Why You Need An Experienced Account Manager
Reasons Why You Need An Experienced Account Manager
 
Reducing Readmissions and Length of Stay
Reducing Readmissions and Length of StayReducing Readmissions and Length of Stay
Reducing Readmissions and Length of Stay
 
Investor presentation april 2016
Investor presentation april 2016Investor presentation april 2016
Investor presentation april 2016
 
Health Reform in Florida
Health Reform in FloridaHealth Reform in Florida
Health Reform in Florida
 
Co venture elderly_care
Co venture elderly_careCo venture elderly_care
Co venture elderly_care
 
industry-in-focus
industry-in-focusindustry-in-focus
industry-in-focus
 

Mehr von Welltower

3Q23 Fixed Income Presentation_VF.pdf
3Q23 Fixed Income Presentation_VF.pdf3Q23 Fixed Income Presentation_VF.pdf
3Q23 Fixed Income Presentation_VF.pdfWelltower
 
4Q22 Fixed Income Presentation_March2023.pdf
4Q22 Fixed Income Presentation_March2023.pdf4Q22 Fixed Income Presentation_March2023.pdf
4Q22 Fixed Income Presentation_March2023.pdfWelltower
 
1Q22 Fixed Income Presentation.vf.pdf
1Q22 Fixed Income Presentation.vf.pdf1Q22 Fixed Income Presentation.vf.pdf
1Q22 Fixed Income Presentation.vf.pdfWelltower
 
4Q21 Fixed Income Presentation
4Q21 Fixed Income Presentation4Q21 Fixed Income Presentation
4Q21 Fixed Income PresentationWelltower
 
3Q21 Fixed Income Presentation
3Q21 Fixed Income Presentation3Q21 Fixed Income Presentation
3Q21 Fixed Income PresentationWelltower
 
2Q21 Fixed Income Presentation
2Q21 Fixed Income Presentation2Q21 Fixed Income Presentation
2Q21 Fixed Income PresentationWelltower
 
1Q21 Fixed Income Presentation
1Q21 Fixed Income Presentation1Q21 Fixed Income Presentation
1Q21 Fixed Income PresentationWelltower
 
4Q20 Fixed Income Welltower
4Q20 Fixed Income Welltower4Q20 Fixed Income Welltower
4Q20 Fixed Income WelltowerWelltower
 
Welltower January 2021 Fixed Income Presentation
Welltower January 2021 Fixed Income PresentationWelltower January 2021 Fixed Income Presentation
Welltower January 2021 Fixed Income PresentationWelltower
 
Welltower Fixed Income December 2020
Welltower Fixed Income December 2020Welltower Fixed Income December 2020
Welltower Fixed Income December 2020Welltower
 
3 q20 fixed income presentation
3 q20 fixed income presentation3 q20 fixed income presentation
3 q20 fixed income presentationWelltower
 
Fixed income Update
Fixed income UpdateFixed income Update
Fixed income UpdateWelltower
 
1Q20 Fixed Income
1Q20 Fixed Income1Q20 Fixed Income
1Q20 Fixed IncomeWelltower
 
4Q19 Fixed Income Presentation
4Q19 Fixed Income Presentation4Q19 Fixed Income Presentation
4Q19 Fixed Income PresentationWelltower
 
3Q19 Fixed Income Update 112619
3Q19 Fixed Income Update 1126193Q19 Fixed Income Update 112619
3Q19 Fixed Income Update 112619Welltower
 
OM Acquisition Update 11-12-19
OM Acquisition Update 11-12-19OM Acquisition Update 11-12-19
OM Acquisition Update 11-12-19Welltower
 
Welltower Corporate Finance Update Final
Welltower Corporate Finance Update FinalWelltower Corporate Finance Update Final
Welltower Corporate Finance Update FinalWelltower
 
OM Acquisition Update
OM Acquisition UpdateOM Acquisition Update
OM Acquisition UpdateWelltower
 
3Q18 Fixed Income Final
3Q18 Fixed Income Final3Q18 Fixed Income Final
3Q18 Fixed Income FinalWelltower
 
2Q18 Fixed Income Presentation
2Q18 Fixed Income Presentation2Q18 Fixed Income Presentation
2Q18 Fixed Income PresentationWelltower
 

Mehr von Welltower (20)

3Q23 Fixed Income Presentation_VF.pdf
3Q23 Fixed Income Presentation_VF.pdf3Q23 Fixed Income Presentation_VF.pdf
3Q23 Fixed Income Presentation_VF.pdf
 
4Q22 Fixed Income Presentation_March2023.pdf
4Q22 Fixed Income Presentation_March2023.pdf4Q22 Fixed Income Presentation_March2023.pdf
4Q22 Fixed Income Presentation_March2023.pdf
 
1Q22 Fixed Income Presentation.vf.pdf
1Q22 Fixed Income Presentation.vf.pdf1Q22 Fixed Income Presentation.vf.pdf
1Q22 Fixed Income Presentation.vf.pdf
 
4Q21 Fixed Income Presentation
4Q21 Fixed Income Presentation4Q21 Fixed Income Presentation
4Q21 Fixed Income Presentation
 
3Q21 Fixed Income Presentation
3Q21 Fixed Income Presentation3Q21 Fixed Income Presentation
3Q21 Fixed Income Presentation
 
2Q21 Fixed Income Presentation
2Q21 Fixed Income Presentation2Q21 Fixed Income Presentation
2Q21 Fixed Income Presentation
 
1Q21 Fixed Income Presentation
1Q21 Fixed Income Presentation1Q21 Fixed Income Presentation
1Q21 Fixed Income Presentation
 
4Q20 Fixed Income Welltower
4Q20 Fixed Income Welltower4Q20 Fixed Income Welltower
4Q20 Fixed Income Welltower
 
Welltower January 2021 Fixed Income Presentation
Welltower January 2021 Fixed Income PresentationWelltower January 2021 Fixed Income Presentation
Welltower January 2021 Fixed Income Presentation
 
Welltower Fixed Income December 2020
Welltower Fixed Income December 2020Welltower Fixed Income December 2020
Welltower Fixed Income December 2020
 
3 q20 fixed income presentation
3 q20 fixed income presentation3 q20 fixed income presentation
3 q20 fixed income presentation
 
Fixed income Update
Fixed income UpdateFixed income Update
Fixed income Update
 
1Q20 Fixed Income
1Q20 Fixed Income1Q20 Fixed Income
1Q20 Fixed Income
 
4Q19 Fixed Income Presentation
4Q19 Fixed Income Presentation4Q19 Fixed Income Presentation
4Q19 Fixed Income Presentation
 
3Q19 Fixed Income Update 112619
3Q19 Fixed Income Update 1126193Q19 Fixed Income Update 112619
3Q19 Fixed Income Update 112619
 
OM Acquisition Update 11-12-19
OM Acquisition Update 11-12-19OM Acquisition Update 11-12-19
OM Acquisition Update 11-12-19
 
Welltower Corporate Finance Update Final
Welltower Corporate Finance Update FinalWelltower Corporate Finance Update Final
Welltower Corporate Finance Update Final
 
OM Acquisition Update
OM Acquisition UpdateOM Acquisition Update
OM Acquisition Update
 
3Q18 Fixed Income Final
3Q18 Fixed Income Final3Q18 Fixed Income Final
3Q18 Fixed Income Final
 
2Q18 Fixed Income Presentation
2Q18 Fixed Income Presentation2Q18 Fixed Income Presentation
2Q18 Fixed Income Presentation
 

Kürzlich hochgeladen

Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Kolte Patil Kharadi Pune E Brochure.pdf
Kolte Patil Kharadi Pune E  Brochure.pdfKolte Patil Kharadi Pune E  Brochure.pdf
Kolte Patil Kharadi Pune E Brochure.pdfabbu831446
 
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhidelhimodel235
 
Properties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya DevelopmentProperties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya DevelopmentAntalya Development
 
Mahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfMahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfBabyrudram
 
9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhidelhimodel235
 
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhidelhimodel235
 
2k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 92055419142k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 9205541914Delhi Call girls
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhidelhimodel235
 
M3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, NoidaM3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, Noidasarak0han45400
 
9990771857 Call Girls Dwarka Sector 8 Delhi (Call Girls ) Delhi
9990771857 Call Girls  Dwarka Sector 8 Delhi (Call Girls ) Delhi9990771857 Call Girls  Dwarka Sector 8 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 8 Delhi (Call Girls ) Delhidelhimodel235
 
Majestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdfMajestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdfBabyrudram
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhidelhimodel235
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...ApartmentWala1
 
SVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN International Corp.
 
M3M The Line Brochure - Premium Investment Opportunity for Commercial Ventures
M3M The Line Brochure - Premium Investment Opportunity for Commercial VenturesM3M The Line Brochure - Premium Investment Opportunity for Commercial Ventures
M3M The Line Brochure - Premium Investment Opportunity for Commercial Venturessheltercareglobal
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024VickyAulakh1
 
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...asmaqueen5
 
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...asmaqueen5
 
Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...
Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...
Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...ApartmentWala1
 

Kürzlich hochgeladen (20)

Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
 
Kolte Patil Kharadi Pune E Brochure.pdf
Kolte Patil Kharadi Pune E  Brochure.pdfKolte Patil Kharadi Pune E  Brochure.pdf
Kolte Patil Kharadi Pune E Brochure.pdf
 
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
 
Properties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya DevelopmentProperties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya Development
 
Mahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfMahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdf
 
9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 08 Delhi (Call Girls) Delhi
 
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
 
2k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 92055419142k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 9205541914
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
 
M3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, NoidaM3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, Noida
 
9990771857 Call Girls Dwarka Sector 8 Delhi (Call Girls ) Delhi
9990771857 Call Girls  Dwarka Sector 8 Delhi (Call Girls ) Delhi9990771857 Call Girls  Dwarka Sector 8 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 8 Delhi (Call Girls ) Delhi
 
Majestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdfMajestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdf
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
 
SVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property Broadcast
 
M3M The Line Brochure - Premium Investment Opportunity for Commercial Ventures
M3M The Line Brochure - Premium Investment Opportunity for Commercial VenturesM3M The Line Brochure - Premium Investment Opportunity for Commercial Ventures
M3M The Line Brochure - Premium Investment Opportunity for Commercial Ventures
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024
 
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
 
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
 
Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...
Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...
Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...
 

4Q19 Corporate Presentation

  • 1. Driving the Future of Health Care Real Estate 4Q 2019 Corporate Presentation
  • 2. Forward Looking Statements and Risk Factors This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. When we use words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “pro forma,” “estimate” or similar expressions that do not relate solely to historical matters, we are making forward-looking statements. In particular, these forward-looking statements include, but are not limited to, those relating to our opportunities to acquire, develop or sell properties; our ability to close anticipated acquisitions, investments or dispositions on currently anticipated terms, or within currently anticipated timeframes; the expected performance of our operators/tenants and properties; our expected occupancy rates; our ability to declare and to make distributions to shareholders; our investment and financing opportunities and plans; our continued qualification as a REIT; our ability to access capital markets or other sources of funds; and our ability to meet our earnings guidance. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause our actual results to differ materially from our expectations discussed in the forward-looking statements. This may be a result of various factors, including, but not limited to: the status of the economy; the status of capital markets, including availability and cost of capital; uncertainty from the expected discontinuance of LIBOR and the transition to any other interest rate benchmark; issues facing the health care industry, including compliance with, and changes to, regulations and payment policies, responding to government investigations and punitive settlements and operators’/tenants’ difficulty in cost-effectively obtaining and maintaining adequate liability and other insurance; changes in financing terms; competition within the health care and seniors housing industries; negative developments in the operating results or financial condition of operators/tenants, including, but not limited to, their ability to pay rent and repay loans; our ability to transition or sell properties with profitable results; the failure to make new investments or acquisitions as and when anticipated; natural disasters and other acts of God affecting our properties; our ability to re lease space at similar rates as vacancies occur; our ability to timely reinvest sale proceeds at similar rates to assets sold; operator/tenant or joint venture partner bankruptcies or insolvencies; the cooperation of joint venture partners; government regulations affecting Medicare and Medicaid reimbursement rates and operational requirements; liability or contract claims by or against operators/tenants; unanticipated difficulties and/or expenditures relating to future investments or acquisitions; environmental laws affecting our properties; changes in rules or practices governing our financial reporting; the movement of U.S. and foreign currency exchange rates; our ability to maintain our qualification as a REIT; key management personnel recruitment and retention; and other risks described in our reports filed from time to time with the Securities and Exchange Commission. Finally, we undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise, or to update the reasons why actual results could differ from those projected in any forward-looking statements. 2
  • 3. Secular Themes The need for innovation and disruption 3
  • 4. $3.7 $4.9 $8.0 $10.2 $17.0 $32.9 $0K $5K $10K $15K $20K $25K $30K $35K 0-18 19-44 U.S. Average 45-64 65-84 85+ 12.9M 15.1M 18.9M 0% 1% 2% 3% 4% 5% 6% 7% 9 11 13 15 17 19 21 23 25 Population 80+ (M) YoY Growth (%) Secular Theme | An Aging Population 4 1. United States Census Bureau: Projected Population by Single Year of Age, Sex, Race, Hispanic Origin and Nativity for the United States: 2016 to 2060. 2. Centers for Medicare & Medicaid Services: Health Expenditures by Age and Gender; 2014. The Aging Population is growing exponentially, and outspends every other age cohort combined on health care 80+ U.S. Population Growth(1) Personal Health Care Per-Capita Spend by Age(2) 4.1X
  • 5. Secular Theme | The Need for Value-Based Care 5 1. The Common Wealth Fund 2. Organization for Economic Cooperation and Development. Data as of 2017 0% 5% 10% 15% 20% 25% 30% 35% FR SWE SWIZ GER NETH US NOR UK NZ CAN AUS Health Care Spend Social Care Spend Health Care Spend (% GDP) 74 76 78 80 82 84 4% 6% 8% 10% 12% 14% 16% 18% FR SWE SWIZ GER NETH NOR UK NZ CAN AUS OECD Average USA LifeExpectancyatBirth(years) Investing in social care leads to better health outcomes Health and Social Spending as % of GDP (1) Health Care Spend vs. Life Expectancy(2) The US spends the most per capita on health care, yet achieves significantly lower health outcomes
  • 6. Secular Theme | Social Determinants of Health 6 1. Source: Artiga, S., & Hinton, E. (2019, May 29). Beyond Health Care: The Role of Social Determinants in Promoting Health and Health Equity. 40% 30% 20% 10% Socioeconomic factors Health Behaviors Health Care Physical Environment Drivers of Health 80%of an individual’s health and wellness is influenced by social determinants(1) Health & Medical Care Exercise & Activity Safety & Accessibility Food Security & Nutrition Community & Socialization Sleep Transportation Hygiene Health and wellness can be directly impacted by where you live and age
  • 7. Investment Theme | The Built Environment Must Change 7 Growth Opportunity Fee-for-service model is ineffective, costly, and unsustainable given secular trends in demographics Health Systems Retail Pharmacy & PBM Physician Groups Payor Entities Home-Based Services Industry ResponseKey Drivers of Change Vertically integrated care models increase care coordination, lower health costs and improve health outcomes Changing capital needs present an opportunity in health care infrastructure, and the built environment must change to deliver wellness & consumer centered sites of care Better OUTCOMES Triple Aim $
  • 8. Investment Thesis The built environment must be reimagined and reinvested to address the challenges of the aging population 8
  • 9. CONSUMER DRIVEN VENUES AND SERVICES Investment Theme | The Health and Wellness Ecosystem 9 Hospital Skilled Nursing (LTC) Inpatient Rehab Facility Long-Term Care Hospital Specialty Inpatient Care Virtual Health Outpatient Medical Urgent Care Retail Health Home Health Digital Innovation Payor Programs RELATIVE COST OF CARE $$$$ ACUTE CARE SENIORS HOUSINGPOST-ACUTE CARE Memory Care Assisted Living Independent Living Home
  • 10. Investment Theme | A $1 Trillion Opportunity 10SOURCE: Revista; based on square feet owned as of 10/01/2019 Properties Total Value Total Sq. Feet Hospital 5,479 $616B 1.5B Outpatient 36,433 $420B 1.5B TOTALS 41,912 $1,036 3.0B 52% 13% 11% 24% Outpatient Medical Real Estate OwnershipREITs Investor / Private Health Systems & Providers ~65% Health system real estate offers significant investment opportunity to drive synergies across the health care continuum
  • 12. Welltower at a Glance 12 World’s largest health and wellness real estate platform Dow Jones Sustainability World Index 500S&P ~24Msq. ft. of Outpatient Facilities $50B Enterprise Value (1) ~1,300 Senior Living Communities Bloomberg Gender Equality Index BBB+ / BBB+ / Baa1 Strong Balance Sheet 32% 5 yr total return 1. Source: Bloomberg as of 12/31/2019.
  • 13. Welltower Platform | Market Leading Strengths 13 Access to Capital Predictive Analytics Population and Scale Asset Management and Development Unique Partnerships Competitive Advantage Direct Investment Capabilities
  • 15. Strong Case for Seniors Housing 15 1. Penetration rate calculated based on NIC MAP Occupancy and Inventory, 2Q19 and 80+ population. 2. Combined for US, CA, and UK. Sources: UK = ONS (Office for National Statistics) www.ons.gov.uk-Canada = StatCan(Statistics Canada) www.statcan.gc.ca-US = US Census Bureau www.census.gov. Fundamental Drivers Social Benefits Social factors drive health outcomes. 80% of outcomes can be attributed to where you live Demographics 75+ population to double in next 20 years(2) Penetration Rate 10.5% penetration rate(1) indicates significant opportunity to increase market acceptance Dependency Ratio Demands of the aging population outpacing supply of caregivers
  • 16. Investment Theme | Growing Product Acceptance 16 Seniors Housing Inventory and Penetration 2010 – 2019(1) 1. Source: NIC MAP Primary and Secondary Markets, 2Q19 and US Census Bureau, Population Division. Penetration rate calculated based on NIC MAP Occupancy and Inventory, 2Q19 and 80+ population. 9.9% 10.5% 9.5% 9.6% 9.7% 9.8% 9.9% 10.0% 10.1% 10.2% 10.3% 10.4% 10.5% 300,000 400,000 500,000 600,000 700,000 800,000 900,000 1,000,000 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 NIC MAP Inventory Penetration Rate
  • 17. 89% 92% 94% 86% 87% 88% 89% 90% 91% 92% 93% 94% 95% 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Occupancy (ΔP=0 bps) Occupancy (ΔP=60 bps) Occupancy (ΔP=100 bps) Investment Theme | National Seniors Housing Outlook 171. Source: US Census Bureau, Population Division for population; 1-year population estimates 2010-2018; projections based on national US Census population projections 2019-2025; Population estimates based on NIC Primary and Secondary Markets. Historical penetration rate calculated based on NIC MAP Occupancy and Inventory and 80+ population. Assumes 3% annual supply growth. ProjectedHistorical Occupancy and Penetration Rates : 2010 – 2025(1) If the penetration rate increased 100 bps today, occupancy would reach 94% in 2025 If the penetration rate increased to 60 bps today, occupancy would reach 92% in 2025 If the penetration rate stayed the same, occupancy would reach 89% in 2025 Base penetration rate is 10.5%
  • 18. The Strength of the Welltower Seniors Housing Platform 18 High Barrier to Entry Premier Markets 47 Best-In-Class Operating Partners Innovative and Aligned Structuring RIDEA 3.0 Next Generation Physical Infrastructure Brandywine Living at Alexandria, VA The Sumach by Chartwell | Toronto, CA Sunrise of Pleasanton | San Francisco, CABalfour at Riverfront Park | Denver, CO
  • 19. Seniors Housing Map | Urban, High Barrier to Entry 19Based on In-Place NOI. Please see Supplemental Financial Measures at the end of this presentation for reconciliations. SHO SH NNN 91% SH Operating NOI in London & Southern England 81% SH Operating NOI in Top 10 MSAs 78% SH Operating NOI in Top 25 MSAs
  • 20. Welltower Operator Platform 20 Operators diversified across geographies and acuity mix
  • 21. RIDEA 3.0: Next Generation Management Contracts 21 Maximizing Value of Real Estate, Aligning Interests and Protecting Downside Ownership Structure & Key Relationship Terms RIDEA 3.0 Contract Legacy RIDEA Contract Real Estate Ownership Operator has ownership stake in real estate ✓ Same Structure Base Management Fee Tied to bottom line with incentive fee based on NOI ✓ % of Revenues Promote Promote at set intervals based on CAGR NOI growth ✓ Some Partners Termination Rights Portfolio and community based relative to budget ✓ Non-performance-based
  • 23. Investment Theme | Inpatient to Outpatient 231. Source: American Hospital Association 2018 Hospital Statistics Report; data represents the change in inpatient admissions and outpatient visits for Community Hospitals. 0% 10% 20% 30% 40% 50% 60% '99 '00 '01 '02 '03 '04 '05 '06 '07 '08 '09 '10 '11 '12 '13 '14 '15 '16 Outpatient Visits Inpatient Admissions 51% increase in outpatient visits since 1999, compared to a 3% increase in inpatient admissions(1)
  • 24. Welltower Platform | What We Do – Outpatient Medical 24 Strategic Health System Partnerships Predictive Market Analytics Consumer-focused Care Settings Integrated Real Estate Management Team Midtown Medical Plaza | Charlotte, NC StamfordVirtua Voorhees | Voorhees, NJ Alpharetta Pediatric Center | GA416 N Bedford | Beverly Hills, CA
  • 25. Growing Relationships with Key Health System Partners 25 Strategic Health Care Alliances & Innovative Care Delivery Models
  • 26. Medical Office | Market Leading Platform 26 Diversified portfolio across geographies and health systems Growing Relationships with Key Health System Partners SQ. FT. 0 300K
  • 27. Case Study | Summit Medical Group 27 Premier Multispecialty Medical Practice 1 2 3 6 5 4 Summit Berkeley Heights Summit Florham Park Largest physician-owned multispecialty medical practice in NJ with 800+ practitioners across over 80 specialties in 7 counties 4-story, 130K RSF, 100% Master Leased to SMG • Property located on 10.4 acres in Florham Park, NJ (New York MSA) • Houses over 30 specialties and services, including ambulatory surgery, urgent care, geriatric services, imaging & radiology, and primary care. • Epicenter for Cancer Treatment: comprehensive, next generation oncology services Largest and most comprehensive care “hub” in hub-and-spoke platform, increasing the total WELL-owned, Summit-leased footprint to 500K sq.ft.
  • 28. Case Study | Atrium Development - Charlotte, NC 28 Consumer-oriented Class “A+” Health Care Anchored Mixed-Use Development Site Metropolitan Shopping Center Downtown Charlotte Buildings to house integrated specialty clinical practices for Atrium Health including the Sanger Heart and Vascular Institute Two building, 5.5-acre multi-phase development 100% master leased by Atrium Health (Moody’s: Aa3) Adjacent to Carolinas Medical Center campus with 286K sq. ft. of future development opportunities Anticipated Delivery Q2 – Q3 2020
  • 29. Case Study | Providence St. Joseph - Mission Viejo, CA 29 Delivered Q4 2019 The Shops at Mission Viejo Mission Viejo Medical Center 105K RSF, on-campus medical office building with 611-space parking structure built on a former parking lot at The Shops at Mission Viejo, a high-end mall owned by Simon Property Group Strategic joint venture with Mission Hospital, a 345-bed acute care hospital and member of the Providence St. Joseph Health System. Long term ground lease with SPG, 100% master leased by Mission Hospital Innovative Care Delivery Model and Advanced Oncology Programs
  • 30. Welltower and ProMedica | Strategic Joint Venture 30 Care communities post-acute, assisted living, memory care, hospice and home health Employees across 30 states of properties with CMS 4 Star rating and above Innovative partnership creates $7B, fully integrated care platform 15th largest national health system with acute, post-acute and ambulatory care, 600K covered lives and 2,700 providers Diversified portfolio positioned for internal and external growth, investment grade balance sheet and outstanding access to capital 45050K 91% Properties with CMS 4 Star rating and above
  • 31. Synergistic Partnership Drives Alignment across the Care Continuum 31 Large population of seniors living in a controlled assisted living environment now eligible for Medicare Advantage products Expansion of use of seniors housing real estate Ability to leverage seniors housing real estate for clinical purposes Increased length of stay Demonstrated outcomes showing length of stay increase of 17 months Integrated Clinical and Wellness Program
  • 32. The Welltower Platform 32 Our Competitive Advantage
  • 33. Sustainable Competitive Advantage 33 Fundamental Drivers People Diverse workforce and board, disciplined G&A and skilled governance Operator Platform Diverse operating partners across geography, acuity, operating leverage Predictive Analytics Data-driven, granular approach to market presence and growth Health System Relationships Integrated across asset types and settings (payors, providers, residential and retail)
  • 34. 34 Demographics/ Psychographics Housing Income/ Employment Education Health Indicators Population Projections Competition Data-Driven Capital Allocation 10+ years of property-level historical performance data Business Insights | Integrating Operator & 3rd Party Data NOI LaborOccupancy Welltower’s competitive advantage: Third party data integration
  • 35. Micro Market Analysis | Looks can be deceiving 35 Demographic and Psychographic Analysis across 8.2 Million Micro Markets # Households in Target Demographic ABILITY to pay WILLINGNESS to pay Demographics Housing, Affluence, Density, Economic Indicators Psychographics Interests, Lifestyle, Values, Attitudes, Behaviors Demand Hex Grid with Competition Overlay Top MSA | New York Demand Analysis for a Target Property located in a Top MSA indicates unfavorable market conditions 5mi Driving Radius Competitor PropertyTarget Property 0.2mi Demand Hexagon
  • 36. Micro Market Analysis | Beauty is in the eye of the beholder 36 Demographic and Psychographic Analysis across 8.2 Million Micro Markets # Households in Target Demographic ABILITY to pay WILLINGNESS to pay Demographics Housing, Affluence, Density, Economic Indicators Psychographics Interests, Lifestyle, Values, Attitudes, Behaviors Demand Hex Grid with Competition Overlay Secondary MSA | Kansas Demand Analysis for a Target Property located in a Secondary MSA indicates favorable market conditions 5mi Driving Radius Competitor PropertyTarget Property 0.2mi Demand Hexagon
  • 37. Business Insights | Key Takeaways 37 Statistical Similar Location Anywhere in USA Outlook Defined by MSA SIMILAR PROPERTIES4. Predictive Labor CostLABOR Uncertain/ Price Taker3. Quantifiable and Consistent (ACUs™) COMPETITION Gut feel 1. MARKETS 8.2M Micro MarketsSub-markets 2. Physician Net Need Based Subjective/ Unsystematic OUTPATIENT MEDICAL5.
  • 38. Operator Diversification across Acuity Spectrum Seniors Housing Operator Platform | Power of Diversification 38 $ $$$ MonthlyRent Low HighAverage Portfolio Acuity ✓ Acuity AL, IL, MC ✓ Geography Micro Markets ✓ Operating Leverage RIDEA 3.0 Diversity Across Platform :
  • 39. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 1 2 0.12 3 0.03 -0.34 4 0.78 0.35 -0.03 5 -0.17 0.26 -0.09 -0.69 6 -0.39 0.44 -0.16 -0.71 0.31 7 0.25 0.48 -0.49 0.16 0.14 0.31 8 -0.05 0.63 -0.38 0.34 0.47 0.4 0.58 9 0.07 0.53 -0.15 0.51 0 0.28 0.52 0.47 10 -0.13 0.68 -0.74 -0.17 0.04 0.68 0.35 0.65 0.32 11 0.07 0.64 -0.18 0.41 0.24 0.45 0.68 0.55 0.44 0.65 12 -0.32 0.39 -0.14 -0.77 0.52 0.8 0.44 0.52 0.4 0.62 0.53 13 -0.06 0.07 0.03 -0.13 -0.19 0.29 0.63 0 0.27 0.86 0.31 0.18 14 -0.15 0.69 -0.18 0.04 0.23 0.51 0.59 0.54 0.61 0.8 0.48 0.66 0.32 15 -0.38 0.34 -0.16 -0.75 0.29 0.69 0.36 0.44 0.48 0.54 0.56 0.87 0.71 0.57 16 -0.19 0.39 -0.09 -0.4 0.4 0.42 0.52 0.37 0.28 0.72 0.45 0.82 0.32 0.47 0.71 17 0.07 0.4 -0.17 -0.78 0.04 0.48 0.13 0.3 0.23 0.3 0.39 0.48 0.22 0.51 0.41 0.29 18 -0.04 -0.21 0.4 0.48 -0.15 -0.37 -0.12 -0.24 0.12 -0.48 -0.01 -0.34 -0.29 -0.35 -0.3 -0.22 -0.29 19 0.11 0.07 -0.01 0.68 -0.19 -0.31 -0.08 -0.01 -0.04 -0.11 0 -0.36 -0.07 0 -0.34 -0.22 -0.31 -0.13 20 -0.07 -0.03 0.2 -0.68 0.27 0.17 -0.34 0.07 -0.02 0.15 -0.04 0.14 -0.19 -0.09 0.2 0.19 -0.1 -0.52 -0.17 Portfolio Diversity | Operator Correlation* 39 OPERATOR *Correlation of NOI Per Available Unit Days
  • 41. Environmental | Leadership through Sustainability 41Reductions in 2018 as compared to 2017 for properties where utility data was available. Source: utility bills from operating partners and Engie Insights. 26,535 MWh reduction in energy consumption(1) Consumed 32,467 MWh of renewable electricity in 2018 Avoided 6,837 metric tons of greenhouse gas emissions(1) 11,453 gallon reduction in water consumption Recycled 7,347 Tons in 2018 78 63 26 12 12 Energy, Water and Waste Green Buildings Recognized for Sustainable Business Practices 405K sq ft of executed green leases ~$1M of sustainable building related purchases
  • 42. Social | Wellness at our Core 42 Caregiver Leave $8.4M+ invested in the workforce in 2018 Learning & Professional Development Employee Initiatives WELL +CORE WELL+BEING DIVERSITY COUNCIL Employee Profit Sharing Contribution 401K Match 100% up to 5% Student Debt $100/month up to $10k Over 15% employee participation Healthcare 76% of employee healthcare premiums paid Employer Match to HSA Workforce DevelopmentDiversity and Inclusion 1:1 Gender parity across the Organization 45% of hires to revenue generating roles in 2018 were female Social Recognition
  • 43. Governance | Great Governance is Good Business 43 1. Data as of 5/7/2019. 2. ISS Governance Score is a weighted average of scores assigned for (a) board structure, (b) compensation, (c) shareholder rights and (d) audit. 3. Ventas (VTR), PEAK, Crown Castle International (CCI), Equinix (EQIX), Iron Mountain (IRM), Weyerhaeuser Company (WY), American Tower Corporation (AMT), Boston Properties (BXP), Equity Residential (EQR), Prologis (PLD), Public Storage (PSA), Simon Property Group (SPG), Vornado Realty Trust (VNO), AvalonBay Communities (AVB), Alexandria Real Estate Equities (ARE). G&A as % of Enterprise Value(1) 0.00% 0.10% 0.20% 0.30% 0.40% 0.50% 0.60% 0.70% 0.80% MPT HR CTRE HTA SBRA OHI VTR HCP WELL HC REIT Average Female and Minority Independent Director Leadership on the Board of Directors(1) 75% of Employees received refresher training on insider trading and anti-corruption 95% RISKLOW (0) HIGH (10) Peers(3) 4.0 6.4 Governance Score(2)
  • 45. Performance Driven Financing Strategy 45 Superior Internal & External Growth Significant & Stable Dividend Income Investment Grade Balance Sheet Outstanding Access To Capital
  • 46. Strategic Portfolio Optimization | Capital Recycling 461. Investment amounts pro rata as of 12/31/2019. $18B $10B $6B gross investments since 2015 dispositions since 2015 invested in Outpatient Medical and Health System Capital Recycling 2015 – 4Q19(1) 56% 38% $0B $2B $4B $6B $8B $10B $12B $14B $16B $18B Non-Core Property Dispositions Strategic Acquisitions SH LT/PAC OM HS
  • 47. Portfolio Optimization Enhances Quality of Cash Flow(1) 47 1. Based on In-Place NOI. See Supplemental Financial Measures at the end of this presentation for reconciliations. 2. Based on In-Place NOI. 3. Based on facility revenue mix. Strategic Capital Deployment into Outpatient Medical & Health Systems 93% Private Pay(2) 42% 28% 13% 17% 4Q 2016 93% Private Pay(3) 43% 20% 8% 22% 7% 4Q 2019 Seniors Housing Operating Seniors Housing Triple Net Long-Term / Post-Acute Care Health SystemOutpatient Medical
  • 48. Continued Portfolio Optimization 48 Strategic Acquisitions with Next-Gen Operators into High Quality Urban Seniors Housing Aligning with Premier Care Providers by Financing New Models of Health Care Delivery
  • 49. Balanced and Manageable Debt Maturity Profile(1) 49 1. Data as of 12/31/2019 in USD. Represents pro rata principal amounts due and excluding unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet. Excludes lease liabilities relating to both finance and operating leases. 2. The 2020 maturity reflects the $643,600,000 in principal outstanding on our unsecured commercial paper program as of December 31, 2019. The 2023 maturity reflects the $945,000,000 in principal outstanding on our unsecured revolving credit facility that matures on July 19, 2022 (with an option to extend for two successive terms of six months each at our discretion). These borrowings reduce the available borrowing capacity of our unsecured revolving credit facility to $1,411,400,000. If the commercial paper was refinanced using the unsecured revolving credit facility, the weighted average years to maturity of our combined debt would be 7.8 years with extensions. Weighted Average Maturity of 7.6 years(2) 2.56% 3.81% 3.79% 3.24% 3.89% 3.96% 4.17% 2.96% 4.48% 3.86% 4.42% $0M $500M $1,000M $1,500M $2,000M $2,500M $3,000M $3,500M 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 After USD Unsecured USD Secured GBP Unsecured GBP Secured CAD Unsecured CAD Secured Lines of Credit & Commercial Paper Weighted Avg. Interest (in millions USD) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 After Unsecured Debt -- -- $10 $1,793 $1,350 $1,250 $700 $731 $1,480 $550 $2,563 Secured Debt $327 $326 $395 $415 $265 $575 $62 $180 $90 $277 $266 Lines of Credit & Commercial Paper $644 -- -- $945 -- -- -- -- -- -- -- Total $971 $326 $405 $3,153 $1,615 $1,825 $762 $911 $1,570 $827 $2,829
  • 51. Non-GAAP Financial Measures We believe that revenues, net income and net income attributable to common stockholders (NICS), as defined by U.S. generally accepted accounting principles (U.S. GAAP), are the most appropriate earnings measurements. However, the company considers Net Operating Income (NOI) and In-Place NOI (IPNOI) to be useful supplemental measures of our operating performance. These supplemental measures are disclosed on our pro rata ownership basis. Pro rata amounts are derived by reducing consolidated amounts for minority partners’ noncontrolling ownership interests and adding our minority ownership share of unconsolidated amounts. We do not control unconsolidated investments. While we consider pro rata disclosures useful, they may not accurately depict the legal and economic implications of our joint venture arrangements and should be used with caution. Our supplemental reporting measures and similarly entitled financial measures are widely used by investors, equity and debt analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. Our management uses these financial measures to facilitate internal and external comparisons to historical operating results and in making operating decisions. Additionally, these measures are utilized by the Board of Directors to evaluate management. None of the supplemental reporting measures represent net income or cash flow provided from operating activities as determined in accordance with U.S. GAAP and should not be considered as alternative measures of profitability or liquidity. Finally, the supplemental reporting measures, as defined by us, may not be comparable to similarly entitled items reported by other real estate investment trusts or other companies. Multi-period amounts may not equal the sum of the individual quarterly amounts due to rounding. 51
  • 52. NOI and IPNOI We define NOI as total revenues, including tenant reimbursements, less property operating expenses. Property operating expenses represent costs associated with managing, maintaining and servicing tenants for our properties. These expenses include, but are not limited to, property-related payroll and benefits, property management fees paid to operators, marketing, housekeeping, food service, maintenance, utilities, property taxes and insurance. General and administrative expenses represent costs unrelated to property operations and transaction costs. These expenses include, but are not limited to, payroll and benefits, professional services, office expenses and depreciation of corporate fixed assets. IPNOI represents NOI excluding interest income, other income and non-IPNOI and adjusted for timing of current quarter portfolio changes such as acquisitions, development conversions, segment transitions, dispositions and investments held for sale. We believe NOI and IPNOI provide investors relevant and useful information because they measure the operating performance of our properties at the property level on an unleveraged basis. We use these metrics to make decisions about resource allocations and to assess the property level performance of our properties. 52
  • 53. In-Place NOI Reconciliations (dollars in thousands) 4Q19 4Q16 Annualized In-Place NOI by property type 4Q19 % of Total Net income (loss) $ 240,136 $ 351,108 Seniors Housing Operating $ 904,136 43.0 % Loss (gain) on real estate dispositions, net (12,064) (200,165) Seniors Housing Triple-Net 411,968 19.6 % Loss (income) from unconsolidated entities (57,420) 2,829 Outpatient Medical 464,820 22.1 % Income tax expense (benefit) (4,832 ) (16,585 ) Health System 143,168 6.8 % Other expenses 16,042 8,838 Long-Term/Post-Acute Care 179,780 8.5 % Impairment of assets 98 13,187 Total In-Place NOI $ 2,103,872 100.0 % Provision for loan losses — 10,215 Loss (gain) on extinguishment of debt, net 2,612 68 4Q16 % of Total Loss (gain) on derivatives and financial instruments, net (5,069) 17,204 Seniors Housing Operating $ 822,932 42.1 % Transaction Cost — 9,704 Seniors Housing Triple-Net 535,112 27.4 % General and administrative expenses 26,507 32,807 Outpatient Medical 338,648 17.3 % Depreciation and amortization 262,644 227,916 Long-Term/Post-Acute Care 259,792 13.2 % Interest expense 131,648 126,360 Total In-Place NOI $ 1,956,484 100.0 % Consolidated net operating income 600,302 583,486 NOI attributable to unconsolidated investments(1) 22,031 16,467 NOI attributable to noncontrolling interests(2) (41,035) (28,151) Pro rata net operating income (NOI) $ 581,298 $ 571,802 Adjust: Interest income (15,718) $ (23,689 ) Other income (6,011) (6,657 ) Sold / held for sale (21,673) (48,611 ) Developments / land 588 — Non In-Place NOI(3) (23,445) (13,111 ) Timing adjustments(4) 10,929 9,387 In-Place NOI 525,968 489,121 Annualized In-Place NOI $ 2,103,872 $ 1,956,484 (1) Represents Welltower's combined interests in joint ventures where Welltower is the minority partner. (2) Represents minority partners' interests in joint ventures where Welltower is the majority partner. (2) Primarily represents non-cash NOI. (4) Represents timing adjustments for current quarter acquisitions, construction conversions and segment or operator transitions. 53
  • 54. In-Place NOI Concentration Reconciliation (dollars in thousands at Welltower pro rata ownership) 4Q19 Annualized Seniors Housing Operating % of SHO by Country New York $ 90,134 13.7% Los Angeles 85,535 13.0% Washington D.C. 40,086 6.1% San Francisco 34,146 5.2% Dallas 26,410 4.0% San Diego 22,729 3.4% Boston 21,437 3.3% Chicago 19,672 3.0% Philadelphia 17,204 2.6% Houston 15,328 2.3% Other Top 25 US MSAs 140,670 21.4% Remaining United States 145,495 22.0% Total United States $ 658,846 100.0% Toronto $ 39,336 24.1% Montréal 28,346 17.4% Ottawa 19,524 12.0% Calgary 8,120 5.0% Vancouver 10,532 6.4% Québec 8,752 5.4% Winnipeg 5,412 3.3% Edmonton 4,776 2.9% Victoria 3,368 2.1% London 3,272 2.0% Remaining Canada 31,934 19.4% Total Canada $ 163,372 100.0% Greater London $ 52,977 64.7% Other Southern England 21,790 26.6% Other United Kingdom 7,151 8.7% Total United Kingdom $ 81,918 100.0% Total In-Place NOI(1) $ 904,136 (1) Please refer to "In-Place NOI Reconciliations" for a reconciliation of annualized In-Place NOI to net income. 54