SlideShare ist ein Scribd-Unternehmen logo
1 von 16
Strategic Proposal
March 5, 2015
 At the end of the year the Foundation faced some significant challenges:
 Poor reputation
 Declining membership
 Falling bitcoin prices
 Very bad balance sheet
 January 2014 close – $5.2mm
 January 2015 close – $463k
 In spite of this we have made significant progress in turning around the
financial situation with consistent month/month revenue growth and declines
in operating loss
 There is an outside chance that March could be the Foundation’s first
cash-flow positive month since the earliest days of the Foundation
 The Foundation’s reputation has been steadily improving in the business
community although some uncertainty remains due to Board elections
 However, despite improvement in the business processes and functioning of
the organization there are some remaining structural challenges that may
prove insurmountable without some fundamental changes to the organization
Current situation
Summary Trendline
Total Revenue Trend by Category
December 2014 does not include $25K in kind membership from Perkins Coie
-
20,000
40,000
60,000
80,000
100,000
120,000
Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Jan 15 Feb 15
Fcst
Dona ons
Speaking Engagements
Conferences
Membership
Membership Revenue Trend
December 2014 does not include $25K in kind membership from Perkins Coie
-
25,000
50,000
75,000
100,000
Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Jan 15 Feb 15
Fcst
Net Operating Loss Trend
December 2014 does not include $25K in kind membership or $87K credit in legal expense
from Perkins Coie negotiation
-
50,000
100,000
150,000
200,000
250,000
Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Jan 15 Feb 15
Fcst
 The organization as currently structured is better suited to a 501(c)4 promotional
organization and not an engineering team. People willing to invest the large amounts
needed to fund engineering want the ability to direct funding without the reputational
or management risk of an elected board. Large donors don’t want to commit significant
capital to an org where they must share 50% control of their funds with members who
pay as little as $25.
 The IRS has indicated that our 501(c)6 status may be in jeopardy if we are directly
funding software development and advancing a specific product (Bitcoin Core). We can
transition to a 501(c)4 without penalty if focus is purely promotion, education and
community development.
 To continue funding an engineering team within the Foundation we will need a
significant infusion of cash or potentially be insolvent in ~8 weeks. The total addressable
market for fundraising in the current configuration appears to be $500-750k or $1.25-
1.5mm short of our current minimum operating budget. Therefore, significant
restructuring is required to best align funders interests with Foundation goals and needs.
 To best position the Foundation for success and ensure adequate funding is available to
support Core Development, we recommend splitting the organization into two separate
entities:
• The Bitcoin Foundation v2.0 - 501(c)4
• New Co. for Bitcoin Core engineering team
Challenges and opportunity
Bitcoin Foundation, Inc. – 501(c)6
Bitcoin Foundation roles
Bitcoin Core
development
Bitcoin standards body
Bitcoin promotion
Linux Foundation approach
Dividing up the roles
Development NewCo
(Bitcoin Core engineering team)
Bitcoin Standards Body
Bitcoin Foundation, Inc. - 501(c)4
(Promotion & Community)
Credibility and resource sharingOutreach, promotion and
fundraising
Mozilla approach
 Promotional org supported by membership base
• Continue DevCore conference series with projected net income
of ~$150K in 2015
• Partner for big tent event “Bitcoin 2015” - no expense outlay
required and revenue share potential is ~$75K
• Audience agreement would remain in place providing free PR
and participation in the first major positive image branding
effort for bitcoin
• Foundation can still lead ongoing funding efforts for NewCo
through issuance of technical grants via Lighthouse and
traditional efforts
• Minimal staffing required:
• ED/Outreach Director responsible for overall org and
running DevCore
• Part-time bookkeeper
• Outsourced web/technical support
• Gavin and Patrick would remain engaged
Bitcoin Foundation v2.0
 New Co. for Core Development
• Form new entity focused on engineering resources for Bitcoin
Core software project
• Fundraising led by Patrick and Gavin would target to bring in at
least $2M
• NewCo will be structured to specifically meet the needs of
highest value contributors in terms of oversight of their funds,
must likely through direct board representation
• Existing technical development team would move to new org
(Gavin, Wladimir, Cory) with additional hires planned
• NewCo would continue to support DevCore and other
promotional and community efforts
• Lead Standards efforts – continue engagement with Alliances
New Co. for Core Development
Bitcoin Foundation v2.0
Forecast Statement of Operations
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015
Actual Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst
Income
Conferences 18,000 5,000 30,000 95,000 15,000 - - - 75,000 75,000 75,000 - 388,000
Membership 47,261 100,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 247,261
Donations 67 100 500 500 500 500 500 500 500 500 500 500 5,167
Total Income 65,328 105,100 40,500 105,500 25,500 10,500 10,500 10,500 85,500 85,500 85,500 10,500 640,428
Expenses
Technical Development 61,045 56,808 82,040 947 2,447 2,447 2,447 2,447 1,234 - - - 211,863
Membership Development 30,368 31,697 28,771 - - - - - - - - - 90,836
Outreach - - - 47,629 50,820 14,620 14,620 16,820 58,620 14,620 60,820 14,620 293,188
Operations 226,790 52,557 56,566 17,672 15,138 8,138 7,638 7,638 7,638 7,638 7,638 7,638 422,693
Total Expenses 318,203 141,062 167,377 66,248 68,406 25,206 24,706 26,906 67,493 22,258 68,458 22,258 1,018,581
Other Income/(Expense) - - - - - - - - - - - - -
Change in Net Assets (252,875) (35,962) (126,877) 39,252 (42,906) (14,706) (14,206) (16,406) 18,007 63,242 17,042 (11,758) (378,152)
Net Loss excl. Unrealized G/L (75,141) (35,962) (126,877) 39,252 (42,906) (14,706) (14,206) (16,406) 18,007 63,242 17,042 (11,758) (200,419)
Estimated Cash Balance 150,000 189,252 146,346 131,640 117,434 101,029 119,036 182,278 199,320 187,561
Bitcoin Foundation v2.0
Forecast Operating Expense Detail
Salary
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015
Actual Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Budget
72,957 73,310 63,333 20,000 9,583 9,583 9,583 9,583 9,583 9,583 9,583 9,583 306,267
Payroll Tax
Health Insurance
Vacation Expense
7,168 5,433 6,350 1,775 1,150 1,150 1,150 1,150 1,150 1,150 1,150 1,150 29,925
2,604 5,318 5,500 150 - - - - - - - - 13,572
5,229 4,765 4,904 1,326 625 625 625 625 625 625 625 625 21,224
Office Rent
Office Supplies
Postage & Delivery
- - - - - - - - - - - - -
25 - 100 50 50 50 50 50 50 50 50 50 575
87 14 250 - - - - - - - - - 350
Meals & Entertainment
Dues & Subscriptions
Licenses & Registrations
364 1,239 500 - - - - - - - - - 2,103
355 - - - - - - - - - - - 355
- 287 - - - - - - - - - - 287
Website Development
Expensed HW
Expensed SW
Internet
Professional Svcs - General
Professional Svcs - Accounting
Professional Svcs - Legal
Public Relations
2,233 3,000 5,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 46,233
- - - - - - - - - - - - -
796 487 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 11,283
1,856 2,024 2,100 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 28,479
30,167 21,167 33,267 - 5,000 - - - - - - - 89,600
1,800 2,500 5,000 2,000 7,500 500 500 500 500 500 500 500 22,300
400 1,000 1,000 1,000 1,000 1,000 500 500 500 500 500 500 8,400
- - - - - - - - - - - - -
Advertising & Promotion - - - - - - - - - - - - -
Travel 2,083 5,576 10,500 2,500 4,000 - - - 4,000 - 4,000 - 32,660
Bank & merchant service fees 539 300 750 500 350 350 350 350 350 350 350 350 4,889
Corporate Insurance
Development Grants
Sponsorships - General
331 - - - - - - - - - - - 331
3,480 3,443 5,823 2,447 2,447 2,447 2,447 2,447 1,234 - - - 26,217
2,000 4,200 2,000 2,000 4,200 2,000 2,000 4,200 2,000 2,000 4,200 2,000 32,800
Conference Production 2,799 7,000 20,000 25,000 25,000 - - - 40,000 - 40,000 - 159,799
Charitable Contributions 977 - - - - - - - - - - - 977
Misc.
Exchange (gain)/loss - Realized
Exchange (gain)/loss - Unrealized
Total Expenses
- - - - - - - - - - - - -
2,219 - - - - - - - - - - - 2,219
177,734 - - - - - - - - - - - 177,734
318,203 141,062 167,377 66,248 68,406 25,206 24,706 26,906 67,493 22,258 68,458 22,258 1,018,581
New Co. for Core Development
Forecast Statement of Operations
Income
Core Supporters
Misc. Donations
Total Income
Expenses
Technical Development
Operations
Total Expenses
Other Income/(Expense)
Change in Net Assets
Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015
Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst
2,000,000 - - - - - - - - 2,000,000
-
2,000,000 - - - - - - - - 2,000,000
76,063 128,865 111,865 111,865 110,707 110,707 110,707 110,707 110,707 982,192
59,297 51,297 51,297 54,297 54,297 54,297 53,297 53,297 52,297 483,677
135,360 180,162 163,162 166,162 165,004 165,004 164,004 164,004 163,004 1,465,868
- - - - - - - - - -
1,864,640 (180,162) (163,162) (166,162) (165,004) (165,004) (164,004) (164,004) (163,004) 534,132
New Co. for Core Development
Forecast Operating Expense Detail
Salary
Payroll Tax
Health Insurance
Vacation Expense
Recruiting
Office Rent
Office Supplies
Postage & Delivery
Meals & Entertainment
Licenses & Registrations
Website Development
Expensed HW
Expensed SW
Internet
Professional Svcs - General
Professional Svcs - Accounting
Professional Svcs - Legal
Communications
Travel
Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015
Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Budget
64,167 106,667 106,667 106,667 106,667 106,667 106,667 106,667 106,667 917,500
7,700 12,800 12,800 12,800 12,800 12,800 12,800 12,800 12,800 110,100
3,850 7,600 7,600 7,600 7,600 7,600 7,600 7,600 7,600 64,650
4,744 7,196 7,196 7,196 6,038 6,038 6,038 6,038 6,038 56,518
1,000 - - - - - - - - 1,000
- - - - - - - - - -
100 100 100 100 100 100 100 100 100 900
100 100 100 100 100 100 100 100 100 900
500 500 500 500 500 500 500 500 500 4,500
- - - - - - - - - -
5,000 5,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 31,000
- 10,000 - - - - - - - 10,000
1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 9,000
1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 13,500
29,100 19,100 14,100 14,100 14,100 14,100 14,100 14,100 14,100 146,900
4,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 12,000
6,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 14,000
- - - 5,000 5,000 5,000 3,000 3,000 3,000 24,000
6,000 6,000 6,000 4,000 4,000 4,000 5,000 5,000 4,000 44,000
Bank & merchant service fees
Corporate Insurance
Misc.
Exchange (gain)/loss - Realized
Exchange (gain)/loss - Unrealized
Total Expenses
100 100 100 100 100 100 100 100 100 900
500 500 500 500 500 500 500 500 500 4,500
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
135,360 180,162 163,162 166,162 165,004 165,004 164,004 164,004 163,004 1,465,868
Summary
 Moving the Foundation from a “Linux Foundation” model to a “Mozilla” model
provides the best possible avenue for success for promotional and community
efforts and the technical development of Bitcoin Core
 DevCore and new conference partnership for Bitcoin 2015 provide viable
business model for the Foundation to remain a going concern and support
existing membership base
 Creating NewCo for engineering team opens up access to direct fundraising
both independently and through Foundation grants. Also, it resolves
uncertainty from the IRS treatment of the 501(c)6
 With such a short runway, restructuring activities would need to take place by
the end of March

Weitere ähnliche Inhalte

Ähnlich wie Bitcoin Foundation Strategic Proposal

How to Prepare Budgets & Projections
How to Prepare Budgets &  ProjectionsHow to Prepare Budgets &  Projections
How to Prepare Budgets & ProjectionsTraklight.com
 
Journey to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a BacklogJourney to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a BacklogAggregage
 
Hudson Bay company - new strategy analyze current issues (2015)
Hudson Bay company - new strategy analyze current issues (2015)Hudson Bay company - new strategy analyze current issues (2015)
Hudson Bay company - new strategy analyze current issues (2015)Usman Chaudhry
 
Board Deck Template for SaaS Companies
 Board Deck Template for SaaS Companies Board Deck Template for SaaS Companies
Board Deck Template for SaaS Companiesserenacapital
 
Income statement Income Statements for Disney Corporation year end
Income statement Income Statements for Disney Corporation year endIncome statement Income Statements for Disney Corporation year end
Income statement Income Statements for Disney Corporation year endLizbethQuinonez813
 
Financial Literacy for Digital Marketing Firms
Financial Literacy for Digital Marketing FirmsFinancial Literacy for Digital Marketing Firms
Financial Literacy for Digital Marketing FirmsSummit CPA Group
 
Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Talou Diallo
 
Money Projection PowerPoint Presentation Slides
Money Projection PowerPoint Presentation Slides Money Projection PowerPoint Presentation Slides
Money Projection PowerPoint Presentation Slides SlideTeam
 
Week 9: David rudofsky%27s presentation 051117 handout (1)
Week 9: David rudofsky%27s presentation 051117   handout (1)Week 9: David rudofsky%27s presentation 051117   handout (1)
Week 9: David rudofsky%27s presentation 051117 handout (1)Talou Diallo
 
Trends and local challenges in Project Management
Trends and local challenges in Project ManagementTrends and local challenges in Project Management
Trends and local challenges in Project ManagementPMILebanonChapter
 
20220728financial-results-presentation.pdf
20220728financial-results-presentation.pdf20220728financial-results-presentation.pdf
20220728financial-results-presentation.pdfSIOS Corporation
 
Developing a sound value chain for technology business
Developing a sound value chain for technology business Developing a sound value chain for technology business
Developing a sound value chain for technology business Replies
 

Ähnlich wie Bitcoin Foundation Strategic Proposal (20)

TeamSixBP
TeamSixBPTeamSixBP
TeamSixBP
 
How to Prepare Budgets & Projections
How to Prepare Budgets &  ProjectionsHow to Prepare Budgets &  Projections
How to Prepare Budgets & Projections
 
Journey to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a BacklogJourney to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a Backlog
 
Hudson Bay company - new strategy analyze current issues (2015)
Hudson Bay company - new strategy analyze current issues (2015)Hudson Bay company - new strategy analyze current issues (2015)
Hudson Bay company - new strategy analyze current issues (2015)
 
Start up it co financial model
Start up it co financial modelStart up it co financial model
Start up it co financial model
 
Board Deck Template for SaaS Companies
 Board Deck Template for SaaS Companies Board Deck Template for SaaS Companies
Board Deck Template for SaaS Companies
 
Income statement Income Statements for Disney Corporation year end
Income statement Income Statements for Disney Corporation year endIncome statement Income Statements for Disney Corporation year end
Income statement Income Statements for Disney Corporation year end
 
Bean Co.pptx
Bean Co.pptxBean Co.pptx
Bean Co.pptx
 
Financial Literacy for Digital Marketing Firms
Financial Literacy for Digital Marketing FirmsFinancial Literacy for Digital Marketing Firms
Financial Literacy for Digital Marketing Firms
 
AFP Upload
AFP UploadAFP Upload
AFP Upload
 
Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017
 
Week 09_Financials
Week 09_FinancialsWeek 09_Financials
Week 09_Financials
 
Money Projection PowerPoint Presentation Slides
Money Projection PowerPoint Presentation Slides Money Projection PowerPoint Presentation Slides
Money Projection PowerPoint Presentation Slides
 
Week 09_Handout
Week 09_HandoutWeek 09_Handout
Week 09_Handout
 
Week 9: David rudofsky%27s presentation 051117 handout (1)
Week 9: David rudofsky%27s presentation 051117   handout (1)Week 9: David rudofsky%27s presentation 051117   handout (1)
Week 9: David rudofsky%27s presentation 051117 handout (1)
 
Trends and local challenges
Trends and local challengesTrends and local challenges
Trends and local challenges
 
Trends and local challenges in Project Management
Trends and local challenges in Project ManagementTrends and local challenges in Project Management
Trends and local challenges in Project Management
 
DCF Final
DCF FinalDCF Final
DCF Final
 
20220728financial-results-presentation.pdf
20220728financial-results-presentation.pdf20220728financial-results-presentation.pdf
20220728financial-results-presentation.pdf
 
Developing a sound value chain for technology business
Developing a sound value chain for technology business Developing a sound value chain for technology business
Developing a sound value chain for technology business
 

Kürzlich hochgeladen

04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdfFIRST INDIA
 
declarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdfdeclarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdfssuser5750e1
 
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopkoEmbed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopkobhavenpr
 
Embed-4.pdf lkdiinlajeklhndklheduhuekjdh
Embed-4.pdf lkdiinlajeklhndklheduhuekjdhEmbed-4.pdf lkdiinlajeklhndklheduhuekjdh
Embed-4.pdf lkdiinlajeklhndklheduhuekjdhbhavenpr
 
Group_5_US-China Trade War to understand the trade
Group_5_US-China Trade War to understand the tradeGroup_5_US-China Trade War to understand the trade
Group_5_US-China Trade War to understand the tradeRahatulAshafeen
 
Gujarat-SEBCs.pdf pfpkoopapriorjfperjreie
Gujarat-SEBCs.pdf pfpkoopapriorjfperjreieGujarat-SEBCs.pdf pfpkoopapriorjfperjreie
Gujarat-SEBCs.pdf pfpkoopapriorjfperjreiebhavenpr
 
China's soft power in 21st century .pptx
China's soft power in 21st century   .pptxChina's soft power in 21st century   .pptx
China's soft power in 21st century .pptxYasinAhmad20
 
05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdfFIRST INDIA
 
Politician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full DetailsPolitician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full DetailsVoterMood
 
06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdfFIRST INDIA
 
Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024Insiger
 
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...srinuseo15
 
422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdflambardar420420
 
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...Faga1939
 
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...IT Industry
 
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...hyt3577
 
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...anjanibaddipudi1
 
The political system of the united kingdom
The political system of the united kingdomThe political system of the united kingdom
The political system of the united kingdomlunadelior
 
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...Andy (Avraham) Blumenthal
 

Kürzlich hochgeladen (20)

04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf
 
declarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdfdeclarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdf
 
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopkoEmbed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
 
Embed-4.pdf lkdiinlajeklhndklheduhuekjdh
Embed-4.pdf lkdiinlajeklhndklheduhuekjdhEmbed-4.pdf lkdiinlajeklhndklheduhuekjdh
Embed-4.pdf lkdiinlajeklhndklheduhuekjdh
 
Group_5_US-China Trade War to understand the trade
Group_5_US-China Trade War to understand the tradeGroup_5_US-China Trade War to understand the trade
Group_5_US-China Trade War to understand the trade
 
Gujarat-SEBCs.pdf pfpkoopapriorjfperjreie
Gujarat-SEBCs.pdf pfpkoopapriorjfperjreieGujarat-SEBCs.pdf pfpkoopapriorjfperjreie
Gujarat-SEBCs.pdf pfpkoopapriorjfperjreie
 
China's soft power in 21st century .pptx
China's soft power in 21st century   .pptxChina's soft power in 21st century   .pptx
China's soft power in 21st century .pptx
 
05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf
 
Politician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full DetailsPolitician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full Details
 
06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf
 
Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024
 
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
 
422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf
 
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
 
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
 
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
 
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
 
The political system of the united kingdom
The political system of the united kingdomThe political system of the united kingdom
The political system of the united kingdom
 
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
 
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
 

Bitcoin Foundation Strategic Proposal

  • 2.  At the end of the year the Foundation faced some significant challenges:  Poor reputation  Declining membership  Falling bitcoin prices  Very bad balance sheet  January 2014 close – $5.2mm  January 2015 close – $463k  In spite of this we have made significant progress in turning around the financial situation with consistent month/month revenue growth and declines in operating loss  There is an outside chance that March could be the Foundation’s first cash-flow positive month since the earliest days of the Foundation  The Foundation’s reputation has been steadily improving in the business community although some uncertainty remains due to Board elections  However, despite improvement in the business processes and functioning of the organization there are some remaining structural challenges that may prove insurmountable without some fundamental changes to the organization Current situation
  • 4. Total Revenue Trend by Category December 2014 does not include $25K in kind membership from Perkins Coie - 20,000 40,000 60,000 80,000 100,000 120,000 Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Jan 15 Feb 15 Fcst Dona ons Speaking Engagements Conferences Membership
  • 5. Membership Revenue Trend December 2014 does not include $25K in kind membership from Perkins Coie - 25,000 50,000 75,000 100,000 Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Jan 15 Feb 15 Fcst
  • 6. Net Operating Loss Trend December 2014 does not include $25K in kind membership or $87K credit in legal expense from Perkins Coie negotiation - 50,000 100,000 150,000 200,000 250,000 Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Jan 15 Feb 15 Fcst
  • 7.  The organization as currently structured is better suited to a 501(c)4 promotional organization and not an engineering team. People willing to invest the large amounts needed to fund engineering want the ability to direct funding without the reputational or management risk of an elected board. Large donors don’t want to commit significant capital to an org where they must share 50% control of their funds with members who pay as little as $25.  The IRS has indicated that our 501(c)6 status may be in jeopardy if we are directly funding software development and advancing a specific product (Bitcoin Core). We can transition to a 501(c)4 without penalty if focus is purely promotion, education and community development.  To continue funding an engineering team within the Foundation we will need a significant infusion of cash or potentially be insolvent in ~8 weeks. The total addressable market for fundraising in the current configuration appears to be $500-750k or $1.25- 1.5mm short of our current minimum operating budget. Therefore, significant restructuring is required to best align funders interests with Foundation goals and needs.  To best position the Foundation for success and ensure adequate funding is available to support Core Development, we recommend splitting the organization into two separate entities: • The Bitcoin Foundation v2.0 - 501(c)4 • New Co. for Bitcoin Core engineering team Challenges and opportunity
  • 8. Bitcoin Foundation, Inc. – 501(c)6 Bitcoin Foundation roles Bitcoin Core development Bitcoin standards body Bitcoin promotion Linux Foundation approach
  • 9. Dividing up the roles Development NewCo (Bitcoin Core engineering team) Bitcoin Standards Body Bitcoin Foundation, Inc. - 501(c)4 (Promotion & Community) Credibility and resource sharingOutreach, promotion and fundraising Mozilla approach
  • 10.  Promotional org supported by membership base • Continue DevCore conference series with projected net income of ~$150K in 2015 • Partner for big tent event “Bitcoin 2015” - no expense outlay required and revenue share potential is ~$75K • Audience agreement would remain in place providing free PR and participation in the first major positive image branding effort for bitcoin • Foundation can still lead ongoing funding efforts for NewCo through issuance of technical grants via Lighthouse and traditional efforts • Minimal staffing required: • ED/Outreach Director responsible for overall org and running DevCore • Part-time bookkeeper • Outsourced web/technical support • Gavin and Patrick would remain engaged Bitcoin Foundation v2.0
  • 11.  New Co. for Core Development • Form new entity focused on engineering resources for Bitcoin Core software project • Fundraising led by Patrick and Gavin would target to bring in at least $2M • NewCo will be structured to specifically meet the needs of highest value contributors in terms of oversight of their funds, must likely through direct board representation • Existing technical development team would move to new org (Gavin, Wladimir, Cory) with additional hires planned • NewCo would continue to support DevCore and other promotional and community efforts • Lead Standards efforts – continue engagement with Alliances New Co. for Core Development
  • 12. Bitcoin Foundation v2.0 Forecast Statement of Operations Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015 Actual Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Income Conferences 18,000 5,000 30,000 95,000 15,000 - - - 75,000 75,000 75,000 - 388,000 Membership 47,261 100,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 247,261 Donations 67 100 500 500 500 500 500 500 500 500 500 500 5,167 Total Income 65,328 105,100 40,500 105,500 25,500 10,500 10,500 10,500 85,500 85,500 85,500 10,500 640,428 Expenses Technical Development 61,045 56,808 82,040 947 2,447 2,447 2,447 2,447 1,234 - - - 211,863 Membership Development 30,368 31,697 28,771 - - - - - - - - - 90,836 Outreach - - - 47,629 50,820 14,620 14,620 16,820 58,620 14,620 60,820 14,620 293,188 Operations 226,790 52,557 56,566 17,672 15,138 8,138 7,638 7,638 7,638 7,638 7,638 7,638 422,693 Total Expenses 318,203 141,062 167,377 66,248 68,406 25,206 24,706 26,906 67,493 22,258 68,458 22,258 1,018,581 Other Income/(Expense) - - - - - - - - - - - - - Change in Net Assets (252,875) (35,962) (126,877) 39,252 (42,906) (14,706) (14,206) (16,406) 18,007 63,242 17,042 (11,758) (378,152) Net Loss excl. Unrealized G/L (75,141) (35,962) (126,877) 39,252 (42,906) (14,706) (14,206) (16,406) 18,007 63,242 17,042 (11,758) (200,419) Estimated Cash Balance 150,000 189,252 146,346 131,640 117,434 101,029 119,036 182,278 199,320 187,561
  • 13. Bitcoin Foundation v2.0 Forecast Operating Expense Detail Salary Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015 Actual Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Budget 72,957 73,310 63,333 20,000 9,583 9,583 9,583 9,583 9,583 9,583 9,583 9,583 306,267 Payroll Tax Health Insurance Vacation Expense 7,168 5,433 6,350 1,775 1,150 1,150 1,150 1,150 1,150 1,150 1,150 1,150 29,925 2,604 5,318 5,500 150 - - - - - - - - 13,572 5,229 4,765 4,904 1,326 625 625 625 625 625 625 625 625 21,224 Office Rent Office Supplies Postage & Delivery - - - - - - - - - - - - - 25 - 100 50 50 50 50 50 50 50 50 50 575 87 14 250 - - - - - - - - - 350 Meals & Entertainment Dues & Subscriptions Licenses & Registrations 364 1,239 500 - - - - - - - - - 2,103 355 - - - - - - - - - - - 355 - 287 - - - - - - - - - - 287 Website Development Expensed HW Expensed SW Internet Professional Svcs - General Professional Svcs - Accounting Professional Svcs - Legal Public Relations 2,233 3,000 5,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 46,233 - - - - - - - - - - - - - 796 487 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 11,283 1,856 2,024 2,100 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 28,479 30,167 21,167 33,267 - 5,000 - - - - - - - 89,600 1,800 2,500 5,000 2,000 7,500 500 500 500 500 500 500 500 22,300 400 1,000 1,000 1,000 1,000 1,000 500 500 500 500 500 500 8,400 - - - - - - - - - - - - - Advertising & Promotion - - - - - - - - - - - - - Travel 2,083 5,576 10,500 2,500 4,000 - - - 4,000 - 4,000 - 32,660 Bank & merchant service fees 539 300 750 500 350 350 350 350 350 350 350 350 4,889 Corporate Insurance Development Grants Sponsorships - General 331 - - - - - - - - - - - 331 3,480 3,443 5,823 2,447 2,447 2,447 2,447 2,447 1,234 - - - 26,217 2,000 4,200 2,000 2,000 4,200 2,000 2,000 4,200 2,000 2,000 4,200 2,000 32,800 Conference Production 2,799 7,000 20,000 25,000 25,000 - - - 40,000 - 40,000 - 159,799 Charitable Contributions 977 - - - - - - - - - - - 977 Misc. Exchange (gain)/loss - Realized Exchange (gain)/loss - Unrealized Total Expenses - - - - - - - - - - - - - 2,219 - - - - - - - - - - - 2,219 177,734 - - - - - - - - - - - 177,734 318,203 141,062 167,377 66,248 68,406 25,206 24,706 26,906 67,493 22,258 68,458 22,258 1,018,581
  • 14. New Co. for Core Development Forecast Statement of Operations Income Core Supporters Misc. Donations Total Income Expenses Technical Development Operations Total Expenses Other Income/(Expense) Change in Net Assets Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015 Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst 2,000,000 - - - - - - - - 2,000,000 - 2,000,000 - - - - - - - - 2,000,000 76,063 128,865 111,865 111,865 110,707 110,707 110,707 110,707 110,707 982,192 59,297 51,297 51,297 54,297 54,297 54,297 53,297 53,297 52,297 483,677 135,360 180,162 163,162 166,162 165,004 165,004 164,004 164,004 163,004 1,465,868 - - - - - - - - - - 1,864,640 (180,162) (163,162) (166,162) (165,004) (165,004) (164,004) (164,004) (163,004) 534,132
  • 15. New Co. for Core Development Forecast Operating Expense Detail Salary Payroll Tax Health Insurance Vacation Expense Recruiting Office Rent Office Supplies Postage & Delivery Meals & Entertainment Licenses & Registrations Website Development Expensed HW Expensed SW Internet Professional Svcs - General Professional Svcs - Accounting Professional Svcs - Legal Communications Travel Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 FY 2015 Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Fcst Budget 64,167 106,667 106,667 106,667 106,667 106,667 106,667 106,667 106,667 917,500 7,700 12,800 12,800 12,800 12,800 12,800 12,800 12,800 12,800 110,100 3,850 7,600 7,600 7,600 7,600 7,600 7,600 7,600 7,600 64,650 4,744 7,196 7,196 7,196 6,038 6,038 6,038 6,038 6,038 56,518 1,000 - - - - - - - - 1,000 - - - - - - - - - - 100 100 100 100 100 100 100 100 100 900 100 100 100 100 100 100 100 100 100 900 500 500 500 500 500 500 500 500 500 4,500 - - - - - - - - - - 5,000 5,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 31,000 - 10,000 - - - - - - - 10,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 9,000 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 13,500 29,100 19,100 14,100 14,100 14,100 14,100 14,100 14,100 14,100 146,900 4,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 12,000 6,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 14,000 - - - 5,000 5,000 5,000 3,000 3,000 3,000 24,000 6,000 6,000 6,000 4,000 4,000 4,000 5,000 5,000 4,000 44,000 Bank & merchant service fees Corporate Insurance Misc. Exchange (gain)/loss - Realized Exchange (gain)/loss - Unrealized Total Expenses 100 100 100 100 100 100 100 100 100 900 500 500 500 500 500 500 500 500 500 4,500 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 135,360 180,162 163,162 166,162 165,004 165,004 164,004 164,004 163,004 1,465,868
  • 16. Summary  Moving the Foundation from a “Linux Foundation” model to a “Mozilla” model provides the best possible avenue for success for promotional and community efforts and the technical development of Bitcoin Core  DevCore and new conference partnership for Bitcoin 2015 provide viable business model for the Foundation to remain a going concern and support existing membership base  Creating NewCo for engineering team opens up access to direct fundraising both independently and through Foundation grants. Also, it resolves uncertainty from the IRS treatment of the 501(c)6  With such a short runway, restructuring activities would need to take place by the end of March