SlideShare ist ein Scribd-Unternehmen logo
1 von 23
Student Managed Investment Fund
Financial Sector
Scott Nunez – Sector Manager
Pooria Dariush – Associate Manager
Laura Takacs – Analyst
I. Economic Data
II. Industry Outlook
III. Company Information
IV. Company Drivers
V. Company Analysis
VI. Valuation Analysis
VII. Summary
Table of Contents
Economic Data
Economic Data
GDP 4th Quarter 2.2%
Inflation Rate -0.1%
Unemployment Rate 5.5%
-------------------------------------
Industry Data
Fed Fund Rates for Nov. 0.15%
3-Month Treasury 0.01%
10-Year Treasury 1.88%
.00%
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
-$40,000,000
-$20,000,000
$0
$20,000,000
$40,000,000
$60,000,000
$80,000,000
$100,000,000
$120,000,000
$140,000,000
$160,000,000
$180,000,000
FY
2005
FY
2006
FY
2007
FY
2008
FY
2009
FY
2010
FY
2011
FY
2012
FY
2013
FY
2014
FY
2015
Revenue Interest rates
 As interest rates are expected to rise so will banking
revenue at an expected rate of 7.4% annually.
Industry Outlook
Banking Outlook
38%
25%
10%
3%
15%
5%
Retail Banking
Checkings & Savings Credit Cards Personal Loans
CDs Mortgages Other
6%
26%
17%
51%
Commercial Banking
Business loans Auto Loans
Mortgage Lending Basic Investment Products
Company Info.Company
Information
Market Data
52-week high 35.00
52-week low 27.60
Previous close 33.95
Market Cap 2.32B
Outstanding Shares 67.58M
Beta 1.39
EPS (ttm) 1.70
Trailing P/E Ratio 20.19
Catalysts
Transparent Business Model
Favorable Long-term prospects
Operated by Honest and
Experienced Management
Available at a very attractive price
Eagle Materials
[Ticker: HOMB]
Home BancShares, Inc. (Home BancShares) is a bank holding company. The Company is primarily
engaged in providing a range of commercial and retail banking and related financial services to
businesses, real estate developers and investors, individuals and municipalities through its wholly
owned community bank subsidiary. The Company’s subsidiary is Centennial Bank (the Bank). The
Company provides loans to single and multi-family real estate, residential construction and
commercial buildings.
Home BancShares Inc.
Stock Performance
Company Overview
Key Highlights
 Continuous growth
 Stable through downturns (Early 2000’s, 2008/2009)
 Cheap customer acquisition
0
0.5
1
1.5
2
2.5
2008 2009 2010 2011 2012 2013 2014 2015E 2016E
Earnings Per Share
0
50
100
150
200
250
300
2008 2009 2010 2011 2012 2013 2014 2015E 2016E
Operating Income
2014 Revenue
Interest Income
Non-Interest Income
$309 Million
Company Drivers
Branch Locations
Arkansas (82) Alabama (7)Florida (61)
• Central
Arkansas
• North
Central
Arkansas
• Northeast
Arkansas
• Northwest
Arkansas
• Baldwin
County
• Central Florida
• Panhandle Florida
• South Florida
S.W.O.T. Analysis
Strengths
• Unique business model
• Strong balance sheets
• Outstanding credit quality
• Exceptional community reputation
• Experienced executives and board
members
Opportunities
• Well established position with a well
defined market niche
• Non-cyclical to economy
• FDIC-assisted acquisitions
• Neutral to foreign markets
• Hire experience bankers with strong
community relationships
Weaknesses
• Brand recognition
• Lower lending limits
Threats
• Competitive landscape
• Constant financial regulations
• Interest rate instability
Risks
 Economic volatility
 Government regulations
 Interest rates
 Competition from other financial institutions
 Economic conditions continue to improve
 Home Bancshares continues to mold to new regulations
 Home Bancshares generally does not retain long-term, fixed-rate real estate loans in portfolio
 Strong reputation and consistent business practices
Key Risks
Risk Mitigation
Value Added Matrix
Drivers
Strategy
Advantage
Acquisitions Organic Growth De Novo Branching
 Largest contributor to growth
 Attractive financial opportunities
 High return growth
 Untapped markets
 Maximize shareholder returns
 Maintain previous banks deposits
 Expand business opportunities
 Cheap customer acquisition
 Economic landscape is improving
 Focus in on large markets to
maximize potential
 Lending to credible borrowers
 Experienced banking officials
 Strong banking reputation
 Quick decision making
 Further increase deposits in new
locations
 Strategically placed branches
 Evaluate potential market areas of
interest
 Superior operation execution
 Sound strategic choices
Executive Directors
Name(age) Since/Started Position
John Allison (68) 2009/1998 Chairman of the Board
C. Randall Sims (60) 2015/1998 President, CEO, Director
Robert Adcock (66) 2007/1998 Independent Vice Chairman of the Board
Randy Mayor (50) 2010/1998 CFO, Treasurer, Director
Brian Davis (49) 2010/2004 CAO, Investor Relations Officer
Kevin Hester (51) 2010/1998 Chief Lending Officer
Tracy French (53) 2015/2002 Director
Thomas Lounge (52) 2014 Director
Various (59-72, avg- 67) 2003-2011,
avg- 2005
Independent Directors (7)
Company Analysis
Liability Distribution
1-Year Default FY 2012 FY 2013 FY 2014
Probability 0.0045% 0.0041% 0.0118%
Risk IG3 IG3 IG4
75% 80% 85% 90% 95% 100%
2010
2011
2012
2013
2014
HISTORICAL LIABILITY ALLOCATION (IN
THOUSANDS)
Total Deposits LT Borrowings Current Portion of LT Debt
Sections Sold Under Repo Other Liabilities
0
1
2
3
4
2010 2011 2012 2013 2014 2015E
Acquired Banks per Year
FDIC Acquistions Normal Acquistion
Growth Outlook
26.00%
27.00%
28.00%
29.00%
30.00%
31.00%
32.00%
33.00%
34.00%
35.00%
2011 2012 2013 2014 2015E 2016E
Net Income Margin
$-
$50.00
$100.00
$150.00
$200.00
$250.00
$300.00
$350.00
$400.00
2011 2012 2013 2014 2015E 2016E
Interest Income
$-
$0.50
$1.00
$1.50
$2.00
$2.50
2011 2012 2013 2014 2015E 2016E
EPS (Adj.)
Operating Goals
Outstanding Credit Quality
Improve Profitability
Hire Experienced Bankers
Maintain “Fortress” Balance Sheet
2010 2011 2012 2013 2014
Profitability
Net Interest Margin 4.27% 4.69% 4.70% 4.39% 5.37%
Operating Margin 13.01% 46.20% 49.63% 43.00% 48.97%
Efficiency Ratio 45.79% 50.65% 49.20% 53.91% 43.93%
Management Effectiveness
Return on Assets 0.55 1.49 1.61 1.20 1.59
Return on Equity 3.54 11.74 12.74 9.81 12.18
Return on Capital 2.18 7.32 8.61 6.18 6.72
Balance Sheet Strength
Total Debt-to- Total Assets 7.87 6.92 5.32 8.40 12.63
Interest Rate Sensitivity 120.2% 121.3% 116.2% 92.1% 85.0%
Tier 1 Ratio 16.69% 17.04% 13.94% 10.88% 12.55%
Fundamental Analysis
 Increasing
Efficiency
 Strong Returns
 Greater Leverage
Valuation Analysis
Comparable Analysis
Narrow Competitors
Bank of Ozarks
Iberiabank Corp
Hancock Holding Co
Trustmark Corp
 Greater Margins
 Greater Efficiency
 Better Liquidity
Management
Effectiveness
HOMB Narrow Competitor Broad Competitor
ROA 1.63% 1.27% 1.17%
ROE 12.25% 9.97% 9.51%
ROIC 9.19% 7.60% 7.09%
Efficiency Ratio 42.59% 59.41% 60.35%
Financial Strength HOMB Narrow Competitors Broad Competitor
Common equity to
Capital
66.79% 63.59% 66.14%
Tier 1 Ratio 12.55% 12.03% 12.20%
Total Debt to Total
Assets
6.88% 6.98% 6.30%
Profitability Ratios HOMB Narrow Competitors Broad Competitor
Net Interest Margin 5.14% 4.38% 4.08%
Revenue 3yr Avg
Growth
22.61% 5.39% 5.39%
Operating Margin 52.53% 35.82% 35.77%
FCF Margin 67.81% 33.22% 35.77%
Valuation
Buy
Current Price $33.95
Target Price $44.04
% Upside 22.9%
$25.00 $35.00 $45.00 $55.00
Average
ANR
DDM
P/TBV
P/CF
MV/ Avg Shares Comp
Min to Median
Median to Max
Valuation Metrics HOMB OZRK IBKC HBHC TRMK
P/FCF 8.65x 67.96x 22.68x 7.56x 8.32x
P/E 18.61x 23.86x 16.56 14.37x 13.41x
P/TBV 3.23x 3.78x 1.65x 1.44x 1.62x
Market Cap/Revenue 5.71x 8.05x 3.20x 2.65x 2.76x
DDM
Assumptions
Growth Rate 10.77%
Cost of Equity 11.64%
Dividend/Share $0.40
Summary
Summary
 Transparent Business Model
 Favorable Long-term prospects
 Operated by Honest and Experienced Management
 Available at a very attractive price
Buy
Current Price $33.95
Target Price $44.04
% Upside 22.9%
Catalyst
0
5
10
15
20
25
30
35
40
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
70.00%
80.00%
90.00%
100.00%
Analyst Reccomendations
Buy sell Hold 12 mnth tgt Price

Weitere ähnliche Inhalte

Was ist angesagt?

Xilin_Structured_Products_Group_Presentation
Xilin_Structured_Products_Group_PresentationXilin_Structured_Products_Group_Presentation
Xilin_Structured_Products_Group_Presentation
Xilin(Lynn) Wang, CFA
 

Was ist angesagt? (20)

Prosper Keynote FintechRevolution NYC
Prosper Keynote FintechRevolution NYCProsper Keynote FintechRevolution NYC
Prosper Keynote FintechRevolution NYC
 
ENHANCED DYNAMIC® 1 MODERATE ACTIVE EQUITY
ENHANCED DYNAMIC® 1 MODERATE ACTIVE EQUITYENHANCED DYNAMIC® 1 MODERATE ACTIVE EQUITY
ENHANCED DYNAMIC® 1 MODERATE ACTIVE EQUITY
 
Enhanced Dynamic* Moderate Active with S & P index
Enhanced Dynamic* Moderate  Active with S & P indexEnhanced Dynamic* Moderate  Active with S & P index
Enhanced Dynamic* Moderate Active with S & P index
 
Enhanced Dynamics Moderate S & P Indices
Enhanced Dynamics  Moderate  S & P IndicesEnhanced Dynamics  Moderate  S & P Indices
Enhanced Dynamics Moderate S & P Indices
 
Enhanced Dynamic 4 Moderate Russell Indices
Enhanced Dynamic 4 Moderate Russell IndicesEnhanced Dynamic 4 Moderate Russell Indices
Enhanced Dynamic 4 Moderate Russell Indices
 
New Tools for Creating Positive Impact in Your Company's 401(k)
New Tools for Creating Positive Impact in Your Company's 401(k)New Tools for Creating Positive Impact in Your Company's 401(k)
New Tools for Creating Positive Impact in Your Company's 401(k)
 
Mycc fy17 q1 earnings presentation
Mycc fy17 q1 earnings presentationMycc fy17 q1 earnings presentation
Mycc fy17 q1 earnings presentation
 
Mercer Capital's Business Development Companies Quarterly Newsletter | Q3 2013
Mercer Capital's Business Development Companies Quarterly Newsletter | Q3 2013Mercer Capital's Business Development Companies Quarterly Newsletter | Q3 2013
Mercer Capital's Business Development Companies Quarterly Newsletter | Q3 2013
 
Final Shiloh
Final ShilohFinal Shiloh
Final Shiloh
 
Cash flow, working capital and dividens
Cash flow, working capital and dividensCash flow, working capital and dividens
Cash flow, working capital and dividens
 
Investing in a bull run
Investing in a bull runInvesting in a bull run
Investing in a bull run
 
How do you build an efficient mutual fund portfolio?
How do you build an efficient mutual fund portfolio?How do you build an efficient mutual fund portfolio?
How do you build an efficient mutual fund portfolio?
 
Management of Financial Institutions (Performance Evaluation of Dhaka Bank)
Management of Financial Institutions (Performance Evaluation of Dhaka Bank)Management of Financial Institutions (Performance Evaluation of Dhaka Bank)
Management of Financial Institutions (Performance Evaluation of Dhaka Bank)
 
Mercer Capital's Business Development Companies Quarterly Newsletter | Q4 2013
Mercer Capital's Business Development Companies Quarterly Newsletter | Q4 2013Mercer Capital's Business Development Companies Quarterly Newsletter | Q4 2013
Mercer Capital's Business Development Companies Quarterly Newsletter | Q4 2013
 
Xilin_Structured_Products_Group_Presentation
Xilin_Structured_Products_Group_PresentationXilin_Structured_Products_Group_Presentation
Xilin_Structured_Products_Group_Presentation
 
#BCMeeting2019: Basel III Reforms
#BCMeeting2019: Basel III Reforms#BCMeeting2019: Basel III Reforms
#BCMeeting2019: Basel III Reforms
 
CLIC - 1Q17
CLIC - 1Q17CLIC - 1Q17
CLIC - 1Q17
 
Mercer Capital\'s Business Development Companies Quarterly Newsletter: Q3 201...
Mercer Capital\'s Business Development Companies Quarterly Newsletter: Q3 201...Mercer Capital\'s Business Development Companies Quarterly Newsletter: Q3 201...
Mercer Capital\'s Business Development Companies Quarterly Newsletter: Q3 201...
 
Prospect Capital Corporation (NASDAQ: PSEC) Overview July 2013
Prospect Capital Corporation (NASDAQ: PSEC) Overview July 2013Prospect Capital Corporation (NASDAQ: PSEC) Overview July 2013
Prospect Capital Corporation (NASDAQ: PSEC) Overview July 2013
 
GMED
GMEDGMED
GMED
 

Andere mochten auch (13)

Mortgage project
Mortgage projectMortgage project
Mortgage project
 
O que e design 2013
O que e design 2013O que e design 2013
O que e design 2013
 
Edaw
EdawEdaw
Edaw
 
XXYX - EDAW
XXYX - EDAWXXYX - EDAW
XXYX - EDAW
 
Proposte concept def.
Proposte concept def.Proposte concept def.
Proposte concept def.
 
1 analisi sveglia
1 analisi sveglia1 analisi sveglia
1 analisi sveglia
 
Spunti e concept
Spunti e conceptSpunti e concept
Spunti e concept
 
Presentazione scenari fotografici
Presentazione scenari fotograficiPresentazione scenari fotografici
Presentazione scenari fotografici
 
3_Edaw
3_Edaw3_Edaw
3_Edaw
 
xxyx - pulsante
xxyx - pulsantexxyx - pulsante
xxyx - pulsante
 
2_edaw_sveglia
2_edaw_sveglia2_edaw_sveglia
2_edaw_sveglia
 
Concept - XXYX
Concept - XXYXConcept - XXYX
Concept - XXYX
 
Printhole - xxyx
Printhole - xxyxPrinthole - xxyx
Printhole - xxyx
 

Ähnlich wie HOMB PPT

Broker Dealer Marketing Slides 3_30_2015
Broker Dealer Marketing Slides 3_30_2015Broker Dealer Marketing Slides 3_30_2015
Broker Dealer Marketing Slides 3_30_2015
Bulent Ozcan, CFA
 
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010
BoyarMiller
 
ACG Cup Executive Presentation
ACG Cup Executive PresentationACG Cup Executive Presentation
ACG Cup Executive Presentation
Jin Guo
 
2016_Frings_Nashville_SOA_20160426_final
2016_Frings_Nashville_SOA_20160426_final2016_Frings_Nashville_SOA_20160426_final
2016_Frings_Nashville_SOA_20160426_final
mfrings
 
CFA Presentation Slides Final
CFA Presentation Slides FinalCFA Presentation Slides Final
CFA Presentation Slides Final
Ritesh Ghosh
 
Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial Report
Elisa Reyes
 
P&g presentation
P&g presentationP&g presentation
P&g presentation
Elisa Reyes
 

Ähnlich wie HOMB PPT (20)

2014 FFIN Annual Meeting Presentation
2014 FFIN Annual Meeting Presentation2014 FFIN Annual Meeting Presentation
2014 FFIN Annual Meeting Presentation
 
Chapter 7_Lecture 1 (1).pdf
Chapter 7_Lecture 1 (1).pdfChapter 7_Lecture 1 (1).pdf
Chapter 7_Lecture 1 (1).pdf
 
2016 FFIN Annual Meeting Presentation
2016 FFIN Annual Meeting Presentation2016 FFIN Annual Meeting Presentation
2016 FFIN Annual Meeting Presentation
 
2015 FFIN Anual Meeting Presentation
2015 FFIN Anual Meeting Presentation2015 FFIN Anual Meeting Presentation
2015 FFIN Anual Meeting Presentation
 
Equity residential
Equity residentialEquity residential
Equity residential
 
T. Rowe Price presentation
T. Rowe Price presentationT. Rowe Price presentation
T. Rowe Price presentation
 
Broker Dealer Marketing Slides 3_30_2015
Broker Dealer Marketing Slides 3_30_2015Broker Dealer Marketing Slides 3_30_2015
Broker Dealer Marketing Slides 3_30_2015
 
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2010
 
ACG Cup Executive Presentation
ACG Cup Executive PresentationACG Cup Executive Presentation
ACG Cup Executive Presentation
 
2016_Frings_Nashville_SOA_20160426_final
2016_Frings_Nashville_SOA_20160426_final2016_Frings_Nashville_SOA_20160426_final
2016_Frings_Nashville_SOA_20160426_final
 
Banking Sector
Banking SectorBanking Sector
Banking Sector
 
Financial statement or ratio analysis
Financial statement  or ratio  analysisFinancial statement  or ratio  analysis
Financial statement or ratio analysis
 
Company Presentation Starubucks Fin4414
Company Presentation Starubucks Fin4414Company Presentation Starubucks Fin4414
Company Presentation Starubucks Fin4414
 
CFA Presentation Slides Final
CFA Presentation Slides FinalCFA Presentation Slides Final
CFA Presentation Slides Final
 
Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial Report
 
Investor presentation-march-2016
Investor presentation-march-2016Investor presentation-march-2016
Investor presentation-march-2016
 
Investor presentation-march-2016
Investor presentation-march-2016Investor presentation-march-2016
Investor presentation-march-2016
 
Carfinco mar13presentation
Carfinco mar13presentationCarfinco mar13presentation
Carfinco mar13presentation
 
1 h13 hci_eng
1 h13 hci_eng1 h13 hci_eng
1 h13 hci_eng
 
P&g presentation
P&g presentationP&g presentation
P&g presentation
 

HOMB PPT

  • 1. Student Managed Investment Fund Financial Sector Scott Nunez – Sector Manager Pooria Dariush – Associate Manager Laura Takacs – Analyst
  • 2. I. Economic Data II. Industry Outlook III. Company Information IV. Company Drivers V. Company Analysis VI. Valuation Analysis VII. Summary Table of Contents
  • 3. Economic Data Economic Data GDP 4th Quarter 2.2% Inflation Rate -0.1% Unemployment Rate 5.5% ------------------------------------- Industry Data Fed Fund Rates for Nov. 0.15% 3-Month Treasury 0.01% 10-Year Treasury 1.88% .00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% -$40,000,000 -$20,000,000 $0 $20,000,000 $40,000,000 $60,000,000 $80,000,000 $100,000,000 $120,000,000 $140,000,000 $160,000,000 $180,000,000 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 Revenue Interest rates  As interest rates are expected to rise so will banking revenue at an expected rate of 7.4% annually.
  • 5. Banking Outlook 38% 25% 10% 3% 15% 5% Retail Banking Checkings & Savings Credit Cards Personal Loans CDs Mortgages Other 6% 26% 17% 51% Commercial Banking Business loans Auto Loans Mortgage Lending Basic Investment Products
  • 7. Market Data 52-week high 35.00 52-week low 27.60 Previous close 33.95 Market Cap 2.32B Outstanding Shares 67.58M Beta 1.39 EPS (ttm) 1.70 Trailing P/E Ratio 20.19 Catalysts Transparent Business Model Favorable Long-term prospects Operated by Honest and Experienced Management Available at a very attractive price Eagle Materials [Ticker: HOMB] Home BancShares, Inc. (Home BancShares) is a bank holding company. The Company is primarily engaged in providing a range of commercial and retail banking and related financial services to businesses, real estate developers and investors, individuals and municipalities through its wholly owned community bank subsidiary. The Company’s subsidiary is Centennial Bank (the Bank). The Company provides loans to single and multi-family real estate, residential construction and commercial buildings. Home BancShares Inc. Stock Performance
  • 8. Company Overview Key Highlights  Continuous growth  Stable through downturns (Early 2000’s, 2008/2009)  Cheap customer acquisition 0 0.5 1 1.5 2 2.5 2008 2009 2010 2011 2012 2013 2014 2015E 2016E Earnings Per Share 0 50 100 150 200 250 300 2008 2009 2010 2011 2012 2013 2014 2015E 2016E Operating Income 2014 Revenue Interest Income Non-Interest Income $309 Million
  • 10. Branch Locations Arkansas (82) Alabama (7)Florida (61) • Central Arkansas • North Central Arkansas • Northeast Arkansas • Northwest Arkansas • Baldwin County • Central Florida • Panhandle Florida • South Florida
  • 11. S.W.O.T. Analysis Strengths • Unique business model • Strong balance sheets • Outstanding credit quality • Exceptional community reputation • Experienced executives and board members Opportunities • Well established position with a well defined market niche • Non-cyclical to economy • FDIC-assisted acquisitions • Neutral to foreign markets • Hire experience bankers with strong community relationships Weaknesses • Brand recognition • Lower lending limits Threats • Competitive landscape • Constant financial regulations • Interest rate instability
  • 12. Risks  Economic volatility  Government regulations  Interest rates  Competition from other financial institutions  Economic conditions continue to improve  Home Bancshares continues to mold to new regulations  Home Bancshares generally does not retain long-term, fixed-rate real estate loans in portfolio  Strong reputation and consistent business practices Key Risks Risk Mitigation
  • 13. Value Added Matrix Drivers Strategy Advantage Acquisitions Organic Growth De Novo Branching  Largest contributor to growth  Attractive financial opportunities  High return growth  Untapped markets  Maximize shareholder returns  Maintain previous banks deposits  Expand business opportunities  Cheap customer acquisition  Economic landscape is improving  Focus in on large markets to maximize potential  Lending to credible borrowers  Experienced banking officials  Strong banking reputation  Quick decision making  Further increase deposits in new locations  Strategically placed branches  Evaluate potential market areas of interest  Superior operation execution  Sound strategic choices
  • 14. Executive Directors Name(age) Since/Started Position John Allison (68) 2009/1998 Chairman of the Board C. Randall Sims (60) 2015/1998 President, CEO, Director Robert Adcock (66) 2007/1998 Independent Vice Chairman of the Board Randy Mayor (50) 2010/1998 CFO, Treasurer, Director Brian Davis (49) 2010/2004 CAO, Investor Relations Officer Kevin Hester (51) 2010/1998 Chief Lending Officer Tracy French (53) 2015/2002 Director Thomas Lounge (52) 2014 Director Various (59-72, avg- 67) 2003-2011, avg- 2005 Independent Directors (7)
  • 16. Liability Distribution 1-Year Default FY 2012 FY 2013 FY 2014 Probability 0.0045% 0.0041% 0.0118% Risk IG3 IG3 IG4 75% 80% 85% 90% 95% 100% 2010 2011 2012 2013 2014 HISTORICAL LIABILITY ALLOCATION (IN THOUSANDS) Total Deposits LT Borrowings Current Portion of LT Debt Sections Sold Under Repo Other Liabilities 0 1 2 3 4 2010 2011 2012 2013 2014 2015E Acquired Banks per Year FDIC Acquistions Normal Acquistion
  • 17. Growth Outlook 26.00% 27.00% 28.00% 29.00% 30.00% 31.00% 32.00% 33.00% 34.00% 35.00% 2011 2012 2013 2014 2015E 2016E Net Income Margin $- $50.00 $100.00 $150.00 $200.00 $250.00 $300.00 $350.00 $400.00 2011 2012 2013 2014 2015E 2016E Interest Income $- $0.50 $1.00 $1.50 $2.00 $2.50 2011 2012 2013 2014 2015E 2016E EPS (Adj.) Operating Goals Outstanding Credit Quality Improve Profitability Hire Experienced Bankers Maintain “Fortress” Balance Sheet
  • 18. 2010 2011 2012 2013 2014 Profitability Net Interest Margin 4.27% 4.69% 4.70% 4.39% 5.37% Operating Margin 13.01% 46.20% 49.63% 43.00% 48.97% Efficiency Ratio 45.79% 50.65% 49.20% 53.91% 43.93% Management Effectiveness Return on Assets 0.55 1.49 1.61 1.20 1.59 Return on Equity 3.54 11.74 12.74 9.81 12.18 Return on Capital 2.18 7.32 8.61 6.18 6.72 Balance Sheet Strength Total Debt-to- Total Assets 7.87 6.92 5.32 8.40 12.63 Interest Rate Sensitivity 120.2% 121.3% 116.2% 92.1% 85.0% Tier 1 Ratio 16.69% 17.04% 13.94% 10.88% 12.55% Fundamental Analysis  Increasing Efficiency  Strong Returns  Greater Leverage
  • 20. Comparable Analysis Narrow Competitors Bank of Ozarks Iberiabank Corp Hancock Holding Co Trustmark Corp  Greater Margins  Greater Efficiency  Better Liquidity Management Effectiveness HOMB Narrow Competitor Broad Competitor ROA 1.63% 1.27% 1.17% ROE 12.25% 9.97% 9.51% ROIC 9.19% 7.60% 7.09% Efficiency Ratio 42.59% 59.41% 60.35% Financial Strength HOMB Narrow Competitors Broad Competitor Common equity to Capital 66.79% 63.59% 66.14% Tier 1 Ratio 12.55% 12.03% 12.20% Total Debt to Total Assets 6.88% 6.98% 6.30% Profitability Ratios HOMB Narrow Competitors Broad Competitor Net Interest Margin 5.14% 4.38% 4.08% Revenue 3yr Avg Growth 22.61% 5.39% 5.39% Operating Margin 52.53% 35.82% 35.77% FCF Margin 67.81% 33.22% 35.77%
  • 21. Valuation Buy Current Price $33.95 Target Price $44.04 % Upside 22.9% $25.00 $35.00 $45.00 $55.00 Average ANR DDM P/TBV P/CF MV/ Avg Shares Comp Min to Median Median to Max Valuation Metrics HOMB OZRK IBKC HBHC TRMK P/FCF 8.65x 67.96x 22.68x 7.56x 8.32x P/E 18.61x 23.86x 16.56 14.37x 13.41x P/TBV 3.23x 3.78x 1.65x 1.44x 1.62x Market Cap/Revenue 5.71x 8.05x 3.20x 2.65x 2.76x DDM Assumptions Growth Rate 10.77% Cost of Equity 11.64% Dividend/Share $0.40
  • 23. Summary  Transparent Business Model  Favorable Long-term prospects  Operated by Honest and Experienced Management  Available at a very attractive price Buy Current Price $33.95 Target Price $44.04 % Upside 22.9% Catalyst 0 5 10 15 20 25 30 35 40 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% 70.00% 80.00% 90.00% 100.00% Analyst Reccomendations Buy sell Hold 12 mnth tgt Price

Hinweis der Redaktion

  1. This building materials outfit is the fifth-largest producer of wallboard and the eighth-largest cement manufacturer in the U.S.,
  2. Look here for an explanation of each risk Government Regulation: Company focuses on being compliant with all laws and regulations Ensure sustainable practices in order to be environmentally friendly Use less energy, produce less waste, use more recycled resources. Eagle has an enviable track record in controlling air pollutants. Eagle continues to work closely with the Environmental Protection Agency and local and state environmental authorities in monitoring, reporting and managing air emissions at the company’s cement plants. Cost of Fuel: Low energy prices = Lowered costs for transportation of their products such as cement and gypsum and lowers cost of manufacturing in areas such as cement which requires a large amount of energy to produce. Interest Rates: Interest rates and conditions constitute the amount of building and construction in the marketplace. As seen through industry outlook, construction is set to continue to grow and rate increases should not rise too much in the near future. Infrastructure: MAP-21 Surface Transportation Reauthorization - Congress must solve the Highway Trust Fund (HTF) revenue crisis before they can draft a policy bill - current MAP-21 extension expires May 31, 2015 (Moving Ahead for Progress in the 21st Century Act) – New funding possibly coming. Possible new funding for rail authorization (Amtrak)??? i.d.k.
  3. • Maintain strong credit quality – Credit quality is our first priority. We employ a set of credit standards designed to ensure the proper management of credit risk. Our management team plays an active role in monitoring compliance with these credit standards in the different communities served by Centennial Bank. We have a centralized loan review process, which we believe enables us to take prompt action on potential problem loans. During the past few years we have taken an aggressive approach to resolving problem loans, including those problem loans acquired in the FDIC-assisted and non-FDIC-assisted acquisitions. This approach is paying dividends, as we are experiencing reductions in levels of past due and non-accruing covered loans. We are committed to maintaining high credit quality standards.   • Continue to improve profitability – We will continue to strive to improve our profitability and achieve high performance ratios as we continue to utilize the available capacity of branches and employees. During 2014, we acquired Traditions and Broward and converted them into our operating systems. These conversions will provide tremendous opportunities for improved profitably as a result of cost savings because of the economies of scale for the combined companies. As we work out the problem loans in our special assets department, we plan to emphasize business development and relationship enhancement in lending and retail areas in these newly acquired markets. Our core efficiency ratio has improved from 59.4% for the year ended 2008 to 41.2% for the year ended 2014. Core efficiency ratio is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income excluding non-fundamental items such as merger expenses and/or gain and losses. These improvements in operating efficiency are being driven by, among other factors, improvements in our net interest margin, growth in fee income, cost savings from the acquisitions, the streamlining of processes in our lending and retail operations and improvements in our purchasing power.   • Attract and motivate experienced bankers – We believe a major factor in our success has been our ability to attract and motivate bankers who have experience in and knowledge of their local communities. Historically, our hiring and retaining experienced relationship bankers has been integral to our ability to grow quickly when entering new markets.   • Maintain a “fortress” balance sheet – We intend to maintain a strong balance sheet through a focus on four key governing principles: (1) maintain solid asset quality; (2) remain well capitalized; (3) pursue high performance metrics including return on tangible equity (ROTE), return on assets (ROA), efficiency ratio and net interest margin; and (4) retain liquidity at the bank holding company level that can be utilized should attractive acquisition opportunities be identified or for internal capital needs. We strive to maintain capital levels significantly above the regulatory capital requirements through our focus on these governing principles, which historically has allowed us to take advantage of acquisition opportunities as they become available without the need for additional capital.
  4. Capital Adequacy- The leverage ratio is a company’s Tier 1 capital divided by its average total consolidated assets. Certain highly-rated bank holding companies may maintain a minimum leverage ratio of 3.0%, but other bank holding companies are required to maintain a leverage ratio of at least 4.0%. Well capitalized is a leverage ratio in excess of 5%. As of December 31, 2014, our leverage ratio was 10.31%.
  5. The guidelines in effect as of December 31, 2014 require a minimum Tier-1 ratio of 6.0% and a total risk-based capital ratio of at least 10% to be “well capitalized.” Total capital is the sum of Tier 1 and Tier 2 capital. As of December 31, 2014, our Tier 1 risk-based capital ratio was 12.55% and our total risk-based capital ratio was 13.51%. Thus, as of December 31, 2014, we are considered well capitalized for regulatory purposes.