We would like to present our “Pascal A1 ASIC”
project to you.
Our main revenue models are Production model, production and sale of ASICs to various
customers, and Software licensing model, sale of software updates for additional fees.
We expect LTV/CAC ratio to be 23:1 during Year 1 with CAC=1,121€ assuming to call in 200
unique customers during Year 1.
2. Hello!
WE ARE PASCAL ACIS DEVELOPMENT
We would like to present our “Pascal A1ASIC”
project to you.
You can find us at pascalasic@gmail.com
3. ALTCOINS’ MINING: PROBLEM & SOLUTION
Solution
We developed unique multipurpose ASIC for mining va rious
a lterna tive crypto currencies with only one device. ASIC will be
ea sy to reconfigure by user, one ha rdwa re pla tform will be
optimized through use of different firmwa re.
Problem
Ma jority of Top-20 a lterna tive crypto currencies, known a s
a ltcoins a re still being mined by the old GPU methodology. A lot
of miners do not ha ve a ccess to the most efficient device – ASIC
tha t is a ble to mine different crypto currencies.
4. OUR GOAL
To enter the crypto currency ha rdwa re
ma rket with funda menta lly new ASIC devices
for mining of a lterna tive crypto currencies,
such a s Ethereum, zCa sh, Litecoin, Da sh, a nd
others.
5. WHAT IS AN ASIC
ASICs ha ve grea t utility in va rious industries, such a s
telecommunica tion, a erospa ce a nd milita ry a pplica tions,
na viga tion etc.
For exa mple, a cell phone compa ny ma y design a n ASIC to
combine the displa y ba cklight controller with the ba ttery
cha rging circuit into a single IC in order to ma ke the phone
sma ller.
“Applica tion Specific Integra ted Circuits” a re usua lly designed
specifica lly for one purpose to provide a pa rticula r function
required by the end product.
6. REASONS TO USE ASICs FOR MINING
ENERGY
SAVING
SIZE SECURITY
Size
Sma ller tha n GPU mining
devices
Energy saving
Usa ge of electrica l power
is more efficient
Security
Cryptogra phica l protection
of firmwa re strengthens IP
protection
7. TOTAL CRYPTO CURRENCYMARKET CAP AS OF 1J ANUARY2018
Tota l ca pita liza tion of crypto currency ma rket ha s increa sed more
tha n 35x during only one yea r, a nd rea ched nea rly $614 billion in
J a nua ry 2018 (as per coinmarketcap.com)
8. MARKET SHARE PER CURRENCY, JANUARY 2017 – J ANUARY2018
Tota l ma rket sha re of a ltcoins ha s been booming during the la st yea r,
showing growth from 15% to 66% of tota l ma rket.
10. COMPETITION
There is no other simila r compa ny in the ma rket tha t
produces multifunctiona l ASICs; hence there a re no
direct competitors a t this moment of time. There a re a
few compa nies tha t produce ASICs only for mining 1 or
2 a lterna tive crypto currencies.
ASIC / Cryptocurrency BTC LTC DGB QRK ETH ZEC XMR DASH
PASCAL A1ASIC + + + + + + + +
BITMAIN Antminer S9 + - - - - - - -
Innosilicon A4 Domina tor - + - - - - - -
Ba ika l X11-X13-X14-X15-Qubit - - + + - - - +
PANGOLINMINER - - - - + - - -
PinIdea Dr2 X11miner - - - - - - - +
11. GO-TO-MARKET STRATEGY
Pascal ASIC Development
ASIC's Direct-
Sa les
Broa d-Line
Distribution
Reta il
Distribution
Ma ss
mercha nts
Cloud
Mining
Services
Reta il IT
distribution
E-ta iler
distribution
Consumers Prosumers
La rge
miners
Our main revenue models are Production model, production and sale of ASICs to various
customers, and Software licensing model, sale of software updates for additional fees.
We expect LTV/CAC ratio to be 23:1 during Year 1 with CAC=1,121€ assuming to call in 200
unique customers during Year 1. Our sales targeting is presented on chart below.
12. TIMELINE FOR YEAR 1
◦ Completeness of R&D sta ge – 6th month
◦ Sta rt of pre-sa les – 7th month
◦ Investment brea k-even – 10th month
◦ 5M EUR Profit before ta x – 12th month
Prestudy
Top-level
Design Pre-ordering
Testing
of Silicon
Production
Investment
Brea k-even
Profit up to 5M
EUR
Prototype
Rea dy
Sta rt of
Sa les
13. INITIAL INVESTMENT
We a re sea rching for
initia l funding to cover
R&D Sta ge in a mount of
360,000 EUR
14. 4 5,759,000€
Of net cash flow during 5 years
4 1.7%
Internal Rate of Return
27,000 items
Of sold ASIC devices
KEY METRICS FOR 5 YEARS
15. INVESTORS' RETURN ON INITIAL INVESTMENT
Equity, % Discounted Va lue*, kEUR Return
15% 4 ,000 11.1x
20% 5,330 14 .8x
25% 6,670 18.5x
* Based on Discounted Cash Flow valuation model
16. DCF MODEL VALUATION
Period Margin** Expenses Net CF DCF*
Yea r 1 9,120 (4.002) 5,119 4,265
Yea r 2 17,190 (5.508) 11,682 8,113
Yea r 3 16,193 (5.555) 10,638 6,156
Yea r 4 15,245 (5.606) 9,639 4,648
Yea r 5 14,345 (5,663) 8.682 3,489
Total 26,664
* 20% was used as a discount factor
** Cost of chips is excluded from total cost of unit and accounted as expense
17. MANAGEMENT CORE TEAM
Michael Smolensky
CEO & COO
Over 10 yea rs’ experience on executive positions
in Technology industry, including: Sa les Director
a t Hua wei (Russia a nd Ukra ine) a nd Deputy CEO
a t I-Teco (one of the top-3 la rgest Russia n
compa nies in systems integra tion ma rket).
Oleksii Koidan
CFO & Investor Rela tions
Over 6 yea rs’ experience in Financia l Services
industry, including Big4 compa nies Deloitte
Ukra ine a nd PWC Luxembourg, a nd the biggest
investment ba nk of Ca na da “Roya l Ba nk of
Ca na da ”
Sergii Rokhvarg
CTO
Over 20 yea rs’ experience in development of
la rge governmenta l a nd priva te IT projects,
including: Na tiona l Electronic ID System of
Ukra ine, Ukra inia n Biometric Electronic
Pa ssport, e-ticketing for Ukra inia n Ra ilwa ys,
Module for wea pons control, a nd ma ny others.
Mark Razdolsky
Non-Executive Director
Over 30 yea rs’ experience in engineering a nd
project ma na gement, including top positions a t
such US compa nies a s Interna tiona l Professiona l
Resources, Ma lltech, Ra mcor, a nd Genera l
Motors.
18. Thanks for your attention!
DO YOU HAVE ANY QUESTIONS?
You can find us at
pascalasic@gmail.com
T: +352 6619999 83
40 Eugene Welter, Howald, Luxembourg, 2723
Contact person: Oleksii Koidan