SlideShare ist ein Scribd-Unternehmen logo
ECONOMY, INDUSTRY, COMPANY
PRESENTATION



Telecommunications Industry
Presented By:

Monika | Nadim Ashraf | Nikhil Agarwal | Sunkara Gokul |
Subhashree Dash
INTRODUCTION
   India’s economic liberalization began in 1991. It has
    moved towards a market based economy.
   Since the 1990s, the middle class has grown and
    poverty levels have fallen.
   Economy is 9th largest in world by nominal GDP ($1.704
    trillion) and 3rd largest by purchase price parity ($4.448
    trillion).
   GDP growth has risen to 8.5% (2010-2011) from 7.4%
    (2009-2010).
   The unemployment rate for 2010-11 was 9.8%.
   India's total trade in goods and services has reached a
    share of 43% of GDP in 2005–06, up from 16% in 1990–
    91.
MAJOR SECTORS OF INDIAN ECONOMY
           1990                             2011
 Servies            Agriculture   Services        Agriculture
 Manufacturing      IT            Manifacturing   IT


               1%                          5%

   29%                    39%     27%
                                                           53%

         31%                        15%
TELECOM INDUSTRY - OVERVIEW
   In 1880 it was an monopoly         industry under
    government.
   In1881 the license was approved to Oriental
    Telephone Company Limited .
   Now India is world's second-largest in terms of
    number of subscribers.
   In 1981 when Prime Minister Indira Gandhi signed
    contracts with Alcatel CIT many public sector
    organizations were set up.
   In 1991 DoT(department of telecommunication)
    renamed as BSNL
TELECOM SECTOR – CURRENT SCENARIO
   India's mobile subscriber base rose to 771.2 million at
    the end of January 2011, up from 752.2 million in
    December 2010.
   The mobile penetration reached 64.7%.
   The TRAI said that the number of rural customers
    edged up by 3.2% to 258.9 million in January from
    250.9 million a month earlier.
   The share of urban subscribers has declined to
    66.42% from 66.65%," said the TRAI, in a statement.
   Average Revenue Per User (ARPU) for GSM-Full
    Mobility service declined by 10.16%, from Rs 122 in
    QE Jun-10 to Rs 110 (2.46 USD) in QE Sep-10.
TRENDS IN TELEPHONE SUBSCRIBERS
MARKET SHARE
                Number of Subscribers
     Aircel     Tata      Idea       BSNL        MTNL
     Others     Airtel    Reliance   Vodafone


                         7%   4%
                                     10%
          19%                                   9%


                                                 16%


                33%

                                                     1%
                                                1%
MAJOR PLAYERS


 Airtel
 Vodafone

 Tata Communications

 Idea

 Reliance
CURRENT RATIO

    Company        Current Ratio
                2011         2010
       Airtel    .82          .71
     Vodafone   1.27         1.27
       Idea      .49          .96
     Reliance   .765         .312
       Tata      .74          .80
QUICK RATIO

     Company       Quick Ratio
                2011        2010
       Airtel    .77          .71
     Vodafone    1.2          1.2
       Idea      .52          .86
     Reliance    .76         .312
       Tata      .70          .75
LEVERAGE
Company     DOL     DFL     DCL
  Airtel    3.44    1.03    3.55
   Idea     1.336   1.092   1.459
 Reliance   7.66    3.21    24.56
   Tata     -0.7     7.3    -5.5
WORKING CAPITAL
Company     Current    Current      Working
            Assets    Liabilities   Capital
  Airtel    2536.8     16104.8      -13568
   Idea     3906.64    6316.96      3594.05
 Reliance   6088.57    7551.94      -1463.37
   Tata     2489.6     1953.41      536.19
FINANCIAL FORECASTING
Compan       2007           2008          2009          2010          2011         CAGR
  y
           ---------------------------------------- In crores ------------------
                                     -------------------
 Airtel    17987.3       25874.2        32791.9       36693.1       38241.2        16.28%

  Idea      4366.4       6719.99         9857.1       11850.2       15332.8        28.56%

Reliance   12756.3       14792.0        15086.6       13554.6       12129.7        -1.25%
                            5              6                           7
  Tata     3611.7        3218.04        3749.43        3283.3       3746.16        -0.73%
FINANCIAL FORECASTING (2012)
                          Airtel            Idea         Reliance            Tata
                      --------------------------------------In crores------------------
                                                ----------------
    Net Sales           44205.6          19711.5         11978.15         3585.47
   Other Income           88.82            263.8         1316.102          193.33
 Stock Adjustment         12.38               0                0               0
   Total Income        44306.79          19975.3         13294.25         3778.74


  Raw Materials          242.70             12.3           32.032              0
  Employee Cost         1993.07            977.3          626.341          511.47
Other Manufacturing    13497.20           9160.2         5349.138         1722.82
       Cost
  Misc. Expenses        1300.64               0            833.69          134.55
  Total Expenses       17033.68          10149.8         8641.562          2760.7
THANK YOU

Weitere ähnliche Inhalte

Was ist angesagt?

Was ist angesagt? (9)

Analysis of auto industry and auto ancillary
Analysis of auto industry and auto ancillaryAnalysis of auto industry and auto ancillary
Analysis of auto industry and auto ancillary
 
Aerospace, Defense and Government Industry Update
Aerospace, Defense and Government Industry UpdateAerospace, Defense and Government Industry Update
Aerospace, Defense and Government Industry Update
 
Recap des résultats 2010 sociétés cotées
Recap des résultats 2010 sociétés cotéesRecap des résultats 2010 sociétés cotées
Recap des résultats 2010 sociétés cotées
 
Recap des sociétés cotées
Recap des sociétés cotéesRecap des sociétés cotées
Recap des sociétés cotées
 
Results tracker 18th August 2011
Results tracker 18th August 2011Results tracker 18th August 2011
Results tracker 18th August 2011
 
Fdi & Fii Final
Fdi & Fii  FinalFdi & Fii  Final
Fdi & Fii Final
 
Results Tracker 16.08.2012,
Results Tracker 16.08.2012,Results Tracker 16.08.2012,
Results Tracker 16.08.2012,
 
LCC Asia Pacific Research Report 332 Engineering Mining Services Oilfield Ser...
LCC Asia Pacific Research Report 332 Engineering Mining Services Oilfield Ser...LCC Asia Pacific Research Report 332 Engineering Mining Services Oilfield Ser...
LCC Asia Pacific Research Report 332 Engineering Mining Services Oilfield Ser...
 
ICT Opportunity in the Emerging Regions
ICT Opportunity in the Emerging RegionsICT Opportunity in the Emerging Regions
ICT Opportunity in the Emerging Regions
 

Andere mochten auch

Telecommunication Industry- Ratio Analysis
Telecommunication Industry- Ratio AnalysisTelecommunication Industry- Ratio Analysis
Telecommunication Industry- Ratio Analysis
Liza Dsouza
 
Comparative study of telecom sector
Comparative study of telecom sectorComparative study of telecom sector
Comparative study of telecom sector
Nirankar Royal
 
Harrison typologies of organizational culture
Harrison typologies of organizational cultureHarrison typologies of organizational culture
Harrison typologies of organizational culture
clase5pt09
 
Equity analysis of telecom sector for anand rathi securities by shilpa mandhan
Equity analysis of telecom sector for anand rathi securities by shilpa mandhanEquity analysis of telecom sector for anand rathi securities by shilpa mandhan
Equity analysis of telecom sector for anand rathi securities by shilpa mandhan
Ravichandra Ks
 
Case Study DeBeers a monopoly
Case Study DeBeers a monopolyCase Study DeBeers a monopoly
Case Study DeBeers a monopoly
Omer Malik
 
De Beers' as a Monopoly
De Beers' as a MonopolyDe Beers' as a Monopoly
De Beers' as a Monopoly
Nikhil Agarwal
 
Kpi in telecommunication
Kpi in telecommunicationKpi in telecommunication
Kpi in telecommunication
baluiabrows
 
Telecom industry analysis
Telecom industry analysisTelecom industry analysis
Telecom industry analysis
Heemanish Midde
 
telecommunication-ppt
telecommunication-ppttelecommunication-ppt
telecommunication-ppt
secomps
 

Andere mochten auch (19)

Telecommunication Industry- Ratio Analysis
Telecommunication Industry- Ratio AnalysisTelecommunication Industry- Ratio Analysis
Telecommunication Industry- Ratio Analysis
 
Comparative study of telecom sector
Comparative study of telecom sectorComparative study of telecom sector
Comparative study of telecom sector
 
PPP in Indian airports
PPP in Indian airportsPPP in Indian airports
PPP in Indian airports
 
Harrison typologies of organizational culture
Harrison typologies of organizational cultureHarrison typologies of organizational culture
Harrison typologies of organizational culture
 
Equity analysis of telecom sector for anand rathi securities by shilpa mandhan
Equity analysis of telecom sector for anand rathi securities by shilpa mandhanEquity analysis of telecom sector for anand rathi securities by shilpa mandhan
Equity analysis of telecom sector for anand rathi securities by shilpa mandhan
 
Case Study DeBeers a monopoly
Case Study DeBeers a monopolyCase Study DeBeers a monopoly
Case Study DeBeers a monopoly
 
De Beers' as a Monopoly
De Beers' as a MonopolyDe Beers' as a Monopoly
De Beers' as a Monopoly
 
Telecom Convergence
Telecom ConvergenceTelecom Convergence
Telecom Convergence
 
Kpi in telecommunication
Kpi in telecommunicationKpi in telecommunication
Kpi in telecommunication
 
Analysis of financial statement of pharma industry
Analysis of financial statement of pharma industryAnalysis of financial statement of pharma industry
Analysis of financial statement of pharma industry
 
Globe Telecom, Inc Strategies
Globe Telecom, Inc StrategiesGlobe Telecom, Inc Strategies
Globe Telecom, Inc Strategies
 
Project Finance Session 01
Project Finance Session 01Project Finance Session 01
Project Finance Session 01
 
An Overview Of Project Financing
An Overview Of Project FinancingAn Overview Of Project Financing
An Overview Of Project Financing
 
Telecom industry analysis
Telecom industry analysisTelecom industry analysis
Telecom industry analysis
 
Pharmaceutical Industry Financial Analysis
Pharmaceutical Industry Financial AnalysisPharmaceutical Industry Financial Analysis
Pharmaceutical Industry Financial Analysis
 
A Strategic Study about Telecommunication Company in India: AIRTEL
A Strategic Study about Telecommunication Company in India: AIRTELA Strategic Study about Telecommunication Company in India: AIRTEL
A Strategic Study about Telecommunication Company in India: AIRTEL
 
Telecommunication basics
Telecommunication basicsTelecommunication basics
Telecommunication basics
 
telecommunication-ppt
telecommunication-ppttelecommunication-ppt
telecommunication-ppt
 
Simple Process Mapping Techniques
Simple Process Mapping TechniquesSimple Process Mapping Techniques
Simple Process Mapping Techniques
 

Ähnlich wie Finance - Telecom Industry

Strategic Management Airtel and Idea
Strategic Management Airtel and Idea Strategic Management Airtel and Idea
Strategic Management Airtel and Idea
Hardeep Hundal
 
Strategic analysis of etisalat
Strategic analysis of etisalatStrategic analysis of etisalat
Strategic analysis of etisalat
paritosh kashyap
 
Bharti 2airtel-1227851581611151-8
Bharti 2airtel-1227851581611151-8Bharti 2airtel-1227851581611151-8
Bharti 2airtel-1227851581611151-8
maheshgautambsr
 
Apresentacao 1t11 i
Apresentacao 1t11 iApresentacao 1t11 i
Apresentacao 1t11 i
ideiasnet
 
52172361 airtel-presentation
52172361 airtel-presentation52172361 airtel-presentation
52172361 airtel-presentation
Soumya Sahoo
 

Ähnlich wie Finance - Telecom Industry (20)

Final indian telecom - copy
Final indian telecom - copyFinal indian telecom - copy
Final indian telecom - copy
 
Final indian telecom
Final indian telecomFinal indian telecom
Final indian telecom
 
Synex Oppday Q2/55 20120830
Synex Oppday Q2/55 20120830 Synex Oppday Q2/55 20120830
Synex Oppday Q2/55 20120830
 
Q2FY12 - Results tracker 28.10.11
Q2FY12 - Results tracker 28.10.11Q2FY12 - Results tracker 28.10.11
Q2FY12 - Results tracker 28.10.11
 
Strategic Management Airtel and Idea
Strategic Management Airtel and Idea Strategic Management Airtel and Idea
Strategic Management Airtel and Idea
 
Financial report on airtel
Financial report on airtelFinancial report on airtel
Financial report on airtel
 
Strategic analysis of etisalat
Strategic analysis of etisalatStrategic analysis of etisalat
Strategic analysis of etisalat
 
Synex Oppday Q3/55
Synex Oppday Q3/55 Synex Oppday Q3/55
Synex Oppday Q3/55
 
Paresh presentation jan 2012
Paresh presentation jan 2012Paresh presentation jan 2012
Paresh presentation jan 2012
 
Custmer switching from airtel to other serviices telecom project report
Custmer switching from airtel to other serviices telecom project reportCustmer switching from airtel to other serviices telecom project report
Custmer switching from airtel to other serviices telecom project report
 
Bharti 2airtel-1227851581611151-8
Bharti 2airtel-1227851581611151-8Bharti 2airtel-1227851581611151-8
Bharti 2airtel-1227851581611151-8
 
Merger and Acquisition
Merger and AcquisitionMerger and Acquisition
Merger and Acquisition
 
Bharti Airtel
Bharti Airtel Bharti Airtel
Bharti Airtel
 
ITC Annual Report Presentation.potx
ITC Annual Report Presentation.potxITC Annual Report Presentation.potx
ITC Annual Report Presentation.potx
 
Idea Cellular
Idea CellularIdea Cellular
Idea Cellular
 
Apresentacao 1t11 i
Apresentacao 1t11 iApresentacao 1t11 i
Apresentacao 1t11 i
 
fundamental analysis and valuation of public sector power companies
fundamental analysis and valuation of public sector power companiesfundamental analysis and valuation of public sector power companies
fundamental analysis and valuation of public sector power companies
 
52172361 airtel-presentation
52172361 airtel-presentation52172361 airtel-presentation
52172361 airtel-presentation
 
Results tracker 25.10.11
Results tracker 25.10.11Results tracker 25.10.11
Results tracker 25.10.11
 
Bharti airtel
Bharti airtelBharti airtel
Bharti airtel
 

Mehr von Nikhil Agarwal

Non-Corporate Business Entities
Non-Corporate Business EntitiesNon-Corporate Business Entities
Non-Corporate Business Entities
Nikhil Agarwal
 
Electronic Data Interchange
Electronic Data InterchangeElectronic Data Interchange
Electronic Data Interchange
Nikhil Agarwal
 
The Present - Book Review (Spencer Johnson)
The Present - Book Review (Spencer Johnson)The Present - Book Review (Spencer Johnson)
The Present - Book Review (Spencer Johnson)
Nikhil Agarwal
 
Public Relations and Publicity
Public Relations and PublicityPublic Relations and Publicity
Public Relations and Publicity
Nikhil Agarwal
 
Health Information Systems
Health Information SystemsHealth Information Systems
Health Information Systems
Nikhil Agarwal
 

Mehr von Nikhil Agarwal (8)

Product Diversity
Product DiversityProduct Diversity
Product Diversity
 
Non-Corporate Business Entities
Non-Corporate Business EntitiesNon-Corporate Business Entities
Non-Corporate Business Entities
 
Wage & Salary
Wage & SalaryWage & Salary
Wage & Salary
 
Electronic Data Interchange
Electronic Data InterchangeElectronic Data Interchange
Electronic Data Interchange
 
The Present - Book Review (Spencer Johnson)
The Present - Book Review (Spencer Johnson)The Present - Book Review (Spencer Johnson)
The Present - Book Review (Spencer Johnson)
 
Public Relations and Publicity
Public Relations and PublicityPublic Relations and Publicity
Public Relations and Publicity
 
Health Information Systems
Health Information SystemsHealth Information Systems
Health Information Systems
 
Kansai Nerolac Paints
Kansai Nerolac PaintsKansai Nerolac Paints
Kansai Nerolac Paints
 

Kürzlich hochgeladen

Memorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.pptMemorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.ppt
seri bangash
 
NewBase 24 May 2024 Energy News issue - 1727 by Khaled Al Awadi_compresse...
NewBase   24 May  2024  Energy News issue - 1727 by Khaled Al Awadi_compresse...NewBase   24 May  2024  Energy News issue - 1727 by Khaled Al Awadi_compresse...
NewBase 24 May 2024 Energy News issue - 1727 by Khaled Al Awadi_compresse...
Khaled Al Awadi
 

Kürzlich hochgeladen (20)

Unveiling the Dynamic Gemini_ Personality Traits and Sign Dates.pptx
Unveiling the Dynamic Gemini_ Personality Traits and Sign Dates.pptxUnveiling the Dynamic Gemini_ Personality Traits and Sign Dates.pptx
Unveiling the Dynamic Gemini_ Personality Traits and Sign Dates.pptx
 
Memorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.pptMemorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.ppt
 
LinkedIn Masterclass Techweek 2024 v4.1.pptx
LinkedIn Masterclass Techweek 2024 v4.1.pptxLinkedIn Masterclass Techweek 2024 v4.1.pptx
LinkedIn Masterclass Techweek 2024 v4.1.pptx
 
Event Report - IBM Think 2024 - It is all about AI and hybrid
Event Report - IBM Think 2024 - It is all about AI and hybridEvent Report - IBM Think 2024 - It is all about AI and hybrid
Event Report - IBM Think 2024 - It is all about AI and hybrid
 
FEXLE- Salesforce Field Service Lightning
FEXLE- Salesforce Field Service LightningFEXLE- Salesforce Field Service Lightning
FEXLE- Salesforce Field Service Lightning
 
Falcon Invoice Discounting Setup for Small Businesses
Falcon Invoice Discounting Setup for Small BusinessesFalcon Invoice Discounting Setup for Small Businesses
Falcon Invoice Discounting Setup for Small Businesses
 
Unleash Data Power with EnFuse Solutions' Comprehensive Data Management Servi...
Unleash Data Power with EnFuse Solutions' Comprehensive Data Management Servi...Unleash Data Power with EnFuse Solutions' Comprehensive Data Management Servi...
Unleash Data Power with EnFuse Solutions' Comprehensive Data Management Servi...
 
Creative Ideas for Interactive Team Presentations
Creative Ideas for Interactive Team PresentationsCreative Ideas for Interactive Team Presentations
Creative Ideas for Interactive Team Presentations
 
Equinox Gold Corporate Deck May 24th 2024
Equinox Gold Corporate Deck May 24th 2024Equinox Gold Corporate Deck May 24th 2024
Equinox Gold Corporate Deck May 24th 2024
 
Copyright: What Creators and Users of Art Need to Know
Copyright: What Creators and Users of Art Need to KnowCopyright: What Creators and Users of Art Need to Know
Copyright: What Creators and Users of Art Need to Know
 
sales plan presentation by mckinsey alum
sales plan presentation by mckinsey alumsales plan presentation by mckinsey alum
sales plan presentation by mckinsey alum
 
NewBase 24 May 2024 Energy News issue - 1727 by Khaled Al Awadi_compresse...
NewBase   24 May  2024  Energy News issue - 1727 by Khaled Al Awadi_compresse...NewBase   24 May  2024  Energy News issue - 1727 by Khaled Al Awadi_compresse...
NewBase 24 May 2024 Energy News issue - 1727 by Khaled Al Awadi_compresse...
 
transform-your-business-with-cutting-edge-inventory-management-and-3pl-integr...
transform-your-business-with-cutting-edge-inventory-management-and-3pl-integr...transform-your-business-with-cutting-edge-inventory-management-and-3pl-integr...
transform-your-business-with-cutting-edge-inventory-management-and-3pl-integr...
 
IPTV Subscription UK: Your Guide to Choosing the Best Service
IPTV Subscription UK: Your Guide to Choosing the Best ServiceIPTV Subscription UK: Your Guide to Choosing the Best Service
IPTV Subscription UK: Your Guide to Choosing the Best Service
 
New Product Development.kjiy7ggbfdsddggo9lo
New Product Development.kjiy7ggbfdsddggo9loNew Product Development.kjiy7ggbfdsddggo9lo
New Product Development.kjiy7ggbfdsddggo9lo
 
Understanding UAE Labour Law: Key Points for Employers and Employees
Understanding UAE Labour Law: Key Points for Employers and EmployeesUnderstanding UAE Labour Law: Key Points for Employers and Employees
Understanding UAE Labour Law: Key Points for Employers and Employees
 
USA classified ads posting – best classified sites in usa.pdf
USA classified ads posting – best classified sites in usa.pdfUSA classified ads posting – best classified sites in usa.pdf
USA classified ads posting – best classified sites in usa.pdf
 
The Leading Cyber Security Entrepreneur of India in 2024.pdf
The Leading Cyber Security Entrepreneur of India in 2024.pdfThe Leading Cyber Security Entrepreneur of India in 2024.pdf
The Leading Cyber Security Entrepreneur of India in 2024.pdf
 
HR and Employment law update: May 2024.
HR and Employment law update:  May 2024.HR and Employment law update:  May 2024.
HR and Employment law update: May 2024.
 
Did Paul Haggis Ever Win an Oscar for Best Filmmaker
Did Paul Haggis Ever Win an Oscar for Best FilmmakerDid Paul Haggis Ever Win an Oscar for Best Filmmaker
Did Paul Haggis Ever Win an Oscar for Best Filmmaker
 

Finance - Telecom Industry

  • 1. ECONOMY, INDUSTRY, COMPANY PRESENTATION Telecommunications Industry Presented By: Monika | Nadim Ashraf | Nikhil Agarwal | Sunkara Gokul | Subhashree Dash
  • 2. INTRODUCTION  India’s economic liberalization began in 1991. It has moved towards a market based economy.  Since the 1990s, the middle class has grown and poverty levels have fallen.  Economy is 9th largest in world by nominal GDP ($1.704 trillion) and 3rd largest by purchase price parity ($4.448 trillion).  GDP growth has risen to 8.5% (2010-2011) from 7.4% (2009-2010).  The unemployment rate for 2010-11 was 9.8%.  India's total trade in goods and services has reached a share of 43% of GDP in 2005–06, up from 16% in 1990– 91.
  • 3. MAJOR SECTORS OF INDIAN ECONOMY 1990 2011 Servies Agriculture Services Agriculture Manufacturing IT Manifacturing IT 1% 5% 29% 39% 27% 53% 31% 15%
  • 4. TELECOM INDUSTRY - OVERVIEW  In 1880 it was an monopoly industry under government.  In1881 the license was approved to Oriental Telephone Company Limited .  Now India is world's second-largest in terms of number of subscribers.  In 1981 when Prime Minister Indira Gandhi signed contracts with Alcatel CIT many public sector organizations were set up.  In 1991 DoT(department of telecommunication) renamed as BSNL
  • 5. TELECOM SECTOR – CURRENT SCENARIO  India's mobile subscriber base rose to 771.2 million at the end of January 2011, up from 752.2 million in December 2010.  The mobile penetration reached 64.7%.  The TRAI said that the number of rural customers edged up by 3.2% to 258.9 million in January from 250.9 million a month earlier.  The share of urban subscribers has declined to 66.42% from 66.65%," said the TRAI, in a statement.  Average Revenue Per User (ARPU) for GSM-Full Mobility service declined by 10.16%, from Rs 122 in QE Jun-10 to Rs 110 (2.46 USD) in QE Sep-10.
  • 6. TRENDS IN TELEPHONE SUBSCRIBERS
  • 7.
  • 8. MARKET SHARE Number of Subscribers Aircel Tata Idea BSNL MTNL Others Airtel Reliance Vodafone 7% 4% 10% 19% 9% 16% 33% 1% 1%
  • 9. MAJOR PLAYERS  Airtel  Vodafone  Tata Communications  Idea  Reliance
  • 10. CURRENT RATIO Company Current Ratio 2011 2010 Airtel .82 .71 Vodafone 1.27 1.27 Idea .49 .96 Reliance .765 .312 Tata .74 .80
  • 11. QUICK RATIO Company Quick Ratio 2011 2010 Airtel .77 .71 Vodafone 1.2 1.2 Idea .52 .86 Reliance .76 .312 Tata .70 .75
  • 12. LEVERAGE Company DOL DFL DCL Airtel 3.44 1.03 3.55 Idea 1.336 1.092 1.459 Reliance 7.66 3.21 24.56 Tata -0.7 7.3 -5.5
  • 13. WORKING CAPITAL Company Current Current Working Assets Liabilities Capital Airtel 2536.8 16104.8 -13568 Idea 3906.64 6316.96 3594.05 Reliance 6088.57 7551.94 -1463.37 Tata 2489.6 1953.41 536.19
  • 14. FINANCIAL FORECASTING Compan 2007 2008 2009 2010 2011 CAGR y ---------------------------------------- In crores ------------------ ------------------- Airtel 17987.3 25874.2 32791.9 36693.1 38241.2 16.28% Idea 4366.4 6719.99 9857.1 11850.2 15332.8 28.56% Reliance 12756.3 14792.0 15086.6 13554.6 12129.7 -1.25% 5 6 7 Tata 3611.7 3218.04 3749.43 3283.3 3746.16 -0.73%
  • 15. FINANCIAL FORECASTING (2012) Airtel Idea Reliance Tata --------------------------------------In crores------------------ ---------------- Net Sales 44205.6 19711.5 11978.15 3585.47 Other Income 88.82 263.8 1316.102 193.33 Stock Adjustment 12.38 0 0 0 Total Income 44306.79 19975.3 13294.25 3778.74 Raw Materials 242.70 12.3 32.032 0 Employee Cost 1993.07 977.3 626.341 511.47 Other Manufacturing 13497.20 9160.2 5349.138 1722.82 Cost Misc. Expenses 1300.64 0 833.69 134.55 Total Expenses 17033.68 10149.8 8641.562 2760.7