1. Results Tracker Saturday, 21 Apr 2012
make more, for sure.
Q4FY12
Results to be Declared on Monday, 23rd April 2012
COMPANIES NAME
Alstom Projects Geometric Noida Toll Relic Tech Tata Sponge
BOC India GS Auto Premier Syn Rose Merc TCS
Coromandel Intl Himgiri Foods Rallis India State Bank Mysre Ultratech Cem
Gee El Woollens Mahindra & Mah Fin Ram Informatics Supreme Petro White Lion
Results Announced on 20th April 2012 (Rs Million)
Reliance Industries
Quarter ended Year to Date Year ended
201203 201103 % Var 201203 201103 % Var 201203 201103 % Var
Sales 851820 726740 17.21 3299040 2481700 32.93 3299040 2481700 32.93
Other Income 22950 9170 150.27 61920 30520 102.88 61920 30520 102.88
PBIDT 88580 107600 -17.68 398110 411780 -3.32 398110 411780 -3.32
Interest 7680 6960 10.34 26670 23280 14.56 26670 23280 14.56
PBDT 80900 100640 -19.61 371440 388500 -4.39 371440 388500 -4.39
Depreciation 26590 33870 -21.49 113940 136080 -16.27 113940 136080 -16.27
PBT 54310 66770 -18.66 257500 252420 2.01 257500 252420 2.01
TAX 11950 13010 -8.15 57100 49560 15.21 57100 49560 15.21
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 42360 53760 -21.21 200400 202860 -1.21 200400 202860 -1.21
Equity 32710 32730 -0.06 32710 32730 -0.06 32710 32730 -0.06
PBIDTM(%) 10.4 14.81 -29.76 12.07 16.59 -27.27 12.07 16.59 -27.27
The revenue for the March 2012 quarter is pegged at Rs. 851820.00 millions, about 17.21% up against Rs. 726740.00 millions recorded
during the year-ago period.The Company's Net profit for the March 2012 quarter have declined marginally to Rs. 42360.00 millions as
against Rs. 53760.00 millions reported during the corresponding quarter ended.Operating Profit reported a sharp decline to 88580.00
millions from 107600.00 millions in the corresponding previous quarter.
Cairn India
Quarter ended Year to Date Year ended
201203 201103 % Var 201203 201103 % Var 201203 201103 % Var
Sales 14.4 1.9 657.89 88 23.9 268.2 88 23.9 268.2
Other Income 499.4 272.9 83 2401.4 927.1 159.02 2401.4 927.1 159.02
PBIDT 198.8 -86.2 -330.63 1589.5 -259.5 -712.52 1589.5 -259.5 -712.52
Interest 266 182.8 45.51 1114.5 1866.9 -40.3 1114.5 1866.9 -40.3
PBDT -67.2 -269 -75.02 475 -2126.4 -122.34 475 -2126.4 -122.34
Depreciation 0 0.2 0 0 0.3 0 0 0.3 0
PBT -67.2 -269.2 -75.04 475 -2126.7 -122.34 475 -2126.7 -122.34
TAX -32 0 0 35.4 0 0 35.4 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -35.2 -269.2 86.92 439.6 -2126.7 120.67 439.6 -2126.7 120.67
Equity 19074 19019.2 0.29 19074 19019.2 0.29 19074 19019.2 0.29
PBIDTM(%) 1380.56 -4536.84 130.43 1806.25 -1085.77 266.36 1806.25 -1085.77 266.36
The total revenue stands at Rs. 14.40 millions for the March 2012 quarter. The mentioned figure indicates an increase of about 657.89% as
against Rs. 1.90 millions during the year-ago period.The Net Loss for the quarter ended March 2012 is Rs. -35.20 millions as compared to
Net Loss of Rs. -269.20 millions of corresponding quarter ended March 2011 Operating profit Margin for the quarter ended March 2012
improved to 198.80% as compared to -86.20% of corresponding quarter ended March 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
2. Results Tracker Q4FY12
make more, for sure.
Honeywell Automation
Quarter ended Year to Date Year ended
201203 201103 % Var 201203 201103 % Var 201112 201012 % Var
Sales 4131.5 3529.5 17.06 4131.5 3529.5 17.06 16190.6 13557.9 19.42
Other Income 19.6 26.5 -26.04 19.6 26.5 -26.04 103 79.7 29.23
PBIDT 267.4 437.4 -38.87 267.4 437.4 -38.87 1613.6 1518.8 6.24
Interest 0.6 0 0 0.6 0 0 8.5 0.8 962.5
PBDT 266.8 437.4 -39 266.8 437.4 -39 1605.1 1518 5.74
Depreciation 34.3 34.6 -0.87 34.3 34.6 -0.87 148.1 129 14.81
PBT 232.5 402.8 -42.28 232.5 402.8 -42.28 1457 1389 4.9
TAX 66.9 84.7 -21.02 66.9 84.7 -21.02 385.6 338.5 13.91
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 165.6 318.1 -47.94 165.6 318.1 -47.94 1071.4 1050.5 1.99
Equity 88.4 88.4 0 88.4 88.4 0 88.4 88.4 0
PBIDTM(%) 6.47 12.39 -47.77 6.47 12.39 -47.77 9.97 11.2 -11.03
The revenue for the March 2012 quarter is pegged at Rs. 4131.50 millions, about 17.06% up against Rs. 3529.50 millions recorded during
the year-ago period.Profit after Tax for the quarter ended March 2012 saw a decline of -47.94% from Rs. 318.10 millions to Rs. 165.60
millions.A decline of 267.40 millions was observed in the OP in the quarter ended March 2012 from 437.40 millions on QoQ basis.
FAG Bearings India
Quarter ended Year to Date Year ended
201203 201103 % Var 201203 201103 % Var 201112 201012 % Var
Sales 3633 3089 17.61 3633 3089 17.61 13123.4 10485.9 25.15
Other Income 112.7 71.1 58.51 112.7 71.1 58.51 270.6 167.6 61.46
PBIDT 749.2 696.7 7.54 749.2 696.7 7.54 2848.1 2054.4 38.63
Interest 3.6 2.8 28.57 3.6 2.8 28.57 12.6 8.9 41.57
PBDT 745.6 693.9 7.45 745.6 693.9 7.45 2835.5 2019.9 40.38
Depreciation 62.8 53.2 18.05 62.8 53.2 18.05 225.9 201.1 12.33
PBT 682.8 640.7 6.57 682.8 640.7 6.57 2609.6 1818.8 43.48
TAX 219.7 211.9 3.68 219.7 211.9 3.68 849.9 603.8 40.76
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 463.1 428.8 8 463.1 428.8 8 1759.7 1215 44.83
Equity 166.2 166.2 0 166.2 166.2 0 166.2 166.2 0
PBIDTM(%) 20.62 22.55 -8.57 20.62 22.55 -8.57 21.7 19.59 10.77
The revenue zoomed 17.61% to Rs. 3633.00 millions for the quarter ended March 2012 as compared to Rs. 3089.00 millions during the
corresponding quarter last year.The Company has registered profit of Rs. 463.10 millions for the quarter ended March 2012, a growth of
8.00% over Rs. 428.80 millions millions achieved in the corresponding quarter of last year.Operating profit surged to 749.20 millions from
the corresponding previous quarter of 696.70 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
3. Results Tracker Q4FY12
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com