Results Tracker Update 16 July 2012-Mansukh Investment and Trading Solution

1. Results Tracker Saturday, 14 July 2012
make more, for sure.
Q1FY13
Results to be Declared on Monday, 16th July 2012
COMPANIES NAME
BISIL PLAST Key Corp Prima Agro South Indian Bank Veer Energy
Castrol India Krishna Ferro Prism Finance Steelcast Vikas WSP
Damodar Thrd Magna Colors Promact Plast Sulabh Engr Vimta Labs
Exide Inds Maharashtra Scoot Reliance Indl Infra Super Bakers
FICS Consl Mardia Samyoung Shree Ganesh Elas Supreme Infra
Kamron Lab Niyati Inds Shree Rajeshw Pap Tata Coffee
Results Announced on 13th July 2012 (Rs Million)
HDFC Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 80074.2 59779.7 33.95 80074.2 59779.7 33.95 272863.5 199282.1 36.92
Other Income 15294.9 11200.3 36.56 15294.9 11200.3 36.56 52436.9 43351.5 20.96
Interest Expended 45233.7 31300.1 44.52 45233.7 31300.1 44.52 149895.8 93850.8 59.72
Operating Expenses 24326 24326 25.74 24326 19346.3 25.74 85900.6 71529.2 20.09
Operating Profit 20936.3 0 0 20936.3 0 0 0 0 0
Prov.& Contigencies 4873.1 4436.6 9.84 4873.1 4436.6 9.84 14372.5 19067.1 -24.62
Tax 6762.4 5047.2 33.98 6762.4 5047.2 33.98 23460.8 18922.6 23.98
PAT 14173.9 10849.8 30.64 14173.9 10849.8 30.64 51670.7 39263.9 31.6
Equity 4711.8 4667.7 0.94 4711.8 4667.7 0.94 4693.4 4652.3 0.88
OPM 32.23 34.01 -5.24 32.23 34.01 -5.24 32.8 38.77 -15.39
The sales figure stood at Rs. 80074.20 millions for the June 2012 quarter. The mentioned figure indicates a growth of about 33.95% as
compared to Rs. 59779.70 millions during the year-ago period.An average growth of 30.64% was recorded for the quarter ended June
2012 to Rs. 14173.90 millions from Rs. 10849.80 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

2. Results Tracker Q1FY13
make more, for sure.
Sintex Industries
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 6073.26 5562.91 9.17 6073.26 5562.91 9.17 25682.17 26188.47 -1.93
Other Income 55.6 179.7 -69.06 55.6 179.7 -69.06 559.24 508.98 9.87
PBIDT 1091.95 1469.2 -25.68 1091.95 1469.2 -25.68 5786.67 6485.28 -10.77
Interest 293.37 273.76 7.16 293.37 273.76 7.16 1104.92 868.2 27.27
PBDT 509.94 1195.44 -57.34 509.94 1195.44 -57.34 4215.36 5679.42 -25.78
Depreciation 0 273.24 0 0 273.24 0 980.47 892.48 9.86
PBT 509.94 922.2 -44.7 509.94 922.2 -44.7 3234.9 4786.94 -32.42
TAX 181.05 230.89 -21.59 181.05 230.89 -21.59 937.95 1211.35 -22.57
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 328.89 691.31 -52.43 328.89 691.31 -52.43 2296.95 3575.59 -35.76
Equity 271.07 271.07 0 271.07 271.07 0 271.07 271.07 0
PBIDTM(%) 13.23 26.41 -49.92 17.98 26.41 -31.92 22.53 24.76 -9.01
A fair growth of 9.17% in the revenue at Rs. 6073.26 millions was reported in the June 2012 quarter as compared to Rs. 5562.91 millions
during year-ago period.The Net Profit of the company slipped to Rs. 328.89 millions from Rs. 691.31 millions, a decline of -52.43% on
? oQ basis.Operating Profit reported a sharp decline to 1091.95 millions from 1469.20 millions in the corresponding previous quarter.
Kajaria Ceramics
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 3531.8 2701.7 30.73 3531.8 2701.7 30.73 13127.8 9532.8 37.71
Other Income 2.2 0 0 2.2 0 0 11.3 3.2 253.13
PBIDT 512.2 413.9 23.75 512.2 413.9 23.75 2015.8 1486.1 35.64
Interest 93.9 82.7 13.54 93.9 82.7 13.54 469.8 299.3 56.97
PBDT 418.3 331.2 26.3 418.3 331.2 26.3 1546 1186.8 30.27
Depreciation 96.7 87.3 10.77 96.7 87.3 10.77 370.8 295 25.69
PBT 321.6 243.9 31.86 321.6 243.9 31.86 1175.2 891.8 31.78
TAX 99.7 75.6 31.88 99.7 75.6 31.88 368 285.2 29.03
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 221.9 168.3 31.85 221.9 168.3 31.85 807.2 606.6 33.07
Equity 147.2 147.2 0 147.2 147.2 0 147.2 147.1 0.07
PBIDTM(%) 13.43 14.39 -6.67 14.5 15.32 -5.34 14.38 14.78 -2.7
The sales for the June 2012 quarter moved up 30.73% to Rs. 3531.80 millions as compared to Rs. 2701.70 millions during the
corresponding quarter last year.A comparatively good net profit growth of 31.85% to Rs. 221.90 millions was reported for the quarter
ended June 2012 compared to Rs. 168.30 millions of previous same quarter.Operating profit surged to 512.20 millions from the
corresponding previous quarter of 413.90 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

3. Results Tracker Q1FY13
make more, for sure.
AP Paper Mill
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201206 201106 % Var
Sales 1897.55 1993.11 -4.79 4915.86 4566.74 7.64 1897.55 1993.11 -4.79
Other Income 13.47 8.08 66.71 29.32 34.09 -13.99 13.47 8.08 66.71
PBIDT 48.57 465.6 -89.57 575.35 851.74 -32.45 48.57 465.6 -89.57
Interest 120.92 93.69 29.06 253.56 197.92 28.11 120.92 93.69 29.06
PBDT -72.35 371.91 -119.45 321.79 653.82 -50.78 -72.35 371.91 -119.45
Depreciation 168.36 167.32 0.62 331.29 335.91 -1.38 168.36 167.32 0.62
PBT -240.71 204.6 -217.65 -9.5 317.92 -102.99 -240.71 204.6 -217.65
TAX -82.58 41.51 -298.94 -8.61 70.65 -112.19 -82.58 41.51 -298.94
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -158.12 163.09 -196.95 -0.88 247.27 -100.36 -158.12 163.09 -196.95
Equity 397.7 397.7 0 397.7 397.7 0 397.7 397.7 0
PBIDTM(%) 2.56 23.36 -89.04 11.7 18.65 -37.25 2.56 23.36 -89.04
The revenue for the June 2012 quarter is pegged at Rs. 1897.55 millions against Rs. 1993.11 millions recorded during the year-ago
period.The Net Loss for the quarter ended June 2012 is Rs. -158.12 millions as compared to Net Profit of Rs. 163.09 millions of
corresponding quarter ended June 2011Operating profit for the quarter ended June 2012 decreased to 48.57 millions as compared to
465.60 millions of corresponding quarter ended June 2011.
Thirumalai Chemicals
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2988.4 1425.4 109.65 2988.4 1425.4 109.65 9054.3 7644.4 18.44
Other Income 26.6 1.4 1800 26.6 1.4 1800 58.8 67.6 -13.02
PBIDT 442.6 135.9 225.68 442.6 135.9 225.68 719.9 705.9 1.98
Interest 164.4 78.1 110.5 164.4 78.1 110.5 523.7 308.5 69.76
PBDT 278.2 57.8 381.31 278.2 57.8 381.31 196.2 397.5 -50.64
Depreciation 30.6 36.6 -16.39 30.6 36.6 -16.39 138.1 133.9 3.14
PBT 247.6 21.2 1067.92 247.6 21.2 1067.92 58.1 263.6 -77.96
TAX 79.7 5.7 1298.25 79.7 5.7 1298.25 10.2 78.1 -86.94
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 167.9 15.5 983.23 167.9 15.5 983.23 47.9 185.5 -74.18
Equity 102.4 102.4 0 102.4 102.4 0 102.4 102.4 0
PBIDTM(%) 14.81 9.53 55.34 14.81 9.53 55.34 7.95 9.24 -13.91
The total revenue surged to Rs. 2988.40 millions, up 109.65% for the June 2012 quarter as against Rs. 1425.40 millions during the year-ago
period.Net Profit witnessed a 983.23% growth almost the double from Rs. 15.50 millions to Rs. 167.90 millions of same quarter last
year.Operating profit surged to 442.60 millions from the corresponding previous quarter of 135.90 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

4. Results Tracker Q4FY12
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com