Breaking the Kubernetes Kill Chain: Host Path Mount
Results tracker 14.10.11
1. Results Tracker Friday, 14 Oct 2011
make more, for sure.
Q2FY12
Results to be Declared on 14th Oct 2011
COMPANIES NAME
Asian Flora Eskay Knit Geojit Bnp KLIFESTYLE
Balaji Tele Explicit Fin Heidelbergcement Reliance Indl Infra
Centrum Cap Gateway Distr Infomedia 18 RS Software
Results Announced on 13th Oct 2011 (Rs Million)
Kajaria Ceramics
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 3167.6 2222.1 42.55 5869.3 4177.1 40.51 9534.2 7363.5 29.48
Other Income 0 0 0 0 0 0 0 0 0
PBIDT 468 348.9 34.14 887.5 661.9 34.08 1485.4 1156.7 28.42
Interest 106 81.2 30.54 194.3 158.9 22.28 298.6 375.2 -20.42
PBDT 362 267.7 35.23 693.2 503 37.81 1186.8 781.5 51.86
Depreciation 88.2 77.5 13.81 175.5 151.1 16.15 295 267.1 10.45
PBT 273.8 190.2 43.95 517.7 351.9 47.12 891.8 514.4 73.37
TAX 84.8 57 48.77 160.4 105.5 52.04 285.2 155.9 82.94
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 189 133.2 41.89 357.3 246.4 45.01 606.6 358.5 69.21
Equity 147.2 147.2 0 147.2 147.2 0 147.1 147.1 0
PBIDTM(%) 13.87 14.84 -6.51 15.12 15.85 -4.57 14.77 15.07 -1.98
The sales moved up 42.55% to Rs. 3167.60 millions for the September 2011 quarter as compared to Rs. 2222.10 millions during the year-
ago period.An average growth of 41.89% was recorded for the quarter ended September 2011 to Rs. 189.00 millions from Rs. 133.20
illions.The company reported a good operating profit of 468.00 millions compared to 348.90 millions of corresponding previous quarter.
Praj Industries
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 2289 1087.7 110.44 3936.1 2024.4 94.43 5553.8 6031.2 -7.92
Other Income 89.9 63.7 41.13 156.5 123.7 26.52 265.8 416.1 -36.12
PBIDT 282.8 130.4 116.87 484.2 277.3 74.61 710.8 1398.6 -49.18
Interest 0 0 0 0 0 0 0.1 3.3 -96.97
PBDT 282.8 130.4 116.87 484.2 277.3 74.61 710.7 1335.7 -46.79
Depreciation 29.2 27.2 7.35 57.7 54 6.85 111.4 105.1 5.99
PBT 253.6 103.2 145.74 426.5 223.3 91 599.3 1230.6 -51.3
TAX 48.3 14.2 240.14 84.5 30.7 175.24 64.7 91.8 -29.52
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 205.3 89 130.67 342 192.6 77.57 534.6 1138.8 -53.06
Equity 369.6 369.5 0.03 369.6 369.5 0.03 369.6 369.5 0.03
PBIDTM(%) 12.35 11.99 3.05 12.3 13.7 -10.19 12.8 23.19 -44.81
The total revenue hovered 110.44% to Rs. 2289.00 millions for the September 2011 quarter as against Rs. 1087.70 millions during the
corresponding quarter last year.Net Profit for the quarter ended September 2011 zoomed to 130.67% from Rs. 89.00 millions to Rs. 205.30
millions.Operating profit surged to 282.80 millions from the corresponding previous quarter of 130.40 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
2. Results Tracker Q2FY12
make more, for sure.
VST Industries
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 1647.6 1604 2.72 3119.7 2875.3 8.5 5845.7 4822.7 21.21
Other Income 72.3 30.7 135.5 126.1 103.6 21.72 171.1 232.4 -26.38
PBIDT 544.5 395.2 37.78 1092.3 670.8 62.84 1596.8 1158.2 37.87
Interest 0 0 0 0 0 0 0 0 0
PBDT 544.5 395.2 37.78 1092.3 670.8 62.84 1596.8 1034.1 54.41
Depreciation 49.5 47.3 4.65 99.7 93.2 6.97 244.2 178.7 36.65
PBT 495 347.9 42.28 992.6 577.6 71.85 1352.6 855.4 58.12
TAX 159.1 107.8 47.59 314.5 157.3 99.94 402.5 234.9 71.35
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 335.9 240.1 39.9 678.1 420.3 61.34 950.1 620.5 53.12
Equity 154.4 154.4 0 154.4 154.4 0 154.4 154.4 0
PBIDTM(%) 14.17 11.16 27.05 35.01 23.33 50.08 11.38 10.2 11.61
The Total revenue for the quarter ended September 2011 of Rs. 1647.60 millions remain, more or less, the same.A comparatively good net
profit growth of 39.90% to Rs. 335.90 millions was reported for the quarter ended September 2011 compared to Rs. 240.10 millions of
previous same quarter.The company reported a good operating profit of 544.50 millions compared to 395.20 millions of corresponding
previous quarter.
Avantel Ltd
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 52.87 32.68 61.78 95.68 58.62 63.22 222.61 215.44 3.33
Other Income 0.18 0.52 -65.38 0.52 1.05 -50.48 0.85 1.11 -23.42
PBIDT 30.62 5.68 439.08 35.59 9.68 267.67 46.82 26.85 74.38
Interest 0.32 0.44 -27.27 0.66 0.68 -2.94 4.06 2.82 43.97
PBDT 30.3 5.24 478.24 34.93 9 288.11 42.76 24.03 77.94
Depreciation 3 2.8 7.14 5.56 5.53 0.54 11.47 12.34 -7.05
PBT 27.3 2.44 1018.85 29.37 3.47 746.4 31.29 11.69 167.66
TAX 0 0 0 0 0 0 6.24 1.06 488.68
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 27.3 2.44 1018.85 29.37 3.47 746.4 25.05 10.64 135.43
Equity 47.07 47.07 0 47.07 47.07 0 47.07 47.07 0
PBIDTM(%) 57.08 16.44 247.13 37.2 16.51 125.26 19.45 11.83 64.41
The Turnover for the quarter ended September 2011 of Rs. 52.87 millions increase by 61.78% from Rs. 32.68 millions.The Net Profit of the
company vaulted to 1018.85% to Rs. 27.30 millions from Rs. 2.44 millions in the previous quarter.Operating profit for the quarter ended
September 2011 rose to 30.62 millions as compared to 5.68 millions of corresponding quarter ended September 2010.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
3. Results Tracker Q2FY12
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com