Results Tracker 02.08.2012,

Mansukh Investment & Trading Solutions
Mansukh Investment & Trading SolutionsMansukh Investment & Trading Solutions

Results Tracker Update 02 August 2012-Mansukh Investment and Trading Solution

Results Tracker                                               Thursday, 02 Aug 2012
                                                                                                                                    make more, for sure.
Q1FY13




                                            Results to be Declared on Thursday, 2nd August 2012
                                                                      COMPANIES NAME
         3I Infotech                              DPTL                      International Comb                    Oracle Fin                   Shasun Pharma
         Allsec Tech                     Glenmark Pharma                     KJMC Financial                      Phyto Chem                   Tamilnadu Petro
        Berger Paints                        Goa Carbon                        KJMCCORP                        Pioneer Invest                   Teesta Agro
         Cable Corp                          GREYCELLS                       Madras Cements                      Ramco Inds
      Cummins India                           Hotel Leela                      Makers Lab                      Ramco Systems
       De Nora India                        Howard Hotels                    Mipco Seamless                   Rasoya Proteins
       Devinsu Trad                         Intellivate Cap                  MOLDTKPACK                       Satyam Comp




                                                 Results Announced on 1st Aug 2012 (Rs Million)


                                                                      Adani Ports &Special
                             Quarter ended                                    Year to Date                                Year ended
                                201206     201106                  % Var        201206          201106          % Var       201203            201103        % Var
Sales                              7894.1          5296.9          49.03         7894.1         5296.9          49.03      24819.03          18850.72       31.66
Other Income                        215.3            60.2          257.64         215.3           60.2          257.64       426.99           1202.29       -64.49
PBIDT                              6215.6          3689.7           68.46        6215.6         3689.7           68.46     17546.01          14302.22        22.68
Interest                           1096.3           388.3          182.33        1096.3          388.3          182.33      2115.17           1454.79        45.39
PBDT                               5119.3          3301.4           55.06        5119.3         3301.4           55.06     15430.84          12847.43        20.11
Depreciation                        777.4           587.1           32.41         777.4          587.1           32.41      2735.03           2078.63        31.58
PBT                                4341.9          2714.3           59.96        4341.9         2714.3           59.96     12695.81           10768.8        17.89
TAX                                 157.7           170.6           -7.56         157.7          170.6           -7.56       923.21             907.2         1.76
Deferred Tax                          0               0               0             0              0               0           0                  0             0
PAT                                4184.2          2543.7          64.49         4184.2         2543.7          64.49       11772.6            9861.6       19.38
Equity                             4006.8          4006.8            0           4006.8         4006.8             0           4006.79       4006.79           0
PBIDTM(%)                           78.74           69.66          13.03          78.74          69.66           13.03           70.7         75.87          -6.82

A decent increase of about 49.03% in the sales to Rs. 7894.10 millions was observed for the quarter ended June 2012. The sales figure stood
at Rs. 5296.90 millions during the year-ago period.Profit after tax for the quarter ended June 2012 reported a huge growth of 64.49% to Rs.
4184.20 millions from Rs. 2543.70 millions.The company reported a good operating profit of 6215.60 millions compared to 3689.70
millions of corresponding previous quarter.




 Please refer to important disclosures at the end of this report                          For Private circulation Only                           For Our Clients Only



 Mansukh Securities and Finance Ltd                                                               SEBI Regn No. BSE: INB010985834 /             NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                                PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q1FY13
                                                                                                                                 make more, for sure.




                                                                              Adani Power
                             Quarter ended                                     Year to Date                                Year ended
                                201206     201106                  % Var         201206          201106          % Var       201203       201103         % Var
Sales                          14638.1     8188.2                  78.77         14638.1         8188.2          78.77        39489       21064.3        87.47
Other Income                       1146.4           535.5           114.08        1146.4          535.5           114.08     2909.3        1164.2         149.9
PBIDT                             -2108.5          4637.3          -145.47       -2108.5         4637.3          -145.47    15303.6       13288.3         15.17
Interest                           2808.8          1341.3           109.41        2808.8         1341.3           109.41     7876.8        3168.2        148.62
PBDT                              -4917.3           3296           -249.19       -4917.3          3296           -249.19     5478.3       10041.4        -45.44
Depreciation                       2308.2          1039.7           122.01        2308.2         1039.7           122.01     5514.5        1803.7        205.73
PBT                               -7225.5          2256.3          -420.24       -7225.5         2256.3          -420.24      -36.2        8237.7       -100.44
TAX                                 704.3           487.8            44.38         704.3          487.8            44.38      2903         3000.2         -3.24
Deferred Tax                          0               0                0             0              0                0          0            0              0
PAT                               -7929.8          1768.5          -548.39       -7929.8         1768.5          -548.39    -2939.2        5237.5       -156.12
Equity                            21800.4          21800.4            0          21800.4         21800.4            0       21800.4       21800.4          0
PBIDTM(%)                          -14.4            56.63          -125.43        -14.4           56.63          -125.43     38.75         63.08         -38.57

The topline surged 78.77% to Rs. 14638.10 millions for the June 2012 quarter as against Rs. 8188.20 millions during the corresponding
quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -7929.80 millions as compared to Net Profit of Rs. 1768.50 millions of
corresponding quarter ended June 2011Operating profit Margin for the quarter ended June 2012 slipped to -2108.50% as compared to
4637.30% of corresponding quarter ended June 2011.




                                                                             Engineers India
                             Quarter ended                                     Year to Date                                Year ended
                                201206     201106                  % Var         201206          201106          % Var       201203        201103        % Var
Sales                              7199.9            8536          -15.65         7199.9           8536          -15.65     36988.24      28232.84       31.01
Other Income                       732.53           417.74          75.36         732.53          417.74          75.36      2321.77       1603.66        44.78
PBIDT                             2241.53          2215.17           1.19        2241.53         2215.17           1.19      9353.74       8002.48        16.89
Interest                             0.02              0               0            0.02             0               0         11.6          14.67       -20.93
PBDT                              2241.51          2215.17           1.19        2241.51         2215.17           1.19      9342.14       7987.81        16.95
Depreciation                        24.76            29.82         -16.97          24.76           29.82         -16.97       194.49        142.97        36.04
PBT                               2216.76          2185.36           1.44        2216.76         2185.36           1.44      9147.65       7844.84        16.61
TAX                                673.83           704.61          -4.37         673.83          704.61          -4.37       2784.5       2619.65         6.29
Deferred Tax                       -45.75           -92.97         -50.79         -45.75          -92.97         -50.79      -386.23       -341.16        13.21
PAT                               1542.93          1480.75           4.2         1542.93         1480.75           4.2       6363.15       5225.19       21.78
Equity                            1684.68          1684.68           0           1684.68         1684.68            0       1684.68       1684.68          0
PBIDTM(%)                          31.13            25.95          19.97          31.13           25.95           19.97      25.29         28.34         -10.78


The sales declined to Rs. 7199.90 millions for the June 2012 quarter as compared to Rs. 8536.00 millions during the corresponding quarter
last year.A meek growth of 4.20% was reported for the quarter ended June 2012 to Rs. 1542.93 millions from Rs. 1480.75
millions.Operating profit surged to 2241.53 millions from the corresponding previous quarter of 2215.17 millions.




 Please refer to important disclosures at the end of this report                           For Private circulation Only                       For Our Clients Only



 Mansukh Securities and Finance Ltd                                                                SEBI Regn No. BSE: INB010985834 /         NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                             PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q1FY13
                                                                                                                               make more, for sure.




                                                                            Jaypee Infratech
                             Quarter ended                                    Year to Date                               Year ended
                                  201206           201106          % Var        201206          201106          % Var      201203        201103        % Var
Sales                               6783           6169.7           9.94         6783           6169.7           9.94      31559         27787         13.57
Other Income                          7.5            66.6          -88.74           7.5           66.6          -88.74      130.3         199.3        -34.62
PBIDT                              2728.2          3278.8          -16.79        2728.2         3278.8          -16.79    16622.1       18333.7         -9.34
Interest                             97.9           302.4          -67.63          97.9          302.4          -67.63      632.2          101         525.94
PBDT                               2630.3          2976.4          -11.63        2630.3         2976.4          -11.63    15989.9       18232.7         -12.3
Depreciation                          5.8             3.9           48.72           5.8            3.9           48.72       15.9          86.3        -81.58
PBT                                2624.5          2972.5          -11.71        2624.5         2972.5          -11.71     15974        18146.4        -11.97
TAX                                 525.1           594.7           -11.7         525.1          594.7           -11.7     3076.7        3795.8        -18.94
Deferred Tax                           0               0              0              0              0              0          0             0             0
PAT                                2099.4          2377.8          -11.71        2099.4         2377.8          -11.71    12897.3       14350.6        -10.13
Equity                            13889.3          13889.3           0          13889.3         13889.3           0       13889.3       13889.3          0
PBIDTM(%)                          40.22            53.14          -24.32        40.22           53.14          -24.32     52.67         65.98         -20.17
The revenue zoomed 9.94% to Rs. 6783.00 millions for the quarter ended June 2012 as compared to Rs. 6169.70 millions during the
corresponding quarter last year.The Company's Net profit for the June 2012 quarter have declined marginally to Rs. 2099.40 millions as
against Rs. 2377.80 millions reported during the corresponding quarter ended.The Operating Profit of the company witnessed a decrease
to 2728.20 millions from 3278.80 millions.




                                                                      Century Textile &Ind
                             Quarter ended                                    Year to Date                               Year ended
                                  201206           201106          % Var        201206          201106          % Var      201203        201103        % Var
Sales                             13886.8          11760.3         18.08        13886.8         11760.3         18.08     48727.8       47600.3         2.37
Other Income                         60.7            34.8           74.43          60.7           34.8           74.43      271.8         420.4        -35.35
PBIDT                              1684.9           1149            46.64        1684.9          1149            46.64     4527.5        7011.3        -35.43
Interest                            807.2           354.6          127.64         807.2          354.6          127.64     1720.8        1182.7          45.5
PBDT                                877.7           794.4           10.49         877.7          794.4           10.49     2806.7        5828.6        -51.85
Depreciation                        853.6           600.6           42.12         853.6          600.6           42.12     2581.2        2396.6           7.7
PBT                                  24.1           193.8          -87.56          24.1          193.8          -87.56      225.5         3432         -93.43
TAX                                   0             -45.2           -100            0            -45.2           -100        4.2         1057.1         -99.6
Deferred Tax                          0             -45.2             0             0            -45.2             0         -12           126        -109.52
PAT                                  24.1            239           -89.92          24.1           239           -89.92      221.3        2374.9        -90.68
Equity                             930.4            930.4            0           930.4           930.4             0       930.4          930.4          0
PBIDTM(%)                          12.13             9.77          24.18         12.13            9.77           24.18      9.29          14.73        -36.92
The revenue for the June 2012 quarter is pegged at Rs. 13886.80 millions, about 18.08% up against Rs. 11760.30 millions recorded during
the year-ago period.A radical decline of -89.92% was reported in the net profit of the company for the quarter ended June 2012 to Rs.
24.10 millions from Rs. 239.00 millions.Operating profit for the quarter ended June 2012 rose to 1684.90 millions as compared to 1149.00
millions of corresponding quarter ended June 2011.




 Please refer to important disclosures at the end of this report                          For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                               SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                           PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q1FY13
                                                                                                                             make more, for sure.




                                                                       Glaxo.Cons. Health
                             Quarter ended                                  Year to Date                               Year ended
                                201206     201106                  % Var      201206          201106          % Var      201112        201012        % Var
Sales                              7584.3          6738.7          12.55      15948.4         14012.9         13.81     27706.8       23737.5        16.72
Other Income                        285.3           154.8           84.3        529.9           320.6          65.28      795.8         497.6        59.93
PBIDT                              1679.1          1345.1          24.83       3774.3          3137.9          20.28     5897.1        4941.1        19.35
Interest                              8.3             9            -7.78         20.1            15.6          28.85       34.7          26          33.46
PBDT                               1670.8          1336.1          25.05       3754.2          3122.3          20.24     5862.4        4915.1        19.27
Depreciation                         85.5           113.1          -24.4        204.7           222.4          -7.96      459.8         397.1        15.79
PBT                                1585.3           1223           29.62       3549.5          2899.9           22.4     5402.6         4518         19.58
TAX                                 519.3           398.4          30.35       1163.8           969.1          20.09     1850.5        1519.5        21.78
Deferred Tax                           0              0              0            0               0              0          0             0            0
PAT                                 1066            824.6          29.27       2385.7          1930.8          23.56     3552.1        2998.5        18.46
Equity                             420.6            420.6            0         420.6           420.6             0       420.6          420.6           0
PBIDTM(%)                          22.14            19.96          10.91       23.67           22.39           5.68      21.28          20.82         2.25
The revenue zoomed 12.55% to Rs. 7584.30 millions for the quarter ended June 2012 as compared to Rs. 6738.70 millions during the
corresponding quarter last year.Net Profit recorded in the quarter ended June 2012 rise to 29.27% to Rs. 1066.00 millions compared to R.
824.60 millions in corresponding previous quarter.Operating profit surged to 1679.10 millions from the corresponding previous quarter
of 1345.10 millions.




                                                                            BASF India
                             Quarter ended                                  Year to Date                               Year ended
                                  201206           201106          % Var      201206          201106          % Var      201203        201103        % Var
Sales                             12918.7          10150.2         27.28      12918.7         10150.2         27.28     35159.4       30638.8        14.75
Other Income                          6.6            13.1          -49.62         6.6           13.1          -49.62       51.1         258.9        -80.26
PBIDT                              1246.4           921.7           35.23      1246.4          921.7           35.23     2109.8        2062.5          2.29
Interest                             45.3            24.7            83.4        45.3           24.7            83.4       95.3          93.5          1.93
PBDT                               1201.1            897             33.9      1201.1           897             33.9     2014.5         1969           2.31
Depreciation                        138.5            116             19.4       138.5           116             19.4      517.3          464          11.49
PBT                                1062.6            781            36.06      1062.6           781            36.06     1497.2         1505          -0.52
TAX                                 345.8           254.4           35.93       345.8          254.4           35.93      488.6         326.7         49.56
Deferred Tax                           0              0               0            0             0               0          0             0              0
PAT                                 716.8           526.6          36.12        716.8          526.6          36.12      1008.6        1178.3         -14.4
Equity                             432.9            432.9            0         432.9           432.9             0       432.9          432.9          0
PBIDTM(%)                           9.65             9.08          6.25         9.65            9.08           6.25        6             6.73        -10.86

The Sales for the quarter ended June 2012 of Rs. 12918.70 millions rose by 27.28% from Rs. 10150.20 millions.A good growth in profit of
36.12% reported to Rs. 716.80 millions over Rs. 526.60 millions of corresponding previous quarter.The company reported a good
operating profit of 1246.40 millions compared to 921.70 millions of corresponding previous quarter.




 Please refer to important disclosures at the end of this report                        For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                             SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                         PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q1FY13
                                                                                                                                make more, for sure.




                                                                                 CEAT
                             Quarter ended                                    Year to Date                                Year ended
                                  201206           201106          % Var        201206          201106          % Var       201203        201103        % Var
Sales                             11891.4          10766.1         10.45        11891.4         10766.1         10.45      44720.1       34987.8        27.82
Other Income                         34.4            30.4            13.16         34.4            30.4          13.16       200.1         284.4        -29.64
PBIDT                              1103.6           -16.5          -6788.48      1103.6           -16.5        -6788.48     2755.7         1756          56.93
Interest                            530.3           414.9            27.81        530.3           414.9          27.81      1921.6        1003.6         91.47
PBDT                                573.3           -463            -223.82       573.3           -463          -223.82      802.5         674.1         19.05
Depreciation                        192.2           157.2            22.26        192.2           157.2          22.26       704.7         341.7        106.23
PBT                                 381.1          -620.2           -161.45       381.1          -620.2         -161.45       97.8         332.4        -70.58
TAX                                 123.6          -201.2           -161.43       123.6          -201.2         -161.43       22.5         109.6        -79.47
Deferred Tax                          0               0                0            0               0              0           0             0             0
PAT                                 257.5           -419            -161.46       257.5           -419          -161.46       75.3         222.9        -66.22
Equity                             342.4            342.4             0          342.4           342.4            0         342.4          342.4          0
PBIDTM(%)                           8.46            -0.14          -6071.82       9.28           -0.15         -6153.95      5.71           4.64        23.02

The June 2012 quarter revenue stood at Rs. 11891.40 millions, up 10.45% as compared to Rs. 10766.10 millions during the corresponding
quarter last year.The Total Profit for the quarter ended June 2012 of Rs. 257.50 millions grew from Rs.-419.00 millions Operating profit
Margin for the quarter ended June 2012 improved to 1103.60% as compared to -16.50% of corresponding quarter ended June 2011.




                                                                        Orient Paper & Inds.
                             Quarter ended                                    Year to Date                                Year ended
                                  201206           201106          % Var        201206          201106          % Var       201203        201103        % Var
Sales                             6684.45          5453.39         22.57        6684.45         5453.39         22.57      24906.37      19799.67       25.79
Other Income                         37.1            31.38           18.23         37.1           31.38          18.23       222.95        166.71        33.74
PBIDT                             1029.46          1184.09          -13.06      1029.46         1184.09         -13.06      4490.77        3349.6        34.07
Interest                            95.34             97.2           -1.91        95.34            97.2          -1.91       423.32        439.67        -3.72
PBDT                               934.12          1086.89          -14.06       934.12         1086.89         -14.06      4067.44       2909.93        39.78
Depreciation                       217.08           213.18            1.83       217.08          213.18           1.83         884         814.82         8.49
PBT                                717.04           873.71          -17.93       717.04          873.71         -17.93      3183.44       2095.11        51.95
TAX                                228.24           279.94          -18.47       228.24          279.94         -18.47      1060.68        664.06        59.73
Deferred Tax                         2.94            15.04          -80.45         2.94           15.04         -80.45        108.8        250.77       -56.61
PAT                                 488.8           593.77          -17.68        488.8          593.77         -17.68      2122.76       1431.05       48.34
Equity                             204.88          192.88            6.22        204.88         192.88           6.22       204.88        192.88         6.22
PBIDTM(%)                           13.74           19.56           -29.75        15.4           21.71          -29.07       16.25         15.25         6.53

A fair growth of 22.57% in the revenue at Rs. 6684.45 millions was reported in the June 2012 quarter as compared to Rs. 5453.39 millions
during year-ago period.The Net Profit of the company registered a slight decline of -17.68% to Rs. 488.80 millions from Rs. 593.77
 illions.Operating Profit reported a sharp decline to 1029.46 millions from 1184.09 millions in the corresponding previous quarter.




 Please refer to important disclosures at the end of this report                          For Private circulation Only                       For Our Clients Only



 Mansukh Securities and Finance Ltd                                                               SEBI Regn No. BSE: INB010985834 /         NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                            PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                             Q1FY13
                                                                                                                             make more, for sure.




                                                                                PSL
                             Quarter ended                                  Year to Date                               Year ended
                                  201206           201106          % Var      201206          201106          % Var     201203        201103         % Var
Sales                             6381.5           5002.1          27.58      6381.5          5002.1          27.58     22910.4       25321.4        -9.52
Other Income                          0               0                0          0              0                0         0             0              0
PBIDT                              1219.9           936.4           30.28      1219.9          936.4           30.28     3797.3        3629.6          4.62
Interest                            717.5           444.4           61.45       717.5          444.4           61.45     1959.4        1414.5         38.52
PBDT                                502.4            492             2.11       502.4           492             2.11     1837.9        2215.1        -17.03
Depreciation                        310.1           285.1            8.77       310.1          285.1            8.77     1141.3         1168          -2.29
PBT                                 192.3           206.9           -7.06       192.3          206.9           -7.06      696.6        1047.1        -33.47
TAX                                  44.2            62.1          -28.82        44.2           62.1          -28.82       155           290         -46.55
Deferred Tax                          0               0                0          0              0                0         0             0              0
PAT                                 148.1           144.8           2.28        148.1          144.8           2.28       541.6         757.1        -28.46
Equity                             533.3            533.3            0         533.3           533.3             0       533.3          533.3          0
PBIDTM(%)                          18.39            17.74          3.69        19.12           18.72           2.12      15.82          13.59         16.4
The sales surged to Rs. 6381.50 millions, up 27.58% for the June 2012 quarter as against Rs. 5002.10 millions during the corresponding
quarter previous year.Net profit showed a marginal rise at Rs. 148.10 millions for the quarter ended June 2012, as compared to
corresponding quarter of last year.Operating profit for the quarter ended June 2012 rose to 1219.90 millions as compared to 936.40
millions of corresponding quarter ended June 2011.




                                                                       Tide Water Oil Co(I)
                             Quarter ended                                  Year to Date                               Year ended
                                  201206           201106          % Var      201206          201106          % Var      201203        201103        % Var
Sales                              2169.5           1947           11.43       2169.5          1947           11.43      8013.3        6915.5        15.87
Other Income                        12.1             18.3          -33.88       12.1            18.3          -33.88     106.5           70.1         51.93
PBIDT                              264.2            287.8            -8.2      264.2           287.8            -8.2     965.2         1041.8         -7.35
Interest                             0                0               0          0               0               0        10.7            0.1        10600
PBDT                               264.2            287.8            -8.2      264.2           287.8            -8.2     954.5         1041.7         -8.37
Depreciation                        21.6             21.6             0         21.6            21.6             0        92.6           97.1         -4.63
PBT                                242.6            266.2           -8.87      242.6           266.2           -8.87     861.9          944.6         -8.76
TAX                                 78.7             88.4          -10.97       78.7            88.4          -10.97     271.1           303         -10.53
Deferred Tax                         0                0               0          0               0               0         0               0            0
PAT                                163.9            177.8           -7.82      163.9           177.8           -7.82     590.8          641.6         -7.92
Equity                              8.7              8.7             0          8.7             8.7             0         8.7            8.7           0
PBIDTM(%)                          10.46            12.76           -18        12.18           14.78          -17.62     10.35          13.13        -21.17

The revenue for the June 2012 quarter is pegged at Rs. 2169.50 millions, about 11.43% up against Rs. 1947.00 millions recorded during the
year-ago period.The Net proft of the company remain more or less same to Rs. 163.90 millions from Rs. 177.80 millions ,decline by -
7.82%.Operating Profit reported a sharp decline to 264.20 millions from 287.80 millions in the corresponding previous quarter.




 Please refer to important disclosures at the end of this report                        For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                             SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                         PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q1FY13
                                                                                                                            make more, for sure.




Data Source : ACE Equity



                    NAME                                            DESIGNATION                                          E-MAIL
                 Varun Gupta                                        Head - Research                              varungupta@moneysukh.com
            Pashupati Nath Jha                                      Research Analyst                         pashupatinathjha@moneysukh.com
                Vikram Singh                                        Research Analyst                         vikram_research@moneysukh.com




This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.




  Please refer to important disclosures at the end of this report                      For Private circulation Only                   For Our Clients Only



  Mansukh Securities and Finance Ltd                                                           SEBI Regn No. BSE: INB010985834 /     NSE: INB230781431
  Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                    PMS Regn No. INP000002387
  Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
  Website: www.moneysukh.com

Recomendados

Company Report of Infosys - Q3FY12 Result Update von
Company Report of Infosys - Q3FY12 Result UpdateCompany Report of Infosys - Q3FY12 Result Update
Company Report of Infosys - Q3FY12 Result UpdateMansukh Investment & Trading Solutions
140 views3 Folien

Más contenido relacionado

Was ist angesagt?

alltel 4q05supplement von
alltel  4q05supplementalltel  4q05supplement
alltel 4q05supplementfinance27
119 views9 Folien
Financial report on airtel von
Financial report on airtelFinancial report on airtel
Financial report on airtelstudent of MBA
10.1K views34 Folien
alltel 3Q06_InvestorSupplementa von
alltel  3Q06_InvestorSupplementaalltel  3Q06_InvestorSupplementa
alltel 3Q06_InvestorSupplementafinance27
40 views7 Folien
alltel 4Q 06_Supplement von
alltel  4Q 06_Supplementalltel  4Q 06_Supplement
alltel 4Q 06_Supplementfinance27
103 views7 Folien
Bharti airtel annual_report_full_2010-2011 von
Bharti airtel annual_report_full_2010-2011Bharti airtel annual_report_full_2010-2011
Bharti airtel annual_report_full_2010-2011ark321
6.5K views164 Folien

Was ist angesagt?(18)

alltel 4q05supplement von finance27
alltel  4q05supplementalltel  4q05supplement
alltel 4q05supplement
finance27119 views
Financial report on airtel von student of MBA
Financial report on airtelFinancial report on airtel
Financial report on airtel
student of MBA10.1K views
alltel 3Q06_InvestorSupplementa von finance27
alltel  3Q06_InvestorSupplementaalltel  3Q06_InvestorSupplementa
alltel 3Q06_InvestorSupplementa
finance2740 views
alltel 4Q 06_Supplement von finance27
alltel  4Q 06_Supplementalltel  4Q 06_Supplement
alltel 4Q 06_Supplement
finance27103 views
Bharti airtel annual_report_full_2010-2011 von ark321
Bharti airtel annual_report_full_2010-2011Bharti airtel annual_report_full_2010-2011
Bharti airtel annual_report_full_2010-2011
ark3216.5K views
59908624 15135821-airtel-financial-analysis von vinodab1
59908624 15135821-airtel-financial-analysis59908624 15135821-airtel-financial-analysis
59908624 15135821-airtel-financial-analysis
vinodab110.6K views
alltel 1Q06_Supplement von finance27
alltel  1Q06_Supplementalltel  1Q06_Supplement
alltel 1Q06_Supplement
finance27136 views
energy east 2Q08_EAS_release von finance40
energy east 2Q08_EAS_releaseenergy east 2Q08_EAS_release
energy east 2Q08_EAS_release
finance4028 views
alltel 3Q05_Supplemental von finance27
alltel  3Q05_Supplementalalltel  3Q05_Supplemental
alltel 3Q05_Supplemental
finance27126 views
energy east Q32007ER von finance40
energy east Q32007ERenergy east Q32007ER
energy east Q32007ER
finance4094 views
Bharti airtel-annual-report-2012 von prasoonster
Bharti airtel-annual-report-2012Bharti airtel-annual-report-2012
Bharti airtel-annual-report-2012
prasoonster3.8K views

Destacado

Go Ahead for F&O Report 06 July 2012-Mansukh Investment and Trading Solution von
Go Ahead for F&O Report 06 July 2012-Mansukh Investment and Trading SolutionGo Ahead for F&O Report 06 July 2012-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 06 July 2012-Mansukh Investment and Trading SolutionMansukh Investment & Trading Solutions
112 views6 Folien
Metal(Commodity) Report 22 October 2012 By Mansukh Investment and Trading S... von
Metal(Commodity) Report  22 October 2012 By  Mansukh Investment and Trading S...Metal(Commodity) Report  22 October 2012 By  Mansukh Investment and Trading S...
Metal(Commodity) Report 22 October 2012 By Mansukh Investment and Trading S...Mansukh Investment & Trading Solutions
71 views3 Folien
Go Ahead for F&O Report 17 January 2013 Mansukh Investment and Trading Solution von
Go Ahead for F&O Report 17 January 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 17 January 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 17 January 2013 Mansukh Investment and Trading SolutionMansukh Investment & Trading Solutions
114 views5 Folien
Metal(Commodity) Report 08 August 2012 By Mansukh Investment and Trading So... von
Metal(Commodity) Report  08 August 2012 By  Mansukh Investment and Trading So...Metal(Commodity) Report  08 August 2012 By  Mansukh Investment and Trading So...
Metal(Commodity) Report 08 August 2012 By Mansukh Investment and Trading So...Mansukh Investment & Trading Solutions
86 views3 Folien
Go Ahead for Equity Morning Note 06 July 2012-Mansukh Investment and Trading ... von
Go Ahead for Equity Morning Note 06 July 2012-Mansukh Investment and Trading ...Go Ahead for Equity Morning Note 06 July 2012-Mansukh Investment and Trading ...
Go Ahead for Equity Morning Note 06 July 2012-Mansukh Investment and Trading ...Mansukh Investment & Trading Solutions
87 views3 Folien
Metal(Commodity) Report 18 January 2013 By Mansukh Investment and Trading S... von
Metal(Commodity) Report  18 January 2013 By  Mansukh Investment and Trading S...Metal(Commodity) Report  18 January 2013 By  Mansukh Investment and Trading S...
Metal(Commodity) Report 18 January 2013 By Mansukh Investment and Trading S...Mansukh Investment & Trading Solutions
89 views3 Folien

Destacado(9)

Similar a Results Tracker 02.08.2012,

Similar a Results Tracker 02.08.2012,(20)

Saral Gyan Hidden Gem Dec 2010 von SaralGyanTeam
Saral Gyan Hidden Gem Dec 2010Saral Gyan Hidden Gem Dec 2010
Saral Gyan Hidden Gem Dec 2010
SaralGyanTeam876 views
Infosys von vibhach
InfosysInfosys
Infosys
vibhach426 views

Más de Mansukh Investment & Trading Solutions

F&O Report 06 November 2013 Mansukh Investment and Trading Solution von
F&O Report 06 November 2013 Mansukh Investment and Trading SolutionF&O Report 06 November 2013 Mansukh Investment and Trading Solution
F&O Report 06 November 2013 Mansukh Investment and Trading SolutionMansukh Investment & Trading Solutions
304 views5 Folien
Derivative 06 November 2013 By Mansukh Investment and Trading Solution von
Derivative 06 November 2013  By Mansukh Investment and Trading SolutionDerivative 06 November 2013  By Mansukh Investment and Trading Solution
Derivative 06 November 2013 By Mansukh Investment and Trading SolutionMansukh Investment & Trading Solutions
199 views3 Folien
F&O Report 31 October 2013 Mansukh Investment and Trading Solution von
F&O Report 31 October 2013 Mansukh Investment and Trading SolutionF&O Report 31 October 2013 Mansukh Investment and Trading Solution
F&O Report 31 October 2013 Mansukh Investment and Trading SolutionMansukh Investment & Trading Solutions
266 views5 Folien

Más de Mansukh Investment & Trading Solutions(20)

Último

Understanding GenAI/LLM and What is Google Offering - Felix Goh von
Understanding GenAI/LLM and What is Google Offering - Felix GohUnderstanding GenAI/LLM and What is Google Offering - Felix Goh
Understanding GenAI/LLM and What is Google Offering - Felix GohNUS-ISS
39 views33 Folien
Microchip: CXL Use Cases and Enabling Ecosystem von
Microchip: CXL Use Cases and Enabling EcosystemMicrochip: CXL Use Cases and Enabling Ecosystem
Microchip: CXL Use Cases and Enabling EcosystemCXL Forum
129 views12 Folien
"Thriving Culture in a Product Company — Practical Story", Volodymyr Tsukur von
"Thriving Culture in a Product Company — Practical Story", Volodymyr Tsukur"Thriving Culture in a Product Company — Practical Story", Volodymyr Tsukur
"Thriving Culture in a Product Company — Practical Story", Volodymyr TsukurFwdays
40 views31 Folien
"Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad... von
"Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad..."Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad...
"Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad...Fwdays
40 views30 Folien
Transcript: The Details of Description Techniques tips and tangents on altern... von
Transcript: The Details of Description Techniques tips and tangents on altern...Transcript: The Details of Description Techniques tips and tangents on altern...
Transcript: The Details of Description Techniques tips and tangents on altern...BookNet Canada
119 views15 Folien

Último(20)

Understanding GenAI/LLM and What is Google Offering - Felix Goh von NUS-ISS
Understanding GenAI/LLM and What is Google Offering - Felix GohUnderstanding GenAI/LLM and What is Google Offering - Felix Goh
Understanding GenAI/LLM and What is Google Offering - Felix Goh
NUS-ISS39 views
Microchip: CXL Use Cases and Enabling Ecosystem von CXL Forum
Microchip: CXL Use Cases and Enabling EcosystemMicrochip: CXL Use Cases and Enabling Ecosystem
Microchip: CXL Use Cases and Enabling Ecosystem
CXL Forum129 views
"Thriving Culture in a Product Company — Practical Story", Volodymyr Tsukur von Fwdays
"Thriving Culture in a Product Company — Practical Story", Volodymyr Tsukur"Thriving Culture in a Product Company — Practical Story", Volodymyr Tsukur
"Thriving Culture in a Product Company — Practical Story", Volodymyr Tsukur
Fwdays40 views
"Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad... von Fwdays
"Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad..."Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad...
"Ukrainian Mobile Banking Scaling in Practice. From 0 to 100 and beyond", Vad...
Fwdays40 views
Transcript: The Details of Description Techniques tips and tangents on altern... von BookNet Canada
Transcript: The Details of Description Techniques tips and tangents on altern...Transcript: The Details of Description Techniques tips and tangents on altern...
Transcript: The Details of Description Techniques tips and tangents on altern...
BookNet Canada119 views
"Fast Start to Building on AWS", Igor Ivaniuk von Fwdays
"Fast Start to Building on AWS", Igor Ivaniuk"Fast Start to Building on AWS", Igor Ivaniuk
"Fast Start to Building on AWS", Igor Ivaniuk
Fwdays36 views
Micron CXL product and architecture update von CXL Forum
Micron CXL product and architecture updateMicron CXL product and architecture update
Micron CXL product and architecture update
CXL Forum27 views
"Quality Assurance: Achieving Excellence in startup without a Dedicated QA", ... von Fwdays
"Quality Assurance: Achieving Excellence in startup without a Dedicated QA", ..."Quality Assurance: Achieving Excellence in startup without a Dedicated QA", ...
"Quality Assurance: Achieving Excellence in startup without a Dedicated QA", ...
Fwdays33 views
Five Things You SHOULD Know About Postman von Postman
Five Things You SHOULD Know About PostmanFive Things You SHOULD Know About Postman
Five Things You SHOULD Know About Postman
Postman25 views
Liqid: Composable CXL Preview von CXL Forum
Liqid: Composable CXL PreviewLiqid: Composable CXL Preview
Liqid: Composable CXL Preview
CXL Forum121 views
Web Dev - 1 PPT.pdf von gdsczhcet
Web Dev - 1 PPT.pdfWeb Dev - 1 PPT.pdf
Web Dev - 1 PPT.pdf
gdsczhcet52 views
Empathic Computing: Delivering the Potential of the Metaverse von Mark Billinghurst
Empathic Computing: Delivering  the Potential of the MetaverseEmpathic Computing: Delivering  the Potential of the Metaverse
Empathic Computing: Delivering the Potential of the Metaverse
Mark Billinghurst449 views
Upskilling the Evolving Workforce with Digital Fluency for Tomorrow's Challen... von NUS-ISS
Upskilling the Evolving Workforce with Digital Fluency for Tomorrow's Challen...Upskilling the Evolving Workforce with Digital Fluency for Tomorrow's Challen...
Upskilling the Evolving Workforce with Digital Fluency for Tomorrow's Challen...
NUS-ISS23 views
.conf Go 2023 - Data analysis as a routine von Splunk
.conf Go 2023 - Data analysis as a routine.conf Go 2023 - Data analysis as a routine
.conf Go 2023 - Data analysis as a routine
Splunk90 views
MemVerge: Gismo (Global IO-free Shared Memory Objects) von CXL Forum
MemVerge: Gismo (Global IO-free Shared Memory Objects)MemVerge: Gismo (Global IO-free Shared Memory Objects)
MemVerge: Gismo (Global IO-free Shared Memory Objects)
CXL Forum112 views
How to reduce cold starts for Java Serverless applications in AWS at JCON Wor... von Vadym Kazulkin
How to reduce cold starts for Java Serverless applications in AWS at JCON Wor...How to reduce cold starts for Java Serverless applications in AWS at JCON Wor...
How to reduce cold starts for Java Serverless applications in AWS at JCON Wor...
Vadym Kazulkin70 views
JCon Live 2023 - Lice coding some integration problems von Bernd Ruecker
JCon Live 2023 - Lice coding some integration problemsJCon Live 2023 - Lice coding some integration problems
JCon Live 2023 - Lice coding some integration problems
Bernd Ruecker67 views
Business Analyst Series 2023 - Week 3 Session 5 von DianaGray10
Business Analyst Series 2023 -  Week 3 Session 5Business Analyst Series 2023 -  Week 3 Session 5
Business Analyst Series 2023 - Week 3 Session 5
DianaGray10165 views

Results Tracker 02.08.2012,

  • 1. Results Tracker Thursday, 02 Aug 2012 make more, for sure. Q1FY13 Results to be Declared on Thursday, 2nd August 2012 COMPANIES NAME 3I Infotech DPTL International Comb Oracle Fin Shasun Pharma Allsec Tech Glenmark Pharma KJMC Financial Phyto Chem Tamilnadu Petro Berger Paints Goa Carbon KJMCCORP Pioneer Invest Teesta Agro Cable Corp GREYCELLS Madras Cements Ramco Inds Cummins India Hotel Leela Makers Lab Ramco Systems De Nora India Howard Hotels Mipco Seamless Rasoya Proteins Devinsu Trad Intellivate Cap MOLDTKPACK Satyam Comp Results Announced on 1st Aug 2012 (Rs Million) Adani Ports &Special Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 7894.1 5296.9 49.03 7894.1 5296.9 49.03 24819.03 18850.72 31.66 Other Income 215.3 60.2 257.64 215.3 60.2 257.64 426.99 1202.29 -64.49 PBIDT 6215.6 3689.7 68.46 6215.6 3689.7 68.46 17546.01 14302.22 22.68 Interest 1096.3 388.3 182.33 1096.3 388.3 182.33 2115.17 1454.79 45.39 PBDT 5119.3 3301.4 55.06 5119.3 3301.4 55.06 15430.84 12847.43 20.11 Depreciation 777.4 587.1 32.41 777.4 587.1 32.41 2735.03 2078.63 31.58 PBT 4341.9 2714.3 59.96 4341.9 2714.3 59.96 12695.81 10768.8 17.89 TAX 157.7 170.6 -7.56 157.7 170.6 -7.56 923.21 907.2 1.76 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 4184.2 2543.7 64.49 4184.2 2543.7 64.49 11772.6 9861.6 19.38 Equity 4006.8 4006.8 0 4006.8 4006.8 0 4006.79 4006.79 0 PBIDTM(%) 78.74 69.66 13.03 78.74 69.66 13.03 70.7 75.87 -6.82 A decent increase of about 49.03% in the sales to Rs. 7894.10 millions was observed for the quarter ended June 2012. The sales figure stood at Rs. 5296.90 millions during the year-ago period.Profit after tax for the quarter ended June 2012 reported a huge growth of 64.49% to Rs. 4184.20 millions from Rs. 2543.70 millions.The company reported a good operating profit of 6215.60 millions compared to 3689.70 millions of corresponding previous quarter. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 2. Results Tracker Q1FY13 make more, for sure. Adani Power Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 14638.1 8188.2 78.77 14638.1 8188.2 78.77 39489 21064.3 87.47 Other Income 1146.4 535.5 114.08 1146.4 535.5 114.08 2909.3 1164.2 149.9 PBIDT -2108.5 4637.3 -145.47 -2108.5 4637.3 -145.47 15303.6 13288.3 15.17 Interest 2808.8 1341.3 109.41 2808.8 1341.3 109.41 7876.8 3168.2 148.62 PBDT -4917.3 3296 -249.19 -4917.3 3296 -249.19 5478.3 10041.4 -45.44 Depreciation 2308.2 1039.7 122.01 2308.2 1039.7 122.01 5514.5 1803.7 205.73 PBT -7225.5 2256.3 -420.24 -7225.5 2256.3 -420.24 -36.2 8237.7 -100.44 TAX 704.3 487.8 44.38 704.3 487.8 44.38 2903 3000.2 -3.24 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT -7929.8 1768.5 -548.39 -7929.8 1768.5 -548.39 -2939.2 5237.5 -156.12 Equity 21800.4 21800.4 0 21800.4 21800.4 0 21800.4 21800.4 0 PBIDTM(%) -14.4 56.63 -125.43 -14.4 56.63 -125.43 38.75 63.08 -38.57 The topline surged 78.77% to Rs. 14638.10 millions for the June 2012 quarter as against Rs. 8188.20 millions during the corresponding quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -7929.80 millions as compared to Net Profit of Rs. 1768.50 millions of corresponding quarter ended June 2011Operating profit Margin for the quarter ended June 2012 slipped to -2108.50% as compared to 4637.30% of corresponding quarter ended June 2011. Engineers India Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 7199.9 8536 -15.65 7199.9 8536 -15.65 36988.24 28232.84 31.01 Other Income 732.53 417.74 75.36 732.53 417.74 75.36 2321.77 1603.66 44.78 PBIDT 2241.53 2215.17 1.19 2241.53 2215.17 1.19 9353.74 8002.48 16.89 Interest 0.02 0 0 0.02 0 0 11.6 14.67 -20.93 PBDT 2241.51 2215.17 1.19 2241.51 2215.17 1.19 9342.14 7987.81 16.95 Depreciation 24.76 29.82 -16.97 24.76 29.82 -16.97 194.49 142.97 36.04 PBT 2216.76 2185.36 1.44 2216.76 2185.36 1.44 9147.65 7844.84 16.61 TAX 673.83 704.61 -4.37 673.83 704.61 -4.37 2784.5 2619.65 6.29 Deferred Tax -45.75 -92.97 -50.79 -45.75 -92.97 -50.79 -386.23 -341.16 13.21 PAT 1542.93 1480.75 4.2 1542.93 1480.75 4.2 6363.15 5225.19 21.78 Equity 1684.68 1684.68 0 1684.68 1684.68 0 1684.68 1684.68 0 PBIDTM(%) 31.13 25.95 19.97 31.13 25.95 19.97 25.29 28.34 -10.78 The sales declined to Rs. 7199.90 millions for the June 2012 quarter as compared to Rs. 8536.00 millions during the corresponding quarter last year.A meek growth of 4.20% was reported for the quarter ended June 2012 to Rs. 1542.93 millions from Rs. 1480.75 millions.Operating profit surged to 2241.53 millions from the corresponding previous quarter of 2215.17 millions. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 3. Results Tracker Q1FY13 make more, for sure. Jaypee Infratech Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 6783 6169.7 9.94 6783 6169.7 9.94 31559 27787 13.57 Other Income 7.5 66.6 -88.74 7.5 66.6 -88.74 130.3 199.3 -34.62 PBIDT 2728.2 3278.8 -16.79 2728.2 3278.8 -16.79 16622.1 18333.7 -9.34 Interest 97.9 302.4 -67.63 97.9 302.4 -67.63 632.2 101 525.94 PBDT 2630.3 2976.4 -11.63 2630.3 2976.4 -11.63 15989.9 18232.7 -12.3 Depreciation 5.8 3.9 48.72 5.8 3.9 48.72 15.9 86.3 -81.58 PBT 2624.5 2972.5 -11.71 2624.5 2972.5 -11.71 15974 18146.4 -11.97 TAX 525.1 594.7 -11.7 525.1 594.7 -11.7 3076.7 3795.8 -18.94 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 2099.4 2377.8 -11.71 2099.4 2377.8 -11.71 12897.3 14350.6 -10.13 Equity 13889.3 13889.3 0 13889.3 13889.3 0 13889.3 13889.3 0 PBIDTM(%) 40.22 53.14 -24.32 40.22 53.14 -24.32 52.67 65.98 -20.17 The revenue zoomed 9.94% to Rs. 6783.00 millions for the quarter ended June 2012 as compared to Rs. 6169.70 millions during the corresponding quarter last year.The Company's Net profit for the June 2012 quarter have declined marginally to Rs. 2099.40 millions as against Rs. 2377.80 millions reported during the corresponding quarter ended.The Operating Profit of the company witnessed a decrease to 2728.20 millions from 3278.80 millions. Century Textile &Ind Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 13886.8 11760.3 18.08 13886.8 11760.3 18.08 48727.8 47600.3 2.37 Other Income 60.7 34.8 74.43 60.7 34.8 74.43 271.8 420.4 -35.35 PBIDT 1684.9 1149 46.64 1684.9 1149 46.64 4527.5 7011.3 -35.43 Interest 807.2 354.6 127.64 807.2 354.6 127.64 1720.8 1182.7 45.5 PBDT 877.7 794.4 10.49 877.7 794.4 10.49 2806.7 5828.6 -51.85 Depreciation 853.6 600.6 42.12 853.6 600.6 42.12 2581.2 2396.6 7.7 PBT 24.1 193.8 -87.56 24.1 193.8 -87.56 225.5 3432 -93.43 TAX 0 -45.2 -100 0 -45.2 -100 4.2 1057.1 -99.6 Deferred Tax 0 -45.2 0 0 -45.2 0 -12 126 -109.52 PAT 24.1 239 -89.92 24.1 239 -89.92 221.3 2374.9 -90.68 Equity 930.4 930.4 0 930.4 930.4 0 930.4 930.4 0 PBIDTM(%) 12.13 9.77 24.18 12.13 9.77 24.18 9.29 14.73 -36.92 The revenue for the June 2012 quarter is pegged at Rs. 13886.80 millions, about 18.08% up against Rs. 11760.30 millions recorded during the year-ago period.A radical decline of -89.92% was reported in the net profit of the company for the quarter ended June 2012 to Rs. 24.10 millions from Rs. 239.00 millions.Operating profit for the quarter ended June 2012 rose to 1684.90 millions as compared to 1149.00 millions of corresponding quarter ended June 2011. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 4. Results Tracker Q1FY13 make more, for sure. Glaxo.Cons. Health Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201112 201012 % Var Sales 7584.3 6738.7 12.55 15948.4 14012.9 13.81 27706.8 23737.5 16.72 Other Income 285.3 154.8 84.3 529.9 320.6 65.28 795.8 497.6 59.93 PBIDT 1679.1 1345.1 24.83 3774.3 3137.9 20.28 5897.1 4941.1 19.35 Interest 8.3 9 -7.78 20.1 15.6 28.85 34.7 26 33.46 PBDT 1670.8 1336.1 25.05 3754.2 3122.3 20.24 5862.4 4915.1 19.27 Depreciation 85.5 113.1 -24.4 204.7 222.4 -7.96 459.8 397.1 15.79 PBT 1585.3 1223 29.62 3549.5 2899.9 22.4 5402.6 4518 19.58 TAX 519.3 398.4 30.35 1163.8 969.1 20.09 1850.5 1519.5 21.78 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 1066 824.6 29.27 2385.7 1930.8 23.56 3552.1 2998.5 18.46 Equity 420.6 420.6 0 420.6 420.6 0 420.6 420.6 0 PBIDTM(%) 22.14 19.96 10.91 23.67 22.39 5.68 21.28 20.82 2.25 The revenue zoomed 12.55% to Rs. 7584.30 millions for the quarter ended June 2012 as compared to Rs. 6738.70 millions during the corresponding quarter last year.Net Profit recorded in the quarter ended June 2012 rise to 29.27% to Rs. 1066.00 millions compared to R. 824.60 millions in corresponding previous quarter.Operating profit surged to 1679.10 millions from the corresponding previous quarter of 1345.10 millions. BASF India Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 12918.7 10150.2 27.28 12918.7 10150.2 27.28 35159.4 30638.8 14.75 Other Income 6.6 13.1 -49.62 6.6 13.1 -49.62 51.1 258.9 -80.26 PBIDT 1246.4 921.7 35.23 1246.4 921.7 35.23 2109.8 2062.5 2.29 Interest 45.3 24.7 83.4 45.3 24.7 83.4 95.3 93.5 1.93 PBDT 1201.1 897 33.9 1201.1 897 33.9 2014.5 1969 2.31 Depreciation 138.5 116 19.4 138.5 116 19.4 517.3 464 11.49 PBT 1062.6 781 36.06 1062.6 781 36.06 1497.2 1505 -0.52 TAX 345.8 254.4 35.93 345.8 254.4 35.93 488.6 326.7 49.56 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 716.8 526.6 36.12 716.8 526.6 36.12 1008.6 1178.3 -14.4 Equity 432.9 432.9 0 432.9 432.9 0 432.9 432.9 0 PBIDTM(%) 9.65 9.08 6.25 9.65 9.08 6.25 6 6.73 -10.86 The Sales for the quarter ended June 2012 of Rs. 12918.70 millions rose by 27.28% from Rs. 10150.20 millions.A good growth in profit of 36.12% reported to Rs. 716.80 millions over Rs. 526.60 millions of corresponding previous quarter.The company reported a good operating profit of 1246.40 millions compared to 921.70 millions of corresponding previous quarter. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 5. Results Tracker Q1FY13 make more, for sure. CEAT Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 11891.4 10766.1 10.45 11891.4 10766.1 10.45 44720.1 34987.8 27.82 Other Income 34.4 30.4 13.16 34.4 30.4 13.16 200.1 284.4 -29.64 PBIDT 1103.6 -16.5 -6788.48 1103.6 -16.5 -6788.48 2755.7 1756 56.93 Interest 530.3 414.9 27.81 530.3 414.9 27.81 1921.6 1003.6 91.47 PBDT 573.3 -463 -223.82 573.3 -463 -223.82 802.5 674.1 19.05 Depreciation 192.2 157.2 22.26 192.2 157.2 22.26 704.7 341.7 106.23 PBT 381.1 -620.2 -161.45 381.1 -620.2 -161.45 97.8 332.4 -70.58 TAX 123.6 -201.2 -161.43 123.6 -201.2 -161.43 22.5 109.6 -79.47 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 257.5 -419 -161.46 257.5 -419 -161.46 75.3 222.9 -66.22 Equity 342.4 342.4 0 342.4 342.4 0 342.4 342.4 0 PBIDTM(%) 8.46 -0.14 -6071.82 9.28 -0.15 -6153.95 5.71 4.64 23.02 The June 2012 quarter revenue stood at Rs. 11891.40 millions, up 10.45% as compared to Rs. 10766.10 millions during the corresponding quarter last year.The Total Profit for the quarter ended June 2012 of Rs. 257.50 millions grew from Rs.-419.00 millions Operating profit Margin for the quarter ended June 2012 improved to 1103.60% as compared to -16.50% of corresponding quarter ended June 2011. Orient Paper & Inds. Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 6684.45 5453.39 22.57 6684.45 5453.39 22.57 24906.37 19799.67 25.79 Other Income 37.1 31.38 18.23 37.1 31.38 18.23 222.95 166.71 33.74 PBIDT 1029.46 1184.09 -13.06 1029.46 1184.09 -13.06 4490.77 3349.6 34.07 Interest 95.34 97.2 -1.91 95.34 97.2 -1.91 423.32 439.67 -3.72 PBDT 934.12 1086.89 -14.06 934.12 1086.89 -14.06 4067.44 2909.93 39.78 Depreciation 217.08 213.18 1.83 217.08 213.18 1.83 884 814.82 8.49 PBT 717.04 873.71 -17.93 717.04 873.71 -17.93 3183.44 2095.11 51.95 TAX 228.24 279.94 -18.47 228.24 279.94 -18.47 1060.68 664.06 59.73 Deferred Tax 2.94 15.04 -80.45 2.94 15.04 -80.45 108.8 250.77 -56.61 PAT 488.8 593.77 -17.68 488.8 593.77 -17.68 2122.76 1431.05 48.34 Equity 204.88 192.88 6.22 204.88 192.88 6.22 204.88 192.88 6.22 PBIDTM(%) 13.74 19.56 -29.75 15.4 21.71 -29.07 16.25 15.25 6.53 A fair growth of 22.57% in the revenue at Rs. 6684.45 millions was reported in the June 2012 quarter as compared to Rs. 5453.39 millions during year-ago period.The Net Profit of the company registered a slight decline of -17.68% to Rs. 488.80 millions from Rs. 593.77 illions.Operating Profit reported a sharp decline to 1029.46 millions from 1184.09 millions in the corresponding previous quarter. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 6. Results Tracker Q1FY13 make more, for sure. PSL Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 6381.5 5002.1 27.58 6381.5 5002.1 27.58 22910.4 25321.4 -9.52 Other Income 0 0 0 0 0 0 0 0 0 PBIDT 1219.9 936.4 30.28 1219.9 936.4 30.28 3797.3 3629.6 4.62 Interest 717.5 444.4 61.45 717.5 444.4 61.45 1959.4 1414.5 38.52 PBDT 502.4 492 2.11 502.4 492 2.11 1837.9 2215.1 -17.03 Depreciation 310.1 285.1 8.77 310.1 285.1 8.77 1141.3 1168 -2.29 PBT 192.3 206.9 -7.06 192.3 206.9 -7.06 696.6 1047.1 -33.47 TAX 44.2 62.1 -28.82 44.2 62.1 -28.82 155 290 -46.55 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 148.1 144.8 2.28 148.1 144.8 2.28 541.6 757.1 -28.46 Equity 533.3 533.3 0 533.3 533.3 0 533.3 533.3 0 PBIDTM(%) 18.39 17.74 3.69 19.12 18.72 2.12 15.82 13.59 16.4 The sales surged to Rs. 6381.50 millions, up 27.58% for the June 2012 quarter as against Rs. 5002.10 millions during the corresponding quarter previous year.Net profit showed a marginal rise at Rs. 148.10 millions for the quarter ended June 2012, as compared to corresponding quarter of last year.Operating profit for the quarter ended June 2012 rose to 1219.90 millions as compared to 936.40 millions of corresponding quarter ended June 2011. Tide Water Oil Co(I) Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 2169.5 1947 11.43 2169.5 1947 11.43 8013.3 6915.5 15.87 Other Income 12.1 18.3 -33.88 12.1 18.3 -33.88 106.5 70.1 51.93 PBIDT 264.2 287.8 -8.2 264.2 287.8 -8.2 965.2 1041.8 -7.35 Interest 0 0 0 0 0 0 10.7 0.1 10600 PBDT 264.2 287.8 -8.2 264.2 287.8 -8.2 954.5 1041.7 -8.37 Depreciation 21.6 21.6 0 21.6 21.6 0 92.6 97.1 -4.63 PBT 242.6 266.2 -8.87 242.6 266.2 -8.87 861.9 944.6 -8.76 TAX 78.7 88.4 -10.97 78.7 88.4 -10.97 271.1 303 -10.53 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 163.9 177.8 -7.82 163.9 177.8 -7.82 590.8 641.6 -7.92 Equity 8.7 8.7 0 8.7 8.7 0 8.7 8.7 0 PBIDTM(%) 10.46 12.76 -18 12.18 14.78 -17.62 10.35 13.13 -21.17 The revenue for the June 2012 quarter is pegged at Rs. 2169.50 millions, about 11.43% up against Rs. 1947.00 millions recorded during the year-ago period.The Net proft of the company remain more or less same to Rs. 163.90 millions from Rs. 177.80 millions ,decline by - 7.82%.Operating Profit reported a sharp decline to 264.20 millions from 287.80 millions in the corresponding previous quarter. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 7. Results Tracker Q1FY13 make more, for sure. Data Source : ACE Equity NAME DESIGNATION E-MAIL Varun Gupta Head - Research varungupta@moneysukh.com Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com Vikram Singh Research Analyst vikram_research@moneysukh.com This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form. The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non- infringement. The recipients of this report should rely on their own investigations. MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com