SlideShare ist ein Scribd-Unternehmen logo
1 von 12
-5.00
0.00
5.00
10.00
15.00
20.00
25.00
30.00
35.00
-15.00% 5.00% 25.00% 45.00% 65.00% 85.00% 105.00% 125.00%
V'/A'
ROA' FY+1
Consumer
Sector
V/A’ Driven Intrinsic Valuation
-1.00
1.00
3.00
5.00
7.00
9.00
11.00
13.00
15.00
18.00% 23.00% 28.00% 33.00% 38.00% 43.00% 48.00%
V'/Asset
ROA'
V/A’ Driven Intrinsic Valuation
Net Assets Prime 1,609
Expected V/A' 8.1
ROA' (t+5) 38.0%
Required Rate of Return 6.0%
Growth Rate (5 year CAGR) 8.5%
Implied Enterprise Value 13,092
Less Total Debt and Other Claims 979
Less Minority Interest 0
Plus Non-Operating EV (excess cash) 19
Equity value 12,131
Share count 66
Per share equity value 184.59
10/23/2014 Price per share
143.50
Upside/Downside
29%
Market Share
Source: Polaris Analyst-Investor Meeting Presentations 7-28-14
Steady Growth, Improving ROA’
Off-Road Vehicles
FROM TO
Alternative & Small Vehicles
FROM TO
Source: Polaris Investor Presentation 8-5-14
= Global Distribution
Management
• Ethical Culture
• Aligned for Long-Term Value Creation
– Does NOT encourage Risk & Leverage
Buy Polaris
• Ethical
• Fulfill Unmet Customer Needs
• Target Untapped Markets
• Deliver
• Innovative
• Strong Brand
V/A' Driven Intrinsic Valuation for Consumer Sector Company

Weitere ähnliche Inhalte

Was ist angesagt?

Operating_Results_Q106_to_Q208
Operating_Results_Q106_to_Q208Operating_Results_Q106_to_Q208
Operating_Results_Q106_to_Q208finance38
 
Location Request Trends in Oklahoma
Location Request Trends in OklahomaLocation Request Trends in Oklahoma
Location Request Trends in OklahomaSusan Bohl
 
Tools for Strategic Analysis
Tools for Strategic AnalysisTools for Strategic Analysis
Tools for Strategic AnalysisAndrew Blake
 
How many cars are there in the world?
How many cars are there in the world?How many cars are there in the world?
How many cars are there in the world?Bartosz Sułkowski
 
OKIE811 Trend Reports
OKIE811 Trend ReportsOKIE811 Trend Reports
OKIE811 Trend ReportsSusan Bohl
 
Indonesia automotive market in brief
Indonesia automotive market in briefIndonesia automotive market in brief
Indonesia automotive market in briefIda Bagus Dharmayana
 

Was ist angesagt? (20)

daewoongholdings 003090 Algorithm Investment Report
daewoongholdings 003090 Algorithm Investment Reportdaewoongholdings 003090 Algorithm Investment Report
daewoongholdings 003090 Algorithm Investment Report
 
woori-net 115440 Algorithm Investment Report
woori-net 115440 Algorithm Investment Reportwoori-net 115440 Algorithm Investment Report
woori-net 115440 Algorithm Investment Report
 
Daily Derivative Report
Daily Derivative ReportDaily Derivative Report
Daily Derivative Report
 
Wonik Qnc 074600 Algorithm Investment Report
Wonik Qnc 074600 Algorithm Investment ReportWonik Qnc 074600 Algorithm Investment Report
Wonik Qnc 074600 Algorithm Investment Report
 
Jeevan Sangam
Jeevan SangamJeevan Sangam
Jeevan Sangam
 
lg uplus 032640 Algorithm Investment Report
lg uplus 032640 Algorithm Investment Reportlg uplus 032640 Algorithm Investment Report
lg uplus 032640 Algorithm Investment Report
 
Operating_Results_Q106_to_Q208
Operating_Results_Q106_to_Q208Operating_Results_Q106_to_Q208
Operating_Results_Q106_to_Q208
 
genie music 043610 Algorithm Investment Report
genie music 043610 Algorithm Investment Reportgenie music 043610 Algorithm Investment Report
genie music 043610 Algorithm Investment Report
 
Location Request Trends in Oklahoma
Location Request Trends in OklahomaLocation Request Trends in Oklahoma
Location Request Trends in Oklahoma
 
Tools for Strategic Analysis
Tools for Strategic AnalysisTools for Strategic Analysis
Tools for Strategic Analysis
 
seegene 096530 Algorithm Investment Report
seegene 096530 Algorithm Investment Reportseegene 096530 Algorithm Investment Report
seegene 096530 Algorithm Investment Report
 
TSLA+TM
TSLA+TMTSLA+TM
TSLA+TM
 
eaglevet 044960 Algorithm Investment Report
eaglevet 044960 Algorithm Investment Reporteaglevet 044960 Algorithm Investment Report
eaglevet 044960 Algorithm Investment Report
 
How many cars are there in the world?
How many cars are there in the world?How many cars are there in the world?
How many cars are there in the world?
 
OKIE811 Trend Reports
OKIE811 Trend ReportsOKIE811 Trend Reports
OKIE811 Trend Reports
 
Indonesia automotive market in brief
Indonesia automotive market in briefIndonesia automotive market in brief
Indonesia automotive market in brief
 
jeilpharm 271980 Algorithm Investment Report
jeilpharm 271980 Algorithm Investment Reportjeilpharm 271980 Algorithm Investment Report
jeilpharm 271980 Algorithm Investment Report
 
2017 YBC Presentation - M&W
2017 YBC Presentation - M&W2017 YBC Presentation - M&W
2017 YBC Presentation - M&W
 
nanoentek 039860 Algorithm Investment Report
nanoentek 039860 Algorithm Investment Reportnanoentek 039860 Algorithm Investment Report
nanoentek 039860 Algorithm Investment Report
 
ajinextek 059120 Algorithm Investment Report
ajinextek 059120 Algorithm Investment Reportajinextek 059120 Algorithm Investment Report
ajinextek 059120 Algorithm Investment Report
 

Andere mochten auch

tematica de internet
  tematica de internet   tematica de internet
tematica de internet Katy Saula
 
FIN526 -Personal TWTR Analyst Report
FIN526 -Personal TWTR Analyst ReportFIN526 -Personal TWTR Analyst Report
FIN526 -Personal TWTR Analyst ReportMike Allen
 
exel referencias
exel referenciasexel referencias
exel referenciasKaty Saula
 
Informatica tics
Informatica tics Informatica tics
Informatica tics Katy Saula
 
caracteristicas pc
 caracteristicas pc caracteristicas pc
caracteristicas pcKaty Saula
 
Saula katy excel
Saula katy excel Saula katy excel
Saula katy excel Katy Saula
 
autoevaluación
 autoevaluación autoevaluación
autoevaluaciónKaty Saula
 
Practica exel
Practica exel Practica exel
Practica exel Katy Saula
 
GOOGL - Final Project for Print
GOOGL - Final Project for PrintGOOGL - Final Project for Print
GOOGL - Final Project for PrintMike Allen
 
Saula katy practica
Saula katy practicaSaula katy practica
Saula katy practicaKaty Saula
 
AVA Brochure Feb 2016
AVA Brochure Feb 2016AVA Brochure Feb 2016
AVA Brochure Feb 2016Devin Murphy
 
Saula katy capturas windows
Saula katy capturas windowsSaula katy capturas windows
Saula katy capturas windowsKaty Saula
 
Buckeye Corrugated Brochure
Buckeye Corrugated BrochureBuckeye Corrugated Brochure
Buckeye Corrugated BrochureJeffrey Burch
 
exel referencias
exel referencias exel referencias
exel referencias Katy Saula
 
capturas windows
 capturas windows capturas windows
capturas windowsKaty Saula
 
Creative Interventions
Creative InterventionsCreative Interventions
Creative InterventionsJacob Conkin
 

Andere mochten auch (17)

tematica de internet
  tematica de internet   tematica de internet
tematica de internet
 
FIN526 -Personal TWTR Analyst Report
FIN526 -Personal TWTR Analyst ReportFIN526 -Personal TWTR Analyst Report
FIN526 -Personal TWTR Analyst Report
 
exel referencias
exel referenciasexel referencias
exel referencias
 
Informatica tics
Informatica tics Informatica tics
Informatica tics
 
caracteristicas pc
 caracteristicas pc caracteristicas pc
caracteristicas pc
 
Saula katy excel
Saula katy excel Saula katy excel
Saula katy excel
 
autoevaluación
 autoevaluación autoevaluación
autoevaluación
 
Practica exel
Practica exel Practica exel
Practica exel
 
word
wordword
word
 
GOOGL - Final Project for Print
GOOGL - Final Project for PrintGOOGL - Final Project for Print
GOOGL - Final Project for Print
 
Saula katy practica
Saula katy practicaSaula katy practica
Saula katy practica
 
AVA Brochure Feb 2016
AVA Brochure Feb 2016AVA Brochure Feb 2016
AVA Brochure Feb 2016
 
Saula katy capturas windows
Saula katy capturas windowsSaula katy capturas windows
Saula katy capturas windows
 
Buckeye Corrugated Brochure
Buckeye Corrugated BrochureBuckeye Corrugated Brochure
Buckeye Corrugated Brochure
 
exel referencias
exel referencias exel referencias
exel referencias
 
capturas windows
 capturas windows capturas windows
capturas windows
 
Creative Interventions
Creative InterventionsCreative Interventions
Creative Interventions
 

Ähnlich wie V/A' Driven Intrinsic Valuation for Consumer Sector Company

Aksigorta - June 2015 - Conference Call Presentation
Aksigorta - June 2015 - Conference Call PresentationAksigorta - June 2015 - Conference Call Presentation
Aksigorta - June 2015 - Conference Call PresentationAksigorta
 
Aksigorta - 2015 Q3 Financial Results Earnings Call Presentation
Aksigorta - 2015 Q3 Financial Results Earnings Call PresentationAksigorta - 2015 Q3 Financial Results Earnings Call Presentation
Aksigorta - 2015 Q3 Financial Results Earnings Call PresentationAksigorta
 
Aksigorta 2016 First Quarter
Aksigorta 2016 First Quarter Aksigorta 2016 First Quarter
Aksigorta 2016 First Quarter Aksigorta
 
Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4IR_HubSpot
 
PI Industries: Another strong performance; Sales up 16% in Q1FY15
 PI Industries: Another strong performance; Sales up 16% in Q1FY15 PI Industries: Another strong performance; Sales up 16% in Q1FY15
PI Industries: Another strong performance; Sales up 16% in Q1FY15IndiaNotes.com
 
Institucional Presentation Nov/2015
Institucional Presentation Nov/2015Institucional Presentation Nov/2015
Institucional Presentation Nov/2015Multiplus
 
Fiscal Year Ended March 2015 Briefing on Financial Resul
Fiscal Year Ended March 2015 Briefing on Financial ResulFiscal Year Ended March 2015 Briefing on Financial Resul
Fiscal Year Ended March 2015 Briefing on Financial ResulRicohLease
 
深圳大学 Stay real_长安汽车_决赛ppt
深圳大学 Stay real_长安汽车_决赛ppt深圳大学 Stay real_长安汽车_决赛ppt
深圳大学 Stay real_长安汽车_决赛pptGabriel Fong
 
Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15IndiaNotes.com
 
Zensar Technologies Q1FY15: Results in line with our expectations, buy
 Zensar Technologies Q1FY15: Results in line with our expectations, buy Zensar Technologies Q1FY15: Results in line with our expectations, buy
Zensar Technologies Q1FY15: Results in line with our expectations, buyIndiaNotes.com
 
Welspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buy
Welspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buyWelspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buy
Welspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buyIndiaNotes.com
 
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...Redington
 
Hubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-finalHubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-finalIR_HubSpot
 

Ähnlich wie V/A' Driven Intrinsic Valuation for Consumer Sector Company (20)

Aksigorta - June 2015 - Conference Call Presentation
Aksigorta - June 2015 - Conference Call PresentationAksigorta - June 2015 - Conference Call Presentation
Aksigorta - June 2015 - Conference Call Presentation
 
BCI Senate Group presentation
BCI Senate Group presentationBCI Senate Group presentation
BCI Senate Group presentation
 
Aksigorta - 2015 Q3 Financial Results Earnings Call Presentation
Aksigorta - 2015 Q3 Financial Results Earnings Call PresentationAksigorta - 2015 Q3 Financial Results Earnings Call Presentation
Aksigorta - 2015 Q3 Financial Results Earnings Call Presentation
 
Aksigorta 2016 First Quarter
Aksigorta 2016 First Quarter Aksigorta 2016 First Quarter
Aksigorta 2016 First Quarter
 
Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4
 
PI Industries: Another strong performance; Sales up 16% in Q1FY15
 PI Industries: Another strong performance; Sales up 16% in Q1FY15 PI Industries: Another strong performance; Sales up 16% in Q1FY15
PI Industries: Another strong performance; Sales up 16% in Q1FY15
 
Institucional Presentation Nov/2015
Institucional Presentation Nov/2015Institucional Presentation Nov/2015
Institucional Presentation Nov/2015
 
Fiscal Year Ended March 2015 Briefing on Financial Resul
Fiscal Year Ended March 2015 Briefing on Financial ResulFiscal Year Ended March 2015 Briefing on Financial Resul
Fiscal Year Ended March 2015 Briefing on Financial Resul
 
深圳大学 Stay real_长安汽车_决赛ppt
深圳大学 Stay real_长安汽车_决赛ppt深圳大学 Stay real_长安汽车_决赛ppt
深圳大学 Stay real_长安汽车_决赛ppt
 
sinilpharm 012790 Algorithm Investment Report
sinilpharm 012790 Algorithm Investment Reportsinilpharm 012790 Algorithm Investment Report
sinilpharm 012790 Algorithm Investment Report
 
hyundai wia 011210 Algorithm Investment Report
hyundai wia 011210 Algorithm Investment Reporthyundai wia 011210 Algorithm Investment Report
hyundai wia 011210 Algorithm Investment Report
 
Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15
 
naver 035420 Algorithm Investment Report
naver 035420 Algorithm Investment Reportnaver 035420 Algorithm Investment Report
naver 035420 Algorithm Investment Report
 
Zensar Technologies Q1FY15: Results in line with our expectations, buy
 Zensar Technologies Q1FY15: Results in line with our expectations, buy Zensar Technologies Q1FY15: Results in line with our expectations, buy
Zensar Technologies Q1FY15: Results in line with our expectations, buy
 
Welspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buy
Welspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buyWelspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buy
Welspun Corp's net jumps to Rs163.80 mn in Q1FY16; Maintain buy
 
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
 
cj seafood 011150 Algorithm Invsetment Report
cj seafood 011150 Algorithm Invsetment Reportcj seafood 011150 Algorithm Invsetment Report
cj seafood 011150 Algorithm Invsetment Report
 
Hubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-finalHubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-final
 
Csl daily market update 18082015
Csl daily market update 18082015Csl daily market update 18082015
Csl daily market update 18082015
 
Shakarganj sugar mills limited
Shakarganj sugar mills limitedShakarganj sugar mills limited
Shakarganj sugar mills limited
 

V/A' Driven Intrinsic Valuation for Consumer Sector Company

Hinweis der Redaktion

  1. 35 to 38%. Yield 29% upside. Because: Untapped Markets, Innovation, Unfulfilled Needs
  2. 35 to 38%. Yield 29% upside. Because: Untapped Markets, Innovation, Unfulfilled Needs
  3. Global manufacturing=Global Distribution. Economies of Scale, Global Footprint
  4. Long term sustainable growth is determined by ethical management.
  5. Maximize wealth by doing the top 6 tenets well.