SlideShare ist ein Scribd-Unternehmen logo
1 von 15
CLUB méditerranée Group is a leader franchise in
                 leisure villages market.
Its strategy is based on modes of developement that
  require low capital investment and offer flexible,
                     upscale capacity.
The owner and operator of a village delegates its
management to ClubMed.

The capital expenditures and operating and
maintanence costs of the village are the
responsibility of the owner.

In some cases Club Med could decide to make an
investment in order to turn the hotel into a Club
Méditerranée Resort.
• Club Méditerranée charges a management
  fee calculated as a percentage of revenue and
  a profit-sharing fee calculated as a
  percentage of gross operating profit.
• Club Med also charges a sales and marketing
  commission.
• The advantage of these contracts is that they
  are flexible since remuneration is based on a
  percentage of revenues related to the fill
  rate.
Financial Income statement is fundamental to
understand the difference between revenues and
         expenses during the fiscal year.
CLUB MED - CONSOLIDATED STATEMENT OF INCOME   2008        %       2009        %       2010        %
Revenue - Villages (Net Sales)                   1484    100,00%     1344    100,00%     1336    100,00%
Total income from ordinary activities            1492    100,54%     1352    100,60%     1349    100,97%
EBITDAR Villages                                  248      16,7%      254      18,9%      264      19,8%
EBITDA Villages                                   100       6,7%      100       7,4%      107       8,0%
Operating income- Villages                          35      2,4%        36      2,7%        42      3,1%
Operating income -Management of assets              -8     -0,5%      -29      -2,2%      -14      -1,0%
Other operating income and expense                -15      -1,0%      -27      -2,0%      -15      -1,1%
Operating income (EBIT)                             12      0,8%      -20      -1,5%        13      1,0%
Finance cost, net                                 -33      -2,2%      -23      -1,7%      -22      -1,6%
Income (loss) before tax                          -21      -1,4%      -43      -3,2%        -9     -0,7%
Net income from continuing operations             -31      -2,1%      -43      -3,2%      -14      -1,0%
Net income(loss)                                     2      0,1%      -53      -3,9%      -14      -1,0%
BALANCE SHEET IS ABOUT EVALUATING INVESTMENTS OF A FIRM




•   WE HAVE HIGH QUICK ASSETS LEVEL WITH AN INTENSIVE FLOW
    CASH AND LOW CONCENTRATION OF INVENTORIES.
•   NON-CURRENT ASSETS ARE COMPOSED MAINLY OF PROPERTY .
LIABILITY AND EQUITY SECTION ALLOWS TO EVALUATE
        THE FINANCIAL SOURCES OF THE FIRM AND FINANCIAL RISKS TAKEN.




•   EQUITY OF CLUB MED CONSTITUTES 1/3 OF TOTAL LIABILITIES.
•   THE FINANCIAL AUTONOMY OF THE GROUP IS SECURED BY
    TOTAL LIABILITIES OF FINANCIAL AND TRADE NATURE
• Financial ratios are so important because they quantify
  many aspects of a business and they are part of
  financial statement analysis.

• A ratio is just one number over another number so, in
  order to judge if it is positive or negative, we have to
  compare it with the company’s own ratios over time to
  verify trends (and with other companies).

• Significant changes in the financial ratios during a
  period provide information to investors and managers
  for making decisions related to a firm.
1. LIQUIDITY RATIO (the ability of a firm to meet its short-
   term obligations):
• QUICK RATIO (QA/CL)
• CURRENT RATIO (CA/CL)
2. SOLVENCY RATIOS (the ability of the firm to meet long-term
obligations)

•DEBT/EQUITY RATIO (the ability of a firm to be solvent)
•EQUITY RATIO (how many euros of T. A. are supported by each
PRODUCTIVITY      2008        2009        2010
  ROA                       N.A.       -1,31%      0,92%
  ROE                       N.A.      -10,73%     -2,85%
  TAT                       N.A.       0,8854     0,9588
  ROS                      0,80%       -1,48%      0,96%



• ROA indicates the product of operative margin and the
  sales to total asset ratio.
• ROE measures the company’s profitability.
• TAT measures the efficency of assets in producing sales.
• ROS indicates the company’s abilities to earn operative
  income from sales.
INCOME STATEMENT:
•Net loss of 53 millions in 2009 and 14 millions in 2010
•Reduction of Revenues from 2008 to 2010

BALANCE SHEET:
•71% of Long Term assets, quite unusual for a franchise.
•Debts represents 65% of Total Assets, as shown by EquityDebt
Ratio

RATIO:
•Solvency ratios are always is superior to 1, so the firm seems
to be unsolvent.
•Bad results in 2009 Productivity, partially recovered in 2010.
•Negative ROE makes the firm unappealing for new SH
INCOME STATEMENT:
•Good work on EBIT  In 2010 EBIT is again positive after the
fall of 2009.

BALANCE SHEET
•Good management of payments Only 13% out of 40% are
real Current Liabilities.

RATIO
• The average 0,5 in Liquidity is not so bad because it takes into
account also the «fake» current liabilities.
•Good management of Investments Very good TAT for the
sector.
•Good work on EBIT ROA and ROS recovered.
• IMPROVE CUSTOMERS NUMBER AND RETENTION
-offer special prices for packages during the low season
-creation of fidelity programs
-offer customizable holiday packages
-offer long stay packages at a discounted price

• REDUCE OR OUTSOURCE COSTLY ACTIVITIES
-reduce costs related to new buildings and structure mantainance.
-sell off unprofitable structures.

Weitere ähnliche Inhalte

Ähnlich wie MTM - Financial Analysis of Club Med

FIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docx
FIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docxFIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docx
FIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docx
ssuser454af01
 
Presentation on Q1 2009 Earning Report of Ebay Inc.
Presentation on Q1 2009 Earning Report of Ebay Inc.Presentation on Q1 2009 Earning Report of Ebay Inc.
Presentation on Q1 2009 Earning Report of Ebay Inc.
earningreport earningreport
 
eBay 2009q1 Earnings Slides
eBay 2009q1 Earnings SlideseBay 2009q1 Earnings Slides
eBay 2009q1 Earnings Slides
Phil Wolff
 
Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013
United_Stationers
 
metlife Investor Day 2008 Finance
metlife 	Investor Day 2008 Financemetlife 	Investor Day 2008 Finance
metlife Investor Day 2008 Finance
finance5
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentation
investorrelation
 
Aegean marine petroleum q4 2012 results presentation
Aegean marine petroleum q4 2012 results presentationAegean marine petroleum q4 2012 results presentation
Aegean marine petroleum q4 2012 results presentation
TradeWindsnews
 
2Q11 Presentation
2Q11 Presentation2Q11 Presentation
2Q11 Presentation
Gafisa RI !
 
2 q12 conference call presentation
2 q12 conference call presentation2 q12 conference call presentation
2 q12 conference call presentation
BancoABCRI
 

Ähnlich wie MTM - Financial Analysis of Club Med (20)

Conference Call 1Q17
Conference Call 1Q17Conference Call 1Q17
Conference Call 1Q17
 
Conference Call 3Q17
Conference Call 3Q17Conference Call 3Q17
Conference Call 3Q17
 
FIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docx
FIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docxFIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docx
FIN660.v10R.Excel-Based_Spreadsheet_of_How_to_Adjust_Target_Firm.docx
 
Conference Call 3Q15
Conference Call 3Q15Conference Call 3Q15
Conference Call 3Q15
 
Synergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSynergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation Slides
 
Presentation on Q1 2009 Earning Report of Ebay Inc.
Presentation on Q1 2009 Earning Report of Ebay Inc.Presentation on Q1 2009 Earning Report of Ebay Inc.
Presentation on Q1 2009 Earning Report of Ebay Inc.
 
eBay 2009q1 Earnings Slides
eBay 2009q1 Earnings SlideseBay 2009q1 Earnings Slides
eBay 2009q1 Earnings Slides
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013
 
metlife Investor Day 2008 Finance
metlife 	Investor Day 2008 Financemetlife 	Investor Day 2008 Finance
metlife Investor Day 2008 Finance
 
Bladex's 4Q15 Conference Call Presentation
Bladex's 4Q15 Conference Call PresentationBladex's 4Q15 Conference Call Presentation
Bladex's 4Q15 Conference Call Presentation
 
Technopolis Corporate Bond Seminar Presentation, Dec 2013
Technopolis Corporate Bond Seminar Presentation, Dec 2013Technopolis Corporate Bond Seminar Presentation, Dec 2013
Technopolis Corporate Bond Seminar Presentation, Dec 2013
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentation
 
Aegean marine petroleum q4 2012 results presentation
Aegean marine petroleum q4 2012 results presentationAegean marine petroleum q4 2012 results presentation
Aegean marine petroleum q4 2012 results presentation
 
Q3 2012 Presentation
Q3 2012 PresentationQ3 2012 Presentation
Q3 2012 Presentation
 
2Q11 Presentation
2Q11 Presentation2Q11 Presentation
2Q11 Presentation
 
2 q12 conference call presentation
2 q12 conference call presentation2 q12 conference call presentation
2 q12 conference call presentation
 
Grendene - 1st Qquarter 2006 Earnings
Grendene - 1st Qquarter 2006 EarningsGrendene - 1st Qquarter 2006 Earnings
Grendene - 1st Qquarter 2006 Earnings
 
First Quarter Analyst Briefing as at 30 June 2011
First Quarter Analyst Briefing as at 30 June 2011First Quarter Analyst Briefing as at 30 June 2011
First Quarter Analyst Briefing as at 30 June 2011
 
Grendene - 1st Annual Brazil Conference Itaú Securies
Grendene - 1st Annual Brazil Conference Itaú SecuriesGrendene - 1st Annual Brazil Conference Itaú Securies
Grendene - 1st Annual Brazil Conference Itaú Securies
 

Mehr von Marco Lancellotti

The Sparkle - Simulation Results
The Sparkle - Simulation ResultsThe Sparkle - Simulation Results
The Sparkle - Simulation Results
Marco Lancellotti
 
Social Media Marketing Plan - BarriQuando
Social Media Marketing Plan - BarriQuandoSocial Media Marketing Plan - BarriQuando
Social Media Marketing Plan - BarriQuando
Marco Lancellotti
 
Social Media Marketing Plan - EMAC
Social Media Marketing Plan - EMACSocial Media Marketing Plan - EMAC
Social Media Marketing Plan - EMAC
Marco Lancellotti
 
Avatar Project - Università di Messina - Lingua Inglese I Magistrale
Avatar Project - Università di Messina - Lingua Inglese I MagistraleAvatar Project - Università di Messina - Lingua Inglese I Magistrale
Avatar Project - Università di Messina - Lingua Inglese I Magistrale
Marco Lancellotti
 

Mehr von Marco Lancellotti (13)

Drupal 7 - More than a Simple CMS
Drupal 7 - More than a Simple CMSDrupal 7 - More than a Simple CMS
Drupal 7 - More than a Simple CMS
 
LOWCOSTBEDS - Corporate Deck June 2013
LOWCOSTBEDS - Corporate Deck June 2013LOWCOSTBEDS - Corporate Deck June 2013
LOWCOSTBEDS - Corporate Deck June 2013
 
HAPPINESS COMMUNITY-BASED TOURISTIC EXPERIENCE IN NORTHERN UGANDA
HAPPINESS COMMUNITY-BASED TOURISTIC EXPERIENCE IN NORTHERN UGANDAHAPPINESS COMMUNITY-BASED TOURISTIC EXPERIENCE IN NORTHERN UGANDA
HAPPINESS COMMUNITY-BASED TOURISTIC EXPERIENCE IN NORTHERN UGANDA
 
MILAN 2008-2015 - EXPO & HOSPITALITY
MILAN 2008-2015 - EXPO & HOSPITALITYMILAN 2008-2015 - EXPO & HOSPITALITY
MILAN 2008-2015 - EXPO & HOSPITALITY
 
MARKET SEGMENTATION PLAN AND INTEGRATED COMMUNICATION APPROACH - SAN PAOLO
MARKET SEGMENTATION PLAN AND INTEGRATED COMMUNICATION APPROACH - SAN PAOLOMARKET SEGMENTATION PLAN AND INTEGRATED COMMUNICATION APPROACH - SAN PAOLO
MARKET SEGMENTATION PLAN AND INTEGRATED COMMUNICATION APPROACH - SAN PAOLO
 
DESTINATION MARKETING & BRANDING PLAN - LOMBARDY
DESTINATION MARKETING & BRANDING PLAN - LOMBARDYDESTINATION MARKETING & BRANDING PLAN - LOMBARDY
DESTINATION MARKETING & BRANDING PLAN - LOMBARDY
 
Destination Management Organizations of the Future
Destination Management Organizations of the FutureDestination Management Organizations of the Future
Destination Management Organizations of the Future
 
Destination Marketing & Branding - MILANO
Destination Marketing & Branding - MILANODestination Marketing & Branding - MILANO
Destination Marketing & Branding - MILANO
 
VOLOTEA MARKET RESEARCH
VOLOTEA MARKET RESEARCHVOLOTEA MARKET RESEARCH
VOLOTEA MARKET RESEARCH
 
The Sparkle - Simulation Results
The Sparkle - Simulation ResultsThe Sparkle - Simulation Results
The Sparkle - Simulation Results
 
Social Media Marketing Plan - BarriQuando
Social Media Marketing Plan - BarriQuandoSocial Media Marketing Plan - BarriQuando
Social Media Marketing Plan - BarriQuando
 
Social Media Marketing Plan - EMAC
Social Media Marketing Plan - EMACSocial Media Marketing Plan - EMAC
Social Media Marketing Plan - EMAC
 
Avatar Project - Università di Messina - Lingua Inglese I Magistrale
Avatar Project - Università di Messina - Lingua Inglese I MagistraleAvatar Project - Università di Messina - Lingua Inglese I Magistrale
Avatar Project - Università di Messina - Lingua Inglese I Magistrale
 

MTM - Financial Analysis of Club Med

  • 1.
  • 2. CLUB méditerranée Group is a leader franchise in leisure villages market. Its strategy is based on modes of developement that require low capital investment and offer flexible, upscale capacity.
  • 3. The owner and operator of a village delegates its management to ClubMed. The capital expenditures and operating and maintanence costs of the village are the responsibility of the owner. In some cases Club Med could decide to make an investment in order to turn the hotel into a Club Méditerranée Resort.
  • 4. • Club Méditerranée charges a management fee calculated as a percentage of revenue and a profit-sharing fee calculated as a percentage of gross operating profit. • Club Med also charges a sales and marketing commission. • The advantage of these contracts is that they are flexible since remuneration is based on a percentage of revenues related to the fill rate.
  • 5. Financial Income statement is fundamental to understand the difference between revenues and expenses during the fiscal year.
  • 6. CLUB MED - CONSOLIDATED STATEMENT OF INCOME 2008 % 2009 % 2010 % Revenue - Villages (Net Sales) 1484 100,00% 1344 100,00% 1336 100,00% Total income from ordinary activities 1492 100,54% 1352 100,60% 1349 100,97% EBITDAR Villages 248 16,7% 254 18,9% 264 19,8% EBITDA Villages 100 6,7% 100 7,4% 107 8,0% Operating income- Villages 35 2,4% 36 2,7% 42 3,1% Operating income -Management of assets -8 -0,5% -29 -2,2% -14 -1,0% Other operating income and expense -15 -1,0% -27 -2,0% -15 -1,1% Operating income (EBIT) 12 0,8% -20 -1,5% 13 1,0% Finance cost, net -33 -2,2% -23 -1,7% -22 -1,6% Income (loss) before tax -21 -1,4% -43 -3,2% -9 -0,7% Net income from continuing operations -31 -2,1% -43 -3,2% -14 -1,0% Net income(loss) 2 0,1% -53 -3,9% -14 -1,0%
  • 7. BALANCE SHEET IS ABOUT EVALUATING INVESTMENTS OF A FIRM • WE HAVE HIGH QUICK ASSETS LEVEL WITH AN INTENSIVE FLOW CASH AND LOW CONCENTRATION OF INVENTORIES. • NON-CURRENT ASSETS ARE COMPOSED MAINLY OF PROPERTY .
  • 8. LIABILITY AND EQUITY SECTION ALLOWS TO EVALUATE THE FINANCIAL SOURCES OF THE FIRM AND FINANCIAL RISKS TAKEN. • EQUITY OF CLUB MED CONSTITUTES 1/3 OF TOTAL LIABILITIES. • THE FINANCIAL AUTONOMY OF THE GROUP IS SECURED BY TOTAL LIABILITIES OF FINANCIAL AND TRADE NATURE
  • 9. • Financial ratios are so important because they quantify many aspects of a business and they are part of financial statement analysis. • A ratio is just one number over another number so, in order to judge if it is positive or negative, we have to compare it with the company’s own ratios over time to verify trends (and with other companies). • Significant changes in the financial ratios during a period provide information to investors and managers for making decisions related to a firm.
  • 10. 1. LIQUIDITY RATIO (the ability of a firm to meet its short- term obligations): • QUICK RATIO (QA/CL) • CURRENT RATIO (CA/CL)
  • 11. 2. SOLVENCY RATIOS (the ability of the firm to meet long-term obligations) •DEBT/EQUITY RATIO (the ability of a firm to be solvent) •EQUITY RATIO (how many euros of T. A. are supported by each
  • 12. PRODUCTIVITY 2008 2009 2010 ROA N.A. -1,31% 0,92% ROE N.A. -10,73% -2,85% TAT N.A. 0,8854 0,9588 ROS 0,80% -1,48% 0,96% • ROA indicates the product of operative margin and the sales to total asset ratio. • ROE measures the company’s profitability. • TAT measures the efficency of assets in producing sales. • ROS indicates the company’s abilities to earn operative income from sales.
  • 13. INCOME STATEMENT: •Net loss of 53 millions in 2009 and 14 millions in 2010 •Reduction of Revenues from 2008 to 2010 BALANCE SHEET: •71% of Long Term assets, quite unusual for a franchise. •Debts represents 65% of Total Assets, as shown by EquityDebt Ratio RATIO: •Solvency ratios are always is superior to 1, so the firm seems to be unsolvent. •Bad results in 2009 Productivity, partially recovered in 2010. •Negative ROE makes the firm unappealing for new SH
  • 14. INCOME STATEMENT: •Good work on EBIT  In 2010 EBIT is again positive after the fall of 2009. BALANCE SHEET •Good management of payments Only 13% out of 40% are real Current Liabilities. RATIO • The average 0,5 in Liquidity is not so bad because it takes into account also the «fake» current liabilities. •Good management of Investments Very good TAT for the sector. •Good work on EBIT ROA and ROS recovered.
  • 15. • IMPROVE CUSTOMERS NUMBER AND RETENTION -offer special prices for packages during the low season -creation of fidelity programs -offer customizable holiday packages -offer long stay packages at a discounted price • REDUCE OR OUTSOURCE COSTLY ACTIVITIES -reduce costs related to new buildings and structure mantainance. -sell off unprofitable structures.