1. Ref:BMI/RR Nagar
TO:
MR.NARASHIMAIAH CHETTY
RR NAGAR
BANGALORE.
Sl. No. Item of Work Unit Qty. Rate Amount
1 COLOUMN CONCRETE
Reinforced cement concrete work in columns including the cost of
Centering, shuttering and curing etc., complete in CC 1:2:4 / 1:1½:3
excluding the cost of steel.
a. For Third Floor Cft. 250.00 300.00 75,000.00
2 BEAM CONCRETE
Reinforced cement concrete work in Beams ,Lintels, etc including the
cost of centering shuttering and curing etc. complete in CC 1:2:4 /
1:1½:3 excluding the cost of steel.
a. For Second Floor Cft. 410.00 300.00 1,23,000.00
b. For Third Floor Cft. 320.00 300.00 96,000.00
3 ROOF CONCRETE
Reinforced cement concrete work in roofs slabs, landing,stair case and
balconies including the cost of centering shuttering curing etc.
complete in CC 1:2:4 / 1:1 ½ :3 excluding the cost of steel.
a. For Second Floor Cft. 1100.00 300.00 3,30,000.00
b. For Third Floor Cft. 850.00 300.00 2,55,000.00
4 PLATE CONCRETE
Reinforced cement concrete work in chejjas, lofts, etc. including the
cost of Centering, shuttering and including the cost steel, curing etc.,
complete in CC 1:2:4 / CC 1:1 ½ :3
a. For Second Floor Sft. 120.00 300.00 36,000.00
b. For Third Floor Sft. 60.00 300.00 18,000.00
5 STEEL
Providing and fabricating mild steel/or tor steel reinforcement
including straightening, cutting bending, hooking, lapping or welding
wherever required placing in position, tying with binding wire of
approved quality and gauge including the cost of binding wire and
anchoring to the adjoining member wherever necessary including all
laps and wastages etc., complete as per design, drawing and
specification and directions by the Engineer in charge with all leads and
lifts etc., complete. (Basic rate considered Rs.50000/MT)
MT 20.00 50,000.00 10,00,000.00
6 BRICK WORK
Providing and constructing 9” thick brick masonry with approved
quality of table moulded bricks of standard size with necessary
scaffolding and curing for superstructure in CM 1:6
a. For Second Floor Cft. 2010.00 130.00 2,61,300.00
b. For Third Floor Cft. 1440.00 130.00 1,87,200.00
11-05-2015
ESTIMATE FOR PROPOSED RESIDENTIAL BUILDING
Page 1
2. 7 Providing and constructing 4 ½” thick brick masonry with approved
quality of non-modular bricks of standard size with necessary
scaffolding and curing for superstructure in CM 1:4
a. For Second Floor Cft 300.00 100.00 30,000.00
b. For Third Floor Cft 390.00 100.00 39,000.00
8 Internal Wall Plastering
Providing plastering to brick masonry/ cement blocks in C.M. 1:6 20mm
thick with lime rendered including providing and removing scaffolding
rounding of all corners wherever required smooth finish with curing
etc., complete.
a. For Ground Floor Sft. 6200.00 55.00 3,41,000.00
b. For First Floor Sft. 6700.00 55.00 3,68,500.00
c. For Second Floor Sft. 5800.00 55.00 3,19,000.00
d. For Third Floor Sft. 4900.00 55.00 2,69,500.00
9 Ceiling Plastering
Providing plastering to ceiling with cement mortar (1:3) upto ½” thick
lime rendered with necessary scaffolding with smooth finishing and
curing etc.complete.
a. For Ground Floor Sft. 2650.00 55.00 1,45,750.00
b. For First Floor Sft. 2580.00 55.00 1,41,900.00
c. For Second Floor Sft. 2650.00 55.00 1,45,750.00
d. For Third Floor Sft. 1705.00 55.00 93,775.00
10 Out side Plastering
Providing plastering to outer surface ¾” thick in C.M. 1:6 to masonry
including providing and removing scaffolding, rounding of all corners
wherever required, plaster bands ,plaster grooves wherever is required
with good finish, curing with all leads and lifts for all materials as
directed by the Engginear in charge etc., complete with sponge finish.
Sft. 10300.00 55 5,66,500.00
11 Covering of site with scafolding and tarpaulin as per site conditions
Sft 5,200.00 15.00 78,000.00
49,20,175.00
12 STILT FLOOR CONCRETE FLOORING
Providing concrete flooring(PCC 1:4:8) with cement motor finishing.
Sft 2500 120.00 300000
13 Anti skid tile flooring
providing and fixing anti skid tiles of approved brand, size and shade for
flooring over a bed off 20mm thick CM 1:3 flush point with white
cement using matching colour pigment including the cost of material,
labour, curing etc. complete.(Basic Rate Rs.45/- Considered)
Sft 200.00 100.00 20,000.00
14 Glazzed tiles for Toilet &Utility area
providing and fixing Glazzed tiles of approved brand, size and shade for
flooring over a bed off 20mm thick CM 1:3 with white cement using
matching colour pigment including the cost of material, labour, curing
etc. complete.(Basic Rate Rs.55/-Considered)
Sft 2200.00 100.00 2,20,000.00
TOTAL SHELL CONSTRUCTION
Page 2
3. 15 Vetrified tiles
providing and fixing Vetrified tiles of approved brand, size and shade
for flooring over a bed off 20mm thick CM 1:3 with white cement using
matching colour pigment including the cost of material, labour, curing
etc. complete.(Basic Rete Rs.55/- Considered)
Sft 12900.00 100.00 12,90,000.00
16 INTERNAL PAINTINGS
Emulsion Paint
Providing plastic emulsion painting to walls and ceiling over one coat of
primer painting after scraping the original surface and rubbing with
sand paper of zero size and two coats of emulsion paint of approved
colour and make successively after drying each coat and finishing
including scaffolding as per specifications and directions by Engineer
Incharge with all leads and lifts for all materials etc.
Sft 33000.00 17.00 5,61,000.00
17 EXTERIOR PAINT
Apex or ACE
Providing two coats of water proof colour painting of approved brand
colour and shade over one coat of primer including necessary
scaffolding and cleaning of paint stains wherever necessary etc., with
all leads and lifts as directed by the Engineer in charge etc., complete
For full Building.
Sft. 10300.00 17.00 1,75,100.00
18 WATER PROOFING
Waterproofing of terrace area & Toilet with lean concrete and
providing adequate slope Sft. 3200.00 70.00 2,24,000.00
19 TILE ROOFING
Providing of mangalore tile over terrace areas Sft. 3200.00 70.00 2,24,000.00
TOTAL FINISHING ESTIMATE 30,14,100.00
GRAND TOTAL 79,34,275.00
1 SS Railing Sft 400.00
2 Site cleaning charge Daily 350.00
3 Disposal of debris/earth away from the site Load 1200.00
4 Sump tank Litre 11.00
5 Overhead tank Sft 1200.00
6 Vascal Frame fixing Sft 10.00
7 Front drainage cleaning and providing sadahalli slab stones for
coverage to include support making etc., complete
Sft 250.00
8 Electrical Conduiting ,Wiring &Box fixing as per drawing(Residential 6
Points per 100Sft)
100Sft 8500.00
9 Car parking(5 Points per 100Sft is considered) 100Sft 4000.00
10 Plumbing work with fitting 4% of total Project cost
11 Sunk filling & Concrete finishing Sft 150.00
12 Compound wall construction Rft 1000.00
13 Watchman Salary Monthly 2500.00
NOTE:
1. THE RATE CONSIDERED ARE FAIR MARKET PRICE
2. Area is based on drawing, may vary according site condition
3.All taxes extra at actual.
4.Stilt floor PCC flooring only considered.
5.Ground & First floor Plastering only considered. if any brick work to be constructed should be paid extra as per actual.
6. Electricity and water required for constrcution to be supplied free of cost by Client
ITEAM EXCLUDED
Page 3
