This document contains financial and stock performance data for a company over several quarters and years. It also includes the company's stock price probability score compared to sector averages, suggested purchase amounts based on the current stock price, and a compliance notice about the accuracy and appropriate use of the analysis.

1. Performance Analysis of Algorithm (consolidated) 117730 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.12 2021.03 2021.06 2021.09 2021.12 2022.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 665 516 664 615 161 125 158 74 80 51 130
O-profit 56 -40 35 17 10 -9 5 -29 -45 -330 -6
N-income 52 -34 -12 2 -20 -39 34 -27 -66 -44 -13
O-rate 8.4 -7.8 5.3 2.0 6.2 -7.2 3.2 -39.2 -56.3 -652.5 -9.3
N-rate 7.8 -6.6 -1.8 -0.2 -12.4 -31.2 21.5 -36.5 -82.4 -87.7 -14.6
ROE 16.0 -11.2 -3.6 0.4 -24.3 -34.8 -7.1 -24.7 -34.1 -29.8 -22.7
Debt-ratio 91.7 158.1 130.4 126.7 130.4 111.0 144.6 168.5 189.5 213.2 138.6
Quick-ratio 137.6 122.8 88.9 116.4 88.9 84.1 128.4 86.8 95.1 104.4 97.0
reserve-ratio 1,100.0 964.3 428.8 831.0 428.8 383.8 413.0 371.8 341.0 306.0 399.4
EPS 343 -224 -79 13 -132 -257 224 -178 -438 -292 -86
BPS 2,137 1,999 2,170 2,102 2,170 2,269 2,368 2,197 2,187 2,177 2,251
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2022-03-16
Gap
(Indication /
stock)
Color
High price ~ 109 %
High mid ~ 82 %
Mid ~ 55 %
Low mid ~ 28 %
Low price ~ 1 %
Normal
9,334 W 9,334 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Display equipment and parts 79 63 3,392 2,116
16,866 W 16,866 W 14,356 W
14,356 W 14,356 W 11,845 W Evaluation
19,377 W 19,377 W~ 16,866 W
9,270 W
55.1
11,845 W 11,845 W 9,334 W
Low price
Indication price Range Current stock price Company score
9,334원
11,845원
14,356원
16,866원
19,377원
Low price 9,270원
.7%
27.8%
54.9%
81.9%
109.%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
t-robotics
Gap
t-robotics

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 117730 Date
Period
Gap
(Indication /
stock)
Color
low price 9,334 W 9,334 W ~ 0 W 1 % -27,006 W -3
Low mid 11,845 W 11,845 W ~ 9,334 W 28 % -1,084,161 W -92
Mid 14,356 W 14,356 W ~ 11,845 W 55 % -2,141,317 W -149
High mid 16,866 W 16,866 W ~ 14,356 W 82 % -3,198,473 W -190
Suggested Purchase
Amount 3,903,237 W
Number of stocks
purchased 421
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 19,377 W 19,377 W~ ~ 16,866 W 109 % -4,255,628 W All selling
2022-03-16
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
9,270 W Low price 55.3 Normal 9,400,000 W
40.6 36.0 41.4 30.8 39.2 40.4
2021.10.18 2021.11.15 2021.12.13 2022.01.11 2022.02.11 2022.03.15
Stock price rise
probability score
A Sector 45.7 42.9 45.7 45.8 50.4 52.1
55.3
B Sector 35.4 29.2 37.1 45.8 27.9 28.8
Total average
2021.12.13 2022.01.11 2022.02.11 2022.03.15
Total of
increase rate
Total score
A Sector -7 % 6 % 0 % 9 % 3 %
-2 % 46.3
B Sector -21 % 21 % 19 % -64 % 3 %
Total average -13 % 13 % -34 % 21 % 3 %
2021.11.15
46
43
46 46
50 52
35
29
37
46
28 29
41
36
41
31
39 40
0
10
20
30
40
50
60
2021.10.18 2021.11.15 2021.12.13 2022.01.11 2022.02.11 2022.03.15
Stock price rise probability score
A sector
B sector
Total average
-7%
6%
0%
9%
3%
-21%
21% 19%
-64%
3%
-13%
13%
-34%
21%
3%
-80%
-60%
-40%
-20%
0%
20%
40%
2021.11.15 2021.12.13 2022.01.11 2022.02.11 2022.03.15
Increase rate of stock price rise
A sector
B sector
Total average
t-robotics

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report