This document provides a summary of financial performance and stock price analysis for a company called Algorithm over several periods. It shows declining sales, profits, and stock prices over time. A stock price prediction model indicates the current price is below the predicted range and assigns a 39/100 probability score for the stock price to rise. It recommends selling the stock.

1. Performance Analysis of Algorithm (consolidated) 200230 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 298 411 577 429 168 130 111 164 168 172 143
O-profit -81 -127 -79 -96 -26 -5 -17 15 16 18 -8
N-income -66 -205 -152 -141 -124 -23 14 1 1 2 -33
O-rate -27.2 -30.9 -13.7 -23.9 -15.5 -3.8 -15.3 9.1 9.7 10.3 -6.4
N-rate -22.1 -49.9 -26.3 -32.8 -73.8 -17.7 12.6 0.6 0.9 1.3 -19.6
ROE -8.0 -15.2 -9.8 -11.0 -40.7 -24.0 -20.3 -21.2 -21.2 -21.1 -26.5
Debt-ratio 43.8 55.8 16.9 38.9 57.2 45.8 16.9 14.4 9.6 6.5 33.6
Quick-ratio 142.9 68.3 80.2 97.1 45.1 38.8 80.2 99.1 130.3 171.4 65.8
reserve-ratio 962.1 1,383.6 1,748.8 1,364.8 1,454.5 1,487.2 1,748.8 1,760.2 1,880.7 2,009.3 1,612.7
EPS -80 -247 -183 -170 -149 -28 17 1 2 3 -40
BPS 993 1,621 1,874 1,496 1,470 1,520 1,874 1,917 2,083 2,264 1,695
Dividends 0 0 0 0
2019-07-26
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 4 %
High mid ~ -11 %
Mid ~ -27 %
Low mid ~ -42 %
Low price ~ -57 %
Indication price Range Current stock price Company score
4,697 W 4,697 W 3,880 W
3,880 W 3,880 W 3,064 W Evaluation
5,513 W 5,513 W~ 4,697 W
5,280 W
33.13,064 W 3,064 W 2,248 W
High price
Sell
2,248 W 2,248 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Communication equipment 81 68 3,009 1,867
2,248원
3,064원
3,880원
4,697원
5,513원
High price 5,280원
-57%
-42%
-27%
-11%
4.4%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
10.%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
telcon RE pharmaceutical
Gap
telcon RE pharmaceutical

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 200230 Date
Period
Gap
(Indication /
stock)
Color
2019-07-26
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
5,280 W High price 39.0 Sell 1,500,000 W
Suggested Purchase
Amount 197,878 W
Number of stocks
purchased 37
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 5,513 W 5,513 W~ ~ 4,697 W 4 % -8,722 W -2
High mid 4,697 W 4,697 W ~ 3,880 W -11 % 21,866 W 5
Mid 3,880 W 3,880 W ~ 3,064 W -27 % 52,454 W 14
Low mid 3,064 W 3,064 W ~ 2,248 W -42 % 83,042 W 27
low price 2,248 W 2,248 W ~ 0 W -57 % 113,630 W 51
Stock price rise
probability score
A Sector 46.6 48.4 49.8 45.1 51.4 44.5
39.0B Sector 27.1 26.3 35.0 45.1 27.9 18.8
Total average
2019.03.04 2019.04.01 2019.04.29 2019.05.29 2019.06.27 2019.07.25
36.8 37.3 42.4 32.5 39.7 31.6
18 % -25 %
2019.04.01 2019.04.29 2019.05.29 2019.06.27 2019.07.25
Total of
increase rate
Total score
A Sector 4 % 3 % -11 % 12 % -16 %
-5 % 42.7B Sector -3 % 25 % 22 % -62 % -49 %
Total average 1 % 12 % -30 %
47 48 50
45
51
44
27 26
35
45
28
19
37 37
42
33
40
32
0
10
20
30
40
50
60
2019.03.04 2019.04.01 2019.04.29 2019.05.29 2019.06.27 2019.07.25
Stock price rise probability score
A sector
B sector
Total average
4% 3%
-11%
12%
-16%
-3%
25% 22%
-62%
-49%
1%
12%
-30%
18%
-25%
-80%
-60%
-40%
-20%
0%
20%
40%
2019.04.01 2019.04.29 2019.05.29 2019.06.27 2019.07.25
Increase rate of stock price rise
A sector
B sector
Total average
telcon RE pharmaceutical

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re