1. Performance Analysis of Algorithm (consolidated) 319660 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.12 2021.03 2021.06 2021.09 2021.12 2022.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 0 1,546 2,657 1,401 738 955 1,258 1,008 1,211 954 990
O-profit 0 169 316 162 17 249 317 238 415 1,634 205
N-income 0 150 223 124 -25 215 250 202 281 864 161
O-rate #DIV/0! 10.9 11.9 11.4 2.3 26.1 25.2 23.6 34.3 171.3 19.3
N-rate #DIV/0! 9.7 8.4 9.0 -3.4 22.5 19.9 20.0 23.2 90.5 14.8
ROE #DIV/0! 8.0 10.3 9.1 -4.6 16.0 16.5 14.1 15.6 26.4 10.5
Debt-ratio #DIV/0! 19.6 23.6 21.6 23.6 27.5 25.8 28.8 30.4 32.1 26.4
Quick-ratio #DIV/0! 373.5 301.9 337.7 301.9 282.2 297.8 324.3 359.3 400.8 301.6
reserve-ratio #DIV/0! 2,528.4 2,850.0 2,689.2 2,850.0 3,081.1 3,431.1 3,704.1 4,257.4 5,046.2 3,266.6
EPS 0 1,016 1,510 842 -169 1,456 1,693 1,368 1,904 5,537 1,087
BPS 0 12,685 14,724 9,136 14,724 15,936 17,704 19,167 21,121 23,275 16,883
Dividends 0 300 300 200
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2022-03-21
Gap
(Indication /
stock)
Color
High price ~ 117 %
High mid ~ 88 %
Mid ~ 60 %
Low mid ~ 31 %
Low price ~ 2 %
Normal
49,232 W 49,232 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 79 2 3,392 37
90,514 W 90,514 W 76,754 W
76,754 W 76,754 W 62,993 W Evaluation
104,275 W 104,275 W~ 90,514 W
48,100 W
58.4
62,993 W 62,993 W 49,232 W
Low price
Indication price Range Current stock price Company score
49,232원
62,993원
76,754원
90,514원
104,275원
Low price 48,100원
2.4%
31.%
59.6%
88.2%
116.8%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
psk
Gap
psk
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 319660 Date
Period
Gap
(Indication /
stock)
Color
low price 49,232 W 49,232 W ~ 0 W 2 % -112,442 W -2
Low mid 62,993 W 62,993 W ~ 49,232 W 31 % -1,479,429 W -23
Mid 76,754 W 76,754 W ~ 62,993 W 60 % -2,846,416 W -37
High mid 90,514 W 90,514 W ~ 76,754 W 88 % -4,213,403 W -47
Suggested Purchase
Amount 4,778,204 W
Number of stocks
purchased 99
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 104,275 W 104,275 W~ ~ 90,514 W 117 % -5,580,389 W All selling
2022-03-21
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
48,100 W Low price 42.6 Normal 10,000,000 W
35.2 52.6 32.8 21.7 39.1 31.5
2021.10.21 2021.11.18 2021.12.16 2022.01.14 2022.02.16 2022.03.18
Stock price rise
probability score
A Sector 47.5 50.5 48.9 49.7 51.5 46.8
42.6
B Sector 22.9 54.6 16.7 49.7 26.7 16.3
Total average
2021.12.16 2022.01.14 2022.02.16 2022.03.18
Total of
increase rate
Total score
A Sector 6 % -3 % 2 % 3 % -10 %
-12 % 41.7
B Sector 58 % -228 % 66 % -87 % -64 %
Total average 33 % -60 % -51 % 45 % -24 %
2021.11.18
48
51 49 50 51
47
23
55
17
50
27
16
35
53
33
22
39
32
0
10
20
30
40
50
60
2021.10.21 2021.11.18 2021.12.16 2022.01.14 2022.02.16 2022.03.18
Stock price rise probability score
A sector
B sector
Total average
6% -3% 2% 3% -10%
58%
-228%
66%
-87%
-64%
33%
-60% -51%
45%
-24%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2021.11.18 2021.12.16 2022.01.14 2022.02.16 2022.03.18
Increase rate of stock price rise
A sector
B sector
Total average
psk
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report