SlideShare ist ein Scribd-Unternehmen logo
1 von 46
Downloaden Sie, um offline zu lesen
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
ENV_B
ENV_C
ENV_D
ENV_B
ENV_C
ENV_D








































$521
$594
$667
$739
$804
$874
0%
3%
6%
9%
12%
15%
18%
21%
24%
--
$100
$200
$300
$400
$500
$600
$700
$800
$1,150 $1,200 $1,250 $1,300 $1,350 $1,400
Gold Price (US$/oz) $1,150 $1,200 $1,250 $1,300 $1,350 $1,400
Pre-Tax NPV 5% C$M $898 $1,015 $1,131 $1,248 $1,364 $1,481
After-Tax NPV 5% C$M $521 $594 $667 $739 $804 $874
Pre-Tax IRR 17.4% 18.7% 20.0% 21.3% 22.5% 23.7%
After-Tax IRR 13.8% 15.0% 16.0% 17.1% 18.0% 18.9%
Pre-Tax Payback Years 4.4 4.1 3.8 3.5 3.3 3.1
After-Tax Payback Years 4.7 4.4 4.1 3.8 3.6 3.4
($1,000)
($600)
($200)
$200
$600
$1,000
$1,400
-4 -3 -2 -1 1 2 3 4 5 6 7 8 9 10 11 12
C$M
Production Metrics
Total Material Mined (tonnes) 63,751,006
Average Diluted Grade of
Material (g/t AuEq)
2.60
Total Gold Contained (oz Au) 3,345,371
Total Gold Produced (oz Au) 3,050,617
Payable Gold Produced (oz
Au)
2,902,604
Payable Gold Recovery 86.8%
NSR/tonne (C$/tonne) 106
Average Au Production LOM
(Oz Au)
236
Mine Life 12
Gold Production
NSR Revenue Split
0
50
100
150
200
250
300
-1 1 2 3 4 5 6 7 8 9 10 11 12
koz
Annual Au Ozs
Cash Cost Summary
On-Site Mining $324
On-Site Processing $340
Tailings and water $70
On-Site G&A $47
Smelting and Refining $107
Royalties $35
By-Product Credit ($608)
Sustaining $98
Closure $13
Total $427
Gold Margin $823
Margin (US$)
--
$200
$400
$600
$800
$1,000
$1,200
$1,400
Transverse Long Hole Method - Low CostCash Cost Summary (per tonne)
On-Site Mining C$20 US$15
On-Site Processing C$21 US$15
Tailings and Water C$4 US$3
On-Site G&A C$3 US$2
Smelting and Refining C$7 US$5
Royalties $2 US$2
By-Product Credit (C$37) (US$28)
Sustaining C$6 US$4
Closure C$1 US$1
Total C$26 US$19
Per Tonne Margin US$46
Cash Cost Summary
On-Site Mining $324
On-Site Processing $340
Tailings and water $70
On-Site G&A $47
Smelting and Refining $107
Royalties $35
By-Product Credit ($608)
Sustaining $98
Closure $13
Total $427
Pre-Production Cost $234
All-In Costs $660
Gold Margin $590
Margin (US$)
--
$200
$400
$600
$800
$1,000
$1,200
$1,400
 
 
 
 
 
 
 
 
0
150
300
450
600
750
900
1,050
1,200
1,350
$0.20
$0.25
$0.30
$0.35
$0.40
$0.45
$0.50
$0.55
$0.60
$0.65
30-Jun-15 31-Aug-15 31-Oct-15 31-Dec-15 29-Feb-16 30-Apr-16
VOLUME(IN000'S)
PRICE(C$)















Balmoral 700 km
Lake Shore Gold 182 km
Niogold 125 km
Eastmain Resources 125 km
Eagle Hill 124 km
St. Andrews Goldfields 120 km
Integra Gold 30 km
Falco Resources 740+ km









ENV_B
ENV_C
ENV_D









N S
(0$NSR) 2015 Confirmation Drilling Results (Weighted average)
Hole_ID
From
(m)
To
(m)
Length
(m)
Au
(g/t)
Ag
(g/t)
Cu
(%)
Zn
(%)
Au_Eq_
With
Silver
(g/t)
Au_Eq_
Without
Silver
(g/t)
Au
(g/t)
Ag
(g/t)
Cu
(%)
Zn
(%)
Au_Eq_
Without
Silver
(g/t)
2015 vs
2014
%
H5-15-01 1,110 1,141 31.2 2.03 10.16 0.46 0.04 3.00 2.85 2.26 0.30 0.10 2.82 0.9%
H5-15-01-Atw 1,105 1,142 36.7 0.88 4.51 0.27 0.06 1.45 1.38 2.18 0.35 0.12 2.85 (51.5%)
H5-15-02 1,001 1,102 100.9 1.32 29.46 0.11 1.94 2.93 2.48 1.14 0.11 1.19 1.92 29.4%
H5-15-02-Atw 1,002 1,089 87.0 1.43 28.61 0.13 1.47 2.82 2.39 1.25 0.12 1.41 2.16 10.6%
H5-15-03B 1,248 1,365 116.7 0.50 15.51 0.06 1.00 1.34 1.11 0.79 0.06 0.67 1.23 (9.7%)
H5-15-03Dtw 1,255 1,390 134.4 0.55 15.44 0.08 1.10 1.46 1.23 0.82 0.06 0.70 1.28 (3.7%)
H5-15-04 1,302 1,327 25.5 0.73 10.27 0.13 0.71 1.45 1.30 0.81 0.11 1.11 1.55 (16.3%)
H5-15-04-Atw 1,290 1,320 30.3 0.95 11.05 0.14 1.79 2.26 2.09 0.83 0.12 1.13 1.61 30.1%
H5-15-06 1,189 1,243 54.5 1.36 16.16 0.26 0.73 2.43 2.19 1.84 0.29 0.31 2.50 (12.6%)
H5-15-06-Atw 1,189 1,247 57.5 1.72 22.50 0.32 0.99 3.11 2.77 1.89 0.28 0.28 2.51 10.2%
H5-15-05 1,803 1,896 92.6 1.96 16.14 0.12 0.57 2.71 2.47 2.31 16.08 0.13 0.53 2.81 (12.1%)
H5-15-05-Atw 1,800 1,853 53.0 2.49 15.17 0.14 0.70 3.30 3.08 2.16 11.71 0.11 0.40 2.56 20.4%
H5-15-08 1,441 1,550 108.9 2.20 14.16 0.30 0.32 3.10 2.88 1.88 0.24 0.39 2.49 16.0%
H5-15-08W 1,443 1,550 107.1 2.00 13.13 0.27 0.53 2.93 2.73 1.90 0.26 0.28 2.49 9.7%
H5-15-07-A 1,958 1,986 28.0 0.41 17.32 0.10 1.86 1.77 1.51 0.91 0.38 0.13 1.63 (6.8%)
H5-15-07-Btw 1,956 1,986 30.0 0.52 18.21 0.12 1.39 1.70 1.42 0.96 0.35 0.13 1.65 (13.6%)
H5-15-09-A 1,178 1,223 45.1 1.98 32.57 0.25 1.06 3.43 2.94 1.31 0.17 1.10 2.15 36.9%
H5-15-09-Btw 1,177 1,221 43.7 1.38 24.85 0.16 1.06 2.57 2.20 1.22 0.15 1.13 2.05 7.0%
Total 1183.1 1.40 18.12 0.18 0.95 2.45 2.18 1.46 14.49 0.17 0.65 2.09 4.3%
Weighted Average of 2014 Raw Assays
within a 15 m radius cylinder around DDH
10.3 2016 investor presentation   pea
10.3 2016 investor presentation   pea
10.3 2016 investor presentation   pea

Weitere ähnliche Inhalte

Was ist angesagt?

Federer nadal-djokovic-murray
Federer nadal-djokovic-murrayFederer nadal-djokovic-murray
Federer nadal-djokovic-murray
Vakho Ted
 
City council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentationCity council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentation
City of San Angelo Texas
 
first closing 2010 recovry
first closing 2010 recovryfirst closing 2010 recovry
first closing 2010 recovry
Sayed Helal
 
Practica n°04
Practica n°04Practica n°04
Practica n°04
alixita18
 
Market Analysis MGF Futures 21 Mei 2014
Market Analysis MGF Futures 21 Mei 2014Market Analysis MGF Futures 21 Mei 2014
Market Analysis MGF Futures 21 Mei 2014
MegagrowthFutures
 
Peter Maher - Ennerdale Hub Part 1
Peter Maher - Ennerdale Hub Part 1Peter Maher - Ennerdale Hub Part 1
Peter Maher - Ennerdale Hub Part 1
daniel.heery
 
Market Analysis MGF Futures 14 Mei 2014
Market Analysis MGF Futures 14 Mei 2014Market Analysis MGF Futures 14 Mei 2014
Market Analysis MGF Futures 14 Mei 2014
MegagrowthFutures
 
Practica n°4
Practica n°4Practica n°4
Practica n°4
jhon12346
 
FFB_Fitout_Rent Analysis_2015
FFB_Fitout_Rent Analysis_2015FFB_Fitout_Rent Analysis_2015
FFB_Fitout_Rent Analysis_2015
Michael Park
 

Was ist angesagt? (19)

Federer nadal-djokovic-murray
Federer nadal-djokovic-murrayFederer nadal-djokovic-murray
Federer nadal-djokovic-murray
 
S2S driver eye level below Sea Wall
S2S driver eye level below Sea WallS2S driver eye level below Sea Wall
S2S driver eye level below Sea Wall
 
Andy Rotary Engine 6.5 Hp To 1.40 Mn Hp
Andy  Rotary  Engine  6.5 Hp  To  1.40  Mn HpAndy  Rotary  Engine  6.5 Hp  To  1.40  Mn Hp
Andy Rotary Engine 6.5 Hp To 1.40 Mn Hp
 
Apple power
Apple powerApple power
Apple power
 
City council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentationCity council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentation
 
first closing 2010 recovry
first closing 2010 recovryfirst closing 2010 recovry
first closing 2010 recovry
 
Pracxtica 4 ofis
Pracxtica 4 ofisPracxtica 4 ofis
Pracxtica 4 ofis
 
Daftar hargaa saung herbal
Daftar hargaa saung herbalDaftar hargaa saung herbal
Daftar hargaa saung herbal
 
Practica n°04
Practica n°04Practica n°04
Practica n°04
 
Productos Eslingas Vikingo
Productos Eslingas VikingoProductos Eslingas Vikingo
Productos Eslingas Vikingo
 
Market Analysis MGF Futures 21 Mei 2014
Market Analysis MGF Futures 21 Mei 2014Market Analysis MGF Futures 21 Mei 2014
Market Analysis MGF Futures 21 Mei 2014
 
Peter Maher - Ennerdale Hub Part 1
Peter Maher - Ennerdale Hub Part 1Peter Maher - Ennerdale Hub Part 1
Peter Maher - Ennerdale Hub Part 1
 
Electricos agosto2012
Electricos agosto2012Electricos agosto2012
Electricos agosto2012
 
Sales forcast
Sales forcastSales forcast
Sales forcast
 
Market Analysis MGF Futures 14 Mei 2014
Market Analysis MGF Futures 14 Mei 2014Market Analysis MGF Futures 14 Mei 2014
Market Analysis MGF Futures 14 Mei 2014
 
G4 Presentation
G4 PresentationG4 Presentation
G4 Presentation
 
Practica n°4
Practica n°4Practica n°4
Practica n°4
 
FFB_Fitout_Rent Analysis_2015
FFB_Fitout_Rent Analysis_2015FFB_Fitout_Rent Analysis_2015
FFB_Fitout_Rent Analysis_2015
 
Trophykart - Product Catalog
Trophykart - Product CatalogTrophykart - Product Catalog
Trophykart - Product Catalog
 

Ähnlich wie 10.3 2016 investor presentation pea

Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docxRound 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
joellemurphey
 
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYBrunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Jonathan Chang
 
Telephone Bill Analysis_2015
Telephone Bill Analysis_2015Telephone Bill Analysis_2015
Telephone Bill Analysis_2015
Michael Park
 
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxPage 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
alfred4lewis58146
 
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
OllieShoresna
 

Ähnlich wie 10.3 2016 investor presentation pea (20)

Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docxRound 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
 
Decade 2000 Return Comparison
Decade 2000 Return ComparisonDecade 2000 Return Comparison
Decade 2000 Return Comparison
 
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYBrunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
 
Teacher Concessions
Teacher ConcessionsTeacher Concessions
Teacher Concessions
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
Big Buns Ballston (est. 2007)
Big Buns Ballston (est. 2007)Big Buns Ballston (est. 2007)
Big Buns Ballston (est. 2007)
 
Case 2 aymaan hossain (1531434030)
Case 2  aymaan hossain (1531434030)Case 2  aymaan hossain (1531434030)
Case 2 aymaan hossain (1531434030)
 
Boston Real Estate Report
Boston Real Estate ReportBoston Real Estate Report
Boston Real Estate Report
 
Modeling Presentation
Modeling PresentationModeling Presentation
Modeling Presentation
 
111647298 heritage-dolls-case-study-analysis-calc
111647298 heritage-dolls-case-study-analysis-calc111647298 heritage-dolls-case-study-analysis-calc
111647298 heritage-dolls-case-study-analysis-calc
 
WRI Phone SKU Analysis
WRI Phone SKU AnalysisWRI Phone SKU Analysis
WRI Phone SKU Analysis
 
OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERA
 
OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERA
 
OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERA
 
9.1 2016 investor presentation
9.1 2016 investor presentation9.1 2016 investor presentation
9.1 2016 investor presentation
 
Telephone Bill Analysis_2015
Telephone Bill Analysis_2015Telephone Bill Analysis_2015
Telephone Bill Analysis_2015
 
Profit blueprint
Profit blueprintProfit blueprint
Profit blueprint
 
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxPage 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
 
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
 
Data length of stayagesexprincipal payer total chgesrt chgeimaging
Data length of stayagesexprincipal payer total chgesrt chgeimaging Data length of stayagesexprincipal payer total chgesrt chgeimaging
Data length of stayagesexprincipal payer total chgesrt chgeimaging
 

Mehr von FalcoCorporate

2015 investor-presentation-vancouver-april v001-s68iw2
2015 investor-presentation-vancouver-april v001-s68iw22015 investor-presentation-vancouver-april v001-s68iw2
2015 investor-presentation-vancouver-april v001-s68iw2
FalcoCorporate
 

Mehr von FalcoCorporate (20)

Falco jan2018
Falco jan2018Falco jan2018
Falco jan2018
 
50.1 falco presentation feasibility - final - v2
50.1 falco presentation   feasibility - final - v250.1 falco presentation   feasibility - final - v2
50.1 falco presentation feasibility - final - v2
 
50.1 falco presentation feasibility - final(1)
50.1 falco presentation   feasibility - final(1)50.1 falco presentation   feasibility - final(1)
50.1 falco presentation feasibility - final(1)
 
30.3 falco presentation osisko days - sept 2017 125dpi
30.3 falco presentation   osisko days - sept 2017 125dpi30.3 falco presentation   osisko days - sept 2017 125dpi
30.3 falco presentation osisko days - sept 2017 125dpi
 
30.2 falco presentation rbc august 2017 100dpi
30.2 falco presentation   rbc august 2017 100dpi30.2 falco presentation   rbc august 2017 100dpi
30.2 falco presentation rbc august 2017 100dpi
 
21.1 falco presentation august 2017 100dpi
21.1 falco presentation   august 2017 100dpi21.1 falco presentation   august 2017 100dpi
21.1 falco presentation august 2017 100dpi
 
20.1 falco presentation may 2017
20.1 falco presentation   may 201720.1 falco presentation   may 2017
20.1 falco presentation may 2017
 
17.7 falco presentation bmo
17.7 falco presentation   bmo17.7 falco presentation   bmo
17.7 falco presentation bmo
 
12.6 2016 investor presentation
12.6 2016 investor presentation12.6 2016 investor presentation
12.6 2016 investor presentation
 
August Investor presentation
August Investor presentationAugust Investor presentation
August Investor presentation
 
12.3 2016 investor presentation
12.3 2016 investor presentation12.3 2016 investor presentation
12.3 2016 investor presentation
 
February 2016 Corporate Presentation
February 2016 Corporate PresentationFebruary 2016 Corporate Presentation
February 2016 Corporate Presentation
 
Rebirth of the Horne Mine - A Company Maker
Rebirth of the Horne Mine - A Company MakerRebirth of the Horne Mine - A Company Maker
Rebirth of the Horne Mine - A Company Maker
 
Septembre 2015 Présentation
Septembre 2015 PrésentationSeptembre 2015 Présentation
Septembre 2015 Présentation
 
September 2015 Corporate Presentation
September 2015 Corporate PresentationSeptember 2015 Corporate Presentation
September 2015 Corporate Presentation
 
2015 presentation-investisseurs-juin
2015 presentation-investisseurs-juin2015 presentation-investisseurs-juin
2015 presentation-investisseurs-juin
 
2015 investor presentation june
2015 investor presentation   june2015 investor presentation   june
2015 investor presentation june
 
2015 investor-presentation-vancouver-april v001-s68iw2
2015 investor-presentation-vancouver-april v001-s68iw22015 investor-presentation-vancouver-april v001-s68iw2
2015 investor-presentation-vancouver-april v001-s68iw2
 
2015 Investor Presentation - Vancouver
2015 Investor Presentation - Vancouver2015 Investor Presentation - Vancouver
2015 Investor Presentation - Vancouver
 
March 2015 Corporate Presentation
March 2015 Corporate Presentation March 2015 Corporate Presentation
March 2015 Corporate Presentation
 

Kürzlich hochgeladen

一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
xzxvi5zp
 
一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样
一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样
一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样
dyuozua
 
一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样
一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样
一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样
dyuozua
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
Probe Gold
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
Terna SpA
 
一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样
一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样
一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样
dyuozua
 
一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样
一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样
一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样
dyuozua
 
一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样
一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样
一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样
dyuozua
 
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Klinik kandungan
 

Kürzlich hochgeladen (20)

Camil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCamil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdf
 
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
一比一原版(Acadia毕业证书)加拿大阿卡迪亚大学毕业证学历认证可查认证
 
一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样
一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样
一比一原版(UoA毕业证书)奥克兰大学毕业证成绩单原件一模一样
 
Teekay Corporation Q1-24 Earnings Results
Teekay Corporation Q1-24 Earnings ResultsTeekay Corporation Q1-24 Earnings Results
Teekay Corporation Q1-24 Earnings Results
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
The Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results PresentationThe Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results Presentation
 
一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样
一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样
一比一原版(Galway毕业证书)爱尔兰高威大学毕业证成绩单原件一模一样
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
 
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In DubaiDubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
Dubai Call Girls/// Hot Afternoon O525547819 Call Girls In Dubai
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024
 
Camil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdfCamil Institutional Presentation_Mai24.pdf
Camil Institutional Presentation_Mai24.pdf
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
 
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
Osisko Gold Royalties Ltd - Corporate Presentation, May 2024
 
一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样
一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样
一比一原版(Waikato毕业证书)怀卡托大学毕业证成绩单原件一模一样
 
Osisko Gold Royalties Ltd - Q1 2024 Results
Osisko Gold Royalties Ltd - Q1 2024 ResultsOsisko Gold Royalties Ltd - Q1 2024 Results
Osisko Gold Royalties Ltd - Q1 2024 Results
 
一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样
一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样
一比一原版(Massey毕业证书)梅西大学毕业证成绩单原件一模一样
 
一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样
一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样
一比一原版(RUG毕业证书)格罗宁根大学毕业证成绩单原件一模一样
 
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
Jual obat aborsi Tawangmangu ( 085657271886 ) Cytote pil telat bulan penggugu...
 
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdfITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
 

10.3 2016 investor presentation pea

  • 1.
  • 2.
  • 3.
  • 4.
  • 10. $521 $594 $667 $739 $804 $874 0% 3% 6% 9% 12% 15% 18% 21% 24% -- $100 $200 $300 $400 $500 $600 $700 $800 $1,150 $1,200 $1,250 $1,300 $1,350 $1,400 Gold Price (US$/oz) $1,150 $1,200 $1,250 $1,300 $1,350 $1,400 Pre-Tax NPV 5% C$M $898 $1,015 $1,131 $1,248 $1,364 $1,481 After-Tax NPV 5% C$M $521 $594 $667 $739 $804 $874 Pre-Tax IRR 17.4% 18.7% 20.0% 21.3% 22.5% 23.7% After-Tax IRR 13.8% 15.0% 16.0% 17.1% 18.0% 18.9% Pre-Tax Payback Years 4.4 4.1 3.8 3.5 3.3 3.1 After-Tax Payback Years 4.7 4.4 4.1 3.8 3.6 3.4
  • 11. ($1,000) ($600) ($200) $200 $600 $1,000 $1,400 -4 -3 -2 -1 1 2 3 4 5 6 7 8 9 10 11 12 C$M
  • 12. Production Metrics Total Material Mined (tonnes) 63,751,006 Average Diluted Grade of Material (g/t AuEq) 2.60 Total Gold Contained (oz Au) 3,345,371 Total Gold Produced (oz Au) 3,050,617 Payable Gold Produced (oz Au) 2,902,604 Payable Gold Recovery 86.8% NSR/tonne (C$/tonne) 106 Average Au Production LOM (Oz Au) 236 Mine Life 12 Gold Production NSR Revenue Split 0 50 100 150 200 250 300 -1 1 2 3 4 5 6 7 8 9 10 11 12 koz Annual Au Ozs
  • 13. Cash Cost Summary On-Site Mining $324 On-Site Processing $340 Tailings and water $70 On-Site G&A $47 Smelting and Refining $107 Royalties $35 By-Product Credit ($608) Sustaining $98 Closure $13 Total $427 Gold Margin $823 Margin (US$) -- $200 $400 $600 $800 $1,000 $1,200 $1,400
  • 14. Transverse Long Hole Method - Low CostCash Cost Summary (per tonne) On-Site Mining C$20 US$15 On-Site Processing C$21 US$15 Tailings and Water C$4 US$3 On-Site G&A C$3 US$2 Smelting and Refining C$7 US$5 Royalties $2 US$2 By-Product Credit (C$37) (US$28) Sustaining C$6 US$4 Closure C$1 US$1 Total C$26 US$19 Per Tonne Margin US$46
  • 15.
  • 16. Cash Cost Summary On-Site Mining $324 On-Site Processing $340 Tailings and water $70 On-Site G&A $47 Smelting and Refining $107 Royalties $35 By-Product Credit ($608) Sustaining $98 Closure $13 Total $427 Pre-Production Cost $234 All-In Costs $660 Gold Margin $590 Margin (US$) -- $200 $400 $600 $800 $1,000 $1,200 $1,400
  • 17.
  • 18.
  • 19.
  • 20.
  • 21.
  • 22.
  • 23.
  • 24.
  • 25.                
  • 26.
  • 27.
  • 28.
  • 30.
  • 31.
  • 32.
  • 34.
  • 35.
  • 37.    Balmoral 700 km Lake Shore Gold 182 km Niogold 125 km Eastmain Resources 125 km Eagle Hill 124 km St. Andrews Goldfields 120 km Integra Gold 30 km Falco Resources 740+ km
  • 41.
  • 43. (0$NSR) 2015 Confirmation Drilling Results (Weighted average) Hole_ID From (m) To (m) Length (m) Au (g/t) Ag (g/t) Cu (%) Zn (%) Au_Eq_ With Silver (g/t) Au_Eq_ Without Silver (g/t) Au (g/t) Ag (g/t) Cu (%) Zn (%) Au_Eq_ Without Silver (g/t) 2015 vs 2014 % H5-15-01 1,110 1,141 31.2 2.03 10.16 0.46 0.04 3.00 2.85 2.26 0.30 0.10 2.82 0.9% H5-15-01-Atw 1,105 1,142 36.7 0.88 4.51 0.27 0.06 1.45 1.38 2.18 0.35 0.12 2.85 (51.5%) H5-15-02 1,001 1,102 100.9 1.32 29.46 0.11 1.94 2.93 2.48 1.14 0.11 1.19 1.92 29.4% H5-15-02-Atw 1,002 1,089 87.0 1.43 28.61 0.13 1.47 2.82 2.39 1.25 0.12 1.41 2.16 10.6% H5-15-03B 1,248 1,365 116.7 0.50 15.51 0.06 1.00 1.34 1.11 0.79 0.06 0.67 1.23 (9.7%) H5-15-03Dtw 1,255 1,390 134.4 0.55 15.44 0.08 1.10 1.46 1.23 0.82 0.06 0.70 1.28 (3.7%) H5-15-04 1,302 1,327 25.5 0.73 10.27 0.13 0.71 1.45 1.30 0.81 0.11 1.11 1.55 (16.3%) H5-15-04-Atw 1,290 1,320 30.3 0.95 11.05 0.14 1.79 2.26 2.09 0.83 0.12 1.13 1.61 30.1% H5-15-06 1,189 1,243 54.5 1.36 16.16 0.26 0.73 2.43 2.19 1.84 0.29 0.31 2.50 (12.6%) H5-15-06-Atw 1,189 1,247 57.5 1.72 22.50 0.32 0.99 3.11 2.77 1.89 0.28 0.28 2.51 10.2% H5-15-05 1,803 1,896 92.6 1.96 16.14 0.12 0.57 2.71 2.47 2.31 16.08 0.13 0.53 2.81 (12.1%) H5-15-05-Atw 1,800 1,853 53.0 2.49 15.17 0.14 0.70 3.30 3.08 2.16 11.71 0.11 0.40 2.56 20.4% H5-15-08 1,441 1,550 108.9 2.20 14.16 0.30 0.32 3.10 2.88 1.88 0.24 0.39 2.49 16.0% H5-15-08W 1,443 1,550 107.1 2.00 13.13 0.27 0.53 2.93 2.73 1.90 0.26 0.28 2.49 9.7% H5-15-07-A 1,958 1,986 28.0 0.41 17.32 0.10 1.86 1.77 1.51 0.91 0.38 0.13 1.63 (6.8%) H5-15-07-Btw 1,956 1,986 30.0 0.52 18.21 0.12 1.39 1.70 1.42 0.96 0.35 0.13 1.65 (13.6%) H5-15-09-A 1,178 1,223 45.1 1.98 32.57 0.25 1.06 3.43 2.94 1.31 0.17 1.10 2.15 36.9% H5-15-09-Btw 1,177 1,221 43.7 1.38 24.85 0.16 1.06 2.57 2.20 1.22 0.15 1.13 2.05 7.0% Total 1183.1 1.40 18.12 0.18 0.95 2.45 2.18 1.46 14.49 0.17 0.65 2.09 4.3% Weighted Average of 2014 Raw Assays within a 15 m radius cylinder around DDH